Zoned Properties, Inc. Financial Ratios — ZDPY Stock

Profitability (USD)

	2009 Y	2010 Y	2011 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-2,029.23	-441.11	412.82	-116.42	-14.48	-5.36	14	-22.18	-0.15	-0.96	-2.04	-5.1	-3.75	3.75	-18.96
Return on Capital (%)	- -	- -	-16.32	- -	- -	- -	-14.19	- -	- -	- -	- -	- -	- -	-17.42	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	7.5	- -	- -	- -	- -	- -	- -	7.79	- -
Gross Margin (%)	- -	100	- -	70.4	83.67	89.73	90.38	89.57	93.35	92.95	80.61	79.4	92.08	91.89	93.08
EBITDA Margin (%)	- -	32.97	- -	-1,005.55	-65.4	-0.15	44.6	13.64	28.77	32.96	20.84	9.44	19.05	38.52	38.5
Operating Margin (%)	- -	32.97	- -	-1,026.89	-75.99	-9.97	33.95	-8.73	0.06	3.1	-0.4	-4.11	5.86	29.08	29.78
Incremental Operating Margin (%)	- -	69.05	50.39	- -	- -	- -	346.87	- -	462.56	-82.3	- -	- -	122.72	103.05	37.45
Pretax Margin (%)	- -	-650.83	- -	-1,226.8	-96.63	-27.06	65.18	-163.9	-0.97	-6.45	-9.11	-21.59	-18.71	15.13	-68.94
Profit Margin (%)	- -	-650.83	- -	-1,226.8	-96.63	-27.06	65.18	-163.9	-0.97	-6.45	-9.11	-21.59	-18.71	15.13	-68.94
Net Income to Common Margin (%)	- -	-650.83	- -	-1,226.8	-96.63	-27.06	65.18	-163.9	-0.97	-6.45	-9.11	-21.59	-18.71	15.13	-68.94
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	3	3	3	2	2	2	2	2	8	8	9	10
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	3	3	3	2	2	2	2	2	8	8	9	10
Total Debt/EBITDA	- -	- -	- -	-0.66	-3.34	-1,090.78	2.14	11.97	5.57	5.04	5.32	31.02	14.81	6.22	6.01
Net Debt/EBITDA	- -	-0.01	- -	-0.43	-1.96	-961.99	1.27	9.87	3.81	3.3	2.18	13.5	9.11	5.47	5.46
Total Debt/EBIT	- -	- -	- -	-0.65	-2.87	-16.78	2.81	-18.71	2,825.17	53.53	-278.85	-71.33	48.14	8.24	7.77
Net Debt/EBIT	- -	-0.01	- -	-0.42	-1.69	-14.8	1.67	-15.43	1,930.38	35	-114.31	-31.04	29.62	7.24	7.06
EBITDA to Interest Expense	- -	- -	- -	-15.61	-4.07	-0.01	5.47	1.39	2.99	3.3	3.13	1.56	0.88	2.1	2
EBITDA-CapEx/Interest Expense	- -	- -	- -	-46.47	-5.3	-4.03	2.57	-5.45	2.99	3.3	3.11	1.54	0.88	2.09	2
EBIT to Interest Expense	- -	- -	- -	-15.94	-4.72	-0.81	4.17	-0.89	0.01	0.31	-0.06	-0.68	0.27	1.58	1.55
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1
Common Equity/Total Assets	-257,239.28	-1,367.7	- -	-124.74	-150.46	-147.11	-127.31	-180.11	-181.91	-183.58	-185.4	-108.9	-112.22	-96.57	-132.65
Long-Term Debt/Equity (%)	- -	- -	- -	46.9	54	50.17	25.78	34.1	33.86	34.03	34.15	137.25	155.44	155.11	312.29
Long-Term Debt/Capital (%)	- -	- -	- -	-33.7	-29.32	-27.99	-18.75	-15.78	-15.76	-15.66	-15.46	-99.09	-101.12	-139.09	-107.64
Long-Term Debt/Total Assets (%)	- -	- -	- -	31.44	34.11	32.17	20.1	24.54	24.76	24.85	24.82	54.19	56.41	56.17	68.76
Total Debt/Equity (%)	- -	- -	- -	46.9	54	50.17	25.78	34.1	33.86	34.03	34.15	137.25	155.44	155.11	312.29
Total Debt/Capital (%)	- -	- -	- -	-33.7	-29.32	-27.99	-18.75	-15.78	-15.76	-15.66	-15.46	-99.09	-101.12	-139.09	-107.64
Total Debt/Total Assets (%)	- -	- -	- -	31.44	34.11	32.17	20.1	24.54	24.76	24.85	24.82	54.19	56.41	56.17	68.76
Net Debt to Equity	0.06	-0.15	- -	30.77	31.68	44.25	15.26	28.11	23.14	22.25	14	59.73	95.65	136.37	283.68
Net Debt/Capital (%)	- -	0.01	- -	-19.81	-15.34	-23.9	-10.31	-12.66	-10.25	-9.71	-5.81	-27.8	-44.93	-105.78	-89.37
EBITDA	- -	- -	- -	-5	-1	- -	1	- -	- -	- -	- -	- -	1	1	2
EBITDA-CapEx	- -	- -	- -	-14	-1	-1	- -	-1	- -	- -	- -	- -	1	1	2
Operating Income (Loss)	- -	- -	- -	-5	-1	- -	1	- -	- -	- -	- -	- -	- -	1	1

Liquidity (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	7.03	5.17	1.02	4.18	1.23	3.68	4.07	5.91	5.3	3.33	0.83	0.69
Current Ratio	0.01	- -	- -	8.63	7.3	4.28	13.77	1.23	3.73	5.69	7.77	7.02	4.55	2.22	2.54
Quick Ratio	- -	- -	- -	7.03	5.17	1.02	13.76	1.23	3.73	5.69	7.76	6.3	4.36	2.08	2.29
CFO/Avg Current Liab	-0.13	-0.14	- -	-4.76	-2.5	-0.01	0.19	1.48	1.23	0.98	2.62	1.71	0.09	0.53	0.64
Common Equity/Total Assets	-257,239.28	-1,367.7	- -	-124.74	-150.46	-147.11	-127.31	-180.11	-181.91	-183.58	-185.4	-108.9	-112.22	-96.57	-132.65
Long-Term Debt/Equity (%)	- -	- -	- -	46.9	54	50.17	25.78	34.1	33.86	34.03	34.15	137.25	155.44	155.11	312.29
Long-Term Debt/Capital (%)	- -	- -	- -	-33.7	-29.32	-27.99	-18.75	-15.78	-15.76	-15.66	-15.46	-99.09	-101.12	-139.09	-107.64
Long-Term Debt/Total Assets (%)	- -	- -	- -	31.44	34.11	32.17	20.1	24.54	24.76	24.85	24.82	54.19	56.41	56.17	68.76
Total Debt/Equity (%)	- -	- -	- -	46.9	54	50.17	25.78	34.1	33.86	34.03	34.15	137.25	155.44	155.11	312.29
Total Debt/Capital (%)	- -	- -	- -	-33.7	-29.32	-27.99	-18.75	-15.78	-15.76	-15.66	-15.46	-99.09	-101.12	-139.09	-107.64
Total Debt/Total Assets (%)	- -	- -	- -	31.44	34.11	32.17	20.1	24.54	24.76	24.85	24.82	54.19	56.41	56.17	68.76
CFO/Total Liabilities	-10.9	-12.67	-0.18	-25.48	-14.94	-0.09	2.43	15.6	12.99	7.76	22.02	10.02	0.9	5.6	7.19
CFO/CapEx	- -	- -	- -	-0.09	-1.77	- -	0.11	0.43	- -	184.23	186.45	231.64	76.5	89.23	- -
Altman's Z-Score	-3,860.12	-18.7	- -	36.35	25.49	4.55	4.07	-1.33	-1.64	-0.88	0.37	-0.32	-0.66	-0.45	-0.79

Working Capital (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	307.87	184.49	282.31	36.26	20.97	14.97	10.06
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	1.19	1.98	1.29	10.07	17.41	24.38	36.27
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	1.24	7.17	3.31	4.66	2.03	1.42	- -	62.78	9.24	2.04	2.63	2.32
Accounts Payable Turnover Days	- -	- -	- -	295.52	50.88	110.4	78.26	179.46	256.71	- -	5.81	39.51	179.1	138.92	157.6
Cash Conversion Cycle	- -	- -	- -	-295.52	-50.88	-110.4	-78.26	-179.46	-255.52	1.98	-4.52	-29.44	-161.69	-114.54	-121.33
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	1.19	1.98	1.29	10.07	17.41	24.38	36.27
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	214	154	37	19	4	3	5	9	9	6	6	6
- Cash & Cash Equivalents	- -	- -	- -	1	1	- -	1	- -	1	1	1	4	3	1	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	3	3	3	2	2	2	2	2	8	8	9	10
Enterprise Value	- -	- -	- -	216	156	39	20	6	4	6	10	13	11	14	14
Total Capital	-5	-7	-6	-9	-11	-11	-11	-13	-13	-13	-13	-8	-8	-7	-9
Total Debt/Capital (%)	- -	- -	- -	-33.7	-29.32	-27.99	-18.75	-15.78	-15.76	-15.66	-15.46	-99.09	-101.12	-139.09	-107.64
Total Debt / EV	- -	- -	- -	0.01	0.02	0.08	0.1	0.35	0.52	0.31	0.2	0.62	0.73	0.66	0.66
EV/Sales	- -	0.82	- -	462.03	109.84	21.18	9.49	4.7	3.08	5.33	5.64	4.74	3.86	3.62	3.49
EV/EBITDA	- -	2.49	- -	- -	- -	- -	21.28	34.46	10.71	16.16	27.06	50.19	20.25	9.4	9.06
EV/EBIT	- -	2.49	- -	- -	- -	- -	27.96	- -	5,432.14	171.6	- -	- -	65.82	12.45	11.71
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	174.99	88.71	12.08	9.56	22.23	16.82	12.21	15.75	10.77	9.15
EV/Free Cash Flow to Firm	- -	- -	- -	24.63	14,712.04	34.53	27.63	4.44	9.56	22.16	16.75	12.16	15.72	10.72	9.15
Diluted Market Cap	- -	- -	- -	214	154	37	19	4	3	5	9	9	6	6	6
Diluted Enterprise Value	- -	- -	- -	216	156	39	20	6	4	6	10	13	11	14	14
EV per Share	- -	13.16	14.4	27.26	8.6	2.29	1.16	0.33	0.33	0.54	0.84	1.03	0.91	1.14	1.2
TTM Sales	- -	- -	- -	- -	1	2	2	1	1	1	2	3	3	4	4
TTM EBITDA	- -	- -	- -	-5	-1	- -	1	- -	- -	- -	- -	- -	1	1	2
TTM Operating Income	- -	- -	- -	-5	-1	- -	1	- -	- -	- -	- -	- -	- -	1	1
TTM Cash Flow to Firm	- -	- -	- -	-1	- -	- -	- -	- -	- -	- -	1	1	1	1	2
TTM Free Cash Flow to Firm	- -	- -	- -	9	- -	1	1	1	- -	- -	1	1	1	1	2

Multiples (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	-4.46	-520.33	25.27	-707.57	40.16	34.41	3.49	8.78	30.14	19.18	10.45	72.82	10	7.29
EV/EBIT	- -	2.49	- -	- -	- -	- -	27.96	- -	5,432.14	171.6	- -	- -	65.82	12.45	11.71
Enterprise Value	- -	- -	- -	216	156	39	20	6	4	6	10	13	11	14	14
Low Price	- -	13.2	13.2	15	8.5	0.87	0.5	0.23	0.2	0.12	0.26	0.53	0.37	0.35	0.3
EV/Sales	- -	0.82	- -	462.03	109.84	21.18	9.49	4.7	3.08	5.33	5.64	4.74	3.86	3.62	3.49
EV/EBITDA	- -	2.49	- -	- -	- -	- -	21.28	34.46	10.71	16.16	27.06	50.19	20.25	9.4	9.06
Price/Earnings	- -	- -	0.19	- -	- -	- -	13.69	- -	- -	- -	- -	- -	- -	9.86	- -
Price/Earnings Average	- -	-1.88	0.54	-472.19	-351.78	-110.89	14.84	-5.63	-312.25	-36.39	-49.53	-15.4	-14.23	11.35	-1.91
Price/Earnings High	- -	-4.6	1.72	-4,657.57	-660.86	-318.01	33.29	-15.47	-509.28	-82.02	-73.43	-17.95	-18.03	14.76	-2.55
Price/Earnings Low	- -	-0.13	0.17	-20.73	-112.35	-29.75	6.28	-1.96	-194.01	-17.63	-19.09	-11.26	-8.35	7.38	-1.27
Price/Book Value	- -	-0.02	-0.03	-17.41	-11.27	-2.58	-1.47	-0.28	-0.17	-0.35	-0.63	-0.58	-0.38	-0.36	-0.31
Price/Book Value Average	- -	-0.3	-0.1	-220.35	-35.3	-3.92	-1.6	-0.77	-0.26	-0.19	-0.54	-0.56	-0.47	-0.42	-0.29
Price/Book Value High	- -	-0.75	-0.31	-2,173.54	-66.31	-11.25	-3.58	-2.12	-0.42	-0.43	-0.81	-0.66	-0.6	-0.54	-0.39
Price/Book Value Low	- -	-0.02	-0.03	-9.67	-11.27	-1.05	-0.68	-0.27	-0.16	-0.09	-0.21	-0.41	-0.28	-0.27	-0.2
Price/Tangible Book Value	- -	0.56	-0.95	32.41	26.86	5.91	2.41	0.7	0.42	0.87	1.6	1.61	1.16	0.97	1.86
Price/Tangible Book Value Average	- -	8.26	-2.75	410.2	84.11	9	2.61	1.93	0.64	0.48	1.39	1.56	1.47	1.11	1.78
Price/Tangible Book Value High	- -	20.21	-8.69	4,046.17	158	25.82	5.86	5.3	1.05	1.08	2.06	1.82	1.86	1.45	2.38
Price/Tangible Book Value Low	- -	0.56	-0.87	18.01	26.86	2.42	1.1	0.67	0.4	0.23	0.54	1.14	0.86	0.72	1.19
Price/Sales	- -	0.82	- -	457.68	108.56	19.71	8.93	3.35	1.98	4.24	5.18	3.44	2.11	1.49	1.38
Price/Sales Average	- -	12.23	- -	5,792.8	339.91	30	9.68	9.23	3.04	2.35	4.51	3.33	2.66	1.72	1.32
Price/Sales High	- -	29.95	- -	57,139.09	638.57	86.05	21.7	25.36	4.96	5.29	6.69	3.88	3.37	2.23	1.76
Price/Sales Low	- -	0.82	- -	254.27	108.56	8.05	4.09	3.21	1.89	1.14	1.74	2.43	1.56	1.12	0.88
Price/Cash Flow	- -	-4.46	-520.33	-258.49	-308.13	-11,814.85	349.89	11.52	8.78	30.3	19.29	10.49	73.77	9.79	7.29
Price/Cash Flow Average	- -	-66.3	-1,507.14	-3,271.69	-964.82	-17,987.73	379.29	31.71	13.46	16.77	16.79	10.15	93.15	11.26	6.97
Price/Cash Flow High	- -	-162.33	-4,769.7	-32,271.4	-1,812.51	-51,585.96	850.66	87.14	21.95	37.79	24.89	11.83	118.04	14.65	9.33
Price/Cash Flow Low	- -	-4.46	-476.97	-143.61	-308.13	-4,825.78	160.37	11.04	8.36	8.12	6.47	7.42	54.67	7.32	4.65
Price/Free Cash Flow Average	- -	-66.3	-1,507.14	319.81	-2,215.57	61.14	37.3	9.6	13.46	16.68	16.7	10.1	91.95	11.5	6.97
Price/Free Cash Flow High	- -	-162.33	-4,769.7	3,154.59	-4,162.17	175.33	83.65	26.37	21.95	37.58	24.75	11.77	116.51	14.96	9.33
Price/Free Cash Flow Low	- -	-4.46	-476.97	14.04	-707.57	16.4	15.77	3.34	8.36	8.08	6.44	7.39	53.96	7.48	4.65
EV/Sales Average	- -	12.23	- -	5,797.15	341.2	31.48	10.24	10.58	4.14	3.43	4.97	4.63	4.41	3.84	3.43
EV/Sales High	- -	29.95	- -	57,143.44	639.85	87.52	22.27	26.71	6.06	6.37	7.14	5.18	5.12	4.36	3.87
EV/Sales Low	- -	0.82	- -	258.62	109.84	9.53	4.66	4.56	2.99	2.22	2.19	3.73	3.31	3.24	2.99
EV/EBITDA Average	- -	37.1	-18.94	-576.51	-521.67	-20,532.73	22.96	77.53	14.39	10.42	23.83	48.98	23.16	9.98	8.9
EV/EBITDA High	- -	90.84	-59.94	-5,682.78	-978.29	-57,086.47	49.92	195.8	21.06	19.34	34.28	54.81	26.89	11.32	10.06
EV/EBITDA Low	- -	2.49	-5.99	-25.72	-167.94	-6,212.98	10.44	33.43	10.38	6.75	10.53	39.51	17.38	8.42	7.77
EV/EBIT Average	- -	37.1	-18.94	-564.54	-448.98	-315.87	30.17	-121.18	7,296.45	110.61	-1,248.32	-112.62	75.28	13.22	11.51
EV/EBIT High	- -	90.84	-59.94	-5,564.72	-841.97	-878.2	65.58	-306.05	10,680.6	205.33	-1,795.37	-126.03	87.42	14.99	13
EV/EBIT Low	- -	2.49	-5.99	-25.18	-144.53	-95.58	13.72	-52.25	5,265.53	71.66	-551.59	-90.85	56.5	11.16	10.04
Last Price	- -	13.2	14.4	27	8.5	2.13	1.09	0.24	0.21	0.43	0.78	0.75	0.5	0.47	0.47
High Price	- -	480	132	3,370.8	50	9.3	2.65	1.8	0.52	0.54	1	0.84	0.8	0.7	0.6
Enterprise Value Average	- -	2	1	2,713	484	58	22	13	5	4	9	12	13	15	14
Enterprise Value High	- -	5	2	26,738	909	162	47	33	8	8	13	14	15	17	16
Enterprise Value Low	- -	- -	- -	121	156	18	10	6	4	3	4	10	10	12	12

Shares Outstanding	- -	- -	- -	17	17	17	17	17	12	12	12	12	12	12	12
Diluted Weighted Avg Shares	- -	- -	- -	8	18	17	17	17	12	12	12	12	12	12	12
Basic Weighted Avg Shares	- -	- -	- -	8	18	17	17	17	12	12	12	12	12	12	12
Revenue per Share	- -	16.03	- -	0.06	0.08	0.11	0.12	0.07	0.11	0.1	0.15	0.22	0.24	0.31	0.34
EBITDA per Share	-24.98	5.28	-2.2	-0.59	-0.05	- -	0.05	0.01	0.03	0.03	0.03	0.02	0.05	0.12	0.13
Operating Income per Share	-24.98	5.28	-2.2	-0.61	-0.06	-0.01	0.04	-0.01	- -	- -	- -	-0.01	0.01	0.09	0.1
Basic EPS, GAAP	-24.98	-104.31	76.65	-0.72	-0.08	-0.03	0.08	-0.12	- -	-0.01	-0.01	-0.05	-0.04	0.05	-0.24
Basic EPS from Cont Ops	-24.98	-104.31	76.65	-0.72	-0.08	-0.03	0.08	-0.12	- -	-0.01	-0.01	-0.05	-0.04	0.05	-0.24
Diluted EPS, GAAP	-24.98	-104.31	76.65	-0.72	-0.08	-0.03	0.08	-0.12	- -	-0.01	-0.01	-0.05	-0.04	0.05	-0.24
Diluted EPS from Cont Ops	-24.98	-104.31	76.65	-0.72	-0.08	-0.03	0.08	-0.12	- -	-0.01	-0.01	-0.05	-0.04	0.05	-0.24
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-9.03	-2.96	-0.03	-0.1	-0.03	- -	- -	0.02	0.02	0.01	0.04	0.07	0.01	0.05	0.06
Free Cash Flow per Basic Share	-9.03	-2.96	-0.03	-1.28	-0.04	-0.05	-0.03	-0.03	0.02	0.01	0.04	0.07	0.01	0.05	0.06
Cash & Equivalents per Share	0.05	0.04	- -	0.13	0.07	0.02	0.05	0.02	0.05	0.06	0.1	0.36	0.25	0.08	0.07
Book Value per Share	-2,295.77	-644.04	-431.21	-1.55	-0.75	-0.83	-0.74	-0.85	-1.25	-1.24	-1.24	-1.28	-1.33	-1.29	-1.53
Tangible Book Value per Share	-81.98	23.75	-15.19	0.83	0.32	0.36	0.45	0.34	0.5	0.49	0.48	0.47	0.43	0.48	0.25

Zoned Properties, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)