W. P. Carey Inc. Financial Ratios — WPC Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	10.56	2.05	2.13	3.6	1.98	3.11	3.32	3.67	2.16	3.17	2.72	3.57	3.93	2.6	2.63
Return on Capital (%)	28.98	7.39	8.17	13.78	8.41	11.71	12.21	13.17	10.65	- -	12.61	16.22	18.44	14.27	14.6
Return on Invested Capital (%)	7.25	2.68	3.5	4.93	4	4.92	4.73	3.76	3.76	- -	4.18	4.28	4.55	4.37	4.9
Gross Margin (%)	76.06	63.66	77.95	76.38	84.84	83.63	85.82	89.51	87.86	90.14	90.67	89.76	87.28	88.85	89.35
EBITDA Margin (%)	48.78	39.62	57.68	63.44	75.1	72.16	81.07	85.22	87.54	87.88	88.03	85.39	82.86	82.78	82.48
Operating Margin (%)	39.22	23.98	30.96	36.17	41.29	42.1	43.77	45.78	43.34	45.79	46.91	47.32	46.79	49.2	50.8
Incremental Operating Margin (%)	58.52	-86.66	48.85	42.27	196.61	283.97	26.94	91.39	37.11	-83.19	57.91	51.08	43.76	22.61	69.78
Pretax Margin (%)	61.43	26.09	19.51	25.18	23.06	29.54	33.93	49.54	26.99	36.81	32.94	42.34	43.2	31.1	29.41
Profit Margin (%)	44.91	17.63	20.18	26.4	18.36	28.44	32.69	46.47	24.76	37.65	30.79	40.51	40.68	29.11	27.17
Net Income to Common Margin (%)	44.91	17.63	20.18	26.4	18.36	28.44	32.69	46.47	24.76	37.65	30.79	40.51	40.68	29.11	27.17
Effective Tax Rate (%)	19.56	7.37	1.31	7.7	17.39	1.18	0.94	3.28	7.88	- -	6.49	4.43	5.86	6.44	6.32
Dvd Payout Ratio (%)	56.05	132.68	172.72	160.02	210.5	147.82	147.22	100.76	228.82	152.55	186.29	139.72	129.42	166.18	164.77
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	823	1,968	2,067	4,089	4,480	4,441	4,265	6,379	6,054	6,696	6,792	7,878	8,144	8,039	8,723
ST Debt	233	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	589	1,968	2,067	4,089	4,480	4,441	4,265	6,379	6,054	6,696	6,792	7,878	8,144	8,039	8,723
Total Debt/EBITDA	5.44	14.1	7.32	7.09	6.36	6.54	6.2	8.45	5.61	6.3	5.79	6.24	5.64	6.13	6.16
Net Debt/EBITDA	5.25	13.21	6.9	6.75	6.13	6.31	5.97	8.16	5.43	6.07	5.65	6.1	5.21	5.65	6.05
Total Debt/EBIT	6.77	23.29	13.63	12.44	11.56	11.2	11.49	15.73	11.33	12.09	10.87	11.25	10	10.32	10
Net Debt/EBIT	6.53	21.83	12.86	11.84	11.16	10.81	11.05	15.19	10.96	11.64	10.61	11.01	9.22	9.5	9.82
EBITDA to Interest Expense	8.3	3.01	2.72	3.24	3.63	3.7	4.15	4.23	4.63	5.06	5.96	5.76	4.94	4.72	4.86
EBITDA-CapEx/Interest Expense	8.3	3.01	2.72	3.24	3.63	3.7	4.15	4.23	4.63	5.06	5.96	5.76	4.94	4.72	4.86
EBIT to Interest Expense	6.67	1.82	1.46	1.84	1.99	2.16	2.24	2.27	2.29	2.64	3.17	3.19	2.79	2.81	2.99
Interest Expense	18	46	104	178	194	183	166	178	233	210	197	219	292	277	291
Common Equity/Total Assets	-6.5	-3.73	-6.81	-5.75	-8.45	-10.58	-12.78	-8.06	-11.07	-12.58	-14.37	-13.74	-16.08	-18.27	-19.67
Long-Term Debt/Equity (%)	82.27	87.2	93.86	105.08	125.8	129.65	125.03	93.39	87.13	97.35	89.56	87.45	93.54	95.32	107.24
Long-Term Debt/Capital (%)	77.42	95.25	100.99	109.59	115.59	120.99	124.26	121.72	134.44	138.15	148.64	145.71	154.85	166.11	167.77
Long-Term Debt/Total Assets (%)	40.3	42.71	44.19	47.27	51.25	52.53	51.82	44.97	43.06	45.53	43.87	43.52	45.3	45.85	48.49
Total Debt/Equity (%)	114.81	87.2	93.86	105.08	125.8	129.65	125.03	93.39	87.13	97.35	89.56	87.45	93.54	95.32	107.24
Total Debt/Capital (%)	108.04	95.25	100.99	109.59	115.59	120.99	124.26	121.72	134.44	138.15	148.64	145.71	154.85	166.11	167.77
Total Debt/Total Assets (%)	56.24	42.71	44.19	47.27	51.25	52.53	51.82	44.97	43.06	45.53	43.87	43.52	45.3	45.85	48.49
Net Debt to Equity	110.72	81.71	88.52	99.98	121.38	125.11	120.27	90.2	84.31	93.73	87.38	85.58	86.26	87.72	105.33
Net Debt/Capital (%)	108.36	94.95	101.05	110.13	116.25	121.92	125.47	122.66	136.01	140.21	150.46	147.18	162.36	176.19	169.86
EBITDA	151	140	283	576	705	679	688	755	1,079	1,063	1,172	1,263	1,443	1,310	1,416
EBITDA-CapEx	151	140	283	576	705	679	688	755	1,079	1,063	1,172	1,263	1,443	1,310	1,416
Operating Income (Loss)	121	85	152	329	387	396	371	405	534	554	625	700	815	779	872

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.2	0.54	0.5	0.5	0.35	0.42	0.44	0.38	0.29	0.31	0.21	0.2	0.78	0.81	0.18
Current Ratio	0.45	0.68	1	0.6	0.62	1.28	0.72	0.51	0.54	0.37	0.23	0.27	0.83	0.81	0.18
Quick Ratio	0.45	0.68	0.63	0.59	0.49	1.21	0.72	0.51	0.38	0.35	0.22	0.2	0.78	0.81	0.18
CFO/Avg Current Liab	0.41	0.43	0.9	1.27	1.21	1.34	1.39	1.07	1.3	1.1	1.18	1.23	1.29	2.29	1.53
Common Equity/Total Assets	-6.5	-3.73	-6.81	-5.75	-8.45	-10.58	-12.78	-8.06	-11.07	-12.58	-14.37	-13.74	-16.08	-18.27	-19.67
Long-Term Debt/Equity (%)	82.27	87.2	93.86	105.08	125.8	129.65	125.03	93.39	87.13	97.35	89.56	87.45	93.54	95.32	107.24
Long-Term Debt/Capital (%)	77.42	95.25	100.99	109.59	115.59	120.99	124.26	121.72	134.44	138.15	148.64	145.71	154.85	166.11	167.77
Long-Term Debt/Total Assets (%)	40.3	42.71	44.19	47.27	51.25	52.53	51.82	44.97	43.06	45.53	43.87	43.52	45.3	45.85	48.49
Total Debt/Equity (%)	114.81	87.2	93.86	105.08	125.8	129.65	125.03	93.39	87.13	97.35	89.56	87.45	93.54	95.32	107.24
Total Debt/Capital (%)	108.04	95.25	100.99	109.59	115.59	120.99	124.26	121.72	134.44	138.15	148.64	145.71	154.85	166.11	167.77
Total Debt/Total Assets (%)	56.24	42.71	44.19	47.27	51.25	52.53	51.82	44.97	43.06	45.53	43.87	43.52	45.3	45.85	48.49
CFO/Total Liabilities	10.74	3.43	8.4	8.39	9.82	10.87	10.8	6.92	11.42	10.24	11.73	11.04	11.58	20.14	13.01
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	1.64	0.7	1.15	1.03	0.85	0.88	0.97	0.63	1.16	0.91	1.08	0.98	0.92	0.76	0.79

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	3,872.1	251.33	284.07	284.79	211.22	186.56	321.27	969.54	1,699.68	4,154.52	4,448.38	10,585.76	- -	- -
Days Sales Outstanding	- -	0.09	1.45	1.28	1.28	1.73	1.96	1.14	0.38	0.21	0.09	0.08	0.03	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	1.21	1.06	0.66	0.93	0.45	0.51	0.45	0.28	0.34	0.22	0.21	0.25	0.36	0.29	0.29
Accounts Payable Turnover Days	302.36	343.09	549.33	391.46	816.12	721.53	804.19	1,309.87	1,086.71	1,670.02	1,728.8	1,442.23	1,021.19	1,253.84	1,265.33
Cash Conversion Cycle	-302.36	-343	-547.87	-390.18	-814.84	-719.81	-802.24	-1,308.73	-1,086.34	-1,669.81	-1,728.71	-1,442.15	-1,021.16	-1,253.84	-1,265.33
Inventory to Cash Days	- -	0.09	1.45	1.28	1.28	1.73	1.96	1.14	0.38	0.21	0.09	0.08	0.03	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	1,596	2,419	4,126	6,773	6,104	6,175	7,273	7,516	13,400	12,058	14,659	15,274	13,958	11,995	14,191
- Cash & Cash Equivalents	29	124	118	199	157	155	162	218	196	249	165	168	634	640	155
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	34	270	298	140	134	123	219	6	6	2	2	15	7	4	16
+ Total Debt	823	1,968	2,067	4,089	4,480	4,441	4,265	6,379	6,054	6,696	6,792	7,878	8,144	8,039	8,723
Enterprise Value	2,423	4,534	6,374	10,803	10,561	10,584	11,595	13,683	19,264	18,507	21,287	22,999	21,475	19,398	22,775
Total Capital	761	2,066	2,047	3,731	3,876	3,670	3,432	5,241	4,503	4,847	4,569	5,406	5,260	4,840	5,199
Total Debt/Capital (%)	108.04	95.25	100.99	109.59	115.59	120.99	124.26	121.72	134.44	138.15	148.64	145.71	154.85	166.11	167.77
Total Debt / EV	0.34	0.43	0.32	0.38	0.42	0.42	0.37	0.47	0.31	0.36	0.32	0.34	0.38	0.41	0.38
EV/Sales	7.82	12.87	13.01	11.89	11.25	11.24	13.67	15.45	15.63	15.3	15.99	15.55	12.33	12.25	13.27
EV/EBITDA	16.04	32.47	22.56	18.74	14.99	15.58	16.86	18.13	17.85	17.41	18.16	18.21	14.88	14.8	16.09
EV/EBIT	19.95	53.65	42.02	32.88	27.26	26.7	31.23	33.74	36.06	33.42	34.08	32.86	26.36	24.9	26.12
EV/Cash Flow to Firm	25.57	36.66	20.54	19.17	15.78	14.54	16.93	20.07	18.76	18.12	19.17	18.96	15.93	9.27	14.64
EV/Free Cash Flow to Firm	25.57	36.66	20.54	19.17	15.78	14.54	16.93	20.07	18.76	18.12	19.17	18.96	15.93	9.27	14.64
Diluted Market Cap	1,607	2,454	4,187	6,834	6,152	6,194	7,287	7,530	13,423	12,081	14,711	15,335	13,983	12,014	14,231
Diluted Enterprise Value	2,434	4,569	6,435	10,863	10,609	10,603	11,609	13,697	19,287	18,530	21,338	23,059	21,500	19,417	22,814
EV per Share	60.85	95.67	92.79	109.46	99.94	99.15	107.53	116.46	112.65	106.06	116.65	115.2	99.71	88.1	103.29
TTM Sales	310	352	490	908	938	942	848	886	1,233	1,209	1,332	1,479	1,741	1,583	1,716
TTM EBITDA	151	140	283	576	705	679	688	755	1,079	1,063	1,172	1,263	1,443	1,310	1,416
TTM Operating Income	121	85	152	329	387	396	371	405	534	554	625	700	815	779	872
TTM Cash Flow to Firm	95	124	310	564	669	728	685	682	1,027	1,021	1,111	1,213	1,348	2,093	1,555
TTM Free Cash Flow to Firm	95	124	310	564	669	728	685	682	1,027	1,021	1,111	1,213	1,348	2,093	1,555

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	20.06	30.44	20.14	17.12	12.1	11.33	14	14.79	16.53	15.07	15.88	15.28	13.03	6.55	11.1
EV/EBIT	19.95	53.65	42.02	32.88	27.26	26.7	31.23	33.74	36.06	33.42	34.08	32.86	26.36	24.9	26.12
Enterprise Value	2,423	4,534	6,374	10,803	10,561	10,584	11,595	13,683	19,264	18,507	21,287	22,999	21,475	19,398	22,775
Low Price	29.12	38.83	50.52	54.07	54.83	50.04	57.71	57.99	62.42	37.81	64.37	66.34	50.28	53.09	52.91
EV/Sales	7.82	12.87	13.01	11.89	11.25	11.24	13.67	15.45	15.63	15.3	15.99	15.55	12.33	12.25	13.27
EV/EBITDA	16.04	32.47	22.56	18.74	14.99	15.58	16.86	18.13	17.85	17.41	18.16	18.21	14.88	14.8	16.09
Price/Earnings	11.48	38.94	41.72	28.24	35.43	23.06	26.23	18.26	43.9	26.48	35.76	25.49	19.71	26.03	30.43
Price/Earnings Average	10.41	34.91	44.2	26.03	38.19	24.41	25.16	18.15	44.89	26.05	32.61	26.18	20.56	27.76	29.92
Price/Earnings High	12.53	40.84	53.96	29.36	44.37	28.45	27.57	19.92	51.34	33.39	36.25	29.24	25.58	32.2	33
Price/Earnings Low	8.34	29.62	35.1	22.25	33.64	19.95	22.44	16.56	34.97	14.49	28.65	22.1	15.29	25.36	25.02
Price/Book Value	-16.79	-14.06	-12.95	-13.61	-8.26	-6.91	-6.91	-6.57	-8.6	-6.52	-6.59	-6.14	-4.83	-3.74	-4.01
Price/Book Value Average	-15.24	-12.6	-13.72	-12.54	-8.91	-7.31	-6.63	-6.53	-8.8	-6.41	-6.01	-6.31	-5.04	-3.99	-3.94
Price/Book Value High	-18.34	-14.74	-16.75	-14.15	-10.35	-8.52	-7.27	-7.17	-10.06	-8.21	-6.68	-7.05	-6.27	-4.63	-4.35
Price/Book Value Low	-12.2	-10.69	-10.9	-10.72	-7.85	-5.97	-5.92	-5.96	-6.85	-3.57	-5.28	-5.33	-3.75	-3.65	-3.3
Price/Tangible Book Value	2.7	2.02	3.65	4.11	4.18	2.23	2.63	1.27	2.23	2.02	2.19	1.92	1.81	1.61	1.99
Price/Tangible Book Value Average	2.45	1.82	3.86	3.79	4.5	2.36	2.52	1.26	2.28	1.99	2	1.97	1.88	1.71	1.95
Price/Tangible Book Value High	2.95	2.12	4.72	4.28	5.23	2.75	2.76	1.39	2.61	2.55	2.22	2.2	2.34	1.99	2.15
Price/Tangible Book Value Low	1.96	1.54	3.07	3.24	3.97	1.93	2.25	1.15	1.77	1.11	1.76	1.66	1.4	1.57	1.63
Price/Sales	5.15	6.87	8.42	7.46	6.5	6.56	8.57	8.49	10.87	9.97	11.01	10.33	8.02	7.58	8.27
Price/Sales Average	4.68	6.16	8.92	6.87	7.01	6.94	8.22	8.43	11.11	9.81	10.04	10.6	8.37	8.08	8.13
Price/Sales High	5.63	7.2	10.89	7.75	8.15	8.09	9.01	9.26	12.71	12.57	11.16	11.84	10.41	9.37	8.97
Price/Sales Low	3.74	5.22	7.08	5.87	6.17	5.67	7.34	7.69	8.66	5.46	8.82	8.95	6.22	7.38	6.8
Price/Cash Flow	19.92	30	19.84	16.97	12	11.29	13.97	14.76	16.5	15.04	15.82	15.22	13	6.54	11.07
Price/Cash Flow Average	18.08	26.9	21.02	15.64	12.93	11.95	13.4	14.67	16.87	14.8	14.43	15.63	13.57	6.98	10.88
Price/Cash Flow High	21.75	31.47	25.66	17.64	15.03	13.93	14.68	16.1	19.3	18.97	16.04	17.46	16.88	8.1	12
Price/Cash Flow Low	14.47	22.82	16.69	13.37	11.39	9.77	11.95	13.38	13.14	8.23	12.68	13.2	10.09	6.38	9.1
Price/Free Cash Flow Average	18.2	27.29	21.33	15.78	13.04	11.99	13.42	14.7	16.9	14.82	14.48	15.69	13.59	6.99	10.91
Price/Free Cash Flow High	21.91	31.93	26.04	17.8	15.15	13.97	14.71	16.13	19.33	19	16.1	17.53	16.91	8.11	12.03
Price/Free Cash Flow Low	14.57	23.15	16.94	13.49	11.48	9.8	11.97	13.41	13.17	8.25	12.72	13.25	10.11	6.39	9.12
EV/Sales Average	7.35	12.16	13.51	11.31	11.76	11.62	13.32	15.4	15.87	15.14	15.02	15.83	12.68	12.76	13.13
EV/Sales High	8.3	13.2	15.48	12.19	12.9	12.77	14.11	16.22	17.47	17.9	16.14	17.07	14.72	14.05	13.97
EV/Sales Low	6.41	11.22	11.67	10.31	10.92	10.36	12.43	14.65	13.42	10.79	13.8	14.18	10.54	12.06	11.8
EV/EBITDA Average	15.06	30.68	23.43	17.82	15.66	16.11	16.43	18.07	18.13	17.23	17.06	18.54	15.31	15.41	15.92
EV/EBITDA High	17.01	33.32	26.84	19.21	17.17	17.7	17.4	19.03	19.96	20.37	18.33	19.99	17.77	16.97	16.93
EV/EBITDA Low	13.15	28.32	20.24	16.25	14.55	14.35	15.33	17.2	15.32	12.28	15.68	16.6	12.71	14.57	14.3
EV/EBIT Average	18.73	50.69	43.64	31.26	28.48	27.61	30.43	33.63	36.62	33.06	32.02	33.44	27.11	25.93	25.84
EV/EBIT High	21.16	55.05	50	33.69	31.23	30.34	32.23	35.43	40.31	39.1	34.41	36.06	31.47	28.56	27.49
EV/EBIT Low	16.35	46.8	37.7	28.5	26.46	24.6	28.4	32.01	30.95	23.56	29.42	29.96	22.52	24.51	23.22
Last Price	40.08	51.05	60.06	68.63	57.76	57.85	67.45	63.97	78.36	69.1	80.33	76.51	64.81	54.48	64.36
High Price	43.77	53.55	77.67	71.35	72.33	71.36	70.89	69.79	91.65	87.12	81.44	87.75	84.13	67.4	69.79
Enterprise Value Average	2,275	4,284	6,619	10,272	11,035	10,945	11,298	13,637	19,565	18,309	19,998	23,410	22,084	20,195	22,537
Enterprise Value High	2,570	4,652	7,583	11,072	12,101	12,026	11,966	14,367	21,536	21,652	21,490	25,243	25,636	22,242	23,972
Enterprise Value Low	1,987	3,955	5,718	9,366	10,251	9,750	10,545	12,980	16,538	13,047	18,375	20,968	18,346	19,092	20,250

Shares Outstanding	40	68	68	104	104	106	107	165	172	175	190	211	219	219	219
Diluted Weighted Avg Shares	40	48	70	100	107	107	108	118	171	175	183	200	216	221	221
Basic Weighted Avg Shares	40	47	69	99	106	107	108	117	171	175	182	200	215	220	221
Revenue per Share	7.78	7.44	7.13	9.2	8.88	8.82	7.87	7.54	7.21	6.93	7.3	7.41	8.09	7.19	7.78
EBITDA per Share	3.79	2.95	4.11	5.84	6.67	6.37	6.38	6.42	6.31	6.09	6.42	6.33	6.7	5.95	6.42
Operating Income per Share	3.05	1.78	2.21	3.33	3.67	3.71	3.44	3.45	3.12	3.17	3.42	3.51	3.78	3.54	3.95
Basic EPS, GAAP	3.49	1.31	1.44	2.43	1.63	2.51	2.57	3.5	1.79	2.61	2.25	3	3.29	2.09	2.11
Basic EPS from Cont Ops	3.84	1.8	1.37	2.14	1.69	2.57	2.64	3.61	1.79	2.67	2.25	3	3.29	2.09	2.14
Diluted EPS, GAAP	3.47	1.29	1.42	2.41	1.62	2.5	2.57	3.5	1.78	2.6	2.24	2.99	3.28	2.09	2.11
Diluted EPS from Cont Ops	3.82	1.77	1.35	2.12	1.68	2.57	2.64	3.61	1.79	2.67	2.24	2.99	3.28	2.09	2.14
Dividend per Share	2.16	2.4	3.21	3.53	3.82	3.9	4	3.75	4.12	4.17	4.19	4.18	4.26	3.48	3.58
Cash Flow per Share	2.01	1.7	3.03	4.04	4.81	5.12	4.83	4.33	4.75	4.59	5.08	5.03	4.98	8.33	5.82
Free Cash Flow per Basic Share	2.01	1.7	3.03	4.04	4.81	5.12	4.83	4.33	4.75	4.59	5.08	5.03	4.98	8.33	5.82
Cash & Equivalents per Share	0.74	2.61	1.71	2.01	1.49	1.46	1.51	1.85	1.15	1.42	0.91	0.84	2.94	2.91	0.7
Book Value per Share	-2.39	-3.63	-4.64	-5.04	-6.99	-8.38	-9.76	-9.74	-9.11	-10.61	-12.19	-12.45	-13.42	-14.55	-16.05
Tangible Book Value per Share	14.83	25.21	16.46	16.69	13.83	25.97	25.67	50.29	35.17	34.2	36.62	39.93	35.89	33.91	32.41

W. P. Carey Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)