Energous Corporation Financial Ratios — WATT Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-466.53	-251.99	-82.89	-134.89	-194.92	-271.76	-163.77	-81.6	-79.28	-64.78	-83.43	-179.75	-93.42
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	100	100	100	100	100	61.34	100	-50.07	41.14	1.56	36.04
EBITDA Margin (%)	- -	- -	- -	-1,070.38	-3,090.54	-4,166.16	-9,687.74	-18,606.86	-9,402.34	-4,909.85	-3,012	-4,547.05	-2,192.32	-156.52
Operating Margin (%)	- -	- -	- -	-1,103.09	-3,156.51	-4,279.67	-9,892.61	-19,390.09	-9,744.67	-4,943.97	-3,040.91	-4,586.5	-2,217.84	-158.99
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2,217.84
Pretax Margin (%)	- -	- -	- -	-1,102.47	-3,155.6	-4,278.73	-9,875.26	-19,185.83	-9,724.17	-5,474.06	-3,086.41	-4,085.86	-2,395.57	-170.39
Profit Margin (%)	- -	- -	- -	-1,102.47	-3,155.6	-4,278.73	-9,875.26	-19,185.83	-9,724.17	-5,474.06	-3,086.41	-4,085.86	-2,395.57	-170.39
Net Income to Common Margin (%)	- -	- -	- -	-1,102.47	-3,155.6	-4,278.73	-9,875.26	-19,185.83	-9,724.17	-5,474.06	-3,086.41	-4,085.86	-2,395.57	-170.39
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	1	- -	- -	- -	- -	- -	2	1	1	2	1	1	1
ST Debt	- -	1	- -	- -	- -	- -	- -	1	1	1	1	1	1	1
LT Debt	- -	- -	- -	- -	- -	- -	- -	1	1	- -	1	1	- -	1
Total Debt/EBITDA	- -	-0.23	- -	- -	- -	- -	- -	-0.06	-0.05	-0.02	-0.08	-0.06	-0.09	-0.13
Net Debt/EBITDA	- -	0.32	1.57	1.12	0.7	0.27	0.4	0.58	1.65	1.32	1.03	0.64	0.03	1.17
Total Debt/EBIT	- -	-0.23	- -	- -	- -	- -	- -	-0.05	-0.04	-0.02	-0.08	-0.06	-0.09	-0.13
Net Debt/EBIT	- -	0.32	1.55	1.08	0.68	0.26	0.39	0.56	1.59	1.31	1.02	0.64	0.03	1.15
EBITDA to Interest Expense	- -	-3.9	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	-4.12	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	-3.91	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-2,133.8	-234.26	-151.19	-240.87	-353.17	-1,128.83	-1,021.08	-1,057.47	-555.09	-654.84	-1,218.95	-2,290.96	-10,551.75	-2,449.12
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	7.37	1.18	0.09	5.13	4.84	- -	4.71
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	-0.54	-0.2	-0.01	-0.35	-0.15	- -	-0.14
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	5.63	1.09	0.08	4.25	3.34	- -	3.52
Total Debt/Equity (%)	- -	-15.52	- -	- -	- -	- -	- -	11.17	2.86	1.42	7.99	10.99	-137.98	9.35
Total Debt/Capital (%)	- -	-17.6	- -	- -	- -	- -	- -	-0.81	-0.48	-0.2	-0.55	-0.33	-0.37	-0.29
Total Debt/Total Assets (%)	- -	35.05	- -	- -	- -	- -	- -	8.54	2.64	1.3	6.62	7.58	39.16	6.98
Net Debt to Equity	8.81	21.04	-100.56	-102.04	-109.48	-108.81	-109.45	-114.05	-103.42	-104.44	-106.66	-120.68	49.68	-82.52
Net Debt/Capital (%)	4.48	16.87	38.11	27.51	20.07	6.85	8.21	7.67	14.73	12.75	6.79	3.52	0.13	2.46
EBITDA	- -	-4	-20	-27	-45	-48	-50	-37	-31	-37	-26	-22	-17	-9
EBITDA-CapEx	- -	-4	-22	-28	-46	-49	-51	-37	-31	-38	-26	-22	-17	-9
Operating Income (Loss)	- -	-4	-20	-28	-46	-49	-51	-39	-32	-37	-26	-22	-17	-9

Liquidity (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.08	0.25	12.56	8.78	4.66	3.51	5.52	4.85	14.45	11.29	6.84	3	0.28	2.85
Current Ratio	0.08	0.27	12.75	9.02	4.9	3.81	5.71	4.97	14.65	11.56	7.12	3.25	0.6	4.19
Quick Ratio	0.08	0.25	12.56	8.78	4.68	3.51	5.54	4.87	14.47	11.36	6.88	3.02	0.29	3.66
CFO/Avg Current Liab	- -	-0.89	-3.05	-6.77	-6.54	-6.65	-8.93	-6.57	-6.21	-7.31	-5.77	-4.55	-3.7	-2.91
Common Equity/Total Assets	-2,133.8	-234.26	-151.19	-240.87	-353.17	-1,128.83	-1,021.08	-1,057.47	-555.09	-654.84	-1,218.95	-2,290.96	-10,551.75	-2,449.12
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	7.37	1.18	0.09	5.13	4.84	- -	4.71
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	-0.54	-0.2	-0.01	-0.35	-0.15	- -	-0.14
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	5.63	1.09	0.08	4.25	3.34	- -	3.52
Total Debt/Equity (%)	- -	-15.52	- -	- -	- -	- -	- -	11.17	2.86	1.42	7.99	10.99	-137.98	9.35
Total Debt/Capital (%)	- -	-17.6	- -	- -	- -	- -	- -	-0.81	-0.48	-0.2	-0.55	-0.33	-0.37	-0.29
Total Debt/Total Assets (%)	- -	35.05	- -	- -	- -	- -	- -	8.54	2.64	1.3	6.62	7.58	39.16	6.98
CFO/Total Liabilities	- -	-44.49	-622.18	-588.26	-492.9	-944.15	-893.66	-453.43	-606.55	-654.7	-462.79	-371.75	-360.69	-292.65
CFO/CapEx	- -	-17.24	-9.64	-19.37	-29.07	-42.12	-37.83	-135.68	-181.45	-78.53	-143.26	-102.94	-142.87	-151.46
Altman's Z-Score	-43.61	-11.08	17.74	13.49	18.3	42.79	3.35	-13.61	2.34	0.62	-11.35	-34.61	-162.06	-34.04

Working Capital (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	19.42	15.44	23.11	3.72	4.71	4.21	3.99	3.86	8.53	3.67
Days Sales Outstanding	- -	- -	- -	- -	18.79	23.64	15.79	98.2	77.49	86.68	91.53	94.47	42.77	99.39
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	24.15	1.04	1.63	3.59
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	15.12	350.49	224.02	101.72
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	0.09	- -	1.31	0.43	0.44	3.29
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	3,992.65	- -	277.92	841.06	826.34	111.04
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	-3,915.16	- -	-171.28	-396.1	-559.55	90.07
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	77.49	- -	76.41	-256.03	-181.25	-2.33
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	87	105	297	415	148	54	75	81	65	9	7	6
- Cash & Cash Equivalents	- -	2	31	30	31	13	20	22	51	49	26	14	1	10
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	1	- -	- -	- -	- -	- -	2	1	1	2	1	1	1
Enterprise Value	- -	-1	55	75	266	402	127	34	26	33	40	-4	7	-3
Total Capital	- -	-5	-51	-79	-125	-174	-225	-261	-294	-336	-361	-381	-399	-409
Total Debt/Capital (%)	- -	-17.6	- -	- -	- -	- -	- -	-0.81	-0.48	-0.2	-0.55	-0.33	-0.37	-0.29
Total Debt / EV	- -	-0.74	- -	- -	- -	- -	- -	0.06	0.05	0.02	0.05	-0.31	0.2	-0.35
EV/Sales	- -	- -	- -	30.14	183.29	348.63	247.58	169.9	78.28	43.28	47.53	- -	9.58	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	87	105	297	415	148	54	75	81	65	9	7	6
Diluted Enterprise Value	- -	-1	55	75	266	402	127	34	26	33	40	-4	7	-3
EV per Share	- -	- -	4,194.02	3,398.69	9,047.32	11,310.29	3,000.65	674.2	369.22	302.7	313.3	- -	30.86	3.99
TTM Sales	- -	- -	- -	2	1	1	1	- -	- -	1	1	- -	1	6
TTM EBITDA	- -	-4	-20	-27	-45	-48	-50	-37	-31	-37	-26	-22	-17	-9
TTM Operating Income	- -	-4	-20	-28	-46	-49	-51	-39	-32	-37	-26	-22	-17	-9
TTM Cash Flow to Firm	- -	-3	-16	-20	-33	-34	-33	-27	-25	-29	-24	-19	-18	-12
TTM Free Cash Flow to Firm	- -	-2	-14	-19	-32	-34	-32	-26	-25	-28	-23	-19	-17	-12

Multiples (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	-6.22	-5.55	-9.32	-12.35	-4.66	-2.03	-3.04	-2.86	-2.76	-0.45	-0.41	-0.48
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	-1	55	75	266	402	127	34	26	33	40	-4	7	-3
Low Price	- -	- -	4,266	2,946	2,190	4,146	2,646	996	366	705	444	45.3	8.41	3.62
EV/Sales	- -	- -	- -	30.14	183.29	348.63	247.58	169.9	78.28	43.28	47.53	- -	9.58	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-1.95	-3.93	-4.69	-5.87	-7.29	-3.61	-2.92	-4.28	-3.23	-1.59	-0.45	-1.46
Price/Earnings High	- -	- -	-2.86	-6	-7.75	-14.48	-13.47	-9.09	-5.99	-12.05	-4.62	-4.43	-1.07	-6.69
Price/Earnings Low	- -	- -	-1.24	-2.37	-1.41	-2.99	-2.21	-1.31	-0.8	-1.84	-2.18	-0.36	-0.11	-0.56
Price/Book Value	- -	- -	-1.7	-1.34	-2.39	-2.39	-0.66	-0.2	-0.25	-0.24	-0.18	-0.02	-0.02	-0.01
Price/Book Value Average	- -	- -	-1.74	-1.37	-1.73	-1.67	-1.65	-0.53	-0.32	-0.53	-0.23	-0.08	-0.02	-0.03
Price/Book Value High	- -	- -	-2.55	-2.1	-2.85	-4.11	-3.05	-1.33	-0.65	-1.48	-0.33	-0.22	-0.05	-0.16
Price/Book Value Low	- -	- -	-1.1	-0.83	-0.52	-0.85	-0.5	-0.19	-0.09	-0.23	-0.16	-0.02	-0.01	-0.01
Price/Tangible Book Value	- -	- -	2.78	3.59	10.42	35.3	8.03	2.82	1.53	1.73	2.63	0.74	-6.71	0.47
Price/Tangible Book Value Average	- -	- -	2.84	3.7	7.53	24.65	20.17	7.3	1.9	3.78	3.45	2.68	-7.72	1.12
Price/Tangible Book Value High	- -	- -	4.16	5.65	12.44	60.8	37.29	18.37	3.89	10.63	4.93	7.46	-18.27	5.13
Price/Tangible Book Value Low	- -	- -	1.8	2.23	2.26	12.54	6.12	2.64	0.52	1.62	2.33	0.61	-1.86	0.43
Price/Sales	- -	- -	- -	42.09	204.82	359.71	286.63	267.63	228.96	107.24	76.09	18	9.41	1.05
Price/Sales Average	- -	- -	- -	43.27	148.1	251.12	719.7	693.24	284.14	234.47	99.76	64.91	10.82	2.49
Price/Sales High	- -	- -	- -	66.2	244.69	619.56	1,330.59	1,744.88	582.58	659.73	142.62	181.03	25.61	11.4
Price/Sales Low	- -	- -	- -	26.13	44.37	127.8	218.32	251	77.59	100.8	67.35	14.86	2.61	0.95
Price/Cash Flow	- -	- -	-5.57	-5.26	-8.99	-12.06	-4.54	-2.01	-3.02	-2.83	-2.74	-0.44	-0.41	-0.48
Price/Cash Flow Average	- -	- -	-5.7	-5.41	-6.5	-8.42	-11.39	-5.21	-3.75	-6.18	-3.59	-1.6	-0.47	-1.13
Price/Cash Flow High	- -	- -	-8.36	-8.27	-10.75	-20.77	-21.06	-13.12	-7.69	-17.38	-5.14	-4.46	-1.12	-5.17
Price/Cash Flow Low	- -	- -	-3.61	-3.26	-1.95	-4.28	-3.46	-1.89	-1.02	-2.66	-2.43	-0.37	-0.11	-0.43
Price/Free Cash Flow Average	- -	- -	-6.36	-5.7	-6.74	-8.62	-11.7	-5.25	-3.77	-6.26	-3.62	-1.61	-0.48	-1.14
Price/Free Cash Flow High	- -	- -	-9.32	-8.72	-11.13	-21.27	-21.63	-13.22	-7.74	-17.61	-5.17	-4.5	-1.13	-5.2
Price/Free Cash Flow Low	- -	- -	-4.03	-3.44	-2.02	-4.39	-3.55	-1.9	-1.03	-2.69	-2.44	-0.37	-0.11	-0.44
EV/Sales Average	- -	- -	- -	31.32	126.57	240.04	680.64	595.51	133.45	170.51	71.19	38.3	11	0.85
EV/Sales High	- -	- -	- -	54.25	223.16	608.47	1,291.53	1,647.15	431.9	595.77	114.06	154.43	25.79	9.76
EV/Sales Low	- -	- -	- -	14.18	22.84	116.71	179.26	153.27	- -	36.85	38.79	- -	2.78	- -
EV/EBITDA Average	- -	0.32	-2.87	-2.93	-4.1	-5.76	-7.03	-3.2	-1.42	-3.47	-2.36	-0.84	-0.5	-0.54
EV/EBITDA High	- -	0.32	-4.95	-5.07	-7.22	-14.61	-13.33	-8.85	-4.59	-12.13	-3.79	-3.4	-1.18	-6.23
EV/EBITDA Low	- -	0.32	-1.25	-1.32	-0.74	-2.8	-1.85	-0.82	0.78	-0.75	-1.29	0.26	-0.13	0.44
EV/EBIT Average	- -	0.32	-2.82	-2.84	-4.01	-5.61	-6.88	-3.07	-1.37	-3.45	-2.34	-0.84	-0.5	-0.53
EV/EBIT High	- -	0.32	-4.86	-4.92	-7.07	-14.22	-13.06	-8.49	-4.43	-12.05	-3.75	-3.37	-1.16	-6.14
EV/EBIT Low	- -	0.32	-1.22	-1.29	-0.72	-2.73	-1.81	-0.79	0.75	-0.75	-1.28	0.26	-0.13	0.43
Last Price	- -	- -	6,576	4,746	10,110	11,670	3,474	1,062	1,080	750	501.6	54.9	30.3	3.99
High Price	- -	- -	9,864	7,464	12,078	20,100	16,126.8	6,924	2,748	4,614	940.2	552	82.5	43.2
Enterprise Value Average	- -	-1	57	78	184	277	350	119	44	129	61	18	8	5
Enterprise Value High	- -	-1	99	136	324	702	665	330	141	451	97	73	20	55
Enterprise Value Low	- -	-1	25	35	33	135	92	31	-24	28	33	-6	2	-4

Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
Revenue per Share	- -	- -	- -	112.75	49.36	32.44	12.12	3.97	4.72	6.99	6.59	3.05	3.22	3.79
EBITDA per Share	- -	-241.03	-1,512.9	-1,206.91	-1,525.51	-1,351.6	-1,174.16	-738.35	-443.5	-343.38	-198.55	-138.65	-70.61	-5.93
Operating Income per Share	- -	-241.36	-1,540.97	-1,243.79	-1,558.07	-1,388.43	-1,198.99	-769.43	-459.65	-345.77	-200.46	-139.85	-71.43	-6.03
Basic EPS, GAAP	- -	-375.53	-3,449.03	-1,243.09	-1,557.62	-1,388.12	-1,196.89	-761.33	-458.68	-382.84	-203.46	-124.58	-77.16	-6.46
Basic EPS from Cont Ops	- -	-375.53	-3,449.03	-1,243.09	-1,557.62	-1,388.12	-1,196.89	-761.33	-458.68	-382.84	-203.46	-124.58	-77.16	-6.46
Diluted EPS, GAAP	- -	-375.53	-3,449.03	-1,243.09	-1,557.62	-1,388.12	-1,196.89	-761.33	-458.68	-382.84	-203.46	-124.58	-77.16	-6.46
Diluted EPS from Cont Ops	- -	-375.53	-3,449.03	-1,243.09	-1,557.62	-1,388.12	-1,196.89	-761.33	-458.68	-382.84	-203.46	-124.58	-77.16	-6.46
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	-233.37	-1,180.34	-902.3	-1,123.99	-967.93	-765.76	-527.81	-357.23	-265.41	-183.03	-123.83	-73.7	-8.36
Free Cash Flow per Basic Share	- -	-246.91	-1,302.84	-948.88	-1,162.66	-990.91	-786	-531.7	-359.2	-268.79	-184.31	-125.03	-74.21	-8.42
Cash & Equivalents per Share	- -	132.89	2,381.98	1,347.31	1,062.68	359.71	473.35	429.92	730.99	453.48	203.55	89.26	5.67	7
Book Value per Share	- -	-376.98	-3,868.2	-3,549.84	-4,233.36	-4,888.85	-5,290.89	-5,217.21	-4,250.38	-3,108.76	-2,808.34	-2,457.6	-1,679.37	-276.1
Tangible Book Value per Share	- -	-363.56	2,368.82	1,320.34	970.63	330.57	432.48	376.96	706.82	434.2	190.84	73.96	-4.52	8.42

Energous Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)