VerifyMe, Inc. Financial Ratios — VRMEW Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-175.7	-54.25	-555.88	-666.19	-512	-532.53	-571.71	-198.56	-167.49	-121.48	23.71	-67.85	-16.35	-20.8	-33.73
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-5.49	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-32.69	- -	- -	- -	- -
Gross Margin (%)	95.8	76.02	13.69	9.29	69.75	34.25	- -	61.54	81.63	81.92	69.09	33.14	31.71	35.78	38.55
EBITDA Margin (%)	-5,818.6	-6,250.08	-368,128.66	-10,821.18	-2,369.59	-9,996.33	- -	-3,438.44	-978.78	-1,011.66	-543.71	-15.21	-8.31	-3.57	-1.44
Operating Margin (%)	-5,941.33	-6,329.19	-370,737.87	-10,887.28	-2,412.91	-10,077.82	- -	-3,466.43	-992.65	-1,040.23	-557.21	-19.14	-12.79	-8.57	-7.44
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	-2,425.68	- -	- -	- -	- -	- -	-2.6	- -	- -
Pretax Margin (%)	-7,486.64	-7,041.26	-522,002.2	-6,355.23	-1,059.47	-4,442.73	- -	-3,916.01	-1,023.27	-1,720.7	416.61	-73.55	-13.39	-15.8	-29.91
Profit Margin (%)	-7,486.64	-7,041.26	-522,002.2	-6,355.23	-1,059.47	-4,442.73	- -	-3,916.01	-1,023.27	-1,720.7	416.61	-73.55	-13.39	-15.8	-29.91
Net Income to Common Margin (%)	-7,486.64	-7,041.26	-553,849.33	-6,355.23	-1,059.47	-4,442.73	- -	-3,916.01	-1,023.27	-1,720.7	416.61	-73.55	-13.39	-15.8	-29.91
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	5.75	- -	- -	- -	14.99	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	2	2	- -	1	- -	- -	- -	- -	- -	- -	- -	2	3	2	1
ST Debt	- -	- -	- -	1	- -	- -	- -	- -	- -	- -	- -	1	1	1	1
LT Debt	2	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	2	2	- -
Total Debt/EBITDA	-3.99	-1.7	-0.03	-0.07	-0.01	-0.02	-0.02	- -	-0.12	-0.02	- -	-0.79	-1.4	-2.57	-3.18
Net Debt/EBITDA	-3.89	1.11	0.08	-0.06	-0.01	-0.01	0.23	0.65	-0.02	2.27	2	0.49	0.26	0.98	15.27
Total Debt/EBIT	-3.91	-1.68	-0.03	-0.07	-0.01	-0.02	-0.02	- -	-0.12	-0.02	- -	-0.63	-0.91	-1.07	-0.61
Net Debt/EBIT	-3.81	1.1	0.08	-0.06	-0.01	-0.01	0.23	0.64	-0.02	2.2	1.95	0.39	0.17	0.41	2.95
EBITDA to Interest Expense	-1.61	-3.84	-90.43	-67.63	-83.8	-287.79	-12.79	- -	-24.72	-1.69	- -	-33.83	-13.07	-6.64	- -
EBITDA-CapEx/Interest Expense	-1.62	-3.87	-90.68	-67.63	-83.84	-287.79	-12.8	- -	-27.84	-1.75	- -	-34.28	-13.67	-6.78	- -
EBIT to Interest Expense	-1.64	-3.89	-91.07	-68.04	-85.33	-290.14	-12.99	- -	-25.07	-1.74	- -	-42.58	-20.11	-15.96	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	- -	- -	- -	- -	- -
Common Equity/Total Assets	-3,546.67	-321.87	-1,622.8	-6,706.83	-11,861.24	-14,811.15	-6,231.07	-2,885.05	-6,550.27	-771.22	-295.34	-378.03	-395.26	-533.15	-695.68
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.87	- -	12.76	18.21	15.8	- -
Long-Term Debt/Capital (%)	-20.24	-14.24	-1.16	- -	- -	- -	- -	- -	- -	-0.11	- -	-2.28	-2.89	-1.93	- -
Long-Term Debt/Total Assets (%)	594.58	39.51	18.19	- -	- -	- -	- -	- -	- -	0.82	- -	8.36	11.02	10.05	- -
Total Debt/Equity (%)	-62.37	-97.23	-6.34	-7.64	-2.31	-5.33	-25.97	- -	-444.78	0.87	- -	17.29	23.56	21.75	6.82
Total Debt/Capital (%)	-20.74	-16	-1.34	-2.56	-0.13	-0.16	-0.09	- -	-0.48	-0.11	- -	-3.09	-3.74	-2.66	-0.84
Total Debt/Total Assets (%)	609.34	44.41	20.95	164.87	14.83	24.21	5.54	- -	31.6	0.82	- -	11.32	14.26	13.83	5.76
Net Debt to Equity	-60.75	63.39	15.1	-7.11	-2.11	-3.55	334.02	-106.55	-67.16	-94.57	-44.51	-10.84	-4.44	-8.3	-32.78
Net Debt/Capital (%)	-20.1	8.25	3.05	-2.38	-0.11	-0.11	1.13	2.75	-0.07	10.42	12.82	1.85	0.68	0.98	3.83
EBITDA	-1	-1	-12	-13	-5	-4	-3	-3	-2	-3	-5	-3	-2	-1	- -
EBITDA-CapEx	-1	-1	-12	-13	-5	-4	-3	-3	-3	-4	-5	-3	-2	-1	- -
Operating Income (Loss)	-1	-1	-12	-14	-5	-4	-3	-3	-2	-4	-5	-4	-3	-2	-1

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.08	3.13	1.09	0.01	- -	0.01	0.63	3.48	0.25	20.73	20.94	0.62	0.59	0.67	2.15
Current Ratio	0.32	3.93	1.28	0.06	0.01	0.03	0.65	3.69	0.44	21.41	22.25	1.74	1.5	1.5	3.82
Quick Ratio	0.08	3.13	1.09	0.01	- -	0.01	0.63	3.55	0.33	20.81	21.6	1.65	1.43	1.46	3.72
CFO/Avg Current Liab	-0.29	-0.44	-2.6	-0.55	-0.34	-0.66	-0.71	-3.02	-2.12	-3.27	-7.81	-0.87	0.05	0.19	0.19
Common Equity/Total Assets	-3,546.67	-321.87	-1,622.8	-6,706.83	-11,861.24	-14,811.15	-6,231.07	-2,885.05	-6,550.27	-771.22	-295.34	-378.03	-395.26	-533.15	-695.68
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.87	- -	12.76	18.21	15.8	- -
Long-Term Debt/Capital (%)	-20.24	-14.24	-1.16	- -	- -	- -	- -	- -	- -	-0.11	- -	-2.28	-2.89	-1.93	- -
Long-Term Debt/Total Assets (%)	594.58	39.51	18.19	- -	- -	- -	- -	- -	- -	0.82	- -	8.36	11.02	10.05	- -
Total Debt/Equity (%)	-62.37	-97.23	-6.34	-7.64	-2.31	-5.33	-25.97	- -	-444.78	0.87	- -	17.29	23.56	21.75	6.82
Total Debt/Capital (%)	-20.74	-16	-1.34	-2.56	-0.13	-0.16	-0.09	- -	-0.48	-0.11	- -	-3.09	-3.74	-2.66	-0.84
Total Debt/Total Assets (%)	609.34	44.41	20.95	164.87	14.83	24.21	5.54	- -	31.6	0.82	- -	11.32	14.26	13.83	5.76
CFO/Total Liabilities	-8.6	-6.17	-35.69	-15.92	-59.68	-86.26	-85.42	-494.89	-156.34	-501.32	-624.57	-35.6	2.99	14.88	29.78
CFO/CapEx	-87.75	-40.67	-85.74	- -	-590.57	- -	-353.18	-21.86	-5.23	-18.25	-12.61	-63.78	2.52	45.84	33.5
Altman's Z-Score	-87.98	-5.02	-47.04	-229.85	-976.55	-1,472.69	-124.61	-50.76	-152.14	-11.52	-4.4	-9.57	-11.54	-14.9	-13.89

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	1.74	9.81	0.89	69.74	- -	- -	- -	4.93	4.4	6.12	5.29	8.25	6.78	8.56	9.39
Days Sales Outstanding	209.39	37.22	409.52	5.23	- -	- -	- -	74.02	82.96	59.59	69.04	44.24	53.82	42.62	38.88
Inventory Turnover	0.01	0.15	0.1	1.72	1.04	1.06	- -	1.37	1.25	1.48	5.06	196.81	290.54	403.77	265.18
Days Inventory Outstanding	28,780.69	2,463.59	3,653.43	212.54	350.01	342.93	- -	266.01	291.93	247.26	72.18	1.85	1.26	0.9	1.38
Accounts Payable Turnover	- -	-0.03	0.03	0.06	- -	0.02	-0.02	0.11	0.08	0.21	0.73	6.17	4.78	4.95	5.42
Accounts Payable Turnover Days	- -	-10,884.95	10,490.75	5,735.27	-363,190.03	21,730.33	-19,118.44	3,440.47	4,605.4	1,708.28	496.73	59.17	76.43	73.73	67.31
Cash Conversion Cycle	28,990.08	13,385.77	-6,427.79	-5,517.5	363,540.04	-21,387.4	- -	-3,100.44	-4,230.51	-1,401.43	-355.5	-13.08	-21.36	-30.21	-27.06
Inventory to Cash Days	-28,571.3	-2,426.37	-3,243.91	-207.31	-350.01	-342.93	- -	-191.99	-208.97	-187.67	-3.14	42.38	52.56	41.71	37.5
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	- -	3	1	- -	- -	- -	1	2	- -	8	9	3	3	3	4
+ Preferred Equity and Hybrid Capital	- -	- -	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	2	2	- -	1	- -	- -	- -	- -	- -	- -	- -	2	3	2	1
Enterprise Value	2	-1	- -	1	- -	- -	-1	-2	- -	-8	-9	-1	- -	-1	-4
Total Capital	-10	-11	-28	-36	-40	-42	-56	-59	-61	-68	-64	-76	-79	-83	-90
Total Debt/Capital (%)	-20.74	-16	-1.34	-2.56	-0.13	-0.16	-0.09	- -	-0.48	-0.11	- -	-3.09	-3.74	-2.66	-0.84
Total Debt / EV	1.03	-1.53	-1.4	0.62	1.08	1.42	-0.08	- -	6.62	-0.01	- -	-2.35	-36.9	-3.7	-0.21
EV/Sales	226.29	- -	- -	12.01	0.21	1.29	- -	- -	0.18	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	261.05	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	178.25	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	2	-1	- -	1	- -	- -	-1	-2	- -	-8	-9	-1	- -	-1	-4
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	20	25	24	16
TTM EBITDA	-1	-1	-12	-13	-5	-4	-3	-3	-2	-3	-5	-3	-2	-1	- -
TTM Operating Income	-1	-1	-12	-14	-5	-4	-3	-3	-2	-4	-5	-4	-3	-2	-1
TTM Cash Flow to Firm	- -	- -	-3	-2	-1	-1	-1	-2	-1	- -	-3	-2	- -	1	1
TTM Free Cash Flow to Firm	- -	- -	-3	-2	-1	-1	-1	-2	-1	- -	-3	-2	1	1	1

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	2	-1	- -	1	- -	- -	-1	-2	- -	-8	-9	-1	- -	-1	-4
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.75	0.92	0.02	0.01	- -	0.01
EV/Sales	226.29	- -	- -	12.01	0.21	1.29	- -	- -	0.18	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	226.29	- -	- -	12.01	0.21	1.29	- -	- -	0.18	- -	- -	- -	- -	- -	- -
EV/Sales High	226.29	- -	- -	12.01	0.21	1.29	- -	- -	0.18	- -	- -	- -	- -	- -	- -
EV/Sales Low	226.29	- -	- -	12.01	0.21	1.29	- -	- -	0.18	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	-3.89	1.11	0.02	-0.11	-0.01	-0.01	0.23	0.65	-0.02	2.27	2	0.34	0.04	0.7	15.27
EV/EBITDA High	-3.89	1.11	0.02	-0.11	-0.01	-0.01	0.23	0.65	-0.02	2.27	2	0.34	0.04	0.7	15.27
EV/EBITDA Low	-3.89	1.11	0.02	-0.11	-0.01	-0.01	0.23	0.65	-0.02	2.27	2	0.34	0.04	0.7	15.27
EV/EBIT Average	-3.81	1.1	0.02	-0.11	-0.01	-0.01	0.23	0.64	-0.02	2.2	1.95	0.27	0.02	0.29	2.95
EV/EBIT High	-3.81	1.1	0.02	-0.11	-0.01	-0.01	0.23	0.64	-0.02	2.2	1.95	0.27	0.02	0.29	2.95
EV/EBIT Low	-3.81	1.1	0.02	-0.11	-0.01	-0.01	0.23	0.64	-0.02	2.2	1.95	0.27	0.02	0.29	2.95
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.01	1.13	0.07	0.03	0.03	0.01
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.6	1.94	1.2	0.4	0.09	0.75
Enterprise Value Average	2	-1	- -	1	- -	- -	-1	-2	- -	-8	-9	-1	- -	-1	-4
Enterprise Value High	2	-1	- -	1	- -	- -	-1	-2	- -	-8	-9	-1	- -	-1	-4
Enterprise Value Low	2	-1	- -	1	- -	- -	-1	-2	- -	-8	-9	-1	- -	-1	-4

Shares Outstanding	- -	- -	- -	- -	- -	- -	1	2	2	6	7	9	10	11	13
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Tangible Book Value per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

VerifyMe, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)