Wolfspeed, Inc. Financial Ratios — WOLF Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Return on Common Equity (%)	25.19	6.62	11.91	15.82	-13.49	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	6.31	1.71	3	3.86	-2.06	-0.75	-3.62	-10.59	-13.75	-6.34	-15.69	-5.46	-6.28	-11.86	-21.69
Return on Capital (%)	25.19	6.62	11.91	15.82	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	6.5	1.65	3	3.91	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	44.12	35.16	37.75	37.49	29.03	30.13	31.63	32.65	45.28	33.67	31.32	36.37	32.02	9.59	-16.05
EBITDA Margin (%)	28.28	15.92	18.27	18.2	9.03	10.24	17.14	11.76	4.52	-19.67	-16.82	-1.43	-20	-30.19	-49.64
Operating Margin (%)	17.28	3.67	7.21	8.25	-1.58	0.4	-2.37	-0.3	-11.5	-40.3	-39.82	-20.92	-39.2	-52.61	-82.92
Incremental Operating Margin (%)	-22.54	-72.25	25.86	13.74	- -	-203.24	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	18.05	4.09	7.76	8.89	-5.14	-1.45	-0.92	-1.9	-22.84	-43.68	-64.73	-42.28	-34.25	-70.92	-213.69
Profit Margin (%)	14.83	3.81	6.27	7.49	-3.96	-1.33	-12.72	-30.27	-69.7	-40.73	-99.68	-35.12	-43.49	-107.06	-212.41
Net Income to Common Margin (%)	14.83	3.81	6.27	7.49	-3.96	-1.33	-12.72	-30.27	-69.7	-40.73	-99.68	-35.12	-43.49	-107.06	-212.41
Effective Tax Rate (%)	17.8	6.79	19.18	15.72	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	25.19	6.62	11.91	15.82	-13.49	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Total Debt	- -	- -	- -	- -	200	160	145	292	469	799	839	1,032	4,185	6,170	6,547
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	4	5	- -	- -	- -	6,538
LT Debt	- -	- -	- -	- -	200	160	145	292	469	795	834	1,031	4,184	6,170	8
Total Debt/EBITDA	- -	- -	- -	- -	1.36	0.97	1.1	2.68	19.3	-8.63	-9.49	-125.82	-27.59	-25.32	-17.41
Net Debt/EBITDA	-1.4	-0.96	-0.75	-0.96	0.41	-0.04	0.09	1.59	-1.29	-3.62	-5.03	-69.77	-15.94	-20.99	-16.14
Total Debt/EBIT	- -	- -	- -	- -	-7.74	24.84	-7.92	-104.29	-7.58	-4.21	-4.01	-8.62	-14.08	-14.53	-10.42
Net Debt/EBIT	-2.29	-4.19	-1.9	-2.11	-2.33	-0.96	-0.68	-61.82	0.51	-1.77	-2.13	-4.78	-8.13	-12.04	-9.66
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	14.9	0.93	-2.65	-1.95	-0.33	-3.56	-0.99	-1.19
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	-9.47	-3.99	-9.37	-14.64	-25.89	-25.97	-10.25	-5.24
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	-0.38	-2.38	-5.44	-4.61	-4.77	-6.98	-1.72	-1.99
Interest Expense	- -	- -	- -	- -	- -	- -	- -	7	26	35	45	25	43	246	315
Common Equity/Total Assets	26.77	25.02	25.31	23.58	5.79	-0.02	-7.65	-18.3	-30.08	-32.16	-45.35	-45.02	-31.34	-36.67	-66.2
Long-Term Debt/Equity (%)	- -	- -	- -	- -	8.12	6.76	6.52	14.09	22.98	38.06	39.4	42.27	257.99	699.47	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	53.97	100.31	-251.64	-157.33	-125.66	-339.54	-115.2	-140.86	197.3	190.3	0.42
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	6.78	5.78	5.47	11.07	16.65	24.61	24.19	26.32	63.53	77.27	0.12
Total Debt/Equity (%)	- -	- -	- -	- -	8.12	6.76	6.52	14.09	22.98	38.23	39.65	42.29	258.02	699.52	-1,464.3
Total Debt/Capital (%)	- -	- -	- -	- -	53.97	100.31	-251.64	-157.33	-125.66	-341.08	-115.91	-140.92	197.32	190.31	325.8
Total Debt/Total Assets (%)	- -	- -	- -	- -	6.78	5.78	5.47	11.07	16.65	24.72	24.34	26.34	63.53	77.28	95.51
Net Debt to Equity	-17.27	-6.99	-6.77	-9.59	2.45	-0.26	0.56	8.35	-1.54	16.03	21.02	23.45	149.09	579.89	-1,357.82
Net Debt/Capital (%)	-147.76	-35.18	-32.63	-57.15	26.11	92.65	-6.52	-56.85	3.59	-49.05	-40.34	-48.42	664.68	232.89	393.62
EBITDA	279	185	253	300	147	166	132	109	24	-93	-88	-8	-152	-244	-376
EBITDA-CapEx	29	73	155	101	-78	31	33	-69	-104	-327	-665	-650	-1,106	-2,524	-1,653
Operating Income (Loss)	171	43	100	136	-26	6	-18	-3	-62	-190	-209	-120	-297	-425	-628

Liquidity (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Cash Ratio	7.74	4.99	4.94	3.79	2.8	2.71	2.88	1.56	3.92	4.26	2.57	3.09	4.71	3.27	0.15
Current Ratio	10.38	7.8	7.31	5.78	5.13	5.19	5.19	3.58	5.27	5.47	3.29	4.54	5.74	4.51	0.36
Quick Ratio	8.63	6.01	5.86	4.53	3.53	3.49	3.62	1.91	4.4	4.53	2.84	3.85	5.13	3.7	0.27
CFO/Avg Current Liab	1.93	1.67	1.6	1.24	0.65	0.85	1.01	0.75	0.78	-0.1	-0.34	-0.37	-0.28	-1.12	-0.18
Common Equity/Total Assets	26.77	25.02	25.31	23.58	5.79	-0.02	-7.65	-18.3	-30.08	-32.16	-45.35	-45.02	-31.34	-36.67	-66.2
Long-Term Debt/Equity (%)	- -	- -	- -	- -	8.12	6.76	6.52	14.09	22.98	38.06	39.4	42.27	257.99	699.47	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	53.97	100.31	-251.64	-157.33	-125.66	-339.54	-115.2	-140.86	197.3	190.3	0.42
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	6.78	5.78	5.47	11.07	16.65	24.61	24.19	26.32	63.53	77.27	0.12
Total Debt/Equity (%)	- -	- -	- -	- -	8.12	6.76	6.52	14.09	22.98	38.23	39.65	42.29	258.02	699.52	-1,464.3
Total Debt/Capital (%)	- -	- -	- -	- -	53.97	100.31	-251.64	-157.33	-125.66	-341.08	-115.91	-140.92	197.32	190.31	325.8
Total Debt/Total Assets (%)	- -	- -	- -	- -	6.78	5.78	5.47	11.07	16.65	24.72	24.34	26.34	63.53	77.28	95.51
CFO/Total Liabilities	135.77	129.23	116.06	90.14	37.29	51.05	51.63	30.67	26.08	-2.54	-9.43	-10.43	-2.87	-10.22	-9.75
CFO/CapEx	1.01	2.16	2.9	1.61	0.8	1.51	2.22	0.98	1.58	-0.12	-0.22	-0.24	-0.15	-0.32	-0.56
Altman's Z-Score	3.09	11.51	20.74	12.24	4.9	5.21	4.23	5.01	4.88	3.34	4.58	2.91	0.91	-0.01	-1.92

Working Capital (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Accounts Receivable Turnover	8.37	7.99	7.05	6.93	6.5	6.96	3.65	5.53	4.18	4.7	6.26	4.67	5.02	5.42	4.71
Days Sales Outstanding	43.61	45.7	51.81	52.69	56.16	52.46	100.11	65.99	87.32	77.74	58.33	78.09	72.64	67.33	77.42
Inventory Turnover	3.82	4.13	4.47	4.28	4.1	3.87	1.79	2.86	1.74	2.02	2.47	1.81	1.98	1.95	1.93
Days Inventory Outstanding	95.48	88.29	81.62	85.37	89.05	94.37	203.41	127.74	210.08	180.8	147.82	201.25	183.95	187.55	189.39
Accounts Payable Turnover	8.77	9.87	8.7	6.9	6.32	7.8	3.83	4.86	4.15	2.76	6.19	8.32	11.17	18.43	20.79
Accounts Payable Turnover Days	41.6	36.96	41.98	52.86	57.77	46.78	95.31	75.06	87.91	132.27	58.95	43.86	32.68	19.8	17.55
Cash Conversion Cycle	97.5	97.02	91.45	85.2	87.44	100.05	208.21	118.66	209.49	126.27	147.21	235.48	223.91	235.08	249.26
Inventory to Cash Days	-51.87	-42.59	-29.81	-32.69	-32.9	-41.92	-103.3	-61.75	-122.76	-103.07	-89.49	-123.16	-111.31	-120.22	-111.97
Inventories	176	189	197	285	281	304	284	152	187	122	170	231	289	461	451
Raw Materials	39	58	62	96	86	83	73	35	42	37	43	60	91	139	144
Work In Process	75	74	68	93	93	97	100	86	101	74	110	136	180	290	285
Finished Goods	63	57	67	96	101	123	111	30	44	11	14	31	15	12	6
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4	4	4	20	16

Enterprise Value (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Market Capitalization	333	2,975	7,636	6,000	2,746	2,464	2,408	4,219	5,987	6,389	11,002	7,622	6,914	2,861	56
- Cash & Cash Equivalents	391	179	190	287	140	166	133	119	500	449	379	450	1,757	1,046	467
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	5	5	6	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	200	160	145	292	469	799	839	1,032	4,185	6,170	6,547
Enterprise Value	-753	2,231	6,612	4,837	2,233	2,019	1,942	4,129	5,410	5,954	10,687	7,455	8,144	6,857	5,546
Total Capital	655	687	773	789	371	160	-58	-186	-373	-234	-724	-732	2,121	3,242	2,010
Total Debt/Capital (%)	- -	- -	- -	- -	53.97	100.31	-251.64	-157.33	-125.66	-341.08	-115.91	-140.92	197.32	190.31	325.8
Total Debt / EV	- -	- -	- -	- -	0.09	0.08	0.07	0.07	0.09	0.13	0.08	0.14	0.51	0.9	1.18
EV/Sales	2.63	1.92	4.77	2.94	1.37	1.25	2.52	4.46	10.05	12.65	20.33	13.03	10.74	8.49	7.32
EV/EBITDA	9.3	12.03	26.11	16.13	15.14	12.19	14.69	37.95	222.63	- -	- -	- -	958.1	- -	- -
EV/EBIT	15.21	52.2	66.14	35.59	- -	313.41	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	10.33	9.21	23.18	15.15	12.32	9.93	8.81	22.9	23.79	1,310.84	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	5.18	6.29	17.24	9.34	5.49	5.98	6.07	11.53	15.22	24.93	21.53	14.52	9.53	3.81	6.31
Diluted Market Cap	335	2,975	7,636	6,140	2,942	2,488	2,428	4,219	5,987	6,389	11,002	7,622	6,914	2,861	56
Diluted Enterprise Value	-56	2,796	7,445	5,853	3,002	2,481	2,440	4,397	5,961	6,745	11,462	8,204	9,342	7,985	6,136
EV per Share	23.68	19.25	55.27	40.27	21.17	20.02	19.88	40.68	50.76	55.16	95.12	62.06	65.48	54.55	39.24
TTM Sales	988	1,165	1,386	1,648	1,633	1,617	772	925	538	471	526	572	758	807	758
TTM EBITDA	279	185	253	300	147	166	132	109	24	-93	-88	-8	-152	-244	-376
TTM Operating Income	171	43	100	136	-26	6	-18	-3	-62	-190	-209	-120	-297	-425	-628
TTM Cash Flow to Firm	251	242	285	319	181	203	220	180	227	5	-80	-128	-100	-479	-398
TTM Free Cash Flow to Firm	501	354	384	518	407	338	320	358	355	239	496	513	855	1,801	878

Multiples (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Price/Free Cash Flow	0.67	8.39	19.91	11.85	7.23	7.36	7.59	12.01	18.13	31.12	24.4	15.64	8.52	1.84	0.1
EV/EBIT	15.21	52.2	66.14	35.59	- -	313.41	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-753	2,231	6,612	4,837	2,233	2,019	1,942	4,129	5,410	5,954	10,687	7,455	8,144	6,857	5,546
Low Price	1.78	2.1	22.25	44.52	25.86	22.1	20.75	20.5	33.72	27.77	56.39	58.07	39.02	20.63	0.39
EV/Sales	2.63	1.92	4.77	2.94	1.37	1.25	2.52	4.46	10.05	12.65	20.33	13.03	10.74	8.49	7.32
EV/EBITDA	9.3	12.03	26.11	16.13	15.14	12.19	14.69	37.95	222.63	- -	- -	- -	958.1	- -	- -
Price/Earnings	2.27	66.99	87.84	48.58	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	1.83	18.53	55.03	57.42	-59.8	-122.01	-25.34	-12.76	-14.09	-27.34	-19.14	-57.47	-29.14	-5.27	-0.73
Price/Earnings High	18.07	87.3	91.9	73.92	-86.98	-154.13	-31.5	-18.37	-19.66	-36.57	-27.86	-85.1	-47.31	-10.24	-2.24
Price/Earnings Low	1.33	5.48	30.62	43.3	-42.18	-103.47	-20.66	-7.43	-9.58	-15.64	-12.09	-34.72	-14.71	-3	-0.03
Price/Book Value	0.51	4.33	9.88	7.61	16.1	-5,049.71	-11.88	-8.74	-7.07	-6.15	-7.04	-4.32	-3.35	-0.98	-0.01
Price/Book Value Average	0.41	1.2	6.19	8.99	22.67	-5,384.25	-12.27	-7.41	-6.24	-5.04	-6.42	-6.55	-4.66	-1.55	-0.26
Price/Book Value High	4.04	5.64	10.34	11.57	32.98	-6,801.82	-15.25	-10.66	-8.7	-6.75	-9.34	-9.69	-7.56	-3.02	-0.79
Price/Book Value Low	0.3	0.35	3.44	6.78	15.99	-4,566.23	-10	-4.31	-4.24	-2.88	-4.05	-3.95	-2.35	-0.89	-0.01
Price/Tangible Book Value	0.18	1.9	4.17	2.94	1.79	1.7	1.81	3.18	4.56	4.04	6.8	3.9	5.58	5.73	-0.12
Price/Tangible Book Value Average	0.15	0.52	2.61	3.48	2.52	1.82	1.87	2.69	4.02	3.31	6.2	5.91	7.76	9.12	-2.5
Price/Tangible Book Value High	1.44	2.47	4.36	4.48	3.67	2.3	2.32	3.88	5.62	4.43	9.03	8.75	12.6	17.74	-7.65
Price/Tangible Book Value Low	0.11	0.16	1.45	2.62	1.78	1.54	1.52	1.57	2.74	1.89	3.92	3.57	3.92	5.2	-0.12
Price/Sales	0.34	2.55	5.51	3.64	1.68	1.52	3.12	4.56	11.12	13.57	20.93	13.32	9.12	3.54	0.07
Price/Sales Average	0.27	0.71	3.45	4.3	2.37	1.63	3.22	3.86	9.82	11.13	19.08	20.18	12.68	5.64	1.56
Price/Sales High	2.68	3.33	5.76	5.54	3.45	2.05	4.01	5.56	13.7	14.89	27.77	29.88	20.58	10.97	4.75
Price/Sales Low	0.2	0.21	1.92	3.25	1.67	1.38	2.63	2.25	6.68	6.37	12.05	12.19	6.4	3.21	0.07
Price/Cash Flow	1.33	12.28	26.77	18.79	15.15	12.12	10.92	24.32	29.6	-220.3	-87.67	-49.43	-48.48	-3.94	-0.08
Price/Cash Flow Average	1.07	3.4	16.77	22.21	21.34	12.92	11.27	20.6	26.12	-180.72	-79.9	-74.87	-67.42	-6.27	-1.66
Price/Cash Flow High	10.53	16	28.01	28.59	31.04	16.33	14.02	29.65	36.46	-241.74	-116.28	-110.87	-109.44	-12.2	-5.06
Price/Cash Flow Low	0.78	1	9.33	16.75	15.05	10.96	9.19	11.99	17.76	-103.36	-50.48	-45.24	-34.03	-3.57	-0.08
Price/Free Cash Flow Average	0.54	2.32	12.47	14.01	10.18	7.85	7.84	10.17	16	25.53	22.24	23.69	11.84	2.93	2.09
Price/Free Cash Flow High	5.3	10.94	20.83	18.03	14.81	9.92	9.74	14.64	22.33	34.15	32.37	35.08	19.22	5.7	6.38
Price/Free Cash Flow Low	0.39	0.69	6.94	10.56	7.18	6.66	6.39	5.92	10.88	14.6	14.05	14.31	5.98	1.67	0.1
EV/Sales Average	5.52	0.55	3.31	4.13	2.41	1.62	3.24	4.06	9.77	11.89	19.95	21.2	15.88	11.99	9.58
EV/Sales High	2.28	3.18	5.63	5.37	3.48	2.05	4.02	5.75	13.66	15.65	28.64	30.9	23.78	17.31	12.78
EV/Sales Low	- -	0.06	1.78	3.07	1.71	1.37	2.64	2.44	6.63	7.12	12.93	13.21	9.6	9.56	8.1
EV/EBITDA Average	-0.44	3.47	18.14	22.68	26.64	15.83	18.9	34.49	216.37	-60.44	-118.64	-1,478.93	-79.38	-39.7	-19.3
EV/EBITDA High	8.08	19.94	30.79	29.48	38.56	20.01	23.47	48.91	302.44	-79.55	-170.29	-2,155.98	-118.88	-57.35	-25.74
EV/EBITDA Low	-0.7	0.35	9.76	16.87	18.91	13.42	15.42	20.76	146.8	-36.21	-76.87	-921.65	-48	-31.67	-16.31
EV/EBIT Average	-0.72	15.07	45.95	50.05	-152.11	406.92	-136.53	-1,340.01	-84.94	-29.5	-50.11	-101.31	-40.51	-22.78	-11.56
EV/EBIT High	13.22	86.53	78.01	65.05	-220.19	514.3	-169.55	-1,900.54	-118.73	-38.83	-71.92	-147.69	-60.66	-32.91	-15.41
EV/EBIT Low	-1.15	1.51	24.72	37.23	-107.97	344.95	-111.43	-806.64	-57.63	-17.68	-32.47	-63.14	-24.49	-18.17	-9.77
Last Price	3.04	25.67	63.83	49.95	26.03	24.44	24.65	41.57	56.18	59.19	97.93	63.45	55.59	22.76	0.4
High Price	24.15	33.45	66.78	76	53.33	32.92	31.64	50.68	69.21	64.95	129.9	142.33	125.48	70.42	25.49
Enterprise Value Average	-123	644	4,593	6,804	3,929	2,621	2,498	3,752	5,258	5,597	10,488	12,127	12,042	9,676	7,259
Enterprise Value High	2,256	3,698	7,798	8,842	5,687	3,313	3,103	5,322	7,349	7,366	15,054	17,679	18,034	13,976	9,682
Enterprise Value Low	-195	65	2,472	5,061	2,789	2,222	2,039	2,259	3,567	3,353	6,795	7,558	7,281	7,718	6,134

Shares Outstanding	110	116	120	120	106	101	98	101	107	109	116	124	125	126	156
Diluted Weighted Avg Shares	110	116	120	123	113	102	98	101	107	108	112	120	124	126	141
Basic Weighted Avg Shares	110	116	120	120	106	101	98	101	107	108	112	120	124	126	141
Revenue per Share	9.01	10.05	11.59	13.72	15.47	16.03	7.9	9.11	5.05	4.36	4.68	4.76	6.1	6.42	5.36
EBITDA per Share	2.55	1.6	2.12	2.5	1.4	1.64	1.35	1.07	0.23	-0.86	-0.79	-0.07	-1.22	-1.94	-2.66
Operating Income per Share	1.56	0.37	0.84	1.13	-0.24	0.06	-0.19	-0.03	-0.58	-1.76	-1.86	-1	-2.39	-3.38	-4.45
Basic EPS, GAAP	1.34	0.38	0.73	1.03	-0.61	-0.21	-1	-2.76	-3.52	-1.78	-4.66	-1.67	-2.65	-6.88	-11.39
Basic EPS from Cont Ops	1.34	0.38	0.73	1.03	-0.61	-0.21	-0.9	-0.16	-1.11	-1.83	-3.04	-2.08	-2.09	-4.56	-11.39
Diluted EPS, GAAP	1.33	0.38	0.73	1	-0.57	-0.21	-1	-2.76	-3.52	-1.78	-4.66	-1.67	-2.65	-6.88	-11.39
Diluted EPS from Cont Ops	1.33	0.38	0.73	1	-0.57	-0.21	-0.89	-0.16	-1.11	-1.83	-3.04	-2.08	-2.09	-4.56	-11.39
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	2.29	2.09	2.38	2.66	1.72	2.02	2.26	1.71	1.9	-0.27	-1.12	-1.28	-1.15	-5.77	-5.04
Free Cash Flow per Basic Share	0.01	1.12	1.56	1	-0.42	0.68	1.24	-0.04	0.7	-2.44	-6.25	-6.63	-8.82	-23.91	-14.07
Cash & Equivalents per Share	9.91	6.42	8.56	9.68	6.76	6	6.25	3.81	9.87	11.49	10.28	9.98	23.76	17.3	7.48
Book Value per Share	5.98	5.93	6.46	6.57	1.62	- -	-2.07	-4.76	-7.95	-9.63	-13.91	-14.68	-16.6	-23.3	-32.11
Tangible Book Value per Share	16.72	13.52	15.32	16.96	14.55	14.34	13.61	13.07	12.32	14.66	14.39	16.27	9.96	3.97	-3.33

Wolfspeed, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)