Advanced Engine Technologies, Inc.

AENG

AENGAdvanced Engine Technologies, Inc. US flag

Other OTC

0.00

USD

- -

3,367.00Market Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	06/30/1999	06/30/2000	06/30/2001	06/30/2002	06/30/2003	06/30/2004

Return on Common Equity (%)	- -	-94.01	-102.76	-203.72	-183.56	-157.7
Return on Assets (%)	- -	-91.57	-98.06	-194.04	-170.81	-148.3
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	-35,232,600	-89,998,400	-80,788,800	- -	- -	- -
EBITDA Margin (%)	-87,732,600	-205,315,400	-183,389,400	- -	- -	- -
Operating Margin (%)	-92,516,000	-224,136,100	-202,024,400	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	88,469,800	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -
Profit Margin (%)	-90,238,100	-217,065,700	-197,685,200	- -	- -	- -
Net Income to Common Margin (%)	-90,238,100	-217,065,700	-197,685,200	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-94.01	-102.76	-203.72	-183.56	-157.7

Credit (USD)

Credit Ratios API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	06/30/1999	06/30/2000	06/30/2001	06/30/2002	06/30/2003	06/30/2004

Total Debt	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	0.64	0.5	0.1	0.1	0.03	0.21
Total Debt/EBIT	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	0.61	0.46	0.09	0.09	0.03	0.19
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	99.87	95.26	95.71	94.79	90.94	96.34
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Net Debt to Equity	-25.53	-42.48	-12.32	-19.1	-5.27	-25.09
Net Debt/Capital (%)	-34.28	-73.87	-14.06	-23.61	-5.56	-33.5
EBITDA	-1	-2	-2	-3	-2	-2
EBITDA-CapEx	-1	-2	-2	-3	-2	-2
Operating Income (Loss)	-1	-2	-2	-3	-2	-2

Liquidity (USD)

Liquidity Ratios API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	06/30/1999	06/30/2000	06/30/2001	06/30/2002	06/30/2003	06/30/2004

Cash Ratio	195	8.53	2.75	3.47	0.53	6.6
Current Ratio	197.85	8.94	3.39	3.75	0.84	9.36
Quick Ratio	195	8.75	3.08	3.47	0.53	6.6
CFO/Avg Current Liab	- -	-24.64	-8.96	-17.22	-11.59	-14.25
Common Equity/Total Assets	99.87	95.26	95.71	94.79	90.94	96.34
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
CFO/Total Liabilities	-11,191.08	-1,261.25	-1,289	-1,568.9	-984.4	-2,019.01
CFO/CapEx	-3.37	-90.46	- -	-115.84	-21.91	-10.79
Altman's Z-Score	37,188.98	264.45	213.25	75.37	-100.07	98.91

Working Capital (USD)

Working Capital Ratios API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	06/30/1999	06/30/2000	06/30/2001	06/30/2002	06/30/2003	06/30/2004

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	4,745,000	8,577,500	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	15.22	9	17.79	9.35	9.1
Accounts Payable Turnover Days	- -	23.98	40.54	20.51	39.03	40.12
Cash Conversion Cycle	- -	4,744,976.02	8,577,459.46	- -	- -	- -
Inventory to Cash Days	- -	4,745,000	8,577,500	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	06/30/1999	06/30/2000	06/30/2001	06/30/2002	06/30/2003	06/30/2004

Market Capitalization	179	55	24	12	5	14
- Cash & Cash Equivalents	1	1	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -
Total Capital	2	2	1	1	1	2
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Total Debt / EV	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	176	54	23	12	5	14
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -
EV per Share	- -	- -	- -	- -	- -	- -
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	-1	-2	-2	-3	-2	-2
TTM Operating Income	-1	-2	-2	-3	-2	-2
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	06/30/1999	06/30/2000	06/30/2001	06/30/2002	06/30/2003	06/30/2004

Price/Free Cash Flow	-774.65	-36.05	-27.66	-9.66	-4.82	-12.13
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -
Low Price	4.88	1.94	0.44	0.23	0.09	0.13
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-198.59	-44.73	-21.75	-4.84	-3.54	-5.28
Price/Earnings High	-440.83	-160.09	-54.2	-10.15	-5.78	-12.61
Price/Earnings Low	-118.57	-20.33	-7.03	-2.65	-1.3	-2.05
Price/Book Value	81.16	22.74	16.69	8.26	4.52	8.46
Price/Book Value Average	82.84	40.8	31.39	9.91	7.38	7.08
Price/Book Value High	183.89	146.04	78.24	20.77	12.05	16.91
Price/Book Value Low	49.46	18.55	10.14	5.43	2.71	2.75
Price/Tangible Book Value	268.44	52.71	16.69	8.26	67.34	19.98
Price/Tangible Book Value Average	273.99	94.56	31.39	9.91	110.02	16.74
Price/Tangible Book Value High	608.19	338.46	78.24	20.77	179.58	39.96
Price/Tangible Book Value Low	163.58	42.99	10.14	5.43	40.41	6.49
Price/Sales	175,580,000	54,120,312.5	22,856,370.48	- -	- -	- -
Price/Sales Average	179,205,205.3	97,089,631.63	42,989,229.11	- -	- -	- -
Price/Sales High	397,798,437.5	347,509,375	107,139,236.62	- -	- -	- -
Price/Sales Low	106,994,062.5	44,139,387.5	13,888,419.56	- -	- -	- -
Price/Cash Flow	-544.58	-35.65	-27.66	-9.57	-4.6	-11.01
Price/Cash Flow Average	-555.82	-63.96	-52.03	-11.49	-7.51	-9.22
Price/Cash Flow High	-1,233.81	-228.92	-129.68	-24.07	-12.26	-22.01
Price/Cash Flow Low	-331.85	-29.08	-16.81	-6.29	-2.76	-3.58
Price/Free Cash Flow Average	-790.64	-64.67	-52.03	-11.59	-7.87	-10.16
Price/Free Cash Flow High	-1,755.06	-231.48	-129.68	-24.28	-12.85	-24.26
Price/Free Cash Flow Low	-472.05	-29.4	-16.81	-6.35	-2.89	-3.94
EV/Sales Average	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	8	2.38	0.72	0.35	0.15	0.4
High Price	18.12	15.25	3.38	0.88	0.4	0.8
Enterprise Value Average	- -	- -	- -	- -	- -	- -
Enterprise Value High	- -	- -	- -	- -	- -	- -
Enterprise Value Low	- -	- -	- -	- -	- -	- -

Profitability (USD)

Profitability Ratios API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	06/30/1999	06/30/2000	06/30/2001	06/30/2002	06/30/2003	06/30/2004

Return on Common Equity (%)	- -	-94.01	-102.76	-203.72	-183.56	-157.7
Return on Assets (%)	- -	-91.57	-98.06	-194.04	-170.81	-148.3
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	-35,232,600	-89,998,400	-80,788,800	- -	- -	- -
EBITDA Margin (%)	-87,732,600	-205,315,400	-183,389,400	- -	- -	- -
Operating Margin (%)	-92,516,000	-224,136,100	-202,024,400	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	88,469,800	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -
Profit Margin (%)	-90,238,100	-217,065,700	-197,685,200	- -	- -	- -
Net Income to Common Margin (%)	-90,238,100	-217,065,700	-197,685,200	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-94.01	-102.76	-203.72	-183.56	-157.7

Credit (USD)

Credit Ratios API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	06/30/1999	06/30/2000	06/30/2001	06/30/2002	06/30/2003	06/30/2004

Total Debt	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	0.64	0.5	0.1	0.1	0.03	0.21
Total Debt/EBIT	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	0.61	0.46	0.09	0.09	0.03	0.19
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	99.87	95.26	95.71	94.79	90.94	96.34
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Net Debt to Equity	-25.53	-42.48	-12.32	-19.1	-5.27	-25.09
Net Debt/Capital (%)	-34.28	-73.87	-14.06	-23.61	-5.56	-33.5
EBITDA	-1	-2	-2	-3	-2	-2
EBITDA-CapEx	-1	-2	-2	-3	-2	-2
Operating Income (Loss)	-1	-2	-2	-3	-2	-2

Liquidity (USD)

Liquidity Ratios API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	06/30/1999	06/30/2000	06/30/2001	06/30/2002	06/30/2003	06/30/2004

Cash Ratio	195	8.53	2.75	3.47	0.53	6.6
Current Ratio	197.85	8.94	3.39	3.75	0.84	9.36
Quick Ratio	195	8.75	3.08	3.47	0.53	6.6
CFO/Avg Current Liab	- -	-24.64	-8.96	-17.22	-11.59	-14.25
Common Equity/Total Assets	99.87	95.26	95.71	94.79	90.94	96.34
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
CFO/Total Liabilities	-11,191.08	-1,261.25	-1,289	-1,568.9	-984.4	-2,019.01
CFO/CapEx	-3.37	-90.46	- -	-115.84	-21.91	-10.79
Altman's Z-Score	37,188.98	264.45	213.25	75.37	-100.07	98.91

Working Capital (USD)

Working Capital Ratios API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	06/30/1999	06/30/2000	06/30/2001	06/30/2002	06/30/2003	06/30/2004

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	4,745,000	8,577,500	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	15.22	9	17.79	9.35	9.1
Accounts Payable Turnover Days	- -	23.98	40.54	20.51	39.03	40.12
Cash Conversion Cycle	- -	4,744,976.02	8,577,459.46	- -	- -	- -
Inventory to Cash Days	- -	4,745,000	8,577,500	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	06/30/1999	06/30/2000	06/30/2001	06/30/2002	06/30/2003	06/30/2004

Market Capitalization	179	55	24	12	5	14
- Cash & Cash Equivalents	1	1	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -
Total Capital	2	2	1	1	1	2
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Total Debt / EV	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	176	54	23	12	5	14
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -
EV per Share	- -	- -	- -	- -	- -	- -
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	-1	-2	-2	-3	-2	-2
TTM Operating Income	-1	-2	-2	-3	-2	-2
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	06/30/1999	06/30/2000	06/30/2001	06/30/2002	06/30/2003	06/30/2004

Price/Free Cash Flow	-774.65	-36.05	-27.66	-9.66	-4.82	-12.13
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -
Low Price	4.88	1.94	0.44	0.23	0.09	0.13
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-198.59	-44.73	-21.75	-4.84	-3.54	-5.28
Price/Earnings High	-440.83	-160.09	-54.2	-10.15	-5.78	-12.61
Price/Earnings Low	-118.57	-20.33	-7.03	-2.65	-1.3	-2.05
Price/Book Value	81.16	22.74	16.69	8.26	4.52	8.46
Price/Book Value Average	82.84	40.8	31.39	9.91	7.38	7.08
Price/Book Value High	183.89	146.04	78.24	20.77	12.05	16.91
Price/Book Value Low	49.46	18.55	10.14	5.43	2.71	2.75
Price/Tangible Book Value	268.44	52.71	16.69	8.26	67.34	19.98
Price/Tangible Book Value Average	273.99	94.56	31.39	9.91	110.02	16.74
Price/Tangible Book Value High	608.19	338.46	78.24	20.77	179.58	39.96
Price/Tangible Book Value Low	163.58	42.99	10.14	5.43	40.41	6.49
Price/Sales	175,580,000	54,120,312.5	22,856,370.48	- -	- -	- -
Price/Sales Average	179,205,205.3	97,089,631.63	42,989,229.11	- -	- -	- -
Price/Sales High	397,798,437.5	347,509,375	107,139,236.62	- -	- -	- -
Price/Sales Low	106,994,062.5	44,139,387.5	13,888,419.56	- -	- -	- -
Price/Cash Flow	-544.58	-35.65	-27.66	-9.57	-4.6	-11.01
Price/Cash Flow Average	-555.82	-63.96	-52.03	-11.49	-7.51	-9.22
Price/Cash Flow High	-1,233.81	-228.92	-129.68	-24.07	-12.26	-22.01
Price/Cash Flow Low	-331.85	-29.08	-16.81	-6.29	-2.76	-3.58
Price/Free Cash Flow Average	-790.64	-64.67	-52.03	-11.59	-7.87	-10.16
Price/Free Cash Flow High	-1,755.06	-231.48	-129.68	-24.28	-12.85	-24.26
Price/Free Cash Flow Low	-472.05	-29.4	-16.81	-6.35	-2.89	-3.94
EV/Sales Average	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	8	2.38	0.72	0.35	0.15	0.4
High Price	18.12	15.25	3.38	0.88	0.4	0.8
Enterprise Value Average	- -	- -	- -	- -	- -	- -
Enterprise Value High	- -	- -	- -	- -	- -	- -
Enterprise Value Low	- -	- -	- -	- -	- -	- -

Shares Outstanding	22	23	33	33	34	34
Diluted Weighted Avg Shares	22	23	32	33	34	34
Basic Weighted Avg Shares	22	23	32	33	34	34
Revenue per Share	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.04	-0.09	-0.06	-0.08	-0.06	-0.06
Operating Income per Share	-0.04	-0.1	-0.06	-0.09	-0.07	-0.06
Basic EPS, GAAP	-0.04	-0.1	-0.06	-0.09	-0.07	-0.06
Basic EPS from Cont Ops	-0.04	-0.1	-0.06	-0.09	-0.07	-0.06
Diluted EPS, GAAP	-0.04	-0.1	-0.06	-0.09	-0.07	-0.06
Diluted EPS from Cont Ops	-0.04	-0.1	-0.06	-0.09	-0.07	-0.06
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.01	-0.07	-0.03	-0.04	-0.03	-0.04
Free Cash Flow per Basic Share	-0.02	-0.07	-0.03	-0.04	-0.03	-0.04
Cash & Equivalents per Share	0.03	0.04	0.01	0.01	- -	0.01
Book Value per Share	0.1	0.1	0.04	0.04	0.03	0.05
Tangible Book Value per Share	0.03	0.05	0.04	0.04	- -	0.02

Advanced Engine Technologies, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)