Zoned Properties, Inc. Financial Ratios — ZDPY Stock

Profitability (USD)

	2009 Y	2010 Y	2011 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	-22.23	-8.42	19.67	-29.48	-0.21	-1.32	-2.8	-9.91	-9.9	10.35	-63.97
Return on Assets (%)	-2,029.23	-441.11	412.82	-116.42	-14.48	-5.36	14	-22.18	-0.15	-0.96	-2.04	-5.1	-3.75	3.75	-18.96
Return on Capital (%)	- -	- -	4,329.28	- -	- -	- -	16.2	- -	- -	- -	- -	- -	- -	8.97	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	7.29	- -	- -	- -	- -	- -	- -	7.79	- -
Gross Margin (%)	- -	100	- -	70.4	83.67	89.73	90.38	89.57	93.35	92.95	80.61	79.4	92.08	91.89	93.08
EBITDA Margin (%)	- -	32.97	- -	-1,149.81	-70.16	-4.87	43.64	-136.21	28.77	32.96	23.69	9.46	19.05	38.52	-36.82
Operating Margin (%)	- -	32.97	- -	-1,026.89	-75.99	-9.97	33.95	-8.73	0.06	3.1	-0.4	-4.11	5.86	29.08	29.78
Incremental Operating Margin (%)	- -	69.05	50.39	- -	391.37	206.17	346.87	94.15	462.56	- -	- -	- -	122.72	103.05	37.45
Pretax Margin (%)	- -	-650.83	- -	-1,226.8	-96.63	-27.06	65.18	-163.9	-0.97	-6.45	-9.11	-21.59	-18.71	15.13	-68.94
Profit Margin (%)	- -	-650.83	- -	-1,226.8	-96.63	-27.06	65.18	-163.9	-0.97	-6.45	-9.11	-21.59	-18.71	15.13	-68.94
Net Income to Common Margin (%)	- -	-650.83	- -	-1,226.8	-96.63	-27.06	65.18	-163.9	-0.97	-6.45	-9.11	-21.59	-18.71	15.13	-68.94
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	-22.23	-8.42	19.67	-29.48	-0.21	-1.32	-2.8	-9.91	-9.9	10.35	-63.97

Credit (USD)

Credit Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	3	3	3	2	2	2	2	2	8	8	9	10
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	3	3	3	2	2	2	2	2	8	8	9	10
Total Debt/EBITDA	- -	- -	- -	-0.58	-3.11	-34.31	2.19	-1.2	5.57	5.04	4.68	30.98	14.81	6.22	-6.28
Net Debt/EBITDA	- -	-0.01	- -	-0.38	-1.83	-30.26	1.3	-0.99	3.81	3.3	1.92	13.48	9.11	5.47	-5.71
Total Debt/EBIT	- -	- -	- -	-0.57	-2.7	-11.39	2.9	-1.03	2,825.17	53.53	45.19	-71.53	48.14	8.24	-5.08
Net Debt/EBIT	- -	-0.01	- -	-0.37	-1.59	-10.04	1.72	-0.85	1,930.38	35	18.52	-31.13	29.62	7.24	-4.62
EBITDA to Interest Expense	- -	- -	- -	-17.85	-4.36	-0.4	5.35	-13.9	2.99	3.31	3.56	1.56	0.88	2.1	-1.91
EBITDA-CapEx/Interest Expense	- -	- -	- -	-48.71	-5.6	-4.41	2.45	-20.74	2.99	3.3	3.54	1.54	0.88	2.09	-1.91
EBIT to Interest Expense	- -	- -	- -	-15.94	-4.72	-0.81	4.17	-0.89	0.01	0.31	-0.06	-0.68	0.27	1.58	1.55
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1
Common Equity/Total Assets	-9,185.48	50.44	- -	67.01	63.14	64.1	77.92	71.94	73.09	73.01	72.68	39.47	36.28	36.2	22
Long-Term Debt/Equity (%)	- -	- -	- -	46.9	54	50.17	25.78	34.1	33.86	34.03	34.15	137.25	155.44	155.11	312.29
Long-Term Debt/Capital (%)	- -	- -	- -	31.93	35.07	33.41	20.5	25.43	25.3	25.39	25.45	57.85	60.85	60.8	75.75
Long-Term Debt/Total Assets (%)	- -	- -	- -	31.44	34.11	32.17	20.1	24.54	24.76	24.85	24.82	54.19	56.41	56.17	68.76
Total Debt/Equity (%)	- -	- -	- -	46.9	54	50.17	25.78	34.1	33.86	34.03	34.15	137.25	155.44	155.11	312.29
Total Debt/Capital (%)	- -	- -	- -	31.93	35.07	33.41	20.5	25.43	25.3	25.39	25.45	57.85	60.85	60.8	75.75
Total Debt/Total Assets (%)	- -	- -	- -	31.44	34.11	32.17	20.1	24.54	24.76	24.85	24.82	54.19	56.41	56.17	68.76
Net Debt to Equity	0.06	-0.15	- -	30.77	31.68	44.25	15.26	28.11	23.14	22.25	14	59.73	95.65	136.37	283.68
Net Debt/Capital (%)	0.06	-0.15	- -	23.53	24.06	30.68	13.24	21.94	18.79	18.2	12.28	37.13	48.73	57.37	73.69
EBITDA	- -	- -	- -	-5	-1	- -	1	-2	- -	- -	- -	- -	1	1	-2
EBITDA-CapEx	- -	- -	- -	-15	-1	-1	- -	-3	- -	- -	- -	- -	1	1	-2
Operating Income (Loss)	- -	- -	- -	-5	-1	- -	1	- -	- -	- -	- -	- -	- -	1	1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	7.03	5.17	1.02	4.18	1.23	3.68	4.07	5.91	5.3	3.33	0.83	0.69
Current Ratio	0.01	- -	- -	8.63	7.3	4.28	13.77	1.23	3.73	5.69	7.77	7.02	4.55	2.22	2.54
Quick Ratio	- -	- -	- -	7.03	5.17	1.02	13.76	1.23	3.73	5.69	7.76	6.3	4.36	2.08	2.29
CFO/Avg Current Liab	-0.13	-0.14	- -	-4.76	-2.5	-0.01	0.19	1.48	1.23	0.98	2.62	1.71	0.09	0.53	0.64
Common Equity/Total Assets	-9,185.48	50.44	- -	67.01	63.14	64.1	77.92	71.94	73.09	73.01	72.68	39.47	36.28	36.2	22
Long-Term Debt/Equity (%)	- -	- -	- -	46.9	54	50.17	25.78	34.1	33.86	34.03	34.15	137.25	155.44	155.11	312.29
Long-Term Debt/Capital (%)	- -	- -	- -	31.93	35.07	33.41	20.5	25.43	25.3	25.39	25.45	57.85	60.85	60.8	75.75
Long-Term Debt/Total Assets (%)	- -	- -	- -	31.44	34.11	32.17	20.1	24.54	24.76	24.85	24.82	54.19	56.41	56.17	68.76
Total Debt/Equity (%)	- -	- -	- -	46.9	54	50.17	25.78	34.1	33.86	34.03	34.15	137.25	155.44	155.11	312.29
Total Debt/Capital (%)	- -	- -	- -	31.93	35.07	33.41	20.5	25.43	25.3	25.39	25.45	57.85	60.85	60.8	75.75
Total Debt/Total Assets (%)	- -	- -	- -	31.44	34.11	32.17	20.1	24.54	24.76	24.85	24.82	54.19	56.41	56.17	68.76
CFO/Total Liabilities	-10.9	-12.67	-0.18	-25.48	-14.94	-0.09	2.43	15.6	12.99	7.76	22.02	10.02	0.9	5.6	7.19
CFO/CapEx	- -	- -	- -	-0.09	-1.77	- -	0.11	0.43	- -	184.23	186.45	231.64	76.5	89.23	- -
Altman's Z-Score	- -	- -	- -	47.26	23.88	4.57	4.08	-1.33	-1.64	-0.88	0.38	-0.32	-0.66	-0.45	-0.8

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	307.87	184.49	282.31	36.26	20.97	14.97	10.06
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	1.19	1.98	1.29	10.07	17.41	24.38	36.27
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2009 Y	2010 Y	2011 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	273	145	37	19	4	2	5	9	9	6	6	6
- Cash & Cash Equivalents	- -	- -	- -	1	1	- -	1	- -	1	1	1	4	3	1	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	3	3	3	2	2	2	2	2	8	8	9	10
Enterprise Value	- -	- -	- -	275	147	39	20	6	4	6	10	13	11	14	14
Total Capital	- -	- -	- -	10	9	9	10	8	8	8	8	13	13	15	13
Total Debt/Capital (%)	- -	- -	- -	31.93	35.07	33.41	20.5	25.43	25.3	25.39	25.45	57.85	60.85	60.8	75.75
Total Debt / EV	- -	- -	- -	0.01	0.02	0.08	0.1	0.35	0.52	0.31	0.2	0.62	0.73	0.66	0.66
EV/Sales	- -	- -	- -	588.42	103.53	21.25	9.51	4.7	3.08	5.33	5.65	4.74	3.84	3.62	3.48
EV/EBITDA	- -	- -	- -	- -	- -	- -	21.8	- -	10.7	16.17	23.85	50.13	20.18	9.4	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	28.84	- -	5,428.73	171.62	230.12	- -	65.59	12.45	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	88.88	- -	- -	- -	- -	- -	- -	10.77	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.82	- -
Diluted Market Cap	- -	- -	- -	127	154	37	19	4	3	5	9	9	6	6	6
Diluted Enterprise Value	- -	- -	- -	129	156	39	20	6	4	6	10	13	11	14	14
EV per Share	- -	- -	- -	16.12	8.61	2.29	1.16	0.33	0.33	0.54	0.84	1.03	0.92	1.14	1.2
TTM Sales	- -	- -	- -	- -	1	2	2	1	1	1	2	3	3	4	4
TTM EBITDA	- -	- -	- -	-5	-1	- -	1	-2	- -	- -	- -	- -	1	1	-2
TTM Operating Income	- -	- -	- -	-5	-1	- -	1	- -	- -	- -	- -	- -	- -	1	1
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2009 Y	2010 Y	2011 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	-12.53	-196.95	-39.88	-42.73	-8.84	8.78	30.47	19.39	10.54	74.75	10.23	7.29
EV/EBIT	- -	- -	- -	- -	- -	- -	28.84	- -	5,428.73	171.62	230.12	- -	65.59	12.45	- -
Enterprise Value	- -	- -	- -	275	147	39	20	6	4	6	10	13	11	14	14
Low Price	- -	- -	- -	5.51	8.5	0.87	0.5	0.23	0.2	0.12	0.26	0.5	0.37	0.35	0.3
EV/Sales	- -	- -	- -	588.42	103.53	21.25	9.51	4.7	3.08	5.33	5.65	4.74	3.84	3.62	3.48
EV/EBITDA	- -	- -	- -	- -	- -	- -	21.8	- -	10.7	16.17	23.85	50.13	20.18	9.4	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	13.69	- -	- -	- -	- -	- -	- -	9.86	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	14.84	- -	- -	- -	- -	- -	- -	11.43	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	33.29	- -	- -	- -	- -	- -	- -	14.76	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	6.28	- -	- -	- -	- -	- -	- -	7.38	- -
Price/Book Value	- -	- -	- -	41.36	25.3	5.93	2.41	0.7	0.42	0.87	1.6	1.61	1.16	0.97	1.85
Price/Book Value Average	- -	- -	- -	82.82	91.23	7.67	2.62	1.93	0.64	0.5	1.39	1.55	1.44	1.12	1.77
Price/Book Value High	- -	- -	- -	620.39	148.83	25.91	5.87	5.3	1.05	1.08	2.06	1.82	1.85	1.44	2.37
Price/Book Value Low	- -	- -	- -	14.24	25.3	2.42	1.11	0.67	0.4	0.23	0.54	1.07	0.86	0.72	1.18
Price/Tangible Book Value	- -	- -	- -	41.36	25.3	5.93	2.41	0.7	0.42	0.87	1.6	1.61	1.16	0.97	1.85
Price/Tangible Book Value Average	- -	- -	- -	82.82	91.23	7.67	2.62	1.93	0.64	0.5	1.39	1.55	1.44	1.12	1.77
Price/Tangible Book Value High	- -	- -	- -	620.39	148.83	25.91	5.87	5.3	1.05	1.08	2.07	1.82	1.85	1.44	2.37
Price/Tangible Book Value Low	- -	- -	- -	14.24	25.3	2.42	1.11	0.67	0.4	0.23	0.54	1.07	0.86	0.72	1.18
Price/Sales	- -	- -	- -	271.22	108.56	19.71	8.93	3.35	1.98	4.24	5.18	3.44	2.11	1.49	1.38
Price/Sales Average	- -	- -	- -	543.1	391.45	25.47	9.68	9.25	3.05	2.42	4.49	3.32	2.63	1.73	1.31
Price/Sales High	- -	- -	- -	4,068.29	638.57	86.05	21.7	25.36	4.96	5.29	6.69	3.88	3.37	2.23	1.76
Price/Sales Low	- -	- -	- -	93.4	108.56	8.05	4.09	3.21	1.89	1.14	1.74	2.29	1.56	1.12	0.88
Price/Cash Flow	- -	- -	- -	-153.18	-308.13	-11,814.85	349.89	11.52	8.78	30.3	19.29	10.49	73.77	9.79	7.29
Price/Cash Flow Average	- -	- -	- -	-306.73	-1,111.09	-15,271.78	379.29	31.78	13.48	17.28	16.71	10.12	92.1	11.35	6.95
Price/Cash Flow High	- -	- -	- -	-2,297.71	-1,812.51	-51,585.96	850.66	87.14	21.95	37.79	24.89	11.83	118.04	14.65	9.33
Price/Cash Flow Low	- -	- -	- -	-52.75	-308.13	-4,825.78	160.37	11.04	8.36	8.12	6.47	7	54.67	7.32	4.65
Price/Free Cash Flow Average	- -	- -	- -	-25.08	-710.18	-51.55	-46.32	-24.38	13.48	17.38	16.8	10.17	93.32	11.86	6.95
Price/Free Cash Flow High	- -	- -	- -	-187.88	-1,158.5	-174.14	-103.88	-66.83	21.95	37.99	25.02	11.88	119.6	15.3	9.33
Price/Free Cash Flow Low	- -	- -	- -	-4.31	-196.95	-16.29	-19.58	-8.47	8.36	8.17	6.51	7.03	55.39	7.65	4.65
EV/Sales Average	- -	- -	- -	1,173.9	369.99	27.04	10.26	10.61	4.14	3.51	4.96	4.62	4.36	3.86	3.42
EV/Sales High	- -	- -	- -	8,765.37	602.75	87.82	22.31	26.73	6.05	6.38	7.16	5.18	5.1	4.36	3.87
EV/Sales Low	- -	- -	- -	205.49	103.53	9.55	4.67	4.56	2.99	2.22	2.2	3.59	3.3	3.24	2.99
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	23.52	- -	14.39	10.64	20.92	48.84	22.91	10.01	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	51.13	- -	21.04	19.34	30.21	54.74	26.78	11.32	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	10.69	- -	10.37	6.75	9.28	38.01	17.33	8.42	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	31.12	- -	7,299.65	112.94	201.9	- -	74.48	13.26	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	67.65	- -	10,672.07	205.36	291.53	- -	87.05	14.99	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	14.15	- -	5,262.28	71.66	89.54	- -	56.33	11.15	- -
Last Price	- -	- -	- -	16	8.5	2.13	1.09	0.24	0.21	0.43	0.78	0.75	0.5	0.47	0.47
High Price	- -	- -	- -	240	50	9.3	2.65	1.8	0.53	0.54	1	0.85	0.8	0.7	0.61
Enterprise Value Average	- -	- -	- -	549	525	50	22	13	5	4	9	12	13	15	14
Enterprise Value High	- -	- -	- -	4,101	856	163	47	33	8	8	13	14	15	17	16
Enterprise Value Low	- -	- -	- -	96	147	18	10	6	4	3	4	10	10	12	12

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2009 Y	2010 Y	2011 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	- -	- -	- -	17	17	17	17	17	12	12	12	12	12	12	12
Diluted Weighted Avg Shares	- -	- -	- -	8	18	17	17	17	12	12	12	12	12	12	12
Basic Weighted Avg Shares	- -	- -	- -	8	18	17	17	17	12	12	12	12	12	12	12
Revenue per Share	- -	16.03	- -	0.06	0.08	0.11	0.12	0.07	0.11	0.1	0.15	0.22	0.24	0.31	0.34
EBITDA per Share	-24.98	5.28	-2.2	-0.68	-0.05	-0.01	0.05	-0.1	0.03	0.03	0.04	0.02	0.05	0.12	-0.13
Operating Income per Share	-24.98	5.28	-2.2	-0.61	-0.06	-0.01	0.04	-0.01	- -	- -	- -	-0.01	0.01	0.09	0.1
Basic EPS, GAAP	-24.98	-104.31	76.65	-0.72	-0.08	-0.03	0.08	-0.12	- -	-0.01	-0.01	-0.05	-0.04	0.05	-0.24
Basic EPS from Cont Ops	-24.98	-104.31	76.65	-0.72	-0.08	-0.03	0.08	-0.12	- -	-0.01	-0.01	-0.05	-0.04	0.05	-0.24
Diluted EPS, GAAP	-24.98	-104.31	76.65	-0.72	-0.08	-0.03	0.08	-0.12	- -	-0.01	-0.01	-0.05	-0.04	0.05	-0.24
Diluted EPS from Cont Ops	-24.98	-104.31	76.65	-0.72	-0.08	-0.03	0.08	-0.12	- -	-0.01	-0.01	-0.05	-0.04	0.05	-0.24
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-9.03	-2.96	-0.03	-0.1	-0.03	- -	- -	0.02	0.02	0.01	0.04	0.07	0.01	0.05	0.06
Free Cash Flow per Basic Share	-9.03	-2.96	-0.03	-1.28	-0.04	-0.05	-0.03	-0.03	0.02	0.01	0.04	0.07	0.01	0.05	0.06
Cash & Equivalents per Share	0.05	0.03	- -	0.06	0.08	0.02	0.05	0.02	0.05	0.06	0.1	0.36	0.26	0.08	0.07
Book Value per Share	-82.01	19.79	-14.56	0.39	0.34	0.36	0.45	0.34	0.5	0.49	0.48	0.47	0.43	0.48	0.25
Tangible Book Value per Share	-82.01	19.79	-14.56	0.39	0.34	0.36	0.45	0.34	0.5	0.49	0.48	0.47	0.43	0.48	0.25