W. P. Carey Inc. Financial Ratios — WPC Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	21.27	4.65	5.08	8.48	4.8	7.96	8.54	8.22	4.43	6.59	5.67	7.23	8.01	5.38	5.64
Return on Assets (%)	10.56	2.05	2.13	3.6	1.98	3.11	3.32	3.67	2.16	3.17	2.72	3.57	3.93	2.6	2.63
Return on Capital (%)	11.78	3.63	3.95	6.5	3.99	5.56	5.58	5.47	3.96	- -	4.25	5.18	5.83	4.32	4.4
Return on Invested Capital (%)	7.25	2.68	3.5	4.93	4	4.92	4.73	3.76	3.76	- -	4.18	4.28	4.55	4.37	4.9
Gross Margin (%)	76.06	63.66	77.95	76.38	84.84	83.63	85.82	89.51	87.86	90.14	90.67	89.76	87.28	88.85	89.35
EBITDA Margin (%)	48.78	39.62	57.68	63.44	75.1	72.16	81.07	85.22	87.54	87.88	88.03	85.39	82.86	82.78	82.48
Operating Margin (%)	39.22	23.98	30.96	36.17	41.29	42.1	43.77	45.78	43.34	45.79	46.91	47.32	46.79	49.2	50.8
Incremental Operating Margin (%)	58.52	-86.66	48.85	42.27	196.61	283.97	26.94	91.39	37.11	-83.19	57.91	51.08	43.76	22.61	69.78
Pretax Margin (%)	61.43	26.09	19.51	25.18	23.06	29.54	33.93	49.54	26.99	36.81	32.94	42.34	43.2	31.1	29.41
Profit Margin (%)	44.91	17.63	20.18	26.4	18.36	28.44	32.69	46.47	24.76	37.65	30.79	40.51	40.68	29.11	27.17
Net Income to Common Margin (%)	44.91	17.63	20.18	26.4	18.36	28.44	32.69	46.47	24.76	37.65	30.79	40.51	40.68	29.11	27.17
Effective Tax Rate (%)	19.56	7.37	1.31	7.7	17.39	1.18	0.94	3.28	7.88	- -	6.49	4.43	5.86	6.44	6.32
Dvd Payout Ratio (%)	56.05	132.68	172.72	160.02	210.5	147.82	147.22	100.76	228.82	152.55	186.29	139.72	129.42	166.18	164.77
Sustainable Growth Rate (%)	9.35	-1.52	-3.7	-5.09	-5.3	-3.81	-4.03	-0.06	-5.71	-3.46	-4.89	-2.87	-2.36	-3.56	-3.65

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	823	1,968	2,067	4,089	4,480	4,441	4,265	6,379	6,054	6,696	6,792	7,878	8,144	8,039	8,723
ST Debt	233	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	589	1,968	2,067	4,089	4,480	4,441	4,265	6,379	6,054	6,696	6,792	7,878	8,144	8,039	8,723
Total Debt/EBITDA	5.44	14.1	7.32	7.09	6.36	6.54	6.2	8.45	5.61	6.3	5.79	6.24	5.64	6.13	6.16
Net Debt/EBITDA	5.25	13.21	6.9	6.75	6.13	6.31	5.97	8.16	5.43	6.07	5.65	6.1	5.21	5.65	6.05
Total Debt/EBIT	6.77	23.29	13.63	12.44	11.56	11.2	11.49	15.73	11.33	12.09	10.87	11.25	10	10.32	10
Net Debt/EBIT	6.53	21.83	12.86	11.84	11.16	10.81	11.05	15.19	10.96	11.64	10.61	11.01	9.22	9.5	9.82
EBITDA to Interest Expense	8.3	3.01	2.72	3.24	3.63	3.7	4.15	4.23	4.63	5.06	5.96	5.76	4.94	4.72	4.86
EBITDA-CapEx/Interest Expense	8.3	3.01	2.72	3.24	3.63	3.7	4.15	4.23	4.63	5.06	5.96	5.76	4.94	4.72	4.86
EBIT to Interest Expense	6.67	1.82	1.46	1.84	1.99	2.16	2.24	2.27	2.29	2.64	3.17	3.19	2.79	2.81	2.99
Interest Expense	18	46	104	178	194	183	166	178	233	210	197	219	292	277	291
Common Equity/Total Assets	46.67	43.11	40.7	43.37	39.2	39.05	38.78	48.12	49.37	46.76	48.98	49.68	48.4	48.07	45.13
Long-Term Debt/Equity (%)	82.27	87.2	93.86	105.08	125.8	129.65	125.03	93.39	87.13	97.35	89.56	87.45	93.54	95.32	107.24
Long-Term Debt/Capital (%)	38.3	46.58	48.42	51.24	55.71	56.46	55.56	48.29	46.56	49.33	47.25	46.65	48.33	48.8	51.75
Long-Term Debt/Total Assets (%)	40.3	42.71	44.19	47.27	51.25	52.53	51.82	44.97	43.06	45.53	43.87	43.52	45.3	45.85	48.49
Total Debt/Equity (%)	114.81	87.2	93.86	105.08	125.8	129.65	125.03	93.39	87.13	97.35	89.56	87.45	93.54	95.32	107.24
Total Debt/Capital (%)	53.45	46.58	48.42	51.24	55.71	56.46	55.56	48.29	46.56	49.33	47.25	46.65	48.33	48.8	51.75
Total Debt/Total Assets (%)	56.24	42.71	44.19	47.27	51.25	52.53	51.82	44.97	43.06	45.53	43.87	43.52	45.3	45.85	48.49
Net Debt to Equity	110.72	81.71	88.52	99.98	121.38	125.11	120.27	90.2	84.31	93.73	87.38	85.58	86.26	87.72	105.33
Net Debt/Capital (%)	52.54	44.97	46.96	49.99	54.83	55.58	54.6	47.43	45.74	48.38	46.63	46.12	46.31	46.73	51.3
EBITDA	151	140	283	576	705	679	688	755	1,079	1,063	1,172	1,263	1,443	1,310	1,416
EBITDA-CapEx	151	140	283	576	705	679	688	755	1,079	1,063	1,172	1,263	1,443	1,310	1,416
Operating Income (Loss)	121	85	152	329	387	396	371	405	534	554	625	700	815	779	872

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.2	0.54	0.5	0.5	0.35	0.42	0.44	0.38	0.29	0.31	0.21	0.2	0.78	0.81	0.18
Current Ratio	0.45	0.68	1	0.6	0.62	1.28	0.72	0.51	0.54	0.37	0.23	0.27	0.83	0.81	0.18
Quick Ratio	0.45	0.68	0.63	0.59	0.49	1.21	0.72	0.51	0.38	0.35	0.22	0.2	0.78	0.81	0.18
CFO/Avg Current Liab	0.41	0.43	0.9	1.27	1.21	1.34	1.39	1.07	1.3	1.1	1.18	1.23	1.29	2.29	1.53
Common Equity/Total Assets	46.67	43.11	40.7	43.37	39.2	39.05	38.78	48.12	49.37	46.76	48.98	49.68	48.4	48.07	45.13
Long-Term Debt/Equity (%)	82.27	87.2	93.86	105.08	125.8	129.65	125.03	93.39	87.13	97.35	89.56	87.45	93.54	95.32	107.24
Long-Term Debt/Capital (%)	38.3	46.58	48.42	51.24	55.71	56.46	55.56	48.29	46.56	49.33	47.25	46.65	48.33	48.8	51.75
Long-Term Debt/Total Assets (%)	40.3	42.71	44.19	47.27	51.25	52.53	51.82	44.97	43.06	45.53	43.87	43.52	45.3	45.85	48.49
Total Debt/Equity (%)	114.81	87.2	93.86	105.08	125.8	129.65	125.03	93.39	87.13	97.35	89.56	87.45	93.54	95.32	107.24
Total Debt/Capital (%)	53.45	46.58	48.42	51.24	55.71	56.46	55.56	48.29	46.56	49.33	47.25	46.65	48.33	48.8	51.75
Total Debt/Total Assets (%)	56.24	42.71	44.19	47.27	51.25	52.53	51.82	44.97	43.06	45.53	43.87	43.52	45.3	45.85	48.49
CFO/Total Liabilities	10.74	3.43	8.4	8.39	9.82	10.87	10.8	6.92	11.42	10.24	11.73	11.04	11.58	20.14	13.01
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	1.64	0.98	1.14	1.07	0.85	0.88	0.96	0.88	1.17	0.92	1.13	1.04	0.93	0.75	0.79

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	3,872.1	251.33	284.07	284.79	211.22	186.56	321.27	969.54	1,699.68	4,154.52	4,448.38	10,585.76	- -	- -
Days Sales Outstanding	- -	0.09	1.45	1.28	1.28	1.73	1.96	1.14	0.38	0.21	0.09	0.08	0.03	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	1.21	1.06	0.66	0.93	0.45	0.51	0.45	0.28	0.34	0.22	0.21	0.25	0.36	0.29	0.29
Accounts Payable Turnover Days	302.36	343.09	549.33	391.46	816.12	721.53	804.19	1,309.87	1,086.71	1,670.02	1,728.8	1,442.23	1,021.19	1,253.84	1,265.33
Cash Conversion Cycle	-302.36	-343	-547.87	-390.18	-814.84	-719.81	-802.24	-1,308.73	-1,086.34	-1,669.81	-1,728.71	-1,442.15	-1,021.16	-1,253.84	-1,265.33
Inventory to Cash Days	- -	0.09	1.45	1.28	1.28	1.73	1.96	1.14	0.38	0.21	0.09	0.08	0.03	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	1,592	3,496	4,100	7,140	6,033	6,149	7,212	10,573	13,500	12,120	15,264	16,115	14,172	11,923	14,104
- Cash & Cash Equivalents	29	124	118	199	157	155	162	218	196	249	165	168	634	640	155
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	34	270	298	140	134	123	219	6	6	2	2	15	7	4	16
+ Total Debt	823	1,968	2,067	4,089	4,480	4,441	4,265	6,379	6,054	6,696	6,792	7,878	8,144	8,039	8,723
Enterprise Value	2,419	5,611	6,348	11,170	10,490	10,558	11,534	16,740	19,364	18,569	21,892	23,839	21,689	19,326	22,687
Total Capital	1,539	4,226	4,270	7,979	8,042	7,866	7,677	13,209	13,002	13,574	14,375	16,886	16,851	16,473	16,857
Total Debt/Capital (%)	53.45	46.58	48.42	51.24	55.71	56.46	55.56	48.29	46.56	49.33	47.25	46.65	48.33	48.8	51.75
Total Debt / EV	0.34	0.35	0.33	0.37	0.43	0.42	0.37	0.38	0.31	0.36	0.31	0.33	0.38	0.42	0.38
EV/Sales	7.81	15.92	12.96	12.3	11.18	11.21	13.6	18.9	15.71	15.36	16.44	16.12	12.46	12.21	13.22
EV/EBITDA	16.01	40.19	22.47	19.38	14.89	15.54	16.77	22.18	17.94	17.47	18.68	18.88	15.03	14.75	16.03
EV/EBIT	19.92	66.39	41.86	33.99	27.07	26.63	31.06	41.28	36.24	33.53	35.05	34.06	26.62	24.81	26.02
EV/Cash Flow to Firm	25.53	45.37	20.46	19.82	15.68	14.5	16.84	24.56	18.85	18.18	19.71	19.65	16.09	9.24	14.59
EV/Free Cash Flow to Firm	25.53	45.37	20.46	19.82	15.68	14.5	16.84	24.56	18.85	18.18	19.71	19.65	16.09	9.24	14.59
Diluted Market Cap	1,607	2,454	4,187	6,834	6,152	6,194	7,287	7,530	13,423	12,081	14,711	15,335	13,983	12,014	14,231
Diluted Enterprise Value	2,434	4,569	6,435	10,863	10,609	10,603	11,609	13,697	19,287	18,530	21,338	23,059	21,500	19,417	22,814
EV per Share	60.9	81.93	92.99	107.36	100.43	99.33	107.87	101.28	112.4	105.87	115.21	113.19	99.19	88.31	103.53
TTM Sales	310	352	490	908	938	942	848	886	1,233	1,209	1,332	1,479	1,741	1,583	1,716
TTM EBITDA	151	140	283	576	705	679	688	755	1,079	1,063	1,172	1,263	1,443	1,310	1,416
TTM Operating Income	121	85	152	329	387	396	371	405	534	554	625	700	815	779	872
TTM Cash Flow to Firm	95	124	310	564	669	728	685	682	1,027	1,021	1,111	1,213	1,348	2,093	1,555
TTM Free Cash Flow to Firm	95	124	310	564	669	728	685	682	1,027	1,021	1,111	1,213	1,348	2,093	1,555

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	20.06	30.44	20.14	17.12	12.1	11.33	14	14.79	16.53	15.07	15.88	15.28	13.03	6.55	11.1
EV/EBIT	19.92	66.39	41.86	33.99	27.07	26.63	31.06	41.28	36.24	33.53	35.05	34.06	26.62	24.81	26.02
Enterprise Value	2,419	5,611	6,348	11,170	10,490	10,558	11,534	16,740	19,364	18,569	21,892	23,839	21,689	19,326	22,687
Low Price	29.12	38.83	50.52	54.07	54.83	50.04	57.71	57.99	62.42	37.81	64.37	66.34	50.28	53.09	52.91
EV/Sales	7.81	15.92	12.96	12.3	11.18	11.21	13.6	18.9	15.71	15.36	16.44	16.12	12.46	12.21	13.22
EV/EBITDA	16.01	40.19	22.47	19.38	14.89	15.54	16.77	22.18	17.94	17.47	18.68	18.88	15.03	14.75	16.03
Price/Earnings	11.48	38.94	41.72	28.24	35.43	23.06	26.23	18.26	43.9	26.48	35.76	25.49	19.71	26.03	30.43
Price/Earnings Average	10.41	34.91	44.2	26.03	38.19	24.41	25.16	18.15	44.89	26.05	32.61	26.18	20.56	27.76	29.92
Price/Earnings High	12.53	40.84	53.96	29.36	44.37	28.45	27.57	19.92	51.34	33.39	36.25	29.24	25.58	32.2	33
Price/Earnings Low	8.34	29.62	35.1	22.25	33.64	19.95	22.44	16.56	34.97	14.49	28.65	22.1	15.29	25.36	25.02
Price/Book Value	2.33	1.76	2.15	1.9	1.76	1.86	2.26	1.55	1.94	1.76	2.01	1.79	1.63	1.41	1.74
Price/Book Value Average	2.12	1.58	2.28	1.75	1.9	1.97	2.17	1.54	1.99	1.73	1.84	1.84	1.7	1.51	1.71
Price/Book Value High	2.55	1.85	2.78	1.98	2.2	2.3	2.37	1.69	2.27	2.22	2.04	2.06	2.11	1.75	1.88
Price/Book Value Low	1.69	1.34	1.81	1.5	1.67	1.61	1.93	1.4	1.55	0.96	1.61	1.55	1.26	1.38	1.43
Price/Tangible Book Value	2.86	3.78	4.92	4.74	4.55	2.32	2.83	1.79	2.25	2.03	2.28	2.03	1.84	1.6	1.98
Price/Tangible Book Value Average	2.6	3.39	5.22	4.37	4.9	2.46	2.71	1.78	2.3	2	2.08	2.08	1.92	1.7	1.94
Price/Tangible Book Value High	3.12	3.97	6.37	4.93	5.69	2.86	2.97	1.95	2.63	2.56	2.32	2.32	2.38	1.98	2.14
Price/Tangible Book Value Low	2.08	2.88	4.14	3.73	4.32	2.01	2.42	1.62	1.79	1.11	1.83	1.76	1.42	1.56	1.63
Price/Sales	5.15	6.87	8.42	7.46	6.5	6.56	8.57	8.49	10.87	9.97	11.01	10.33	8.02	7.58	8.27
Price/Sales Average	4.68	6.16	8.92	6.87	7.01	6.94	8.22	8.43	11.11	9.81	10.04	10.6	8.37	8.08	8.13
Price/Sales High	5.63	7.2	10.89	7.75	8.15	8.09	9.01	9.26	12.71	12.57	11.16	11.84	10.41	9.37	8.97
Price/Sales Low	3.74	5.22	7.08	5.87	6.17	5.67	7.34	7.69	8.66	5.46	8.82	8.95	6.22	7.38	6.8
Price/Cash Flow	19.92	30	19.84	16.97	12	11.29	13.97	14.76	16.5	15.04	15.82	15.22	13	6.54	11.07
Price/Cash Flow Average	18.08	26.9	21.02	15.64	12.93	11.95	13.4	14.67	16.87	14.8	14.43	15.63	13.57	6.98	10.88
Price/Cash Flow High	21.75	31.47	25.66	17.64	15.03	13.93	14.68	16.1	19.3	18.97	16.04	17.46	16.88	8.1	12
Price/Cash Flow Low	14.47	22.82	16.69	13.37	11.39	9.77	11.95	13.38	13.14	8.23	12.68	13.2	10.09	6.38	9.1
Price/Free Cash Flow Average	18.2	27.29	21.33	15.78	13.04	11.99	13.42	14.7	16.9	14.82	14.48	15.69	13.59	6.99	10.91
Price/Free Cash Flow High	21.91	31.93	26.04	17.8	15.15	13.97	14.71	16.13	19.33	19	16.1	17.53	16.91	8.11	12.03
Price/Free Cash Flow Low	14.57	23.15	16.94	13.49	11.48	9.8	11.97	13.41	13.17	8.25	12.72	13.25	10.11	6.39	9.12
EV/Sales Average	7.34	14.9	13.46	11.68	11.68	11.6	13.25	18.83	15.95	15.19	15.43	16.41	12.81	12.71	13.08
EV/Sales High	8.29	16.41	15.41	12.61	12.8	12.74	14.03	19.99	17.56	17.97	16.6	17.72	14.88	13.99	13.91
EV/Sales Low	6.41	13.55	11.63	10.63	10.85	10.33	12.37	17.78	13.48	10.82	14.16	14.67	10.63	12.02	11.76
EV/EBITDA Average	15.04	37.6	23.33	18.41	15.55	16.07	16.34	22.09	18.22	17.29	17.53	19.22	15.46	15.35	15.86
EV/EBITDA High	16.98	41.41	26.72	19.87	17.05	17.65	17.31	23.45	20.06	20.45	18.86	20.75	17.96	16.9	16.87
EV/EBITDA Low	13.13	34.19	20.16	16.75	14.45	14.32	15.26	20.87	15.4	12.31	16.09	17.18	12.83	14.51	14.25
EV/EBIT Average	18.7	62.12	43.46	32.29	28.28	27.54	30.27	41.12	36.81	33.17	32.9	34.68	27.38	25.83	25.75
EV/EBIT High	21.12	68.42	49.78	34.85	31	30.26	32.06	43.65	40.53	39.24	35.39	37.44	31.81	28.44	27.38
EV/EBIT Low	16.33	56.49	37.56	29.38	26.28	24.54	28.26	38.84	31.1	23.62	30.2	31	22.72	24.42	23.14
Last Price	40.08	51.05	60.06	68.63	57.76	57.85	67.45	63.97	78.36	69.1	80.33	76.51	64.81	54.48	64.36
High Price	43.77	53.55	77.67	71.35	72.33	71.36	70.89	69.79	91.65	87.12	81.44	87.75	84.13	67.4	69.79
Enterprise Value Average	2,272	5,249	6,592	10,610	10,959	10,918	11,239	16,675	19,667	18,370	20,549	24,273	22,307	20,119	22,451
Enterprise Value High	2,566	5,782	7,550	11,453	12,012	11,994	11,902	17,702	21,653	21,730	22,103	26,207	25,914	22,153	23,877
Enterprise Value Low	1,984	4,774	5,697	9,655	10,184	9,728	10,493	15,751	16,618	13,081	18,859	21,697	18,512	19,022	20,178

Shares Outstanding	40	68	68	104	104	106	107	165	172	175	190	211	219	219	219
Diluted Weighted Avg Shares	40	48	70	100	107	107	108	118	171	175	183	200	216	221	221
Basic Weighted Avg Shares	40	47	69	99	106	107	108	117	171	175	182	200	215	220	221
Revenue per Share	7.78	7.44	7.13	9.2	8.88	8.82	7.87	7.54	7.21	6.93	7.3	7.41	8.09	7.19	7.78
EBITDA per Share	3.79	2.95	4.11	5.84	6.67	6.37	6.38	6.42	6.31	6.09	6.42	6.33	6.7	5.95	6.42
Operating Income per Share	3.05	1.78	2.21	3.33	3.67	3.71	3.44	3.45	3.12	3.17	3.42	3.51	3.78	3.54	3.95
Basic EPS, GAAP	3.49	1.31	1.44	2.43	1.63	2.51	2.57	3.5	1.79	2.61	2.25	3	3.29	2.09	2.11
Basic EPS from Cont Ops	3.84	1.8	1.37	2.14	1.69	2.57	2.64	3.61	1.79	2.67	2.25	3	3.29	2.09	2.14
Diluted EPS, GAAP	3.47	1.29	1.42	2.41	1.62	2.5	2.57	3.5	1.78	2.6	2.24	2.99	3.28	2.09	2.11
Diluted EPS from Cont Ops	3.82	1.77	1.35	2.12	1.68	2.57	2.64	3.61	1.79	2.67	2.24	2.99	3.28	2.09	2.14
Dividend per Share	2.16	2.4	3.21	3.53	3.82	3.9	4	3.75	4.12	4.17	4.19	4.18	4.26	3.48	3.58
Cash Flow per Share	2.01	1.7	3.03	4.04	4.81	5.12	4.83	4.33	4.75	4.59	5.08	5.03	4.98	8.33	5.82
Free Cash Flow per Basic Share	2.01	1.7	3.03	4.04	4.81	5.12	4.83	4.33	4.75	4.59	5.08	5.03	4.98	8.33	5.82
Cash & Equivalents per Share	0.74	1.81	1.72	1.91	1.51	1.46	1.52	1.32	1.14	1.42	0.87	0.8	2.9	2.93	0.71
Book Value per Share	17.18	29.02	27.9	36.05	32.81	31.06	29.86	41.29	40.29	39.21	39.9	42.7	39.79	38.52	37.04
Tangible Book Value per Share	14.01	13.5	12.2	14.48	12.7	24.91	23.83	35.72	34.87	34.01	35.16	37.78	35.31	34.1	32.54

W. P. Carey Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)