Advanced BioMedical Technologies Inc. Financial Ratios — ABMT

Profitability (USD)

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y
As of date	10/31/2006	10/31/2007	10/31/2008	10/31/2009	10/31/2010	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-750.68	- -	-415.27	-809.25	-310.26	-354.85	-433.04	-399.1	-450.05	-543.81	-743.03	-836.79	-525.8	-195.43
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	34.84	58.07
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-5,006.33	-210.74
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-5,187.77	-259.59
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-8,139.49	-543.75
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-8,139.49	-543.75
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-8,139.49	-543.75
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y
As of date	10/31/2006	10/31/2007	10/31/2008	10/31/2009	10/31/2010	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020

Total Debt	- -	- -	- -	- -	- -	- -	- -	3	3	4	3	4	4	5	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	3	3	4	3	4	4	5	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	-3.78	-5.83	-6.09	-7.45	-9.66	-7	-8.42	-0.13
Net Debt/EBITDA	- -	0.25	- -	0.02	0.06	0.13	0.08	-3.71	-5.71	-6.02	-7.43	-9.64	-6.99	-8.42	-17.29
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	-3.64	-5.58	-5.78	-6.97	-9.33	-6.82	-8.13	-0.11
Net Debt/EBIT	- -	0.25	- -	0.02	0.05	0.12	0.08	-3.57	-5.46	-5.72	-6.95	-9.32	-6.81	-8.12	-14.04
EBITDA to Interest Expense	- -	- -	- -	-6.83	-7.98	-7.13	-5.08	-4.32	-2.93	-2.38	-1.73	-1.51	-2.06	-1.79	-0.79
EBITDA-CapEx/Interest Expense	- -	- -	- -	-7.14	-8.04	-7.87	-5.57	-4.37	-2.98	-2.51	-1.74	-1.51	-2.27	-1.84	-0.89
EBIT to Interest Expense	- -	- -	- -	-7.3	-8.23	-7.2	-5.27	-4.48	-3.07	-2.51	-1.85	-1.57	-2.11	-1.85	-0.98
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-85,505.67	-5,868.74	-632.23	-1,600.02	-2,418.6	-1,368.97	-1,720.2	-2,318.43	-2,481.25	-3,776.35	-6,937.77	-8,986.39	-6,061.57	-4,384.78	-2,185.66
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.07
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.5
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	-89.18	-92.23	-78.47	-73.69	-75.42	-76.98	-75.89	-0.47
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	-133.86	-176.66	-126.78	-85.21	-96.31	-100.45	-105.41	-0.34
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	1,327.04	1,584.4	2,111.17	3,191.96	4,408.79	3,037.53	2,250.18	7.47
Net Debt to Equity	4.77	-132.15	10.51	0.84	2.59	5.04	2.21	-87.53	-90.24	-77.61	-73.54	-75.27	-76.86	-75.81	-60.85
Net Debt/Capital (%)	0.12	1.68	6.92	0.65	1.56	2.62	1.32	-128.21	-166.51	-123.68	-84.89	-95.94	-100.13	-105.17	-43.21
EBITDA	-1	- -	- -	- -	-1	-1	-1	-1	-1	-1	- -	- -	-1	-1	- -
EBITDA-CapEx	-1	- -	- -	- -	-1	-1	-1	-1	-1	-1	- -	- -	-1	-1	- -
Operating Income (Loss)	-1	- -	- -	- -	-1	-1	-1	-1	-1	-1	- -	- -	-1	-1	- -

Liquidity (USD)

API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y
As of date	10/31/2006	10/31/2007	10/31/2008	10/31/2009	10/31/2010	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020

Cash Ratio	0.05	4.11	0.09	0.01	0.02	0.04	0.02	0.02	0.02	0.01	- -	- -	- -	- -	0.03
Current Ratio	0.05	4.11	0.09	0.02	0.03	0.06	0.03	0.02	0.02	0.01	0.01	- -	0.01	0.02	0.04
Quick Ratio	0.05	4.11	0.09	0.02	0.03	0.06	0.03	0.02	0.02	0.01	0.01	- -	0.01	0.01	0.03
CFO/Avg Current Liab	- -	-5.48	- -	-0.43	-0.28	-0.13	-0.29	-0.22	-0.21	-0.19	-0.08	-0.12	-0.15	-0.12	0.09
Common Equity/Total Assets	-85,505.67	-5,868.74	-632.23	-1,600.02	-2,418.6	-1,368.97	-1,720.2	-2,318.43	-2,481.25	-3,776.35	-6,937.77	-8,986.39	-6,061.57	-4,384.78	-2,185.66
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.07
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.5
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	-89.18	-92.23	-78.47	-73.69	-75.42	-76.98	-75.89	-0.47
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	-133.86	-176.66	-126.78	-85.21	-96.31	-100.45	-105.41	-0.34
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	1,327.04	1,584.4	2,111.17	3,191.96	4,408.79	3,037.53	2,250.18	7.47
CFO/Total Liabilities	4.17	-1,856.27	- -	-36.02	-25.67	-11.94	-24.99	-19.32	-18.51	-17.73	-8.33	-10.98	-14.45	-11.09	8.22
CFO/CapEx	- -	- -	- -	-23.86	-72.44	-3.28	-10.26	-74.08	-83.3	-25.39	-218.75	-1,231.15	-12.92	-40	21.06
Altman's Z-Score	-4,044.33	-94.44	-14.8	-54.22	-65.31	-34.58	6.9	-55.43	-61.7	-96.94	-163.32	-211.44	-146.26	-106.22	-51.06

Working Capital (USD)

API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y
As of date	10/31/2006	10/31/2007	10/31/2008	10/31/2009	10/31/2010	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.24	0.63
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,540.22	578.08
Accounts Payable Turnover	- -	4.38	- -	- -	- -	- -	- -	- -	- -	5.76	-139.55	- -	- -	57.52	64.35
Accounts Payable Turnover Days	- -	83.29	- -	- -	- -	- -	- -	- -	- -	63.36	-2.62	- -	- -	6.35	5.67
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,533.88	572.41
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1,540.22	-578.08
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y
As of date	10/31/2006	10/31/2007	10/31/2008	10/31/2009	10/31/2010	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020

Market Capitalization	- -	- -	- -	- -	28	11	220	40	24	8	13	8	15	4	10
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	3	3	4	3	4	4	5	- -
Enterprise Value	- -	- -	- -	- -	28	11	220	43	28	11	17	12	19	9	10
Total Capital	-1	-1	-1	-2	-2	-3	-4	-2	-2	-3	-4	-4	-4	-5	-10
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	-133.86	-176.66	-126.78	-85.21	-96.31	-100.45	-105.41	-0.34
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	0.06	0.12	0.31	0.19	0.32	0.23	0.54	- -
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	779.67	83.55
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.58
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.26
Diluted Market Cap	- -	- -	- -	- -	28	11	220	40	24	8	13	8	15	4	11
Diluted Enterprise Value	- -	- -	- -	- -	28	11	220	43	28	11	17	12	19	9	10
EV per Share	- -	- -	- -	- -	0.5	0.2	3.89	0.76	0.49	0.2	0.25	0.18	0.27	0.13	0.15
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-1	- -	- -	- -	-1	-1	-1	-1	-1	-1	- -	- -	-1	-1	- -
TTM Operating Income	-1	- -	- -	- -	-1	-1	-1	-1	-1	-1	- -	- -	-1	-1	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	-1	-1	- -	- -	-1	- -	1
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	-1	-1	- -	- -	- -	- -	1

Multiples (USD)

API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y
As of date	10/31/2006	10/31/2007	10/31/2008	10/31/2009	10/31/2010	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020

Price/Free Cash Flow	- -	- -	- -	- -	-69.35	-76.51	-399.76	-67.31	-33.8	-10.1	-36.06	-14.7	-18.97	-5.77	15.52
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	28	11	220	43	28	11	17	12	19	9	10
Low Price	- -	- -	- -	- -	0.06	0.2	0.2	0.65	0.25	0.14	0.14	0.1	0.12	0.05	0.03
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	779.67	83.55
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	-54.02	-116.24	-168.86	-82.24	-43.54	-12.93	-15.79	-16.09	-20.97	-12.13	-18.02
Price/Earnings High	- -	- -	- -	- -	-68.39	-405.1	-596.58	-247.2	-68.71	-28.34	-23.01	-20.73	-145.56	-55.04	-53.08
Price/Earnings Low	- -	- -	- -	- -	-4.1	-23.15	-14.91	-41.31	-17.18	-9.23	-12.88	-9.87	-8.73	-3.67	-3.12
Price/Book Value	- -	- -	- -	- -	-11.47	-3.86	-59.77	-8.79	-4.53	-1.27	-1.91	-1.07	-1.69	-0.44	-1.02
Price/Book Value Average	- -	- -	- -	- -	-18.12	-19.38	-34.79	-16.02	-6.68	-1.78	-1.64	-1.45	-2.32	-1.2	-1.18
Price/Book Value High	- -	- -	- -	- -	-22.94	-67.56	-122.92	-48.14	-10.53	-3.91	-2.39	-1.87	-16.08	-5.45	-3.48
Price/Book Value Low	- -	- -	- -	- -	-1.38	-3.86	-3.07	-8.04	-2.63	-1.27	-1.34	-0.89	-0.96	-0.36	-0.2
Price/Tangible Book Value	- -	- -	- -	- -	-18.74	-7.22	-98.84	-13.69	-6.54	-1.78	-3.06	-1.64	-2.59	-0.64	-1.42
Price/Tangible Book Value Average	- -	- -	- -	- -	-29.6	-36.26	-57.54	-24.95	-9.64	-2.5	-2.62	-2.23	-3.56	-1.78	-1.64
Price/Tangible Book Value High	- -	- -	- -	- -	-37.48	-126.35	-203.27	-75	-15.21	-5.48	-3.82	-2.87	-24.7	-8.06	-4.82
Price/Tangible Book Value Low	- -	- -	- -	- -	-2.25	-7.22	-5.08	-12.53	-3.8	-1.78	-2.14	-1.37	-1.48	-0.54	-0.28
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	358.37	84.89
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	987.55	98.01
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4,479.68	288.64
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	298.65	16.98
Price/Cash Flow	- -	- -	- -	- -	-68.39	-53.22	-360.81	-66.4	-33.39	-9.71	-35.89	-14.69	-17.5	-5.63	16.22
Price/Cash Flow Average	- -	- -	- -	- -	-108.04	-267.23	-210.03	-121.04	-49.21	-13.6	-30.79	-19.96	-24.01	-15.5	18.73
Price/Cash Flow High	- -	- -	- -	- -	-136.79	-931.29	-742.03	-363.8	-77.65	-29.81	-44.86	-25.71	-166.7	-70.33	55.16
Price/Cash Flow Low	- -	- -	- -	- -	-8.21	-53.22	-18.55	-60.79	-19.41	-9.71	-25.12	-12.24	-10	-4.69	3.24
Price/Free Cash Flow Average	- -	- -	- -	- -	-109.55	-384.2	-232.7	-122.7	-49.81	-14.15	-30.93	-19.97	-26.03	-15.9	17.92
Price/Free Cash Flow High	- -	- -	- -	- -	-138.7	-1,338.93	-822.12	-368.78	-78.6	-31.03	-45.07	-25.73	-180.68	-72.13	52.78
Price/Free Cash Flow Low	- -	- -	- -	- -	-8.32	-76.51	-20.55	-61.62	-19.65	-10.1	-25.24	-12.25	-10.84	-4.81	3.1
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,408.85	96.66
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4,900.98	287.29
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	719.94	15.63
EV/EBITDA Average	- -	0.25	- -	0.02	-63.08	-90.02	-208.38	-109.44	-66.68	-25.43	-33.94	-38.18	-39.35	-28.14	-45.87
EV/EBITDA High	- -	0.25	- -	0.02	-79.88	-314.03	-736.39	-321.51	-101.92	-48.58	-46.05	-46.4	-231.63	-97.9	-136.32
EV/EBITDA Low	- -	0.25	- -	0.02	-4.74	-17.83	-18.33	-56.81	-29.76	-19.88	-29.06	-27.15	-20.47	-14.38	-7.42
EV/EBIT Average	- -	0.25	- -	0.02	-61.15	-89.18	-200.76	-105.45	-63.81	-24.15	-31.76	-36.89	-38.34	-27.16	-37.24
EV/EBIT High	- -	0.25	- -	0.02	-77.43	-311.09	-709.45	-309.79	-97.53	-46.13	-43.1	-44.84	-225.67	-94.47	-110.67
EV/EBIT Low	- -	0.25	- -	0.02	-4.6	-17.66	-17.66	-54.74	-28.48	-18.88	-27.19	-26.23	-19.94	-13.88	-6.02
Last Price	- -	- -	- -	- -	0.5	0.2	3.89	0.71	0.43	0.14	0.2	0.12	0.21	0.06	0.15
High Price	- -	- -	- -	- -	1	3.5	8	3.89	1	0.43	0.25	0.21	2	0.75	0.51
Enterprise Value Average	- -	- -	- -	- -	44	57	128	76	39	15	15	15	24	16	12
Enterprise Value High	- -	- -	- -	- -	56	197	452	223	60	28	20	18	143	57	36
Enterprise Value Low	- -	- -	- -	- -	3	11	11	39	18	11	13	11	13	8	2

Shares Outstanding	55	55	55	56	56	56	57	57	57	57	67	69	70	70	70
Diluted Weighted Avg Shares	50	55	- -	55	56	56	57	57	57	57	67	68	69	70	70
Basic Weighted Avg Shares	50	55	- -	55	56	56	57	57	57	57	67	68	69	70	70
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.01	- -	- -	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	- -
Operating Income per Share	-0.01	- -	- -	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	- -
Basic EPS, GAAP	-0.01	- -	- -	-0.01	-0.01	-0.01	-0.01	-0.02	-0.01	-0.02	-0.01	-0.01	-0.01	-0.01	-0.01
Basic EPS from Cont Ops	-0.01	- -	- -	-0.01	-0.01	-0.01	-0.01	-0.02	-0.01	-0.02	-0.01	-0.01	-0.01	-0.01	-0.01
Diluted EPS, GAAP	-0.01	- -	- -	-0.01	-0.01	-0.01	-0.01	-0.02	-0.01	-0.02	-0.01	-0.01	-0.01	-0.01	-0.01
Diluted EPS from Cont Ops	-0.01	- -	- -	-0.01	-0.01	-0.01	-0.01	-0.02	-0.01	-0.02	-0.01	-0.01	-0.01	-0.01	-0.01
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	-0.01	-0.01	- -	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	0.01
Free Cash Flow per Basic Share	- -	- -	- -	-0.01	-0.01	- -	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	0.01
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-0.01	-0.01	- -	-0.03	-0.04	-0.05	-0.07	-0.08	-0.09	-0.11	-0.1	-0.11	-0.12	-0.14	-0.15
Tangible Book Value per Share	- -	- -	- -	-0.02	-0.03	-0.03	-0.04	-0.05	-0.07	-0.08	-0.07	-0.07	-0.08	-0.09	-0.11

Advanced BioMedical Technologies Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)