American International Holdings Corp. Financial Ratios — AMIH

Profitability (USD)

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Return on Common Equity (%)	- -	- -	-45.56	-49.13	59.13	-6.34	-5.92	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-69.29	-19.81	-14.78	-6.16	2.6	-6.26	-5.85	-7.9	-12,634.17	-2,692.51	-1,106,638.96	-292.93	-597.22	-1,333.48	-327.01
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	59.23	47.89	- -	- -	- -	- -	- -	- -	- -	- -	10.59	100	-97.03	89.79
EBITDA Margin (%)	- -	-8.28	-13.97	- -	- -	- -	- -	- -	- -	- -	- -	-167.37	-172,762.27	-34,683.04	-3,902.77
Operating Margin (%)	- -	-13.45	-18.32	- -	- -	- -	- -	- -	- -	- -	- -	-168.54	-175,375.98	-34,683.04	-3,923.29
Incremental Operating Margin (%)	-19.29	- -	- -	-16.91	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	-14.51	-10.64	- -	- -	- -	- -	- -	- -	- -	- -	-184.23	-305,468.23	-50,699.08	-4,626.76
Profit Margin (%)	- -	-14.75	-10.02	- -	- -	- -	- -	- -	- -	- -	- -	-188.97	-347,039.72	-49,486.39	-4,159.69
Net Income to Common Margin (%)	- -	-17.48	-12.68	- -	- -	- -	- -	- -	- -	- -	- -	-188.97	-347,039.72	-49,486.39	-4,159.69
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	42.13	15.62	20.98	79.35	110.03	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	-36	-10.14	-5.93	-6.34	-5.92	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Total Debt	1	2	2	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	1	3
ST Debt	1	2	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	3
LT Debt	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	1.62	-3.36	-1.94	0.46	- -	- -	- -	- -	- -	- -	- -	-0.21	-0.07	-0.09	-1.09
Net Debt/EBITDA	1.32	-3.32	-1.92	0.46	2.71	- -	- -	- -	0.01	0.03	- -	0.21	-0.06	0.09	-0.99
Total Debt/EBIT	-7.75	-2.07	-1.48	-1.02	- -	- -	- -	- -	- -	- -	- -	-0.21	-0.07	-0.09	-1.08
Net Debt/EBIT	-6.34	-2.04	-1.46	-1.02	2.71	- -	- -	- -	0.01	0.03	- -	0.21	-0.06	0.09	-0.99
EBITDA to Interest Expense	6.03	-5.48	-8.61	1.91	- -	- -	- -	- -	- -	-4.69	-1,716.97	-20.75	-3.66	-3.26	-0.83
EBITDA-CapEx/Interest Expense	3.48	-6.77	-9.75	-0.79	- -	- -	- -	- -	- -	-4.69	-1,716.97	-21.26	-3.66	-3.26	-0.83
EBIT to Interest Expense	-1.26	-8.9	-11.29	-0.86	- -	- -	- -	- -	- -	-4.69	-1,716.97	-20.9	-3.72	-3.26	-0.84
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	2	3
Common Equity/Total Assets	-6.17	48.22	33.86	25.64	99.03	98.43	99.11	-2,388.37	-9,783.15	-27,726.24	-2,393.6	-50.58	-523.88	-314.2	-1,215.76
Long-Term Debt/Equity (%)	- -	23.75	19.18	3.68	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	53.6	12.99	8.79	3.36	- -	- -	- -	- -	- -	- -	- -	-69.93	-10.15	- -	-1.48
Long-Term Debt/Total Assets (%)	6.18	11.45	6.49	0.94	- -	- -	- -	- -	- -	- -	- -	15.96	43.32	- -	7.99
Total Debt/Equity (%)	-287.31	82.78	118.06	9.58	- -	- -	- -	- -	- -	- -	-77.68	-54.87	-18.57	-15.38	-58.57
Total Debt/Capital (%)	153.39	45.29	54.14	8.74	- -	- -	- -	- -	- -	- -	-348.12	-121.57	-22.81	-18.17	-141.4
Total Debt/Total Assets (%)	17.7	39.91	39.98	2.46	- -	- -	- -	- -	- -	- -	1,859.46	27.75	97.29	48.31	763.86
Net Debt to Equity	-234.91	81.86	116.87	9.58	-17.62	- -	-0.01	4.19	1.02	0.36	-73.51	53.74	-16.76	15.89	-53.59
Net Debt/Capital (%)	125.47	45.01	53.89	8.74	-21.39	- -	-0.01	4.02	1.01	0.36	-277.46	34.96	-20.13	13.71	-116.96
EBITDA	1	-1	-1	- -	- -	- -	- -	- -	- -	- -	-5	-3	-4	-7	-2
EBITDA-CapEx	- -	-1	-1	- -	- -	- -	- -	- -	- -	- -	-5	-3	-4	-7	-2
Operating Income (Loss)	- -	-1	-2	- -	- -	- -	- -	- -	- -	- -	-5	-3	-4	-7	-2

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Cash Ratio	- -	0.02	0.01	- -	18.02	- -	0.01	0.04	0.01	- -	0.04	0.41	0.02	0.24	0.04
Current Ratio	0.43	1.72	1.23	0.92	103.28	63.52	111.83	0.04	0.01	- -	0.04	0.56	0.03	0.24	0.05
Quick Ratio	0.11	0.53	0.43	- -	103.28	63.52	111.83	0.04	0.01	- -	0.04	0.41	0.02	0.24	0.04
CFO/Avg Current Liab	-0.02	0.14	0.26	- -	-0.04	-4.54	-5.31	0.01	-0.58	-0.25	-1.42	0.61	-0.96	-0.67	-0.35
Common Equity/Total Assets	-6.17	48.22	33.86	25.64	99.03	98.43	99.11	-2,388.37	-9,783.15	-27,726.24	-2,393.6	-50.58	-523.88	-314.2	-1,215.76
Long-Term Debt/Equity (%)	- -	23.75	19.18	3.68	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	53.6	12.99	8.79	3.36	- -	- -	- -	- -	- -	- -	- -	-69.93	-10.15	- -	-1.48
Long-Term Debt/Total Assets (%)	6.18	11.45	6.49	0.94	- -	- -	- -	- -	- -	- -	- -	15.96	43.32	- -	7.99
Total Debt/Equity (%)	-287.31	82.78	118.06	9.58	- -	- -	- -	- -	- -	- -	-77.68	-54.87	-18.57	-15.38	-58.57
Total Debt/Capital (%)	153.39	45.29	54.14	8.74	- -	- -	- -	- -	- -	- -	-348.12	-121.57	-22.81	-18.17	-141.4
Total Debt/Total Assets (%)	17.7	39.91	39.98	2.46	- -	- -	- -	- -	- -	- -	1,859.46	27.75	97.29	48.31	763.86
CFO/Total Liabilities	-1.03	20.69	19.36	- -	-349.43	-374.43	-764.5	1.78	-31.75	-23.65	-319.97	27.27	-129.99	-43.36	-36.05
CFO/CapEx	-0.24	3.83	4.69	- -	- -	- -	- -	- -	- -	- -	- -	12.86	- -	- -	- -
Altman's Z-Score	-6.52	1.03	2.09	1.02	8,453.47	3,238.24	2,030.12	-7,947.86	-3,188.48	-11,275.09	123,027.31	595.59	681.28	61.41	-133.39

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Accounts Receivable Turnover	- -	8.68	6.38	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	42.06	57.2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	1.55	1.8	- -	- -	- -	- -	- -	- -	- -	- -	184.41	- -	20.7	0.76
Days Inventory Outstanding	- -	235.59	202.81	- -	- -	- -	- -	- -	- -	- -	- -	1.98	- -	17.64	481.6
Accounts Payable Turnover	0.28	14.9	6.19	-1.45	-153.04	- -	- -	- -	- -	- -	- -	51.37	-0.47	1.25	0.33
Accounts Payable Turnover Days	1,287.01	24.49	58.99	-252.24	-2.38	- -	- -	- -	- -	- -	- -	7.11	-783.71	291.03	1,104.84
Cash Conversion Cycle	- -	253.15	201.02	- -	- -	- -	- -	- -	- -	- -	- -	-5.13	- -	-273.4	-623.24
Inventory to Cash Days	- -	-193.53	-145.61	- -	- -	- -	- -	- -	- -	- -	- -	-1.98	- -	-17.64	-481.6
Inventories	2	3	2	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	1	3	2	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Market Capitalization	- -	- -	12	13	343	202	67	67	264	336	4,723	3,314	2,181	912	- -
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	1	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	1	2	2	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	1	3
Enterprise Value	1	3	15	13	342	202	67	67	264	336	4,723	3,313	2,181	911	2
Total Capital	1	5	5	1	2	2	2	- -	- -	- -	- -	-1	-1	-3	-2
Total Debt/Capital (%)	153.39	45.29	54.14	8.74	- -	- -	- -	- -	- -	- -	-348.12	-121.57	-22.81	-18.17	-141.4
Total Debt / EV	1	0.84	0.17	0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.24
EV/Sales	- -	0.33	1.63	- -	- -	- -	- -	- -	- -	- -	- -	1,949.18	1,031,148.16	45,187.73	34.3
EV/EBITDA	1.62	- -	- -	45.84	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	24.7	3.67	15.98	60.54	- -	- -	- -	707,625.11	- -	- -	- -	3,193.53	- -	- -	1.82
EV/Free Cash Flow to Firm	3.31	3.02	13.53	21.11	- -	- -	- -	707,625.11	- -	- -	- -	2,991.69	- -	- -	1.82
Diluted Market Cap	- -	4	12	13	340	202	67	67	264	336	2,902	3,121	1,404	813	- -
Diluted Enterprise Value	1	7	14	13	339	202	67	67	264	336	2,902	3,120	1,405	813	2
EV per Share	1,471.21	3,466.24	1,291.84	1,091.01	27,504.77	16,200	5,399.99	5,399.98	21,167.96	26,999.98	25,920.07	7,306.69	2,376.25	647.56	0.03
TTM Sales	- -	9	9	- -	- -	- -	- -	- -	- -	- -	- -	2	- -	- -	- -
TTM EBITDA	1	-1	-1	- -	- -	- -	- -	- -	- -	- -	-5	-3	-4	-7	-2
TTM Operating Income	- -	-1	-2	- -	- -	- -	- -	- -	- -	- -	-5	-3	-4	-7	-2
TTM Cash Flow to Firm	- -	1	1	- -	- -	- -	- -	- -	- -	- -	- -	1	-1	- -	1
TTM Free Cash Flow to Firm	- -	1	1	1	- -	- -	- -	- -	- -	- -	- -	1	-1	- -	1

Multiples (USD)

Valuation Multiples API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Price/Free Cash Flow	- -	5.21	12.51	32.09	-3,997.67	-1,441.5	-442.86	707,968.42	-15,559.93	-23,118.73	-51,744.8	3,215.92	-652.17	-367.75	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	1	3	15	13	342	202	67	67	264	336	4,723	3,313	2,181	911	2
Low Price	- -	10.8	108	432	325.2	11,880	5,400	3,240	5,400	13,500	10,800	6,588	680.4	540	- -
EV/Sales	- -	0.33	1.63	- -	- -	- -	- -	- -	- -	- -	- -	1,949.18	1,031,148.16	45,187.73	34.3
EV/EBITDA	1.62	- -	- -	45.84	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	299.11	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	-1.38	-12.26	-15.16	144.81	-1,770.99	-906.34	-742.58	-2,270.5	-31,054.67	-726	-1,781.34	-227.11	-198.93	-47.65
Price/Earnings High	- -	-7.64	-67.49	-34.87	821.1	-2,241.73	-1,501.63	-781.94	-5,527.9	-32,824.3	-1,419.2	-3,445.88	-652.24	-783.71	-2,355.15
Price/Earnings Low	- -	-0.05	-1.04	-6.07	3.53	-967.02	-500.54	-459.97	-1,410.18	-16,412.15	-236.53	-875.83	-54.79	-67.56	- -
Price/Book Value	- -	0.17	5.94	9.41	137.75	86.34	30.53	-13,091.45	-4,988.18	-5,485.48	-280,680.62	-2,988.43	-1,567.67	-235.71	- -
Price/Book Value Average	- -	0.08	7.02	9.41	66.69	115.95	55.29	-12,681.04	-2,048.82	-5,189.75	-358,958.08	-5,479.32	-1,860.93	-578.34	-281.45
Price/Book Value High	- -	0.46	38.63	21.65	378.14	146.77	91.6	-13,353.28	-4,988.18	-5,485.48	-701,701.55	-10,599.37	-5,344.34	-2,278.52	-13,910.03
Price/Book Value Low	- -	- -	0.59	3.77	1.63	63.31	30.53	-7,854.87	-1,272.49	-2,742.74	-116,950.26	-2,694.01	-448.92	-196.42	- -
Price/Tangible Book Value	- -	0.17	5.94	9.41	137.75	86.34	30.53	-13,091.45	-4,988.18	-5,485.48	-280,680.62	-2,686.38	-1,567.67	-235.71	- -
Price/Tangible Book Value Average	- -	0.08	7.02	9.41	66.69	115.95	55.29	-12,681.04	-2,048.82	-5,189.75	-358,958.08	-4,925.5	-1,860.93	-578.34	-281.45
Price/Tangible Book Value High	- -	0.46	38.63	21.65	378.14	146.77	91.6	-13,353.28	-4,988.18	-5,485.48	-701,701.55	-9,528.04	-5,344.34	-2,278.52	-13,910.03
Price/Tangible Book Value Low	- -	- -	0.59	3.77	1.63	63.31	30.53	-7,854.87	-1,272.49	-2,742.74	-116,950.26	-2,421.71	-448.92	-196.42	- -
Price/Sales	- -	0.49	1.32	- -	- -	- -	- -	- -	- -	- -	- -	1,835.91	663,971.23	40,120.55	- -
Price/Sales Average	- -	0.24	1.55	- -	- -	- -	- -	- -	- -	- -	- -	3,366.17	788,175.24	98,440.98	1,982.22
Price/Sales High	- -	1.34	8.56	- -	- -	- -	- -	- -	- -	- -	- -	6,511.62	2,263,538.3	387,831.95	97,966.96
Price/Sales Low	- -	0.01	0.13	- -	- -	- -	- -	- -	- -	- -	- -	1,655.04	190,137.22	33,433.79	- -
Price/Cash Flow	- -	6.56	15.17	-2,551,176	-3,997.67	-1,441.5	-442.86	707,968.42	-15,559.93	-23,118.73	-51,744.8	3,465.93	-652.17	-365.86	- -
Price/Cash Flow Average	- -	3.23	17.92	-2,551,176	-1,935.33	-1,935.95	-801.9	685,774.17	-6,391	-21,872.34	-66,175.63	6,354.82	-774.17	-897.68	-70.61
Price/Cash Flow High	- -	17.9	98.63	-5,867,704.8	-10,974.01	-2,450.54	-1,328.59	722,127.79	-15,559.93	-23,118.73	-129,362.01	12,292.95	-2,223.32	-3,536.63	-3,489.6
Price/Cash Flow Low	- -	0.12	1.52	-1,020,470.4	-47.21	-1,057.1	-442.86	424,781.05	-3,969.37	-11,559.36	-21,560.34	3,124.46	-186.76	-304.88	- -
Price/Free Cash Flow Average	- -	2.56	14.77	32.09	-1,935.33	-1,935.95	-801.9	685,774.17	-6,391	-21,872.34	-66,175.63	5,896.43	-774.17	-902.31	-70.61
Price/Free Cash Flow High	- -	14.2	81.3	73.8	-10,974.01	-2,450.54	-1,328.59	722,127.79	-15,559.93	-23,118.73	-129,362.01	11,406.23	-2,223.32	-3,554.87	-3,489.6
Price/Free Cash Flow Low	- -	0.09	1.25	12.83	-47.21	-1,057.1	-442.86	424,781.05	-3,969.37	-11,559.36	-21,560.34	2,899.08	-186.76	-306.45	- -
EV/Sales Average	- -	0.3	1.88	- -	- -	- -	- -	- -	- -	- -	- -	3,574.12	1,224,016.52	110,918.3	19,013.71
EV/Sales High	- -	0.43	9.13	- -	- -	- -	- -	- -	- -	- -	- -	6,914.23	3,515,012.33	437,078.95	938,050.09
EV/Sales Low	- -	0.28	0.4	- -	- -	- -	- -	- -	- -	- -	- -	1,757.1	295,361.98	37,651.36	34.3
EV/EBITDA Average	1.62	-3.66	-13.44	45.84	-1,022.7	-1,589.15	-905.9	-742.22	-2,269.39	-37,651.15	-1,182.11	-2,135.42	-708.5	-319.81	-487.18
EV/EBITDA High	1.62	-5.18	-65.34	104.84	-5,811.71	-2,011.56	-1,500.91	-781.56	-5,525.22	-39,796.68	-2,310.81	-4,131.01	-2,034.59	-1,260.21	-24,035.47
EV/EBITDA Low	1.62	-3.33	-2.9	18.62	-22.3	-867.73	-500.3	-459.74	-1,409.49	-19,898.33	-385.14	-1,049.81	-170.96	-108.56	-0.88
EV/EBIT Average	-7.75	-2.25	-10.25	-101.08	-1,022.7	-1,589.15	-905.9	-742.22	-2,269.39	-37,651.15	-1,182.11	-2,120.7	-697.94	-319.81	-484.64
EV/EBIT High	-7.75	-3.19	-49.83	-231.16	-5,811.71	-2,011.56	-1,500.91	-781.56	-5,525.22	-39,796.68	-2,310.81	-4,102.54	-2,004.27	-1,260.21	-23,909.79
EV/EBIT Low	-7.75	-2.05	-2.21	-41.04	-22.3	-867.73	-500.3	-459.74	-1,409.49	-19,898.33	-385.14	-1,042.57	-168.42	-108.56	-0.87
Last Price	- -	594	1,080	1,080	27,540	16,200	5,400	5,400	21,168	27,000	25,920	7,308	2,376	648	- -
High Price	- -	1,620	7,020	2,484	75,600	27,540	16,200	5,508	21,168	27,000	64,800	25,920	8,100	6,264	768
Enterprise Value Average	1	3	17	13	166	271	122	65	108	318	6,040	6,076	2,589	2,237	1,177
Enterprise Value High	1	4	82	29	941	343	202	69	264	336	11,808	11,753	7,434	8,815	58,064
Enterprise Value Low	1	2	4	5	4	148	67	40	67	168	1,968	2,987	625	759	2

Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	76
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	8
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	8
Revenue per Share	- -	1,212.39	820.36	- -	- -	- -	- -	- -	- -	- -	- -	3.98	- -	0.02	0.01
EBITDA per Share	91.58	-100.42	-114.62	23.8	-13.11	-13.69	-10.79	-7.04	-3.83	-0.68	-45.63	-6.66	-6.18	-5.6	-0.31
Operating Income per Share	-19.1	-163.05	-150.32	-10.8	-13.11	-13.69	-10.79	-7.04	-3.83	-0.68	-45.63	-6.71	-6.28	-5.6	-0.31
Basic EPS, GAAP	-766.78	-211.95	-104.01	-71.23	92.07	-12.29	-10.79	-7.04	-3.83	-0.82	-45.66	-7.52	-12.42	-7.99	-0.33
Basic EPS from Cont Ops	-37.12	-178.85	-82.19	-10.8	-7.65	-12.29	-10.79	-7.04	-3.83	-0.82	-45.66	-7.33	-10.93	-8.19	-0.36
Diluted EPS, GAAP	-766.78	-211.95	-104.01	-71.23	92.07	-12.29	-10.79	-7.04	-3.83	-0.82	-45.66	-7.52	-12.42	-7.95	-0.33
Diluted EPS from Cont Ops	-37.12	-178.85	-82.19	-10.8	-7.65	-12.29	-10.79	-7.04	-3.83	-0.82	-45.66	-7.33	-10.93	-8.15	-0.36
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-9.18	90.49	71.18	- -	-6.89	-11.24	-12.19	0.01	-1.36	-1.17	-0.5	2.11	-3.64	-1.77	-0.22
Free Cash Flow per Basic Share	-47.98	66.87	56	-33.66	-6.89	-11.24	-12.19	0.01	-1.36	-1.17	-0.5	1.94	-3.64	-1.77	-0.22
Cash & Equivalents per Share	0.47	44.35	2.76	0.01	35.23	- -	0.01	0.02	0.04	0.02	- -	2.66	0.03	0.86	- -
Book Value per Share	-512.52	3,523.27	181.71	114.72	199.93	187.64	176.85	-0.41	-4.24	-4.92	-0.09	-2.45	-1.52	-2.75	-0.06
Tangible Book Value per Share	-3,722.11	3,523.27	181.71	114.72	199.93	187.64	176.85	-0.41	-4.24	-4.92	-0.09	-2.72	-1.52	-2.75	-0.06

American International Holdings Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)