Zillow Group, Inc. Financial Ratios — ZG Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	1.86	3.11	-2.94	-7.54	-9.11	-8.46	-3.64	-4.04	-9.11	-3.97	-10.47	-2.06	-3.51	-2.39	0.47
Return on Assets (%)	1.57	2.8	-2.72	-6.93	-7.87	-7.01	-2.96	-3.19	-5.86	-2.38	-5.81	-1.17	-2.39	-1.79	0.4
Return on Capital (%)	1.86	3.11	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.73
Return on Invested Capital (%)	1.68	3.04	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.58
Gross Margin (%)	83.99	87.98	90.48	90.96	90.67	91.82	92.09	88.48	43.7	44.12	84.85	81.26	78.35	76.43	74.14
EBITDA Margin (%)	12.39	15.89	3.19	-2.78	-11.5	-10.9	-4.8	-2.22	-4.99	2.78	18.39	4.44	-2.47	2.37	9.21
Operating Margin (%)	1.51	6.05	-8.39	-7.12	-14.43	-22.76	1.17	-3.42	-9	1.06	12.15	-3.52	-12.7	-8.5	-1.24
Incremental Operating Margin (%)	22.01	11.94	- -	- -	- -	- -	89.17	- -	- -	47.28	- -	188.51	1,369.23	19.59	45.53
Pretax Margin (%)	1.67	5.08	-8.38	-13.38	-23.81	-26.02	-17.09	-11.32	-11.29	-5.08	4.74	-4.34	-7.92	-4.79	0.97
Profit Margin (%)	1.67	5.08	-6.3	-13.38	-23.09	-26.04	-8.77	-8.99	-11.13	-4.85	-24.77	-5.16	-8.12	-5.01	0.89
Net Income to Common Margin (%)	1.67	5.08	-6.3	-13.38	-23.09	-26.04	-8.77	-8.99	-11.13	-4.85	-24.77	-5.16	-8.12	-5.01	0.89
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	8
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	1.86	3.11	-2.94	-7.54	-9.11	-8.46	-3.64	-4.04	-9.11	-3.97	-10.47	-2.06	-3.51	-2.39	0.47

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	230	367	385	849	2,513	2,520	1,604	1,867	1,832	660	457
ST Debt	- -	- -	- -	- -	- -	- -	- -	150	749	699	137	68	737	577	378
LT Debt	- -	- -	- -	- -	230	367	385	699	1,764	1,821	1,467	1,799	1,095	83	79
Total Debt/EBITDA	- -	- -	- -	- -	-3.1	-3.98	-7.45	-28.69	-18.36	27.1	4.09	21.46	-38.17	12.45	1.92
Net Debt/EBITDA	-5.85	-8.08	-32	13.86	-0.01	-1.34	-0.64	-6.68	-8.28	6.24	-2.25	2.66	-4.33	-9.79	-1.7
Total Debt/EBIT	- -	- -	- -	- -	-1.54	-1.91	-2.38	-6.58	-10.15	-60.88	6.71	-20.08	-6.79	-3.35	-13.44
Net Debt/EBIT	-48.07	-25.88	11.9	2.81	-0.01	-0.64	-0.21	-1.53	-4.58	-14.03	-3.69	-2.48	-0.77	2.63	11.88
EBITDA to Interest Expense	- -	- -	- -	- -	-13.51	-12.45	-1.88	-0.72	-1.34	0.6	3.06	2.49	-1.33	1.47	13.22
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	-25.92	-22.14	-4.74	-2.62	-2.2	-0.1	2.24	-1.51	-5.92	-3.28	-1.61
EBIT to Interest Expense	- -	- -	- -	- -	-16.95	-26.01	0.46	-1.11	-2.42	0.23	2.02	-1.97	-6.86	-5.28	-1.78
Interest Expense	- -	- -	- -	- -	5	7	28	41	102	155	128	35	36	36	18
Common Equity/Total Assets	86.75	91.15	93.38	90.62	85.44	80.44	82.37	76.14	56.02	63.34	49.94	68.29	68.04	83.17	85.91
Long-Term Debt/Equity (%)	- -	- -	- -	- -	8.59	14.5	14.48	21.4	51.34	38.41	27.47	40.14	24.19	1.71	1.62
Long-Term Debt/Capital (%)	- -	- -	- -	- -	7.91	12.66	12.65	16.98	29.65	25.08	21.12	28.34	17.22	1.51	1.48
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	7.33	11.66	11.93	16.29	28.76	24.33	13.72	27.41	16.46	1.42	1.39
Total Debt/Equity (%)	- -	- -	- -	- -	8.59	14.5	14.48	25.98	73.15	53.14	30.03	41.66	40.48	13.61	9.36
Total Debt/Capital (%)	- -	- -	- -	- -	7.91	12.66	12.65	20.62	42.25	34.7	23.1	29.41	28.81	11.98	8.56
Total Debt/Total Assets (%)	- -	- -	- -	- -	7.33	11.66	11.93	19.78	40.98	33.66	15	28.45	27.54	11.32	8.04
Net Debt to Equity	-47.35	-53.53	-35.53	-21.36	0.03	4.89	1.25	6.05	33	12.24	-16.53	5.15	4.6	-10.71	-8.27
Net Debt/Capital (%)	-89.94	-115.17	-55.12	-27.16	0.03	4.66	1.24	5.71	23.58	10.45	-19.07	4.73	4.27	-11.73	-8.83
EBITDA	8	19	6	-9	-74	-92	-52	-30	-137	93	392	87	-48	53	238
EBITDA-CapEx	-1	-1	-20	-53	-142	-164	-130	-108	-224	-16	287	-53	-213	-118	-29
Operating Income (Loss)	1	7	-17	-23	-93	-193	13	-46	-247	35	259	-69	-247	-190	-32

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	5.49	9.36	9.06	7.57	6.47	5.22	6.44	5.41	2.63	4.32	0.73	12.45	2.89	2.24	1.91
Current Ratio	6.13	9.9	9.68	8.16	7.14	5.99	7.11	6.58	3.81	5.46	1.98	13.34	3.24	2.81	3.13
Quick Ratio	5.9	9.78	9.52	7.95	6.84	5.64	6.9	5.64	2.7	4.39	0.75	12.72	2.99	2.36	2.13
CFO/Avg Current Liab	1.47	2.05	1.17	1.11	0.35	0.1	2.39	0.02	-1.01	0.46	-1.33	2.17	0.57	0.48	0.49
Common Equity/Total Assets	86.75	91.15	93.38	90.62	85.44	80.44	82.37	76.14	56.02	63.34	49.94	68.29	68.04	83.17	85.91
Long-Term Debt/Equity (%)	- -	- -	- -	- -	8.59	14.5	14.48	21.4	51.34	38.41	27.47	40.14	24.19	1.71	1.62
Long-Term Debt/Capital (%)	- -	- -	- -	- -	7.91	12.66	12.65	16.98	29.65	25.08	21.12	28.34	17.22	1.51	1.48
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	7.33	11.66	11.93	16.29	28.76	24.33	13.72	27.41	16.46	1.42	1.39
Total Debt/Equity (%)	- -	- -	- -	- -	8.59	14.5	14.48	25.98	73.15	53.14	30.03	41.66	40.48	13.61	9.36
Total Debt/Capital (%)	- -	- -	- -	- -	7.91	12.66	12.65	20.62	42.25	34.7	23.1	29.41	28.81	11.98	8.56
Total Debt/Total Assets (%)	- -	- -	- -	- -	7.33	11.66	11.93	19.78	40.98	33.66	15	28.45	27.54	11.32	8.04
CFO/Total Liabilities	95.93	130.77	77.73	74.68	4.96	1.4	45.32	0.38	-22.7	15.45	-59.34	216.43	16.65	43.63	45.94
CFO/CapEx	1.68	1.77	1.21	1.03	0.33	0.12	3.28	0.05	-7.07	3.91	-30.26	32.17	2.15	2.5	1.38
Altman's Z-Score	23.01	20.2	44.93	40.09	6.82	6.51	9.21	4.73	3.02	8.28	2.36	2.94	4.06	10.65	12.8

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	12.82	14.77	16.96	20.91	26.8	26.88	25.76	23.71	42.81	48.78	29.02	26.28	23.15	22.36	20.42
Days Sales Outstanding	28.47	24.71	21.52	17.45	13.62	13.58	14.17	15.39	8.53	7.48	12.58	13.89	15.76	16.32	17.88
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	1.89	3.09	2.81	0.15	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	193.48	118.13	129.85	2,488.3	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	57.23	280.5	111.36	249.84	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	6.38	1.3	3.28	1.46	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	202.49	125.35	134.05	2,499.42	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	-178.09	-109.6	-122.36	-2,475.72	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	163	837	491	3,913	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	46	152	152	1,185	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	117	684	339	2,727	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	582	865	2,965	3,977	4,573	6,544	7,622	6,306	9,410	32,175	15,345	7,195	13,025	16,906	16,144
- Cash & Cash Equivalents	48	150	202	126	229	244	352	651	1,141	1,703	2,315	1,466	1,492	1,082	768
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	230	367	385	849	2,513	2,520	1,604	1,867	1,832	660	457
Enterprise Value	505	671	2,669	3,604	4,283	6,404	7,245	5,600	9,501	30,774	14,120	5,700	12,047	15,708	15,306
Total Capital	101	280	568	589	2,909	2,901	3,046	4,116	5,948	7,262	6,945	6,349	6,358	5,508	5,341
Total Debt/Capital (%)	- -	- -	- -	- -	7.91	12.66	12.65	20.62	42.25	34.7	23.1	29.41	28.81	11.98	8.56
Total Debt / EV	- -	- -	- -	- -	0.05	0.06	0.05	0.15	0.26	0.08	0.11	0.33	0.15	0.04	0.03
EV/Sales	7.64	5.75	13.51	11.06	6.64	7.56	6.73	4.2	3.46	9.21	6.62	2.91	6.19	7.03	5.93
EV/EBITDA	61.67	36.15	423.39	- -	- -	- -	- -	- -	- -	330.97	36.02	65.51	- -	296.38	64.31
EV/EBIT	506.39	115.81	- -	- -	- -	- -	- -	- -	- -	- -	59.08	- -	- -	- -	- -
EV/Cash Flow to Firm	34.05	18.85	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	39.8
EV/Free Cash Flow to Firm	84.07	43.18	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	130.19
Diluted Market Cap	462	836	2,711	3,900	4,350	6,462	7,475	6,122	9,289	29,944	15,303	7,437	13,037	16,320	17,062
Diluted Enterprise Value	385	642	2,416	3,528	4,060	6,321	7,098	5,416	9,380	28,543	14,078	5,942	12,059	15,122	16,224
EV per Share	6.08	6.71	22.95	29.93	24.39	35.67	38.72	27.91	46.18	130.02	57.25	24.72	52.46	65.83	64.69
TTM Sales	66	117	198	326	645	847	1,077	1,334	2,743	3,340	2,132	1,958	1,945	2,236	2,583
TTM EBITDA	8	19	6	-9	-74	-92	-52	-30	-137	93	392	87	-48	53	238
TTM Operating Income	1	7	-17	-23	-93	-193	13	-46	-247	35	259	-69	-247	-190	-32
TTM Cash Flow to Firm	15	36	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	385
TTM Free Cash Flow to Firm	6	16	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	118

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	76.87	53.74	508.99	3,054.21	-95.72	-102.44	41.63	-81.97	-13.29	94.86	-4.66	1.7	68.98	63.5	168.93
EV/EBIT	506.39	115.81	- -	- -	- -	- -	- -	- -	- -	- -	59.08	- -	- -	- -	- -
Enterprise Value	505	671	2,669	3,604	4,283	6,404	7,245	5,600	9,501	30,774	14,120	5,700	12,047	15,708	15,306
Low Price	6.62	6.91	8.73	23.7	21.39	16.45	32.63	26.2	28.12	18.65	52.31	26.21	31.48	38.06	56.63
EV/Sales	7.64	5.75	13.51	11.06	6.64	7.56	6.73	4.2	3.46	9.21	6.62	2.91	6.19	7.03	5.93
EV/EBITDA	61.67	36.15	423.39	- -	- -	- -	- -	- -	- -	330.97	36.02	65.51	- -	296.38	64.31
Price/Earnings	372.12	129.88	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	706.23
Price/Earnings Average	461.35	161.47	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	748.59
Price/Earnings High	993.21	219.32	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	933.85
Price/Earnings Low	351.33	103.76	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	586.16
Price/Book Value	5.75	3.09	5.22	6.75	1.71	2.58	2.86	1.93	2.74	6.79	2.87	1.61	2.88	3.49	3.31
Price/Book Value Average	7.13	3.84	4.16	7.06	1.91	2.16	2.83	2.94	2.27	3.58	5.19	2.05	2.28	2.67	3.5
Price/Book Value High	15.34	5.21	6.58	10.52	2.72	2.83	3.58	4.02	3.05	7.46	9.81	3.35	2.98	4.12	4.37
Price/Book Value Low	5.43	2.47	1.79	4.85	1.4	1.17	2.29	1.61	1.68	0.93	2.42	1.35	1.6	1.87	2.74
Price/Tangible Book Value	6.25	4.23	6.66	8.54	21.67	79.19	18.59	5.91	7.47	12.09	5.5	3.68	10.92	11.25	11.03
Price/Tangible Book Value Average	7.75	5.25	5.31	8.92	24.23	66.15	18.35	9	6.18	6.38	9.93	4.71	8.65	8.63	11.7
Price/Tangible Book Value High	16.69	7.14	8.39	13.3	34.57	86.88	23.23	12.31	8.33	13.29	18.77	7.69	11.32	13.29	14.59
Price/Tangible Book Value Low	5.91	3.38	2.28	6.13	17.8	35.75	14.89	4.93	4.59	1.66	4.62	3.09	6.06	6.05	9.16
Price/Sales	6.21	6.6	13.72	11.97	6.75	7.63	6.94	4.59	3.39	8.97	7.18	3.8	6.7	7.3	6.29
Price/Sales Average	7.7	8.21	10.94	12.5	7.54	6.38	6.85	6.98	2.8	4.73	12.96	4.86	5.31	5.6	6.67
Price/Sales High	16.57	11.15	17.29	18.64	10.76	8.37	8.67	9.56	3.78	9.86	24.5	7.93	6.95	8.62	8.32
Price/Sales Low	5.86	5.27	4.7	8.59	5.54	3.45	5.56	3.83	2.08	1.23	6.03	3.19	3.72	3.92	5.22
Price/Cash Flow	27.66	21.66	86.62	85.68	191.98	747.44	28.95	1,590.14	-15.17	70.59	-4.82	1.65	36.83	38.13	44.14
Price/Cash Flow Average	34.29	26.93	69.04	89.53	214.62	624.34	28.59	2,418.7	-12.55	37.25	-8.7	2.11	29.19	29.23	46.79
Price/Cash Flow High	73.82	36.58	109.16	133.43	306.25	820.03	36.18	3,309.81	-16.92	77.6	-16.44	3.45	38.19	45.03	58.37
Price/Cash Flow Low	26.11	17.3	29.67	61.5	157.68	337.42	23.19	1,325.59	-9.33	9.68	-4.05	1.39	20.44	20.48	36.64
Price/Free Cash Flow Average	95.3	66.81	405.69	3,191.17	-107	-85.57	41.11	-124.68	-10.99	50.05	-8.42	2.18	54.66	48.68	179.06
Price/Free Cash Flow High	205.17	90.76	641.45	4,756.25	-152.68	-112.39	52.02	-170.62	-14.82	104.28	-15.92	3.56	71.53	74.99	223.37
Price/Free Cash Flow Low	72.58	42.94	174.38	2,192.09	-78.61	-46.25	33.34	-68.33	-8.17	13.01	-3.92	1.43	38.28	34.11	140.21
EV/Sales Average	9.76	7.55	10.47	11.61	7.48	6.29	6.64	6.66	2.87	4.66	12.42	3.94	4.8	5.26	6.3
EV/Sales High	22.34	10.85	17.42	17.86	10.87	8.32	8.49	9.31	3.86	10.17	24	6.91	6.44	8.39	7.94
EV/Sales Low	7.15	4.26	3.65	7.62	5.38	3.32	5.32	3.41	2.14	0.9	5.48	2.32	3.21	3.53	4.86
EV/EBITDA Average	78.7	47.49	327.96	- -	- -	- -	- -	- -	- -	167.51	67.57	88.6	- -	221.93	68.38
EV/EBITDA High	180.26	68.25	545.76	- -	- -	- -	- -	- -	- -	365.33	130.51	155.47	- -	354.1	86.17
EV/EBITDA Low	57.7	26.78	114.26	- -	- -	- -	- -	- -	- -	32.4	29.79	52.28	- -	148.75	52.78
EV/EBIT Average	646.29	152.12	- -	- -	- -	- -	- -	- -	- -	- -	110.83	- -	- -	- -	- -
EV/EBIT High	1,480.22	218.62	- -	- -	- -	- -	- -	- -	- -	- -	214.05	- -	- -	- -	- -
EV/EBIT Low	473.79	85.79	- -	- -	- -	- -	- -	- -	- -	- -	48.85	- -	- -	- -	- -
Last Price	7.01	8.65	25.49	33.02	26.04	36.45	40.74	31.43	45.74	135.94	62.22	31.21	56.72	70.85	68.23
High Price	18.71	14.61	32.12	51.42	41.54	39.99	50.91	65.42	50.99	149.44	212.4	65.16	58.82	83.67	90.22
Enterprise Value Average	644	882	2,068	3,783	4,822	5,327	7,149	8,886	7,874	15,576	26,488	7,709	9,344	11,762	16,274
Enterprise Value High	1,476	1,267	3,441	5,821	7,005	7,040	9,147	12,420	10,581	33,969	51,159	13,526	12,529	18,767	20,509
Enterprise Value Low	472	497	720	2,482	3,466	2,814	5,727	4,551	5,875	3,013	11,676	4,548	6,251	7,884	12,561

Shares Outstanding	83	100	116	120	176	180	187	201	206	237	247	231	230	239	237
Diluted Weighted Avg Shares	66	97	106	118	167	177	183	195	203	220	246	238	230	230	250
Basic Weighted Avg Shares	58	89	106	118	167	177	183	195	203	220	246	238	230	230	238
Revenue per Share	1.13	1.31	1.86	2.76	3.86	4.78	5.87	6.85	13.51	15.16	8.67	8.22	8.46	9.71	10.85
EBITDA per Share	0.14	0.21	0.06	-0.08	-0.44	-0.52	-0.28	-0.15	-0.67	0.42	1.59	0.37	-0.21	0.23	1
Operating Income per Share	0.02	0.08	-0.16	-0.2	-0.56	-1.09	0.07	-0.23	-1.22	0.16	1.05	-0.29	-1.07	-0.82	-0.13
Basic EPS, GAAP	0.02	0.07	-0.12	-0.37	-0.89	-1.24	-0.51	-0.62	-1.5	-0.74	-2.15	-0.42	-0.69	-0.49	0.1
Basic EPS from Cont Ops	0.02	0.07	-0.12	-0.37	-0.89	-1.24	-0.51	-0.62	-1.5	-0.74	0.41	-0.37	-0.69	-0.49	0.1
Diluted EPS, GAAP	0.02	0.06	-0.12	-0.37	-0.89	-1.24	-0.51	-0.62	-1.5	-0.74	-2.15	-0.42	-0.69	-0.49	0.09
Diluted EPS from Cont Ops	0.02	0.06	-0.12	-0.37	-0.89	-1.24	-0.51	-0.62	-1.5	-0.74	0.41	-0.37	-0.69	-0.49	0.09
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.25	0.4	0.29	0.39	0.14	0.05	1.41	0.02	-3.01	1.93	-12.92	18.9	1.54	1.86	1.55
Free Cash Flow per Basic Share	0.1	0.17	0.05	0.01	-0.27	-0.36	0.98	-0.38	-3.44	1.43	-13.34	18.31	0.82	1.12	0.42
Cash & Equivalents per Share	0.93	1.94	2.54	3.09	2.96	2.83	4.08	7.75	11.77	16.57	11.47	14.58	12.24	7.79	5.47
Book Value per Share	1.22	2.8	4.88	4.89	15.25	14.11	14.22	16.28	16.7	20.03	21.66	19.44	19.71	20.32	20.64
Tangible Book Value per Share	1.12	2.05	3.83	3.87	1.2	0.46	2.19	5.31	6.12	11.25	11.32	8.48	5.2	6.3	6.18

Zillow Group, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)