WENTWORTH ENERGY INC

OOTC:WNWGOTC Markets

0.00

USD

0.00

(0.00%)

-0.06EPS

755,575.89Market Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Return on Common Equity (%)	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-304.82	121.29	-121.96	-46.39
Return on Capital (%)	- -	- -	-1,875.79	- -	- -
Return on Invested Capital (%)	- -	- -	1,021.3	- -	- -
Gross Margin (%)	-56.63	64.94	-367.87	86.1	66.19
EBITDA Margin (%)	-3,085.81	-943.92	-1,437.55	-879.18	-152.68
Operating Margin (%)	-610.83	-1,125.7	-1,500.37	-192.42	-206.61
Incremental Operating Margin (%)	- -	- -	- -	- -	- -
Pretax Margin (%)	-8,423.73	-2,854.52	2,755.67	-3,617.9	- -
Profit Margin (%)	-8,423.73	-2,692.52	2,755.67	-3,619.26	-1,950.01
Net Income to Common Margin (%)	-8,423.73	-2,692.52	2,755.67	-3,619.26	-1,950.01
Effective Tax Rate (%)	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Total Debt	- -	33	1	55	55
ST Debt	- -	33	- -	55	55
LT Debt	- -	- -	1	- -	- -
Total Debt/EBITDA	-0.2	-1.1	-0.03	-5.63	-69.62
Net Debt/EBITDA	-0.08	-0.95	0.08	-5.58	-68.88
Total Debt/EBIT	-0.2	-0.88	-0.03	-5.5	-51.45
Net Debt/EBIT	-0.08	-0.76	0.08	-5.45	-50.9
EBITDA to Interest Expense	- -	- -	- -	-0.2	-0.11
EBITDA-CapEx/Interest Expense	- -	- -	- -	-0.2	-0.11
EBIT to Interest Expense	- -	- -	- -	-0.04	-0.14
Interest Expense	- -	- -	- -	49	8
Common Equity/Total Assets	-31.97	-101.27	37.52	-166.43	-237.87
Long-Term Debt/Equity (%)	- -	- -	6.75	- -	- -
Long-Term Debt/Capital (%)	- -	- -	6.32	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	2.53	- -	- -
Total Debt/Equity (%)	-116.6	-58.6	6.75	-142.99	-113.74
Total Debt/Capital (%)	702.47	-141.57	6.32	332.59	828.01
Total Debt/Total Assets (%)	37.28	59.35	2.53	237.98	270.55
Net Debt to Equity	-48.36	-50.81	-15.88	-141.61	-112.53
Net Debt/Capital (%)	-93.64	-103.27	-18.87	340.34	898.09
EBITDA	-1	-30	-31	-10	-1
EBITDA-CapEx	-1	-34	-33	-10	-1
Operating Income (Loss)	- -	-36	-33	-2	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Cash Ratio	0.25	0.04	0.14	0.01	0.01
Current Ratio	0.39	0.05	0.16	0.01	0.01
Quick Ratio	0.27	0.05	0.16	0.01	0.01
CFO/Avg Current Liab	- -	-0.07	-0.1	-0.07	-0.01
Common Equity/Total Assets	-31.97	-101.27	37.52	-166.43	-237.87
Long-Term Debt/Equity (%)	- -	- -	6.75	- -	- -
Long-Term Debt/Capital (%)	- -	- -	6.32	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	2.53	- -	- -
Total Debt/Equity (%)	-116.6	-58.6	6.75	-142.99	-113.74
Total Debt/Capital (%)	702.47	-141.57	6.32	332.59	828.01
Total Debt/Total Assets (%)	37.28	59.35	2.53	237.98	270.55
CFO/Total Liabilities	-169.93	-3.42	-25.72	-4.87	-1.07
CFO/CapEx	-2.82	-1.17	-4.02	-14.4	-420.49
Altman's Z-Score	6.27	-6.24	-3.74	-8.96	-11.18

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Accounts Receivable Turnover	- -	9.62	5.42	6.17	3.35
Days Sales Outstanding	- -	37.95	67.3	59.15	108.82
Inventory Turnover	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Market Capitalization	17	38	4	- -	- -
- Cash & Cash Equivalents	- -	4	4	1	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -
+ Total Debt	- -	33	1	55	55
Enterprise Value	17	67	2	55	55
Total Capital	- -	-24	17	17	7
Total Debt/Capital (%)	702.47	-141.57	6.32	332.59	828.01
Total Debt / EV	0.01	0.5	0.65	1	1.01
EV/Sales	572.61	20.73	0.77	49.42	105.68
EV/EBITDA	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -
Diluted Market Cap	7	27	27	- -	- -
Diluted Enterprise Value	7	56	25	55	55
EV per Share	0.62	2.44	0.06	1.24	0.63
TTM Sales	- -	3	2	1	1
TTM EBITDA	-1	-30	-31	-10	-1
TTM Operating Income	- -	-36	-33	-2	-1
TTM Cash Flow to Firm	- -	- -	-7	- -	- -
TTM Free Cash Flow to Firm	- -	- -	-9	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Price/Free Cash Flow	-4.53	-3.75	-3.18	-0.1	-0.29
EV/EBIT	- -	- -	- -	- -	- -
Enterprise Value	17	67	2	55	55
Low Price	0.03	0.51	0.12	0.01	- -
EV/Sales	572.61	20.73	0.77	49.42	105.68
EV/EBITDA	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	0.06	- -	- -
Price/Earnings Average	- -	- -	0.19	- -	- -
Price/Earnings High	- -	- -	0.61	- -	- -
Price/Earnings Low	- -	- -	0.05	- -	- -
Price/Book Value	-107.53	-0.66	0.26	-0.01	-0.01
Price/Book Value Average	-156.8	-1.09	0.78	-0.11	-0.01
Price/Book Value High	-346.86	-2.67	2.54	-0.38	-0.03
Price/Book Value Low	-4.34	-0.24	0.2	-0.01	- -
Price/Tangible Book Value	-107.53	-0.66	0.26	-0.01	-0.01
Price/Tangible Book Value Average	-156.8	-1.09	0.78	-0.11	-0.01
Price/Tangible Book Value High	-346.86	-2.67	2.54	-0.38	-0.03
Price/Tangible Book Value Low	-4.34	-0.24	0.2	-0.01	- -
Price/Sales	228.21	8.37	1.73	0.3	0.41
Price/Sales Average	332.79	13.84	5.13	2.85	0.84
Price/Sales High	736.16	33.83	16.77	9.97	2.26
Price/Sales Low	9.2	3.09	1.34	0.24	0.08
Price/Cash Flow	-6.13	-6.95	-0.55	-0.11	-0.29
Price/Cash Flow Average	-8.94	-11.5	-1.62	-1.06	-0.59
Price/Cash Flow High	-19.79	-28.1	-5.31	-3.69	-1.59
Price/Cash Flow Low	-0.25	-2.57	-0.42	-0.09	-0.06
Price/Free Cash Flow Average	-6.6	-6.2	-9.42	-0.99	-0.59
Price/Free Cash Flow High	-14.61	-15.15	-30.8	-3.45	-1.58
Price/Free Cash Flow Low	-0.18	-1.38	-2.46	-0.08	-0.06
EV/Sales Average	833.96	28.41	4.57	52.79	106.21
EV/Sales High	1,841.98	56.4	17.59	62.18	107.96
EV/Sales Low	25.31	13.34	0.33	49.34	105.27
EV/EBITDA Average	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -
Last Price	0.62	1.38	0.16	0.01	- -
High Price	2	5.58	1.5	0.33	0.02
Enterprise Value Average	25	91	10	59	55
Enterprise Value High	55	181	38	69	56
Enterprise Value Low	1	43	1	55	54

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Shares Outstanding	27	27	27	44	87
Diluted Weighted Avg Shares	11	19	177	34	71
Basic Weighted Avg Shares	11	19	24	34	71
Revenue per Share	- -	0.16	0.09	0.03	0.01
EBITDA per Share	-0.08	-1.56	-1.29	-0.29	-0.01
Operating Income per Share	-0.02	-1.86	-1.34	-0.06	-0.02
Basic EPS, GAAP	-0.23	-4.44	2.46	-1.2	-0.14
Basic EPS from Cont Ops	-0.23	-4.44	2.46	-1.17	-0.12
Diluted EPS, GAAP	-0.23	-4.44	0.34	-1.2	-0.14
Diluted EPS from Cont Ops	-0.23	-4.44	0.34	-1.17	-0.12
Dividend per Share	- -	- -	- -	- -	- -
Cash Flow per Share	-0.1	-0.2	-0.28	-0.09	-0.01
Free Cash Flow per Basic Share	-0.14	-0.37	-0.35	-0.1	-0.01
Cash & Equivalents per Share	- -	0.16	0.13	0.01	0.01
Book Value per Share	-0.01	-2.09	0.59	-0.87	-0.55
Tangible Book Value per Share	-0.01	-2.09	0.59	-0.87	-0.55

Profitability (USD)

Profitability Ratios API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Return on Common Equity (%)	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-304.82	121.29	-121.96	-46.39
Return on Capital (%)	- -	- -	-1,875.79	- -	- -
Return on Invested Capital (%)	- -	- -	1,021.3	- -	- -
Gross Margin (%)	-56.63	64.94	-367.87	86.1	66.19
EBITDA Margin (%)	-3,085.81	-943.92	-1,437.55	-879.18	-152.68
Operating Margin (%)	-610.83	-1,125.7	-1,500.37	-192.42	-206.61
Incremental Operating Margin (%)	- -	- -	- -	- -	- -
Pretax Margin (%)	-8,423.73	-2,854.52	2,755.67	-3,617.9	- -
Profit Margin (%)	-8,423.73	-2,692.52	2,755.67	-3,619.26	-1,950.01
Net Income to Common Margin (%)	-8,423.73	-2,692.52	2,755.67	-3,619.26	-1,950.01
Effective Tax Rate (%)	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Total Debt	- -	33	1	55	55
ST Debt	- -	33	- -	55	55
LT Debt	- -	- -	1	- -	- -
Total Debt/EBITDA	-0.2	-1.1	-0.03	-5.63	-69.62
Net Debt/EBITDA	-0.08	-0.95	0.08	-5.58	-68.88
Total Debt/EBIT	-0.2	-0.88	-0.03	-5.5	-51.45
Net Debt/EBIT	-0.08	-0.76	0.08	-5.45	-50.9
EBITDA to Interest Expense	- -	- -	- -	-0.2	-0.11
EBITDA-CapEx/Interest Expense	- -	- -	- -	-0.2	-0.11
EBIT to Interest Expense	- -	- -	- -	-0.04	-0.14
Interest Expense	- -	- -	- -	49	8
Common Equity/Total Assets	-31.97	-101.27	37.52	-166.43	-237.87
Long-Term Debt/Equity (%)	- -	- -	6.75	- -	- -
Long-Term Debt/Capital (%)	- -	- -	6.32	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	2.53	- -	- -
Total Debt/Equity (%)	-116.6	-58.6	6.75	-142.99	-113.74
Total Debt/Capital (%)	702.47	-141.57	6.32	332.59	828.01
Total Debt/Total Assets (%)	37.28	59.35	2.53	237.98	270.55
Net Debt to Equity	-48.36	-50.81	-15.88	-141.61	-112.53
Net Debt/Capital (%)	-93.64	-103.27	-18.87	340.34	898.09
EBITDA	-1	-30	-31	-10	-1
EBITDA-CapEx	-1	-34	-33	-10	-1
Operating Income (Loss)	- -	-36	-33	-2	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Cash Ratio	0.25	0.04	0.14	0.01	0.01
Current Ratio	0.39	0.05	0.16	0.01	0.01
Quick Ratio	0.27	0.05	0.16	0.01	0.01
CFO/Avg Current Liab	- -	-0.07	-0.1	-0.07	-0.01
Common Equity/Total Assets	-31.97	-101.27	37.52	-166.43	-237.87
Long-Term Debt/Equity (%)	- -	- -	6.75	- -	- -
Long-Term Debt/Capital (%)	- -	- -	6.32	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	2.53	- -	- -
Total Debt/Equity (%)	-116.6	-58.6	6.75	-142.99	-113.74
Total Debt/Capital (%)	702.47	-141.57	6.32	332.59	828.01
Total Debt/Total Assets (%)	37.28	59.35	2.53	237.98	270.55
CFO/Total Liabilities	-169.93	-3.42	-25.72	-4.87	-1.07
CFO/CapEx	-2.82	-1.17	-4.02	-14.4	-420.49
Altman's Z-Score	6.27	-6.24	-3.74	-8.96	-11.18

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Accounts Receivable Turnover	- -	9.62	5.42	6.17	3.35
Days Sales Outstanding	- -	37.95	67.3	59.15	108.82
Inventory Turnover	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Market Capitalization	17	38	4	- -	- -
- Cash & Cash Equivalents	- -	4	4	1	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -
+ Total Debt	- -	33	1	55	55
Enterprise Value	17	67	2	55	55
Total Capital	- -	-24	17	17	7
Total Debt/Capital (%)	702.47	-141.57	6.32	332.59	828.01
Total Debt / EV	0.01	0.5	0.65	1	1.01
EV/Sales	572.61	20.73	0.77	49.42	105.68
EV/EBITDA	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -
Diluted Market Cap	7	27	27	- -	- -
Diluted Enterprise Value	7	56	25	55	55
EV per Share	0.62	2.44	0.06	1.24	0.63
TTM Sales	- -	3	2	1	1
TTM EBITDA	-1	-30	-31	-10	-1
TTM Operating Income	- -	-36	-33	-2	-1
TTM Cash Flow to Firm	- -	- -	-7	- -	- -
TTM Free Cash Flow to Firm	- -	- -	-9	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Price/Free Cash Flow	-4.53	-3.75	-3.18	-0.1	-0.29
EV/EBIT	- -	- -	- -	- -	- -
Enterprise Value	17	67	2	55	55
Low Price	0.03	0.51	0.12	0.01	- -
EV/Sales	572.61	20.73	0.77	49.42	105.68
EV/EBITDA	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	0.06	- -	- -
Price/Earnings Average	- -	- -	0.19	- -	- -
Price/Earnings High	- -	- -	0.61	- -	- -
Price/Earnings Low	- -	- -	0.05	- -	- -
Price/Book Value	-107.53	-0.66	0.26	-0.01	-0.01
Price/Book Value Average	-156.8	-1.09	0.78	-0.11	-0.01
Price/Book Value High	-346.86	-2.67	2.54	-0.38	-0.03
Price/Book Value Low	-4.34	-0.24	0.2	-0.01	- -
Price/Tangible Book Value	-107.53	-0.66	0.26	-0.01	-0.01
Price/Tangible Book Value Average	-156.8	-1.09	0.78	-0.11	-0.01
Price/Tangible Book Value High	-346.86	-2.67	2.54	-0.38	-0.03
Price/Tangible Book Value Low	-4.34	-0.24	0.2	-0.01	- -
Price/Sales	228.21	8.37	1.73	0.3	0.41
Price/Sales Average	332.79	13.84	5.13	2.85	0.84
Price/Sales High	736.16	33.83	16.77	9.97	2.26
Price/Sales Low	9.2	3.09	1.34	0.24	0.08
Price/Cash Flow	-6.13	-6.95	-0.55	-0.11	-0.29
Price/Cash Flow Average	-8.94	-11.5	-1.62	-1.06	-0.59
Price/Cash Flow High	-19.79	-28.1	-5.31	-3.69	-1.59
Price/Cash Flow Low	-0.25	-2.57	-0.42	-0.09	-0.06
Price/Free Cash Flow Average	-6.6	-6.2	-9.42	-0.99	-0.59
Price/Free Cash Flow High	-14.61	-15.15	-30.8	-3.45	-1.58
Price/Free Cash Flow Low	-0.18	-1.38	-2.46	-0.08	-0.06
EV/Sales Average	833.96	28.41	4.57	52.79	106.21
EV/Sales High	1,841.98	56.4	17.59	62.18	107.96
EV/Sales Low	25.31	13.34	0.33	49.34	105.27
EV/EBITDA Average	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -
Last Price	0.62	1.38	0.16	0.01	- -
High Price	2	5.58	1.5	0.33	0.02
Enterprise Value Average	25	91	10	59	55
Enterprise Value High	55	181	38	69	56
Enterprise Value Low	1	43	1	55	54

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Shares Outstanding	27	27	27	44	87
Diluted Weighted Avg Shares	11	19	177	34	71
Basic Weighted Avg Shares	11	19	24	34	71
Revenue per Share	- -	0.16	0.09	0.03	0.01
EBITDA per Share	-0.08	-1.56	-1.29	-0.29	-0.01
Operating Income per Share	-0.02	-1.86	-1.34	-0.06	-0.02
Basic EPS, GAAP	-0.23	-4.44	2.46	-1.2	-0.14
Basic EPS from Cont Ops	-0.23	-4.44	2.46	-1.17	-0.12
Diluted EPS, GAAP	-0.23	-4.44	0.34	-1.2	-0.14
Diluted EPS from Cont Ops	-0.23	-4.44	0.34	-1.17	-0.12
Dividend per Share	- -	- -	- -	- -	- -
Cash Flow per Share	-0.1	-0.2	-0.28	-0.09	-0.01
Free Cash Flow per Basic Share	-0.14	-0.37	-0.35	-0.1	-0.01
Cash & Equivalents per Share	- -	0.16	0.13	0.01	0.01
Book Value per Share	-0.01	-2.09	0.59	-0.87	-0.55
Tangible Book Value per Share	-0.01	-2.09	0.59	-0.87	-0.55