WisdomTree, Inc. Financial Ratios — WT Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	182.42	58.37	61.75
Return on Assets (%)	14.53	20.81	50.23	33.68	31.18	9.64	10.78	6.14	-1.11	-3.89	5.15	4.89	10.37	6.74	8.57
Return on Capital (%)	-4.48	-8.34	-51.04	-122.04	-332.1	-112.05	-116.49	51.19	-527.23	- -	27.98	- -	32.56	15.72	14.53
Return on Invested Capital (%)	30.72	38.54	64.39	41.63	38.56	13.47	12.63	15.64	-1,067.29	- -	17.82	- -	12.23	11.98	12.01
Gross Margin (%)	39.36	45.46	52.31	58.98	61.19	52.34	45.84	52.14	47.33	47.42	51.67	46.02	48.18	52.02	54.06
EBITDA Margin (%)	6.5	17.84	34.77	40.47	46.96	29.58	24.23	30.11	26.97	30.62	35.77	26.02	27.42	32.81	37.3
Operating Margin (%)	6.09	17.48	34.48	40.02	46.62	28.98	23.62	29.64	25.39	28.93	34.88	25.62	26.81	32.1	36.23
Incremental Operating Margin (%)	48.92	55.26	56.77	64.18	57.15	94.87	-101.65	59.63	179.01	-27.97	62.21	974.13	34.32	55.57	63.01
Pretax Margin (%)	4.75	13.01	34.48	40.02	45.89	25.38	25.49	18.62	0.05	-14.09	18.62	13.26	34.1	22.3	28.8
Profit Margin (%)	4.75	13.01	34.48	33.22	26.78	11.95	11.91	13.36	-3.91	-14.27	16.36	16.82	29.38	15.59	22.1
Net Income to Common Margin (%)	4.75	13.01	34.48	33.22	26.78	11.95	11.91	13.36	-3.91	-14.27	16.36	16.82	29.38	15.59	22.1
Effective Tax Rate (%)	- -	- -	- -	16.99	41.65	52.93	53.26	28.23	8,715.7	- -	12.13	- -	13.83	30.09	23.26
Dvd Payout Ratio (%)	- -	- -	- -	17.67	98.11	166.93	160.95	52.51	-195.54	-56.41	39.08	38.2	19.64	28.49	15.86
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	146.59	41.74	51.95

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	195	199	187	319	323	275	513	957
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	4	3	- -	60	1	1	151
LT Debt	- -	- -	- -	- -	- -	- -	- -	195	195	184	319	262	275	512	805
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	2.36	2.76	2.45	2.93	4.11	2.88	3.65	5.19
Net Debt/EBITDA	-6.05	-2.73	-2.01	-2.22	-1.5	-1.43	-0.98	1.42	1.4	1.22	1.63	2.41	1.52	2.36	3.49
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	2.4	2.94	2.59	3.01	4.18	2.94	3.74	5.35
Net Debt/EBIT	-6.45	-2.78	-2.02	-2.25	-1.51	-1.46	-1.01	1.44	1.49	1.29	1.68	2.45	1.56	2.41	3.59
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	10.37	6.4	7.91	8.83	5.25	6.28	7.42	6.05
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	10.36	6.39	7.87	8.8	5.24	6.13	7.29	5.95
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	10.2	6.02	7.48	8.61	5.17	6.14	7.26	5.88
Interest Expense	- -	- -	- -	- -	- -	- -	- -	8	11	10	12	15	15	19	30
Common Equity/Total Assets	-323.95	-199.87	-53.02	-11.27	-7.97	-9.35	-9.16	-0.62	-1.73	-5.79	-2.02	1.47	10.3	12.7	14.69
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	54.3	57.8	69.13	118.38	85.85	67.19	128.06	194.69
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	103.07	106.85	136.05	106.97	77.65	73.75	79.51	68.32
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	20.76	20.85	20.53	30.73	25.38	29.12	49.56	53.23
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	54.3	58.89	70.31	118.46	105.59	67.33	128.23	231.24
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	103.07	108.87	138.37	107.04	95.51	73.91	79.62	81.15
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	20.76	21.25	20.88	30.75	31.21	29.18	49.63	63.23
Net Debt to Equity	-99.14	-80.78	-95.68	-89.69	-89.58	-46.05	-28.09	32.6	29.93	35.01	66.04	61.88	35.58	82.71	155.21
Net Debt/Capital (%)	15.67	24.55	58.12	86.92	90	79.88	69.89	105.21	93.91	150.65	112.99	91.91	59.81	71.46	74.05
EBITDA	4	15	52	74	140	65	55	83	72	77	109	78	96	140	184
EBITDA-CapEx	4	15	46	69	138	64	53	82	72	76	109	78	93	138	181
Operating Income (Loss)	4	15	52	74	139	63	54	81	68	72	106	77	94	137	179

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	1.55	3.34	3.59	5.62	4.28	3.58	2.12	1.38	1.17	1.46	3.2	1.74	1.82	2.44	1.48
Current Ratio	1.98	4.2	4.24	6.29	4.9	4.07	2.69	1.88	1.56	1.92	3.63	1.98	2.23	2.92	1.75
Quick Ratio	1.89	4.1	4.2	6.23	4.84	3.98	2.61	1.81	1.51	1.86	3.58	1.95	2.17	2.85	1.71
CFO/Avg Current Liab	1.65	0.78	3.39	2.83	3.95	1.19	0.96	0.62	0.81	0.62	0.96	0.47	0.68	1.07	0.76
Common Equity/Total Assets	-323.95	-199.87	-53.02	-11.27	-7.97	-9.35	-9.16	-0.62	-1.73	-5.79	-2.02	1.47	10.3	12.7	14.69
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	54.3	57.8	69.13	118.38	85.85	67.19	128.06	194.69
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	103.07	106.85	136.05	106.97	77.65	73.75	79.51	68.32
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	20.76	20.85	20.53	30.73	25.38	29.12	49.56	53.23
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	54.3	58.89	70.31	118.46	105.59	67.33	128.23	231.24
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	103.07	108.87	138.37	107.04	95.51	73.91	79.62	81.15
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	20.76	21.25	20.88	30.75	31.21	29.18	49.63	63.23
CFO/Total Liabilities	81.92	90.85	214.04	226.59	266.55	113.4	78.2	6.47	9.62	7.48	9.8	7.56	16	17.91	13.46
CFO/CapEx	126.78	59.13	11.29	16.88	59.29	51.32	19.99	527.72	1,223.15	99.86	257.06	250.4	37.84	45.81	46.48
Altman's Z-Score	22.51	36.3	43.37	36.63	25.24	20.88	18.36	3.42	2.84	3.12	3.22	2.82	4.87	5.29	4.01

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	23.17	11.33	11.1	10.28	13.07	9.68	11.71	11.63	10.12	8.88	9.93	9.66	10.57	10.65	9.03
Days Sales Outstanding	15.75	32.22	32.89	35.52	27.93	37.72	31.16	31.39	36.07	41.11	36.77	37.8	34.52	34.28	40.41
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	6.38	4.09	5.71	5.05	7.01	5.58	5.18	4.43	4.54	4.33	7.53	17.71	14.56	10.83	8.27
Accounts Payable Turnover Days	57.24	89.14	63.94	72.33	52.08	65.41	70.46	82.39	80.38	84.33	48.48	20.61	25.07	33.7	44.13
Cash Conversion Cycle	-41.49	-56.91	-31.04	-36.81	-24.15	-27.7	-39.3	-51	-44.32	-43.23	-11.7	17.19	9.45	0.58	-3.72
Inventory to Cash Days	15.75	32.22	32.89	35.52	27.93	37.72	31.16	31.39	36.07	41.11	36.77	37.8	34.52	34.28	40.41
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	690	747	2,243	2,066	2,130	1,497	1,689	975	735	795	880	779	1,003	1,519	1,711
- Cash & Cash Equivalents	26	41	104	165	210	93	54	78	75	73	141	132	129	181	312
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	195	199	187	319	323	275	513	957
Enterprise Value	665	706	2,139	1,901	1,920	1,342	1,568	1,083	841	874	932	844	1,090	1,765	2,249
Total Capital	-138	-127	-75	-25	-23	-23	-23	189	183	135	298	338	373	644	1,179
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	103.07	108.87	138.37	107.04	95.51	73.91	79.62	81.15
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	0.18	0.24	0.21	0.34	0.38	0.25	0.29	0.43
EV/Sales	10.2	8.33	14.31	10.34	6.42	6.13	6.87	3.95	3.16	3.5	3.06	2.8	3.12	4.13	4.55
EV/EBITDA	156.88	46.68	41.15	25.56	13.68	20.72	28.35	13.12	11.7	11.43	8.56	10.76	11.39	12.58	12.21
EV/EBIT	167.43	47.64	41.5	25.85	13.78	21.14	29.08	13.33	12.43	12.09	8.78	10.93	11.65	12.85	12.57
EV/Cash Flow to Firm	48.56	62.87	30.5	23	12.38	24.43	32.32	25.08	- -	15.36	10.81	11.4	11.04	13.93	13.13
EV/Free Cash Flow to Firm	48.18	61.82	28.02	21.72	12.17	23.97	30.78	25.04	- -	15.23	10.78	11.36	10.8	13.66	12.89
Diluted Market Cap	820	844	2,476	2,172	2,163	1,510	1,707	1,053	808	795	987	866	1,181	1,668	1,767
Diluted Enterprise Value	794	803	2,371	2,007	1,953	1,417	1,653	1,170	932	909	1,165	1,057	1,327	2,000	2,412
EV per Share	5.83	5.78	16.89	14.43	14.13	9.98	11.65	7.39	5.54	5.88	6.48	5.9	7.53	12.2	16.02
TTM Sales	65	85	149	184	299	219	228	274	267	250	304	301	349	428	494
TTM EBITDA	4	15	52	74	140	65	55	83	72	77	109	78	96	140	184
TTM Operating Income	4	15	52	74	139	63	54	81	68	72	106	77	94	137	179
TTM Cash Flow to Firm	14	11	70	83	155	55	49	43	-911	57	86	74	99	127	171
TTM Free Cash Flow to Firm	14	11	76	88	158	56	51	43	-911	57	86	74	101	129	174

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	59.42	73.91	32.43	24.82	13.71	26.97	33.51	28.06	14.05	16.71	13.05	15.66	13.44	14.39	11.69
EV/EBIT	167.43	47.64	41.5	25.85	13.78	21.14	29.08	13.33	12.43	12.09	8.78	10.93	11.65	12.85	12.57
Enterprise Value	665	706	2,139	1,901	1,920	1,342	1,568	1,083	841	874	932	844	1,090	1,765	2,249
Low Price	4.08	5.37	6.2	9.11	14.09	8	7.87	6.15	4.55	1.87	5.08	4.6	5.42	6.57	7.47
EV/Sales	10.2	8.33	14.31	10.34	6.42	6.13	6.87	3.95	3.16	3.5	3.06	2.8	3.12	4.13	4.55
EV/EBITDA	156.88	46.68	41.15	25.56	13.68	20.72	28.35	13.12	11.7	11.43	8.56	10.76	11.39	12.58	12.21
Price/Earnings	223.32	67.77	43.52	33.84	26.61	57.24	62.11	26.62	- -	- -	17.68	15.38	9.78	22.77	15.68
Price/Earnings Average	241.05	75.87	28.95	27.94	33.6	56.32	49.57	36.99	-88.25	-15.46	17.82	15.34	9.22	20.68	14.24
Price/Earnings High	354.36	99.11	44.43	39.93	44.51	80.32	62.76	53.68	-117.09	-23.35	21.32	18.62	10.65	27	19.24
Price/Earnings Low	150.6	59.46	15.24	19.66	23.91	41.11	38.95	24.62	-66.26	-7.8	14.67	12.98	7.65	14.25	9.61
Price/Book Value	-5.01	-5.9	-29.84	-83.05	-91.29	-64.12	-72.36	-168.51	-45.38	-15.32	-41.93	51.33	10.31	11.57	7.7
Price/Book Value Average	-5.41	-6.6	-19.85	-68.58	-115.27	-63.08	-57.75	-234.15	-56.82	-10.62	-42.26	51.22	9.72	10.51	6.99
Price/Book Value High	-7.95	-8.62	-30.46	-97.99	-152.71	-89.96	-73.11	-339.82	-75.39	-16.04	-50.57	62.17	11.24	13.72	9.45
Price/Book Value Low	-3.38	-5.17	-10.45	-48.25	-82.03	-46.05	-45.38	-155.84	-42.67	-5.36	-34.81	43.33	8.07	7.24	4.72
Price/Tangible Book Value	26.71	14.64	20.57	11.31	9.15	7.9	9.43	-2.95	-2.09	-1.89	-2.11	-2.03	-3.55	-5.19	-3.03
Price/Tangible Book Value Average	28.83	16.39	13.68	9.34	11.55	7.77	7.53	-4.1	-2.62	-1.31	-2.12	-2.03	-3.34	-4.71	-2.76
Price/Tangible Book Value High	42.38	21.41	21	13.35	15.3	11.08	9.53	-5.95	-3.47	-1.98	-2.54	-2.46	-3.86	-6.15	-3.72
Price/Tangible Book Value Low	18.01	12.85	7.2	6.57	8.22	5.67	5.92	-2.73	-1.96	-0.66	-1.75	-1.71	-2.77	-3.25	-1.86
Price/Sales	10.6	8.81	15.01	11.24	7.13	6.84	7.4	3.56	2.76	3.18	2.89	2.59	2.87	3.55	3.47
Price/Sales Average	11.44	9.87	9.98	9.28	9	6.73	5.91	4.94	3.45	2.21	2.92	2.58	2.71	3.22	3.15
Price/Sales High	16.82	12.89	15.32	13.27	11.92	9.6	7.48	7.17	4.58	3.33	3.49	3.13	3.13	4.21	4.25
Price/Sales Low	7.15	7.73	5.25	6.53	6.4	4.91	4.64	3.29	2.59	1.11	2.4	2.18	2.25	2.22	2.12
Price/Cash Flow	50.43	66.54	31.99	25	13.73	27.27	34.83	26.03	12.78	16.88	11.69	14.15	11.72	13.38	11.57
Price/Cash Flow Average	54.44	74.49	21.28	20.65	17.34	26.82	27.8	36.16	16	11.69	11.78	14.12	11.05	12.16	10.5
Price/Cash Flow High	80.02	97.31	32.65	29.5	22.97	38.26	35.19	52.49	21.23	17.66	14.09	17.14	12.76	15.87	14.19
Price/Cash Flow Low	34.01	58.38	11.2	14.53	12.34	19.58	21.84	24.07	12.02	5.9	9.7	11.94	9.16	8.37	7.09
Price/Free Cash Flow Average	64.14	82.74	21.57	20.5	17.31	26.53	26.74	38.99	17.59	11.58	13.15	15.62	12.67	13.07	10.62
Price/Free Cash Flow High	94.29	108.09	33.11	29.29	22.94	37.84	33.86	56.59	23.33	17.49	15.74	18.96	14.64	17.06	14.35
Price/Free Cash Flow Low	40.07	64.85	11.35	14.42	12.32	19.37	21.01	25.95	13.2	5.84	10.83	13.22	10.51	9	7.16
EV/Sales Average	11.05	9.38	9.28	8.38	8.29	6.3	5.67	5.37	3.92	2.66	3.5	3.21	3.13	4	4.45
EV/Sales High	16.42	12.4	14.62	12.37	11.22	9.17	7.24	7.6	5.04	3.79	4.07	3.76	3.55	4.99	5.56
EV/Sales Low	6.75	7.25	4.56	5.63	5.7	4.49	4.4	3.72	3.06	1.57	2.99	2.82	2.67	3	3.43
EV/EBITDA Average	169.82	52.58	26.7	20.72	17.66	21.31	23.4	17.83	14.52	8.69	9.79	12.35	11.41	12.19	11.94
EV/EBITDA High	252.49	69.52	42.05	30.56	23.89	31.01	29.88	25.24	18.7	12.37	11.39	14.47	12.94	15.19	14.9
EV/EBITDA Low	103.83	40.62	13.1	13.92	12.14	15.17	18.17	12.34	11.33	5.12	8.35	10.82	9.72	9.13	9.19
EV/EBIT Average	181.24	53.67	26.93	20.95	17.79	21.75	24	18.12	15.43	9.19	10.04	12.54	11.67	12.46	12.29
EV/EBIT High	269.46	70.96	42.41	30.9	24.06	31.65	30.65	25.64	19.87	13.09	11.68	14.7	13.24	15.53	15.34
EV/EBIT Low	110.81	41.46	13.21	14.07	12.23	15.48	18.64	12.54	12.04	5.42	8.56	10.99	9.95	9.34	9.47
Last Price	6.05	6.12	17.71	15.68	15.68	11.14	12.55	6.65	4.84	5.35	6.12	5.45	6.93	10.5	12.19
High Price	9.6	8.95	18.08	18.5	26.23	15.63	12.68	13.41	8.04	5.6	7.38	6.6	7.55	12.45	14.96
Enterprise Value Average	720	796	1,388	1,541	2,479	1,380	1,294	1,472	1,044	665	1,066	968	1,092	1,711	2,199
Enterprise Value High	1,070	1,052	2,186	2,272	3,353	2,008	1,653	2,083	1,344	946	1,240	1,135	1,239	2,132	2,745
Enterprise Value Low	440	615	681	1,035	1,704	982	1,005	1,019	815	392	909	848	930	1,282	1,693

Shares Outstanding	115	125	130	133	137	136	137	153	155	149	145	147	150	146	141
Diluted Weighted Avg Shares	136	138	140	139	138	136	136	158	167	149	161	159	170	159	145
Basic Weighted Avg Shares	114	122	127	132	136	134	135	147	152	149	144	143	145	145	140
Revenue per Share	0.57	0.69	1.18	1.39	2.2	1.63	1.7	1.87	1.76	1.68	2.12	2.11	2.41	2.96	3.52
EBITDA per Share	0.04	0.12	0.41	0.56	1.03	0.48	0.41	0.56	0.47	0.51	0.76	0.55	0.66	0.97	1.31
Operating Income per Share	0.03	0.12	0.41	0.56	1.03	0.47	0.4	0.55	0.45	0.49	0.74	0.54	0.65	0.95	1.27
Basic EPS, GAAP	0.03	0.09	0.41	0.46	0.59	0.19	0.2	0.25	-0.07	-0.24	0.35	0.35	0.71	0.46	0.78
Basic EPS from Cont Ops	0.03	0.09	0.41	0.46	0.59	0.19	0.2	0.25	-0.07	-0.24	0.35	0.35	0.71	0.46	0.78
Diluted EPS, GAAP	0.02	0.08	0.37	0.44	0.58	0.19	0.2	0.23	-0.06	-0.24	0.31	0.32	0.6	0.42	0.75
Diluted EPS from Cont Ops	0.02	0.08	0.37	0.44	0.58	0.19	0.2	0.23	-0.06	-0.24	0.31	0.32	0.6	0.42	0.75
Dividend per Share	- -	- -	- -	0.08	0.58	0.32	0.33	0.13	0.13	0.14	0.14	0.14	0.14	0.13	0.12
Cash Flow per Share	0.12	0.09	0.55	0.63	1.14	0.41	0.36	0.26	0.38	0.32	0.52	0.39	0.59	0.78	1.05
Free Cash Flow per Basic Share	0.12	0.09	0.5	0.59	1.12	0.4	0.34	0.26	0.38	0.31	0.52	0.38	0.58	0.77	1.03
Cash & Equivalents per Share	0.22	0.34	0.82	1.25	1.55	1.16	0.9	0.59	0.61	0.73	1.86	1.81	1.3	1.84	2.98
Book Value per Share	-1.21	-1.04	-0.59	-0.19	-0.17	-0.17	-0.17	-0.04	-0.11	-0.35	-0.15	0.11	0.67	0.91	1.58
Tangible Book Value per Share	0.23	0.42	0.86	1.39	1.71	1.41	1.33	-2.26	-2.32	-2.83	-2.9	-2.68	-1.95	-2.02	-4.02

WisdomTree, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)