American Express Company Financial Ratios — 0R3C.IL Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	28.18	23.79	27.92	29.3	24.67	25.72	13.76	33.74	29.44	13.27	35.38	31.81	31.52	34.54	33.81
Return on Assets (%)	3.29	2.92	3.5	3.77	3.22	3.36	1.62	3.74	3.49	1.61	4.24	3.6	3.42	3.8	3.79
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	3.06	3.14	3.1	3.03	3.18	2.99	3.58	3.21	2.72	4.26	3.93	3.08	2.73	2.54	2.46
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	23.22	20.44	24	26.88	24.23	21.94	20.13	20.15	19.32	11.85	24.77	18.13	17.37	19.55	19.1
Profit Margin (%)	16.47	14.2	16.31	17.6	15.76	14.66	7.45	17.17	15.49	8.65	18.68	14.21	13.84	15.36	15
Net Income to Common Margin (%)	16.47	14.2	16.31	17.6	15.57	14.45	7.23	16.97	15.3	8.43	18.52	14.11	13.74	15.27	14.92
Effective Tax Rate (%)	29.57	30.52	32.06	34.55	34.96	33.16	62.99	14.79	19.81	27.03	24.6	21.61	20.35	21.45	21.47
Dvd Payout Ratio (%)	17.58	20.12	17.52	17.69	21.76	21.28	43.87	18.18	20.08	45.65	17.24	20.22	20.71	19.27	20.54
Sustainable Growth Rate (%)	23.23	19	23.03	24.12	19.31	20.25	7.72	27.6	23.53	7.21	29.28	25.38	24.99	27.88	26.87

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	63,907	62,287	60,351	61,435	52,873	52,571	59,082	61,523	64,277	44,830	40,918	43,921	49,159	51,089	57,759
ST Debt	4,337	3,314	5,021	3,480	4,812	5,581	3,278	3,100	6,442	1,878	2,243	1,348	1,293	1,374	1,371
LT Debt	59,570	58,973	55,330	57,955	48,061	46,990	55,804	58,423	57,835	42,952	38,675	42,573	47,866	49,715	56,388
Total Debt/EBITDA	69.62	62.85	59.17	60.71	50.69	48.01	44.73	47.58	54.11	29.05	24.14	27.01	29.78	30.48	32.5
Net Debt/EBITDA	42.36	40.28	40.1	38.85	28.88	25.07	19.82	26.39	33.65	7.77	11.43	6.38	1.59	6.29	5.66
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	12.26	12.33	12.71	12.99	12.83	12.9	10.08	11.82	11.63	12.01	11.76	10.82	10.75	11.15	11.16
Long-Term Debt/Equity (%)	316.96	312.26	283.8	280.34	232.48	229.21	305.59	262.1	250.68	186.88	174.39	172.28	170.6	164.27	168.45
Long-Term Debt/Capital (%)	72.03	72.65	69.3	70.58	65.35	64.31	72.15	69.71	66.21	63.34	61.3	62.03	61.99	61.11	61.81
Long-Term Debt/Total Assets (%)	38.85	38.51	36.07	36.43	29.82	29.57	30.8	30.98	29.16	22.44	20.51	18.64	18.33	18.31	18.79
Total Debt/Equity (%)	340.04	329.81	309.56	297.18	255.76	256.43	323.54	276.01	278.61	195.05	184.51	177.74	175.21	168.81	172.55
Total Debt/Capital (%)	77.27	76.73	75.58	74.82	71.89	71.94	76.39	73.41	73.59	66.11	64.85	63.99	63.66	62.8	63.31
Total Debt/Total Assets (%)	41.68	40.67	39.35	38.61	32.8	33.09	32.61	32.62	32.41	23.43	21.7	19.23	18.83	18.82	19.25
Net Debt to Equity	206.93	211.37	209.78	190.2	145.71	133.92	143.37	153.09	173.28	52.15	87.4	42.01	9.37	34.82	30.03
Net Debt/Capital (%)	67.28	67.75	67.6	65.51	59.27	57.22	58.88	60.47	63.38	34.26	46.62	29.58	8.57	25.83	23.09
EBITDA	918	991	1,020	1,012	1,043	1,095	1,321	1,293	1,188	1,543	1,695	1,626	1,651	1,676	1,777
EBITDA-CapEx	-271	-62	14	-183	-298	-280	259	-17	-457	65	145	-229	88	-235	-648
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	12.26	12.33	12.71	12.99	12.83	12.9	10.08	11.82	11.63	12.01	11.76	10.82	10.75	11.15	11.16
Long-Term Debt/Equity (%)	316.96	312.26	283.8	280.34	232.48	229.21	305.59	262.1	250.68	186.88	174.39	172.28	170.6	164.27	168.45
Long-Term Debt/Capital (%)	72.03	72.65	69.3	70.58	65.35	64.31	72.15	69.71	66.21	63.34	61.3	62.03	61.99	61.11	61.81
Long-Term Debt/Total Assets (%)	38.85	38.51	36.07	36.43	29.82	29.57	30.8	30.98	29.16	22.44	20.51	18.64	18.33	18.31	18.79
Total Debt/Equity (%)	340.04	329.81	309.56	297.18	255.76	256.43	323.54	276.01	278.61	195.05	184.51	177.74	175.21	168.81	172.55
Total Debt/Capital (%)	77.27	76.73	75.58	74.82	71.89	71.94	76.39	73.41	73.59	66.11	64.85	63.99	63.66	62.8	63.31
Total Debt/Total Assets (%)	41.68	40.67	39.35	38.61	32.8	33.09	32.61	32.62	32.41	23.43	21.7	19.23	18.83	18.82	19.25
CFO/Total Liabilities	7.26	5.28	6.38	7.94	7.62	5.99	8.31	5.37	7.78	3.32	8.8	10.35	7.96	5.83	6.91
CFO/CapEx	8.22	6.73	8.5	9.2	7.98	6.03	12.75	6.82	8.29	3.78	9.45	11.36	11.87	7.35	7.6
Altman's Z-Score	0.27	0.28	0.3	0.69	0.66	0.68	0.55	0.6	0.67	0.64	0.79	0.66	0.69	0.89	0.94

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	0.77	0.76	0.76	0.76	0.74	0.81	0.73	0.74	0.78	0.72	1.99	- -	- -	- -	- -
Days Sales Outstanding	471.03	478.82	478.18	481.1	490.59	450.63	496.69	492.73	468.93	504.75	183.71	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	90,290	85,524	79,787	75,793	80,228	101,339	96,471	125,299	108,329	135,873	210,740	255,706
- Cash & Cash Equivalents	24,893	22,250	19,343	22,084	22,721	25,093	32,879	27,381	24,274	32,826	21,522	33,537	46,530	40,552	47,708
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	63,907	62,287	60,351	61,435	52,873	52,571	59,082	61,523	64,277	44,830	40,918	43,921	49,159	51,089	57,759
Enterprise Value	39,014	40,037	41,008	129,641	115,676	104,157	98,885	109,771	133,014	86,925	142,183	114,176	136,382	220,085	264,932
Total Capital	82,701	81,173	79,847	82,108	73,546	73,072	77,343	83,813	87,348	67,814	63,095	68,632	77,216	81,353	91,233
Total Debt/Capital (%)	77.27	76.73	75.58	74.82	71.89	71.94	76.39	73.41	73.59	66.11	64.85	63.99	63.66	62.8	63.31
Total Debt / EV	1.64	1.56	1.47	0.47	0.46	0.5	0.6	0.56	0.48	0.52	0.29	0.38	0.36	0.23	0.22
EV/Sales	1.3	1.27	1.25	3.88	3.53	2.84	2.68	2.72	3.05	2.4	3.3	2.16	2.25	3.34	3.67
EV/EBITDA	42.5	40.4	40.2	128.1	110.91	95.12	74.86	84.9	111.96	56.34	83.88	70.22	82.61	131.32	149.09
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	3.99	5.65	4.8	11.8	10.8	12.56	7.3	12.29	9.76	15.55	9.71	5.42	7.35	15.66	14.38
EV/Free Cash Flow to Firm	3.56	4.92	4.29	10.64	9.6	10.78	6.77	10.72	8.71	12.3	8.78	4.98	6.78	13.79	12.7
Diluted Market Cap	- -	- -	- -	92,761	88,525	82,523	78,198	81,364	103,841	96,591	130,074	109,642	138,316	214,043	259,434
Diluted Enterprise Value	39,014	40,037	41,008	132,112	118,677	110,001	104,401	115,506	143,844	108,595	149,470	120,026	140,945	224,580	269,485
EV per Share	33.52	36.23	38.54	126.73	119.38	115.22	115.15	129.6	164.21	107.98	186.84	153.67	188.63	313.51	386.2
TTM Sales	29,962	31,555	32,866	33,444	32,757	36,656	36,878	40,315	43,633	36,239	43,147	52,862	60,515	65,949	72,230
TTM EBITDA	918	991	1,020	1,012	1,043	1,095	1,321	1,293	1,188	1,543	1,695	1,626	1,651	1,676	1,777
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	9,768	7,082	8,547	10,990	10,706	8,291	13,540	8,930	13,632	5,591	14,645	21,079	18,559	14,050	18,428
TTM Free Cash Flow to Firm	10,957	8,135	9,553	12,185	12,047	9,666	14,602	10,240	15,277	7,069	16,195	22,934	20,122	15,961	20,853

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	7.61	7.35	8.54	5.36	7.95	6.8	13.66	8.03	4.78	6.87	13.41	12.44
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	39,014	40,037	41,008	129,641	115,676	104,157	98,885	109,771	133,014	86,925	142,183	114,176	136,382	220,085	264,932
Low Price	- -	- -	- -	88.26	88.26	88.26	88.26	88.26	93.78	70.15	112.93	131.01	140.86	115.35	217.25
EV/Sales	1.3	1.27	1.25	3.88	3.53	2.84	2.68	2.72	3.05	2.4	3.3	2.16	2.25	3.34	3.67
EV/EBITDA	42.5	40.4	40.2	128.1	110.91	95.12	74.86	84.9	111.96	56.34	83.88	70.22	82.61	131.32	149.09
Price/Earnings	- -	- -	- -	15.67	17.29	15.55	29.22	11.85	15.51	31.57	16.26	14.68	16.61	21.22	24.04
Price/Earnings Average	- -	- -	- -	15.69	17.29	15.55	29.22	12.59	14.42	27.59	15.49	16.23	14.4	17.24	20.25
Price/Earnings High	- -	- -	- -	16.05	17.29	15.55	29.22	14.18	16.03	36.5	18.65	20.05	16.64	21.77	25.13
Price/Earnings Low	- -	- -	- -	15.67	17.29	15.55	29.22	11.04	11.63	18.48	11.15	13.19	12.45	8.16	14.01
Price/Book Value	- -	- -	- -	4.37	4.14	3.89	4.15	3.6	4.39	4.2	5.65	4.38	4.84	6.96	7.64
Price/Book Value Average	- -	- -	- -	4.37	4.14	3.89	4.15	3.82	4.08	3.67	5.38	4.84	4.2	5.65	6.43
Price/Book Value High	- -	- -	- -	4.47	4.14	3.89	4.15	4.31	4.54	4.85	6.48	5.99	4.85	7.14	7.98
Price/Book Value Low	- -	- -	- -	4.37	4.14	3.89	4.15	3.35	3.29	2.46	3.88	3.94	3.63	2.68	4.45
Price/Tangible Book Value	- -	- -	- -	5.38	4.99	4.78	5.28	4.24	5.2	5.11	6.9	5.21	5.64	8.12	8.97
Price/Tangible Book Value Average	- -	- -	- -	5.38	4.99	4.78	5.28	4.5	4.83	4.47	6.57	5.76	4.89	6.59	7.55
Price/Tangible Book Value High	- -	- -	- -	5.51	4.99	4.78	5.28	5.07	5.37	5.91	7.91	7.12	5.65	8.33	9.37
Price/Tangible Book Value Low	- -	- -	- -	5.38	4.99	4.78	5.28	3.95	3.9	2.99	4.73	4.68	4.22	3.12	5.23
Price/Sales	- -	- -	- -	2.76	2.69	2.25	2.11	2.01	2.37	2.66	3.01	2.07	2.28	3.24	3.59
Price/Sales Average	- -	- -	- -	2.76	2.69	2.25	2.11	2.14	2.21	2.33	2.87	2.29	1.98	2.63	3.02
Price/Sales High	- -	- -	- -	2.82	2.69	2.25	2.11	2.41	2.45	3.08	3.45	2.83	2.29	3.33	3.75
Price/Sales Low	- -	- -	- -	2.76	2.69	2.25	2.11	1.87	1.78	1.56	2.07	1.86	1.71	1.25	2.09
Price/Cash Flow	- -	- -	- -	8.39	8.24	9.93	5.76	9.08	7.6	17.25	8.87	5.19	7.44	15.21	14.06
Price/Cash Flow Average	- -	- -	- -	8.4	8.24	9.93	5.76	9.65	7.06	15.08	8.45	5.74	6.45	12.35	11.84
Price/Cash Flow High	- -	- -	- -	8.6	8.24	9.93	5.76	10.86	7.85	19.95	10.17	7.09	7.46	15.61	14.69
Price/Cash Flow Low	- -	- -	- -	8.39	8.24	9.93	5.76	8.46	5.7	10.1	6.08	4.67	5.58	5.85	8.19
Price/Free Cash Flow Average	- -	- -	- -	7.62	7.35	8.54	5.36	8.44	6.32	11.94	7.65	5.28	5.96	10.89	10.48
Price/Free Cash Flow High	- -	- -	- -	7.8	7.35	8.54	5.36	9.51	7.02	15.8	9.21	6.53	6.89	13.76	13
Price/Free Cash Flow Low	- -	- -	- -	7.61	7.35	8.54	5.36	7.4	5.1	8	5.51	4.3	5.15	5.15	7.25
EV/Sales Average	1.3	1.27	1.25	3.88	3.53	2.93	2.77	2.96	3.08	2.66	3.22	2.46	1.99	2.75	3.12
EV/Sales High	1.3	1.27	1.25	3.94	3.53	2.93	2.77	3.23	3.32	3.41	3.78	2.99	2.29	3.44	3.84
EV/Sales Low	1.3	1.27	1.25	3.88	3.53	2.93	2.77	2.7	2.66	1.89	2.44	2.04	1.73	1.39	2.2
EV/EBITDA Average	42.5	40.4	40.2	128.22	110.91	97.96	77.21	92.32	112.97	62.42	81.84	80.01	72.94	108.4	126.83
EV/EBITDA High	42.5	40.4	40.2	130.27	110.91	97.96	77.21	100.65	121.8	80.06	96.21	97.35	84.05	135.29	156.04
EV/EBITDA Low	42.5	40.4	40.2	128.1	110.91	97.96	77.21	84.22	97.61	44.38	62.14	66.25	63.28	54.6	89.52
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	88.26	88.26	88.26	88.26	94.72	125.11	119.84	164.65	145.8	187.93	300.2	372.75
High Price	- -	- -	- -	90.4	88.26	88.26	88.26	113.34	129.26	138.55	188.81	199.07	188.29	307.99	389.55
Enterprise Value Average	39,014	40,037	41,008	129,756	115,676	107,265	101,996	119,374	134,210	96,314	138,718	130,098	120,427	181,674	225,376
Enterprise Value High	39,014	40,037	41,008	131,830	115,676	107,265	101,996	130,141	144,704	123,537	163,080	158,293	138,763	226,746	277,282
Enterprise Value Low	39,014	40,037	41,008	129,641	115,676	107,265	101,996	108,898	115,965	68,475	105,336	107,724	104,471	91,513	159,084

Shares Outstanding	1,164	1,105	1,064	1,023	969	904	859	847	810	805	761	743	723	702	686
Diluted Weighted Avg Shares	1,184	1,141	1,089	1,051	1,003	935	886	859	830	806	790	752	736	713	696
Basic Weighted Avg Shares	1,178	1,135	1,082	1,045	999	933	883	856	828	805	789	751	735	712	695
Revenue per Share	25.43	27.8	30.38	32	32.79	39.29	41.76	47.1	52.7	45.02	54.69	70.39	82.33	92.62	103.93
EBITDA per Share	0.78	0.87	0.94	0.97	1.04	1.17	1.5	1.51	1.43	1.92	2.15	2.17	2.25	2.35	2.56
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	4.19	3.95	4.95	5.63	5.11	5.68	3.02	7.99	8.07	3.8	10.13	9.93	11.31	14.14	15.5
Basic EPS from Cont Ops	4.16	3.95	4.95	5.63	5.17	5.76	3.11	8.09	8.16	3.89	10.22	10.01	11.39	14.23	15.59
Diluted EPS, GAAP	4.17	3.93	4.92	5.6	5.09	5.66	3.01	7.96	8.05	3.79	10.11	9.92	11.3	14.12	15.48
Diluted EPS from Cont Ops	4.14	3.93	4.92	5.6	5.15	5.75	3.1	8.06	8.14	3.89	10.2	9.99	11.38	14.21	15.56
Dividend per Share	0.73	0.79	0.87	1	1.17	1.29	1.42	1.55	1.72	1.83	1.84	2.08	2.42	2.81	3.27
Cash Flow per Share	8.29	6.24	7.9	10.52	10.72	8.89	15.33	10.43	16.46	6.95	18.56	28.07	25.25	19.73	26.52
Free Cash Flow per Basic Share	7.28	5.31	6.97	9.37	9.37	7.41	14.13	8.9	14.48	5.11	16.6	25.6	23.12	17.05	23.03
Cash & Equivalents per Share	21.39	20.14	18.18	21.59	23.45	31.2	41.91	37.76	40.25	67.55	31.58	51.24	67.29	59.46	70.75
Book Value per Share	16.15	17.09	18.32	20.21	21.33	22.68	21.26	26.32	28.48	28.55	29.14	33.26	38.81	43.11	48.8
Tangible Book Value per Share	12.43	13.31	14.55	16.42	17.68	18.48	16.71	22.36	24.06	23.44	23.88	27.97	33.34	36.97	41.56

American Express Company

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)