Wells Fargo & Company Financial Ratios — WFC Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	22.42	22.48	22.19	20.05	17.44	14.97	13.86	12.86	10.55	1.03	11.52	6.5	8.83	8.58	8.79
Return on Assets (%)	1.23	1.38	1.49	1.44	1.32	1.18	1.14	1.16	1.03	0.17	1.13	0.71	1	1.02	1.05
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	2.78	3.32	4	3.07	3.92	5.63	6.12	6.47	7.57	11.07	9.97	9.19	7.59	9.18	9.22
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	29.77	33.65	39.64	41.38	40.13	36.39	30.97	33.03	29.9	3.37	37.34	21.02	26.19	28.39	30.11
Profit Margin (%)	19.97	22.34	26.58	28.13	27.31	24.85	25.1	25.92	22.7	4.55	27.93	18.39	23.18	23.96	25.49
Net Income to Common Margin (%)	18.91	21.28	25.38	26.62	25.61	23.08	23.25	23.94	20.85	2.4	26.3	16.89	21.77	22.61	24.24
Effective Tax Rate (%)	31.47	31.97	31.89	30.39	30.81	31.37	17.96	19.84	22.19	- -	19.5	14.4	12.05	14.55	15.24
Dvd Payout Ratio (%)	16.15	24.07	27.71	30.13	33.29	36.3	35.44	35.14	41.8	193.17	9.65	34.92	26.86	26.8	26.72
Sustainable Growth Rate (%)	18.8	17.07	16.04	14.01	11.64	9.53	8.95	8.34	6.14	-0.96	10.41	4.23	6.46	6.28	6.44

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	143,407	149,581	170,618	196,409	214,116	273,734	239,592	242,401	240,300	225,587	173,907	195,392	219,471	175,782	193,035
ST Debt	18,053	22,202	17,620	12,466	14,580	18,657	14,572	13,357	12,109	12,637	13,218	20,522	11,883	2,704	18,323
LT Debt	125,354	127,379	152,998	183,943	199,536	255,077	225,020	229,044	228,191	212,950	160,689	174,870	207,588	173,078	174,712
Total Debt/EBITDA	64.95	53.29	51.81	78.1	65.12	55.08	44.32	43.34	36.56	27.45	22.04	28.6	35	23.26	25.03
Net Debt/EBITDA	56.09	45.5	45.76	70.31	59.31	50.91	4.37	12.35	15.06	-4.75	-7.65	5.3	-2.83	-3.65	2.44
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	5.58	6.1	6.66	6.89	7.27	7.37	7.91	8.82	9.12	8.8	9.73	10.48	10.88	11.57	11.08
Long-Term Debt/Equity (%)	88.47	80.16	89.47	99.29	102.91	127.22	108.14	116.23	121.39	114.67	84.52	95.97	110.75	95.59	95.45
Long-Term Debt/Capital (%)	54.6	50.82	52.9	55.29	54.34	57.79	53.51	52.8	52.04	50.75	41.64	42.25	46.04	41.24	38.86
Long-Term Debt/Total Assets (%)	9.54	8.95	10.04	10.9	11.16	13.22	11.53	12.08	11.84	10.9	8.25	9.3	10.74	8.97	8.13
Total Debt/Equity (%)	101.21	94.13	99.77	106.02	110.43	136.53	115.14	123	127.83	121.47	91.48	107.23	117.09	97.08	105.46
Total Debt/Capital (%)	62.46	59.68	58.99	59.04	58.31	62.01	56.98	55.88	54.8	53.77	45.06	47.2	48.67	41.89	42.94
Total Debt/Total Assets (%)	10.91	10.51	11.2	11.64	11.98	14.18	12.28	12.79	12.47	11.55	8.93	10.39	11.36	9.11	8.98
Net Debt to Equity	87.41	80.37	88.12	95.45	100.57	126.19	11.34	35.05	52.67	-21.03	-31.74	19.87	-9.48	-15.23	10.28
Net Debt/Capital (%)	58.93	55.82	55.95	56.48	56.02	60.14	11.54	26.51	33.31	-25.2	-39.78	14.21	-8.31	-12.75	6.84
EBITDA	2,208	2,807	3,293	2,515	3,288	4,970	5,406	5,593	6,573	8,219	7,890	6,832	6,271	7,558	7,713
EBITDA-CapEx	2,208	2,807	3,293	2,515	3,288	4,970	5,406	5,593	6,573	8,219	7,890	6,832	6,271	7,558	7,713
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	5.58	6.1	6.66	6.89	7.27	7.37	7.91	8.82	9.12	8.8	9.73	10.48	10.88	11.57	11.08
Long-Term Debt/Equity (%)	88.47	80.16	89.47	99.29	102.91	127.22	108.14	116.23	121.39	114.67	84.52	95.97	110.75	95.59	95.45
Long-Term Debt/Capital (%)	54.6	50.82	52.9	55.29	54.34	57.79	53.51	52.8	52.04	50.75	41.64	42.25	46.04	41.24	38.86
Long-Term Debt/Total Assets (%)	9.54	8.95	10.04	10.9	11.16	13.22	11.53	12.08	11.84	10.9	8.25	9.3	10.74	8.97	8.13
Total Debt/Equity (%)	101.21	94.13	99.77	106.02	110.43	136.53	115.14	123	127.83	121.47	91.48	107.23	117.09	97.08	105.46
Total Debt/Capital (%)	62.46	59.68	58.99	59.04	58.31	62.01	56.98	55.88	54.8	53.77	45.06	47.2	48.67	41.89	42.94
Total Debt/Total Assets (%)	10.91	10.51	11.2	11.64	11.98	14.18	12.28	12.79	12.47	11.55	8.93	10.39	11.36	9.11	8.98
CFO/Total Liabilities	1.17	4.63	4.26	1.17	1	0.06	1.07	2.12	0.39	0.12	-0.66	1.59	2.31	0.17	-0.97
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.21	0.23	0.25	0.26	0.25	0.24	0.26	0.24	0.25	0.2	0.24	0.24	0.25	0.28	0.28

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	2.65	2.73	2.87	2.8	2.65	2.61	2.18	2.03	2.39	2.03	2.48	2.98	2.68	2.86	3.64
Days Sales Outstanding	137.55	133.89	126.99	130.17	137.89	140	167.68	179.91	152.59	179.86	146.93	122.45	136.08	127.52	100.32
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	145,464	180,730	240,043	287,103	279,220	278,460	301,202	221,170	236,349	124,281	194,890	157,117	181,538	240,649	298,408
- Cash & Cash Equivalents	19,440	21,860	19,919	19,571	19,111	20,729	215,947	173,287	141,250	264,612	234,230	159,157	237,219	203,361	174,210
+ Preferred Equity and Hybrid Capital	11,431	12,883	16,267	19,213	22,214	24,551	25,358	23,214	21,549	21,136	20,057	19,448	19,448	18,608	16,608
+ Minority/Non Controlling Interest	1,446	1,357	866	868	893	916	1,143	900	838	1,032	2,504	1,986	1,708	1,946	1,921
+ Total Debt	143,407	149,581	170,618	196,409	214,116	273,734	239,592	242,401	240,300	225,587	173,907	195,392	219,471	175,782	193,035
Enterprise Value	59,695	87,492	155,868	226,580	493,114	550,514	348,358	44,486	94,327	-112,968	-20,116	101,192	59,553	73,724	122,625
Total Capital	229,600	250,636	289,248	332,666	367,225	441,412	420,492	433,814	438,520	419,574	385,926	413,930	450,899	419,670	449,573
Total Debt/Capital (%)	62.46	59.68	58.99	59.04	58.31	62.01	56.98	55.88	54.8	53.77	45.06	47.2	48.67	41.89	42.94
Total Debt / EV	2.4	1.71	1.09	0.87	0.43	0.5	0.69	5.45	2.55	-2	-8.65	1.93	3.69	2.38	1.57
EV/Sales	0.75	1.03	1.89	2.76	5.88	6.24	3.94	0.51	1.09	- -	- -	1.36	0.72	0.9	1.47
EV/EBITDA	27.04	31.17	47.33	90.09	149.97	110.77	64.44	7.95	14.35	- -	- -	14.81	9.5	9.75	15.9
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	4.37	1.49	2.7	12.93	31.01	546.14	18.71	1.23	14.02	- -	- -	3.74	1.48	24.29	- -
EV/Free Cash Flow to Firm	4.37	1.49	2.7	12.93	31.01	546.14	18.71	1.23	14.02	- -	- -	3.74	1.48	24.29	- -
Diluted Market Cap	146,713	182,914	243,852	291,884	283,205	281,518	304,400	222,953	238,087	124,770	196,536	158,430	183,118	243,564	302,182
Diluted Enterprise Value	283,557	324,875	411,684	488,803	501,317	559,990	354,546	316,181	359,524	107,913	158,774	216,099	186,526	236,539	339,536
EV per Share	11.31	16.55	29.48	43.26	96	108.95	70.17	9.27	21.47	- -	- -	26.59	16.15	21.52	38.3
TTM Sales	79,466	84,601	82,308	81,967	83,827	88,267	88,389	86,408	86,832	74,264	79,166	74,368	82,597	82,296	83,699
TTM EBITDA	2,208	2,807	3,293	2,515	3,288	4,970	5,406	5,593	6,573	8,219	7,890	6,832	6,271	7,558	7,713
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	13,665	58,540	57,641	17,529	15,904	1,008	18,619	36,073	6,730	2,051	-11,525	27,048	40,358	3,035	-19,001
TTM Free Cash Flow to Firm	13,665	58,540	57,641	17,529	15,904	1,008	18,619	36,073	6,730	2,051	-11,525	27,048	40,358	3,035	-19,001

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	10.74	3.12	4.23	16.65	17.81	279.28	16.35	6.18	35.38	60.83	-17.05	5.86	4.54	80.25	-15.9
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	59,695	87,492	155,868	226,580	493,114	550,514	348,358	44,486	94,327	-112,968	-20,116	101,192	59,553	73,724	122,625
Low Price	22.58	27.94	34.43	44.17	47.75	43.55	49.27	43.02	43.34	20.76	29.4	36.54	35.25	46.12	58.42
EV/Sales	0.75	1.03	1.89	2.76	5.88	6.24	3.94	0.51	1.09	- -	- -	1.36	0.72	0.9	1.47
EV/EBITDA	27.04	31.17	47.33	90.09	149.97	110.77	64.44	7.95	14.35	- -	- -	14.81	9.5	9.75	15.9
Price/Earnings	9.68	10.04	11.49	13.16	13.01	13.67	14.65	10.69	13.06	69.59	9.36	12.51	10.1	12.93	14.71
Price/Earnings Average	9.84	9.66	10.17	12.08	13.1	12.14	13.28	12.83	11.86	69.2	8.58	13.97	8.73	10.89	12.45
Price/Earnings High	12.03	10.75	11.55	13.43	14.06	14.39	15.03	15.38	13.29	124.6	10.26	18.27	10.41	14.39	15.13
Price/Earnings Low	7.93	8.21	8.71	10.6	11.42	10.8	11.9	9.98	10.52	47.87	5.74	11.07	7.23	8.49	9.22
Price/Book Value	1.98	2.08	2.37	2.47	2.15	1.96	1.95	1.32	1.34	0.72	1.03	0.8	0.86	1.08	1.25
Price/Book Value Average	2.02	2	2.09	2.27	2.16	1.74	1.77	1.59	1.22	0.72	0.94	0.89	0.75	0.91	1.06
Price/Book Value High	2.47	2.23	2.38	2.52	2.32	2.06	2	1.9	1.37	1.3	1.13	1.16	0.89	1.2	1.29
Price/Book Value Low	1.63	1.7	1.79	1.99	1.89	1.55	1.58	1.23	1.08	0.5	0.63	0.71	0.62	0.71	0.79
Price/Tangible Book Value	1.77	1.8	2.25	2.35	2.16	2.11	2.16	1.69	1.87	0.95	1.43	1.24	1.35	1.86	2.21
Price/Tangible Book Value Average	1.8	1.73	1.99	2.16	2.18	1.87	1.96	2.03	1.69	0.95	1.31	1.38	1.17	1.56	1.87
Price/Tangible Book Value High	2.2	1.93	2.27	2.4	2.34	2.22	2.22	2.43	1.9	1.71	1.56	1.81	1.39	2.07	2.27
Price/Tangible Book Value Low	1.45	1.47	1.71	1.9	1.9	1.66	1.75	1.58	1.5	0.66	0.88	1.09	0.97	1.22	1.38
Price/Sales	1.83	2.14	2.92	3.5	3.33	3.15	3.41	2.56	2.72	1.67	2.46	2.11	2.2	2.92	3.57
Price/Sales Average	1.86	2.05	2.58	3.22	3.36	2.8	3.09	3.07	2.47	1.66	2.26	2.36	1.9	2.46	3.02
Price/Sales High	2.27	2.29	2.93	3.57	3.6	3.32	3.5	3.68	2.77	3	2.7	3.09	2.27	3.25	3.67
Price/Sales Low	1.5	1.75	2.21	2.82	2.93	2.49	2.77	2.39	2.19	1.15	1.51	1.87	1.57	1.92	2.23
Price/Cash Flow	10.65	3.09	4.16	16.38	17.56	276.25	16.18	6.13	35.12	60.6	-16.91	5.81	4.5	79.29	-15.7
Price/Cash Flow Average	10.82	2.97	3.69	15.04	17.69	245.41	14.66	7.36	31.9	60.26	-15.5	6.49	3.89	66.75	-13.29
Price/Cash Flow High	13.23	3.31	4.19	16.72	18.98	290.84	16.6	8.82	35.74	108.5	-18.53	8.48	4.64	88.2	-16.15
Price/Cash Flow Low	8.72	2.52	3.16	13.2	15.42	218.3	13.14	5.72	28.29	41.68	-10.36	5.14	3.22	52.06	-9.84
Price/Free Cash Flow Average	10.92	3.01	3.75	15.29	17.94	248.1	14.82	7.42	32.13	60.5	-15.64	6.54	3.92	67.55	-13.46
Price/Free Cash Flow High	13.34	3.35	4.25	16.99	19.25	294.03	16.77	8.89	36	108.93	-18.68	8.55	4.68	89.27	-16.36
Price/Free Cash Flow Low	8.8	2.55	3.21	13.42	15.64	220.7	13.28	5.77	28.5	41.85	-10.45	5.18	3.25	52.69	-9.97
EV/Sales Average	3.58	3.73	4.62	5.62	5.96	5.96	3.66	4.15	3.87	1.44	1.78	3.14	1.94	2.38	3.46
EV/Sales High	4	3.97	4.97	5.98	6.2	6.48	4.06	4.76	4.17	2.77	2.22	3.86	2.31	3.17	4.11
EV/Sales Low	3.22	3.42	4.25	5.22	5.53	5.65	3.33	3.47	3.59	0.92	1.03	2.65	1.62	1.83	2.68
EV/EBITDA Average	128.96	112.51	115.5	183.15	151.91	105.8	59.77	64.11	51.13	12.99	17.86	34.13	25.57	25.87	37.59
EV/EBITDA High	143.85	119.52	124.25	194.81	158.15	115.02	66.43	73.57	55.07	25.02	22.28	42.03	30.4	34.49	44.63
EV/EBITDA Low	115.95	103.21	106.25	170.28	140.93	100.31	54.52	53.59	47.44	8.35	10.35	28.79	21.28	19.98	29.09
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	27.56	34.18	45.4	54.82	54.36	55.11	60.67	46.08	53.8	30.18	47.98	41.29	49.22	70.24	93.2
High Price	34.25	36.6	45.64	55.95	58.77	58.02	62.24	66.31	54.75	54.04	52.57	60.3	50.77	78.13	95.85
Enterprise Value Average	284,751	315,814	380,347	460,617	499,467	525,844	323,099	358,574	336,095	106,738	140,925	233,181	160,331	195,547	289,927
Enterprise Value High	317,619	335,487	409,144	489,940	519,984	571,635	359,143	411,496	361,959	205,680	175,772	287,123	190,663	260,656	344,247
Enterprise Value Low	256,023	289,697	349,874	428,246	463,380	498,521	294,752	299,711	311,834	68,633	81,658	196,711	133,421	150,987	224,403

Shares Outstanding	5,263	5,266	5,257	5,170	5,092	5,016	4,892	4,581	4,134	4,144	3,886	3,834	3,599	3,289	3,093
Diluted Weighted Avg Shares	5,323	5,352	5,371	5,324	5,210	5,108	5,017	4,838	4,425	4,134	4,096	3,837	3,720	3,468	3,242
Basic Weighted Avg Shares	5,278	5,288	5,287	5,237	5,136	5,053	4,965	4,800	4,393	4,118	4,062	3,805	3,688	3,426	3,202
Revenue per Share	15.06	16	15.57	15.65	16.32	17.47	17.8	18	19.77	18.03	19.49	19.54	22.39	24.02	26.14
EBITDA per Share	0.42	0.53	0.62	0.48	0.64	0.98	1.09	1.17	1.5	2	1.94	1.8	1.7	2.21	2.41
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	2.85	3.4	3.95	4.17	4.18	4.03	4.14	4.31	4.12	0.43	5.13	3.3	4.88	5.43	6.34
Basic EPS from Cont Ops	3.07	3.66	4.2	4.51	4.53	4.36	4.52	4.77	4.6	0.89	5.86	3.52	5.16	5.83	6.67
Diluted EPS, GAAP	2.82	3.36	3.89	4.1	4.12	3.99	4.1	4.28	4.09	0.43	5.08	3.27	4.83	5.37	6.26
Diluted EPS from Cont Ops	3.05	3.62	4.14	4.43	4.47	4.32	4.48	4.73	4.57	0.89	5.81	3.49	5.11	5.76	6.59
Dividend per Share	0.64	1.03	1.32	1.55	1.72	1.79	1.83	1.94	2.18	1.49	0.89	1.39	1.61	1.82	2.03
Cash Flow per Share	2.59	11.07	10.9	3.35	3.1	0.2	3.75	7.52	1.53	0.5	-2.84	7.11	10.94	0.89	-5.93
Free Cash Flow per Basic Share	2.59	11.07	10.9	3.35	3.1	0.2	3.75	7.52	1.53	0.5	-2.84	7.11	10.94	0.89	-5.93
Cash & Equivalents per Share	45.86	48.62	51.43	52.89	4.54	5.37	44.1	92.34	92.12	117.78	101.3	71.68	98.31	106.03	120.98
Book Value per Share	13.89	16.42	19.2	22.18	25.31	28.14	31.1	34.86	40.02	41.72	46.64	51.8	57.01	65.19	74.34
Tangible Book Value per Share	15.57	18.99	20.15	23.28	25.17	26.16	28.09	27.25	28.83	31.67	33.6	33.4	36.42	37.8	42.21

Wells Fargo & Company

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)