AlTi Global, Inc.

ALTI

ALTIAlTi Global, Inc. US flag

NASDAQ Capital Market

3.37

USD

-0.19

- -

500.42MMarket Cap

Profitability (GBP)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	-27.34	33.46	-58.24	- -	- -	- -
Return on Assets (%)	- -	-5.53	3.07	-5.21	-24.38	-8.17	-9.84
Return on Capital (%)	- -	- -	16.95	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	7.09	- -	- -	- -	- -
Gross Margin (%)	29.12	23.4	37.37	33.35	23.49	21.31	25.56
EBITDA Margin (%)	3.05	1.72	12.97	1.33	-17.11	-22.43	-21.77
Operating Margin (%)	-8.89	-10.45	10.26	-1.71	-21.81	-29.71	-29
Incremental Operating Margin (%)	- -	- -	339.76	- -	- -	- -	- -
Pretax Margin (%)	-6.85	-7.06	5.69	-7.12	-19.07	-62.05	-41.23
Profit Margin (%)	-9.97	-9.27	5.2	-7.66	-74.88	-51.94	-46.95
Net Income to Common Margin (%)	-9.97	-9.27	5.2	-7.66	-74.88	-51.94	-46.95
Effective Tax Rate (%)	- -	- -	11.96	- -	- -	- -	- -
Dvd Payout Ratio (%)	-372.82	-7.18	235.58	-160.94	-6.33	-3.9	- -
Sustainable Growth Rate (%)	- -	-29.3	-45.36	-151.97	- -	- -	- -

Credit (GBP)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	12	13	14	93	242	63	63
ST Debt	- -	- -	14	61	- -	- -	- -
LT Debt	12	12	- -	32	242	63	63
Total Debt/EBITDA	6.52	10.24	1.44	90.94	-6.41	-1.42	-1.13
Net Debt/EBITDA	1.2	0.58	-0.36	73.46	-4.52	1.45	0.73
Total Debt/EBIT	-2.24	-1.68	1.82	-70.44	-5.03	-1.07	-0.85
Net Debt/EBIT	-0.41	-0.1	-0.46	-56.91	-3.55	1.09	0.54
EBITDA to Interest Expense	1.77	1.23	24.73	2.39	-2.36	-2.01	-159.93
EBITDA-CapEx/Interest Expense	-5.51	0.71	24.73	2.03	-2.38	-2.35	-162.28
EBIT to Interest Expense	-5.14	-7.49	19.57	-3.09	-3.01	-2.66	-213.09
Interest Expense	1	1	- -	- -	16	22	- -
Common Equity/Total Assets	22.73	17.87	1.2	20.23	-15.28	-23.61	-35.53
Long-Term Debt/Equity (%)	14.33	14.23	- -	178.68	30.99	6.5	7.15
Long-Term Debt/Capital (%)	30.66	33.02	- -	28.54	50.59	16.51	23.6
Long-Term Debt/Total Assets (%)	10.31	9.85	- -	34.68	19.15	5.02	5.32
Total Debt/Equity (%)	14.72	14.72	18.56	520.06	30.99	6.5	7.15
Total Debt/Capital (%)	31.51	34.17	89.71	83.06	50.59	16.51	23.6
Total Debt/Total Assets (%)	10.59	10.2	10.54	100.93	19.15	5.02	5.32
Net Debt to Equity	2.7	0.83	-4.69	420.11	21.85	-6.64	-4.6
Net Debt/Capital (%)	7.59	2.8	200.98	71.67	36.86	-20.29	-17.99
EBITDA	2	1	10	1	-38	-45	-55
EBITDA-CapEx	-6	1	10	1	-38	-52	-56
Operating Income (Loss)	-5	-7	8	-1	-48	-59	-74

Liquidity (GBP)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.54	0.5	0.32	0.34	0.18	1.25	0.67
Current Ratio	2.36	2.24	1.22	1.63	2.15	2.92	2.32
Quick Ratio	1.5	1.4	0.78	1.54	1.4	2.32	2.19
CFO/Avg Current Liab	- -	0.23	0.48	0.18	-2.73	-0.24	-0.91
Common Equity/Total Assets	22.73	17.87	1.2	20.23	-15.28	-23.61	-35.53
Long-Term Debt/Equity (%)	14.33	14.23	- -	178.68	30.99	6.5	7.15
Long-Term Debt/Capital (%)	30.66	33.02	- -	28.54	50.59	16.51	23.6
Long-Term Debt/Total Assets (%)	10.31	9.85	- -	34.68	19.15	5.02	5.32
Total Debt/Equity (%)	14.72	14.72	18.56	520.06	30.99	6.5	7.15
Total Debt/Capital (%)	31.51	34.17	89.71	83.06	50.59	16.51	23.6
Total Debt/Total Assets (%)	10.59	10.2	10.54	100.93	19.15	5.02	5.32
CFO/Total Liabilities	9.92	12.02	32.65	9.25	-30.32	-5.67	-17.05
CFO/CapEx	0.42	8.73	9,442.5	43.96	-439.22	-2.14	-63.11
Altman's Z-Score	1.89	1.62	1.34	1.93	0.45	0.02	-0.42

Working Capital (GBP)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	9.77	7.58	4.87	4.92	3.94	5.32
Days Sales Outstanding	- -	37.36	48.12	74.94	74.24	92.58	68.57
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	24.76	17.48	9.31	6.96	4.73	5.13
Accounts Payable Turnover Days	- -	14.74	20.89	39.22	52.48	77.11	71.18
Cash Conversion Cycle	- -	22.62	27.24	35.73	21.76	15.47	-2.61
Inventory to Cash Days	- -	37.36	48.12	74.94	74.24	92.58	68.57
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (GBP)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	538	351	463
- Cash & Cash Equivalents	9	11	17	7	15	64	41
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	304	346
+ Minority/Non Controlling Interest	- -	2	- -	- -	430	312	275
+ Total Debt	12	13	14	93	242	63	63
Enterprise Value	3	3	-3	86	1,195	966	1,105
Total Capital	39	37	16	112	479	382	265
Total Debt/Capital (%)	31.51	34.17	89.71	83.06	50.59	16.51	23.6
Total Debt / EV	3.65	3.71	-4.26	1.08	0.2	0.07	0.06
EV/Sales	0.05	0.05	5.5	1.12	5.41	4.87	4.34
EV/EBITDA	1.79	2.76	42.4	84.33	- -	- -	- -
EV/EBIT	- -	- -	53.6	- -	- -	- -	- -
EV/Cash Flow to Firm	0.75	0.62	21.65	11.75	- -	439.66	- -
EV/Free Cash Flow to Firm	0.28	0.57	21.64	11.51	- -	98.97	- -
Diluted Market Cap	- -	- -	- -	- -	1,015	351	463
Diluted Enterprise Value	3	3	-3	86	1,672	966	1,105
EV per Share	480.63	482.11	7.24	12,288.03	19.47	12.12	11.07
TTM Sales	62	71	76	77	221	198	255
TTM EBITDA	2	1	10	1	-38	-45	-55
TTM Operating Income	-5	-7	8	-1	-48	-59	-74
TTM Cash Flow to Firm	4	5	19	7	-131	2	-51
TTM Free Cash Flow to Firm	12	6	19	7	-131	10	-50

Multiples (GBP)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	0.01	-6.93	-40.73	-9.15
EV/EBIT	- -	- -	53.6	- -	- -	- -	- -
Enterprise Value	3	3	-3	86	1,195	966	1,105
Low Price	- -	- -	9.59	7.86	3.88	3.47	2.33
EV/Sales	0.05	0.05	5.5	1.12	5.41	4.87	4.34
EV/EBITDA	1.79	2.76	42.4	84.33	- -	- -	- -
Price/Earnings	- -	- -	0.02	- -	- -	- -	- -
Price/Earnings Average	- -	- -	0.02	-0.01	-2.97	-3.76	-3.2
Price/Earnings High	- -	- -	0.02	-0.03	-10.2	-7.05	-4.55
Price/Earnings Low	- -	- -	0.02	-0.01	-1.44	-2.68	-1.94
Price/Book Value	- -	- -	0.04	- -	-2.78	-1.19	-1.11
Price/Book Value Average	- -	- -	0.04	- -	-2.54	-1.31	-0.92
Price/Book Value High	- -	- -	0.04	0.01	-8.72	-2.45	-1.3
Price/Book Value Low	- -	- -	0.04	- -	-1.23	-0.93	-0.56
Price/Tangible Book Value	- -	- -	- -	- -	-8.3	-1.94	-1.58
Price/Tangible Book Value Average	- -	- -	- -	- -	-7.58	-2.14	-1.31
Price/Tangible Book Value High	- -	- -	- -	-0.01	-26.05	-4.02	-1.86
Price/Tangible Book Value Low	- -	- -	- -	- -	-3.68	-1.53	-0.79
Price/Sales	- -	- -	- -	- -	2.43	1.77	1.82
Price/Sales Average	- -	- -	- -	- -	2.22	1.95	1.5
Price/Sales High	- -	- -	- -	- -	7.63	3.66	2.13
Price/Sales Low	- -	- -	- -	- -	1.08	1.39	0.91
Price/Cash Flow	- -	- -	- -	0.01	-3.67	-21.71	-9.01
Price/Cash Flow Average	- -	- -	- -	0.01	-3.35	-23.96	-7.44
Price/Cash Flow High	- -	- -	- -	0.03	-11.51	-44.9	-10.58
Price/Cash Flow Low	- -	- -	- -	0.01	-1.62	-17.08	-4.52
Price/Free Cash Flow Average	- -	- -	- -	0.01	-6.33	-44.95	-7.56
Price/Free Cash Flow High	- -	- -	- -	0.03	-21.76	-84.24	-10.75
Price/Free Cash Flow Low	- -	- -	- -	0.01	-3.07	-32.05	-4.6
EV/Sales Average	0.05	0.05	5.37	1.12	5.19	5.05	4.02
EV/Sales High	0.05	0.05	5.67	1.12	10.61	6.76	4.65
EV/Sales Low	0.05	0.05	5.12	1.12	4.05	4.49	3.43
EV/EBITDA Average	1.79	2.77	-0.34	84.33	-30.36	-22.51	-18.46
EV/EBITDA High	1.79	2.77	-0.34	84.46	-62.01	-30.13	-21.37
EV/EBITDA Low	1.79	2.77	-0.34	84.32	-23.68	-20.01	-15.76
EV/EBIT Average	-0.61	-0.45	-0.43	-65.33	-23.82	-17	-13.86
EV/EBIT High	-0.61	-0.45	-0.42	-65.43	-48.64	-22.75	-16.04
EV/EBIT Low	-0.61	-0.45	-0.43	-65.32	-18.57	-15.11	-11.83
Last Price	- -	- -	9.88	10.91	8.76	4.41	4.64
High Price	- -	- -	10	28.49	27.5	9.12	5.45
Enterprise Value Average	3	3	-3	86	1,149	1,002	1,025
Enterprise Value High	3	3	-3	86	2,346	1,341	1,186
Enterprise Value Low	3	3	-3	86	896	891	875

Profitability (GBP)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	-27.34	33.46	-58.24	- -	- -	- -
Return on Assets (%)	- -	-5.53	3.07	-5.21	-24.38	-8.17	-9.84
Return on Capital (%)	- -	- -	16.95	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	7.09	- -	- -	- -	- -
Gross Margin (%)	29.12	23.4	37.37	33.35	23.49	21.31	25.56
EBITDA Margin (%)	3.05	1.72	12.97	1.33	-17.11	-22.43	-21.77
Operating Margin (%)	-8.89	-10.45	10.26	-1.71	-21.81	-29.71	-29
Incremental Operating Margin (%)	- -	- -	339.76	- -	- -	- -	- -
Pretax Margin (%)	-6.85	-7.06	5.69	-7.12	-19.07	-62.05	-41.23
Profit Margin (%)	-9.97	-9.27	5.2	-7.66	-74.88	-51.94	-46.95
Net Income to Common Margin (%)	-9.97	-9.27	5.2	-7.66	-74.88	-51.94	-46.95
Effective Tax Rate (%)	- -	- -	11.96	- -	- -	- -	- -
Dvd Payout Ratio (%)	-372.82	-7.18	235.58	-160.94	-6.33	-3.9	- -
Sustainable Growth Rate (%)	- -	-29.3	-45.36	-151.97	- -	- -	- -

Credit (GBP)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	12	13	14	93	242	63	63
ST Debt	- -	- -	14	61	- -	- -	- -
LT Debt	12	12	- -	32	242	63	63
Total Debt/EBITDA	6.52	10.24	1.44	90.94	-6.41	-1.42	-1.13
Net Debt/EBITDA	1.2	0.58	-0.36	73.46	-4.52	1.45	0.73
Total Debt/EBIT	-2.24	-1.68	1.82	-70.44	-5.03	-1.07	-0.85
Net Debt/EBIT	-0.41	-0.1	-0.46	-56.91	-3.55	1.09	0.54
EBITDA to Interest Expense	1.77	1.23	24.73	2.39	-2.36	-2.01	-159.93
EBITDA-CapEx/Interest Expense	-5.51	0.71	24.73	2.03	-2.38	-2.35	-162.28
EBIT to Interest Expense	-5.14	-7.49	19.57	-3.09	-3.01	-2.66	-213.09
Interest Expense	1	1	- -	- -	16	22	- -
Common Equity/Total Assets	22.73	17.87	1.2	20.23	-15.28	-23.61	-35.53
Long-Term Debt/Equity (%)	14.33	14.23	- -	178.68	30.99	6.5	7.15
Long-Term Debt/Capital (%)	30.66	33.02	- -	28.54	50.59	16.51	23.6
Long-Term Debt/Total Assets (%)	10.31	9.85	- -	34.68	19.15	5.02	5.32
Total Debt/Equity (%)	14.72	14.72	18.56	520.06	30.99	6.5	7.15
Total Debt/Capital (%)	31.51	34.17	89.71	83.06	50.59	16.51	23.6
Total Debt/Total Assets (%)	10.59	10.2	10.54	100.93	19.15	5.02	5.32
Net Debt to Equity	2.7	0.83	-4.69	420.11	21.85	-6.64	-4.6
Net Debt/Capital (%)	7.59	2.8	200.98	71.67	36.86	-20.29	-17.99
EBITDA	2	1	10	1	-38	-45	-55
EBITDA-CapEx	-6	1	10	1	-38	-52	-56
Operating Income (Loss)	-5	-7	8	-1	-48	-59	-74

Liquidity (GBP)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.54	0.5	0.32	0.34	0.18	1.25	0.67
Current Ratio	2.36	2.24	1.22	1.63	2.15	2.92	2.32
Quick Ratio	1.5	1.4	0.78	1.54	1.4	2.32	2.19
CFO/Avg Current Liab	- -	0.23	0.48	0.18	-2.73	-0.24	-0.91
Common Equity/Total Assets	22.73	17.87	1.2	20.23	-15.28	-23.61	-35.53
Long-Term Debt/Equity (%)	14.33	14.23	- -	178.68	30.99	6.5	7.15
Long-Term Debt/Capital (%)	30.66	33.02	- -	28.54	50.59	16.51	23.6
Long-Term Debt/Total Assets (%)	10.31	9.85	- -	34.68	19.15	5.02	5.32
Total Debt/Equity (%)	14.72	14.72	18.56	520.06	30.99	6.5	7.15
Total Debt/Capital (%)	31.51	34.17	89.71	83.06	50.59	16.51	23.6
Total Debt/Total Assets (%)	10.59	10.2	10.54	100.93	19.15	5.02	5.32
CFO/Total Liabilities	9.92	12.02	32.65	9.25	-30.32	-5.67	-17.05
CFO/CapEx	0.42	8.73	9,442.5	43.96	-439.22	-2.14	-63.11
Altman's Z-Score	1.89	1.62	1.34	1.93	0.45	0.02	-0.42

Working Capital (GBP)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	9.77	7.58	4.87	4.92	3.94	5.32
Days Sales Outstanding	- -	37.36	48.12	74.94	74.24	92.58	68.57
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	24.76	17.48	9.31	6.96	4.73	5.13
Accounts Payable Turnover Days	- -	14.74	20.89	39.22	52.48	77.11	71.18
Cash Conversion Cycle	- -	22.62	27.24	35.73	21.76	15.47	-2.61
Inventory to Cash Days	- -	37.36	48.12	74.94	74.24	92.58	68.57
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (GBP)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	538	351	463
- Cash & Cash Equivalents	9	11	17	7	15	64	41
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	304	346
+ Minority/Non Controlling Interest	- -	2	- -	- -	430	312	275
+ Total Debt	12	13	14	93	242	63	63
Enterprise Value	3	3	-3	86	1,195	966	1,105
Total Capital	39	37	16	112	479	382	265
Total Debt/Capital (%)	31.51	34.17	89.71	83.06	50.59	16.51	23.6
Total Debt / EV	3.65	3.71	-4.26	1.08	0.2	0.07	0.06
EV/Sales	0.05	0.05	5.5	1.12	5.41	4.87	4.34
EV/EBITDA	1.79	2.76	42.4	84.33	- -	- -	- -
EV/EBIT	- -	- -	53.6	- -	- -	- -	- -
EV/Cash Flow to Firm	0.75	0.62	21.65	11.75	- -	439.66	- -
EV/Free Cash Flow to Firm	0.28	0.57	21.64	11.51	- -	98.97	- -
Diluted Market Cap	- -	- -	- -	- -	1,015	351	463
Diluted Enterprise Value	3	3	-3	86	1,672	966	1,105
EV per Share	480.63	482.11	7.24	12,288.03	19.47	12.12	11.07
TTM Sales	62	71	76	77	221	198	255
TTM EBITDA	2	1	10	1	-38	-45	-55
TTM Operating Income	-5	-7	8	-1	-48	-59	-74
TTM Cash Flow to Firm	4	5	19	7	-131	2	-51
TTM Free Cash Flow to Firm	12	6	19	7	-131	10	-50

Multiples (GBP)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	0.01	-6.93	-40.73	-9.15
EV/EBIT	- -	- -	53.6	- -	- -	- -	- -
Enterprise Value	3	3	-3	86	1,195	966	1,105
Low Price	- -	- -	9.59	7.86	3.88	3.47	2.33
EV/Sales	0.05	0.05	5.5	1.12	5.41	4.87	4.34
EV/EBITDA	1.79	2.76	42.4	84.33	- -	- -	- -
Price/Earnings	- -	- -	0.02	- -	- -	- -	- -
Price/Earnings Average	- -	- -	0.02	-0.01	-2.97	-3.76	-3.2
Price/Earnings High	- -	- -	0.02	-0.03	-10.2	-7.05	-4.55
Price/Earnings Low	- -	- -	0.02	-0.01	-1.44	-2.68	-1.94
Price/Book Value	- -	- -	0.04	- -	-2.78	-1.19	-1.11
Price/Book Value Average	- -	- -	0.04	- -	-2.54	-1.31	-0.92
Price/Book Value High	- -	- -	0.04	0.01	-8.72	-2.45	-1.3
Price/Book Value Low	- -	- -	0.04	- -	-1.23	-0.93	-0.56
Price/Tangible Book Value	- -	- -	- -	- -	-8.3	-1.94	-1.58
Price/Tangible Book Value Average	- -	- -	- -	- -	-7.58	-2.14	-1.31
Price/Tangible Book Value High	- -	- -	- -	-0.01	-26.05	-4.02	-1.86
Price/Tangible Book Value Low	- -	- -	- -	- -	-3.68	-1.53	-0.79
Price/Sales	- -	- -	- -	- -	2.43	1.77	1.82
Price/Sales Average	- -	- -	- -	- -	2.22	1.95	1.5
Price/Sales High	- -	- -	- -	- -	7.63	3.66	2.13
Price/Sales Low	- -	- -	- -	- -	1.08	1.39	0.91
Price/Cash Flow	- -	- -	- -	0.01	-3.67	-21.71	-9.01
Price/Cash Flow Average	- -	- -	- -	0.01	-3.35	-23.96	-7.44
Price/Cash Flow High	- -	- -	- -	0.03	-11.51	-44.9	-10.58
Price/Cash Flow Low	- -	- -	- -	0.01	-1.62	-17.08	-4.52
Price/Free Cash Flow Average	- -	- -	- -	0.01	-6.33	-44.95	-7.56
Price/Free Cash Flow High	- -	- -	- -	0.03	-21.76	-84.24	-10.75
Price/Free Cash Flow Low	- -	- -	- -	0.01	-3.07	-32.05	-4.6
EV/Sales Average	0.05	0.05	5.37	1.12	5.19	5.05	4.02
EV/Sales High	0.05	0.05	5.67	1.12	10.61	6.76	4.65
EV/Sales Low	0.05	0.05	5.12	1.12	4.05	4.49	3.43
EV/EBITDA Average	1.79	2.77	-0.34	84.33	-30.36	-22.51	-18.46
EV/EBITDA High	1.79	2.77	-0.34	84.46	-62.01	-30.13	-21.37
EV/EBITDA Low	1.79	2.77	-0.34	84.32	-23.68	-20.01	-15.76
EV/EBIT Average	-0.61	-0.45	-0.43	-65.33	-23.82	-17	-13.86
EV/EBIT High	-0.61	-0.45	-0.42	-65.43	-48.64	-22.75	-16.04
EV/EBIT Low	-0.61	-0.45	-0.43	-65.32	-18.57	-15.11	-11.83
Last Price	- -	- -	9.88	10.91	8.76	4.41	4.64
High Price	- -	- -	10	28.49	27.5	9.12	5.45
Enterprise Value Average	3	3	-3	86	1,149	1,002	1,025
Enterprise Value High	3	3	-3	86	2,346	1,341	1,186
Enterprise Value Low	3	3	-3	86	896	891	875

Shares Outstanding	57	57	57	57	65	94	103
Diluted Weighted Avg Shares	- -	- -	- -	- -	116	80	100
Basic Weighted Avg Shares	- -	- -	- -	- -	61	80	100
Revenue per Share	8,807.87	10,164.89	10,803.91	10,970.74	3.6	2.49	2.55
EBITDA per Share	268.87	174.49	1,401.31	145.71	-0.62	-0.56	-0.56
Operating Income per Share	-782.77	-1,062.5	1,108.61	-188.1	-0.79	-0.74	-0.74
Basic EPS, GAAP	-878.34	-942.4	562.15	-839.87	-2.7	-1.29	-1.2
Basic EPS from Cont Ops	-698.55	-656.85	541.03	-856	-0.68	-1.28	-1.24
Diluted EPS, GAAP	-878.34	-942.4	562.15	-839.87	-1.43	-1.29	-1.2
Diluted EPS from Cont Ops	-698.55	-656.85	541.03	-856	-0.36	-1.28	-1.24
Dividend per Share	1,934.02	26.67	1,224.78	1,403.6	0.19	0.08	- -
Cash Flow per Share	460.38	647.75	2,695.16	978.74	-2.39	-0.2	-0.52
Free Cash Flow per Basic Share	-646.67	573.55	2,694.88	956.47	-2.39	-0.3	-0.52
Cash & Equivalents per Share	1,320.99	1,614.89	2,497.44	1,018.98	0.25	0.81	0.41
Book Value per Share	3,762.22	3,131.84	228.27	2,655.92	-3.15	-3.72	-4.19
Tangible Book Value per Share	3,556.35	4,419.6	4,365.2	-4,022.98	-1.06	-2.27	-2.94

AlTi Global, Inc.

Profitability (GBP)

Credit (GBP)

Liquidity (GBP)

Working Capital (GBP)

Enterprise Value (GBP)

Multiples (GBP)

Profitability (GBP)

Credit (GBP)

Liquidity (GBP)

Working Capital (GBP)

Enterprise Value (GBP)

Multiples (GBP)

Per Share Data Items (GBP)