American International Holdings Corp. Financial Ratios — AMIH

Profitability (USD)

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-69.29	-19.81	-14.78	-6.16	2.6	-6.26	-5.85	-7.9	-12,634.17	-2,692.51	-1,106,638.96	-292.93	-597.22	-1,333.48	-327.01
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	59.23	47.89	- -	- -	- -	- -	- -	- -	- -	- -	10.59	100	-97.03	89.79
EBITDA Margin (%)	- -	-8.28	-13.97	- -	- -	- -	- -	- -	- -	- -	- -	-167.37	-172,762.27	-34,683.04	-3,902.77
Operating Margin (%)	- -	-13.45	-18.32	- -	- -	- -	- -	- -	- -	- -	- -	-168.54	-175,375.98	-34,683.04	-3,923.29
Incremental Operating Margin (%)	-19.29	- -	- -	-16.91	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	-14.51	-10.64	- -	- -	- -	- -	- -	- -	- -	- -	-184.23	-305,468.23	-50,699.08	-4,626.76
Profit Margin (%)	- -	-14.75	-10.02	- -	- -	- -	- -	- -	- -	- -	- -	-188.97	-347,039.72	-49,486.39	-4,159.69
Net Income to Common Margin (%)	- -	-17.48	-12.68	- -	- -	- -	- -	- -	- -	- -	- -	-188.97	-347,039.72	-49,486.39	-4,159.69
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	42.13	15.62	20.98	79.35	110.03	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Total Debt	1	2	2	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	1	3
ST Debt	1	2	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	3
LT Debt	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	1.62	-3.36	-1.94	0.46	- -	- -	- -	- -	- -	- -	- -	-0.21	-0.07	-0.09	-1.09
Net Debt/EBITDA	1.32	-3.32	-1.92	0.46	2.71	- -	- -	- -	0.01	0.03	- -	0.21	-0.06	0.09	-0.99
Total Debt/EBIT	-7.75	-2.07	-1.48	-1.02	- -	- -	- -	- -	- -	- -	- -	-0.21	-0.07	-0.09	-1.08
Net Debt/EBIT	-6.34	-2.04	-1.46	-1.02	2.71	- -	- -	- -	0.01	0.03	- -	0.21	-0.06	0.09	-0.99
EBITDA to Interest Expense	6.03	-5.48	-8.61	1.91	- -	- -	- -	- -	- -	-4.69	-1,716.97	-20.75	-3.66	-3.26	-0.83
EBITDA-CapEx/Interest Expense	3.48	-6.77	-9.75	-0.79	- -	- -	- -	- -	- -	-4.69	-1,716.97	-21.26	-3.66	-3.26	-0.83
EBIT to Interest Expense	-1.26	-8.9	-11.29	-0.86	- -	- -	- -	- -	- -	-4.69	-1,716.97	-20.9	-3.72	-3.26	-0.84
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	2	3
Common Equity/Total Assets	-232.29	-15.33	-34.03	-55.41	-71.31	-81.95	-93.6	-1,007,951.63	-410,146.3	-1,006,803.17	-1,043,625.75	-146.73	-3,974.87	-1,667.99	-6,730.4
Long-Term Debt/Equity (%)	- -	23.75	19.18	3.68	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-2.88	46.58	109.09	-1.78	- -	- -	- -	- -	- -	- -	- -	-13.42	-1.12	- -	-0.13
Long-Term Debt/Total Assets (%)	6.18	11.45	6.49	0.94	- -	- -	- -	- -	- -	- -	- -	15.96	43.32	- -	7.99
Total Debt/Equity (%)	-287.31	82.78	118.06	9.58	- -	- -	- -	- -	- -	- -	-77.68	-54.87	-18.57	-15.38	-58.57
Total Debt/Capital (%)	-8.25	162.38	671.7	-4.64	- -	- -	- -	- -	- -	- -	-0.18	-23.32	-2.51	-2.98	-12.62
Total Debt/Total Assets (%)	17.7	39.91	39.98	2.46	- -	- -	- -	- -	- -	- -	1,859.46	27.75	97.29	48.31	763.86
Net Debt to Equity	-234.91	81.86	116.87	9.58	-17.62	- -	-0.01	4.19	1.02	0.36	-73.51	53.74	-16.76	15.89	-53.59
Net Debt/Capital (%)	-6.74	163.52	713.28	-4.64	19.66	- -	0.01	0.01	0.02	0.01	-0.17	15.63	-2.26	2.91	-11.43
EBITDA	1	-1	-1	- -	- -	- -	- -	- -	- -	- -	-5	-3	-4	-7	-2
EBITDA-CapEx	- -	-1	-1	- -	- -	- -	- -	- -	- -	- -	-5	-3	-4	-7	-2
Operating Income (Loss)	- -	-1	-2	- -	- -	- -	- -	- -	- -	- -	-5	-3	-4	-7	-2

Liquidity (USD)

API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Cash Ratio	- -	0.02	0.01	- -	18.02	- -	0.01	0.04	0.01	- -	0.04	0.41	0.02	0.24	0.04
Current Ratio	0.43	1.72	1.23	0.92	103.28	63.52	111.83	0.04	0.01	- -	0.04	0.56	0.03	0.24	0.05
Quick Ratio	0.11	0.53	0.43	- -	103.28	63.52	111.83	0.04	0.01	- -	0.04	0.41	0.02	0.24	0.04
CFO/Avg Current Liab	-0.02	0.14	0.26	- -	-0.04	-4.54	-5.31	0.01	-0.58	-0.25	-1.42	0.61	-0.96	-0.67	-0.35
Common Equity/Total Assets	-232.29	-15.33	-34.03	-55.41	-71.31	-81.95	-93.6	-1,007,951.63	-410,146.3	-1,006,803.17	-1,043,625.75	-146.73	-3,974.87	-1,667.99	-6,730.4
Long-Term Debt/Equity (%)	- -	23.75	19.18	3.68	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-2.88	46.58	109.09	-1.78	- -	- -	- -	- -	- -	- -	- -	-13.42	-1.12	- -	-0.13
Long-Term Debt/Total Assets (%)	6.18	11.45	6.49	0.94	- -	- -	- -	- -	- -	- -	- -	15.96	43.32	- -	7.99
Total Debt/Equity (%)	-287.31	82.78	118.06	9.58	- -	- -	- -	- -	- -	- -	-77.68	-54.87	-18.57	-15.38	-58.57
Total Debt/Capital (%)	-8.25	162.38	671.7	-4.64	- -	- -	- -	- -	- -	- -	-0.18	-23.32	-2.51	-2.98	-12.62
Total Debt/Total Assets (%)	17.7	39.91	39.98	2.46	- -	- -	- -	- -	- -	- -	1,859.46	27.75	97.29	48.31	763.86
CFO/Total Liabilities	-1.03	20.69	19.36	- -	-349.43	-374.43	-764.5	1.78	-31.75	-23.65	-319.97	27.27	-129.99	-43.36	-36.05
CFO/CapEx	-0.24	3.83	4.69	- -	- -	- -	- -	- -	- -	- -	- -	12.86	- -	- -	- -
Altman's Z-Score	-6.52	0.93	2.03	1.02	8,381.49	3,238.24	2,031.1	-7,944.23	-3,187.05	-11,273.51	60,711.97	560.49	400.08	49.32	-133.39

Working Capital (USD)

API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Accounts Receivable Turnover	- -	8.68	6.38	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	42.06	57.2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	1.55	1.8	- -	- -	- -	- -	- -	- -	- -	- -	184.41	- -	20.7	0.76
Days Inventory Outstanding	- -	235.59	202.81	- -	- -	- -	- -	- -	- -	- -	- -	1.98	- -	17.64	481.6
Accounts Payable Turnover	0.28	14.9	6.19	-1.45	-153.04	- -	- -	- -	- -	- -	- -	51.37	-0.47	1.25	0.33
Accounts Payable Turnover Days	1,287.01	24.49	58.99	-252.24	-2.38	- -	- -	- -	- -	- -	- -	7.11	-783.71	291.03	1,104.84
Cash Conversion Cycle	- -	253.15	201.02	- -	- -	- -	- -	- -	- -	- -	- -	-5.13	- -	-273.4	-623.24
Inventory to Cash Days	- -	-193.53	-145.61	- -	- -	- -	- -	- -	- -	- -	- -	-1.98	- -	-17.64	-481.6
Inventories	2	3	2	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	1	3	2	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Market Capitalization	- -	- -	12	13	340	202	67	67	264	336	2,902	3,121	1,404	809	- -
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	1	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	1	2	2	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	1	3
Enterprise Value	1	2	14	13	339	202	67	67	264	336	2,902	3,120	1,405	809	2
Total Capital	-15	2	- -	-3	-2	-2	-2	-2	-2	-2	-7	-3	-10	-20	-21
Total Debt/Capital (%)	-8.25	162.38	671.7	-4.64	- -	- -	- -	- -	- -	- -	-0.18	-23.32	-2.51	-2.98	-12.62
Total Debt / EV	1	1.02	0.17	0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.24
EV/Sales	- -	0.27	1.58	- -	- -	- -	- -	- -	- -	- -	- -	1,835.56	664,081.44	40,090.06	34.29
EV/EBITDA	1.62	- -	- -	45.84	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	24.7	3.04	15.52	60.53	- -	- -	- -	707,966.16	- -	- -	- -	3,007.39	- -	- -	1.82
EV/Free Cash Flow to Firm	3.31	2.5	13.14	21.11	- -	- -	- -	707,966.16	- -	- -	- -	2,817.31	- -	- -	1.82
Diluted Market Cap	- -	- -	12	13	340	202	67	67	264	336	2,902	3,121	1,404	813	- -
Diluted Enterprise Value	1	2	14	13	339	202	67	67	264	336	2,902	3,120	1,405	813	2
EV per Share	148.06	331.99	1,299.37	1,091.02	27,504.47	16,200	5,399.99	5,399.98	21,167.96	26,999.98	25,920.11	7,306.6	2,376.39	647.51	0.27
TTM Sales	- -	9	9	- -	- -	- -	- -	- -	- -	- -	- -	2	- -	- -	- -
TTM EBITDA	1	-1	-1	- -	- -	- -	- -	- -	- -	- -	-5	-3	-4	-7	-2
TTM Operating Income	- -	-1	-2	- -	- -	- -	- -	- -	- -	- -	-5	-3	-4	-7	-2
TTM Cash Flow to Firm	- -	1	1	- -	- -	- -	- -	- -	- -	- -	- -	1	-1	- -	1
TTM Free Cash Flow to Firm	- -	1	1	1	- -	- -	- -	- -	- -	- -	- -	1	-1	- -	1

Multiples (USD)

API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Price/Free Cash Flow	- -	- -	12.51	32.09	-3,997.67	-1,441.5	-442.86	707,968.42	-15,559.93	-23,118.73	-51,744.8	3,215.92	-652.17	-367.75	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	1	2	14	13	339	202	67	67	264	336	2,902	3,120	1,405	809	2
Low Price	- -	10.8	108	432	325.2	11,880	5,400	3,240	5,400	13,500	10,800	6,588	680.4	540	- -
EV/Sales	- -	0.27	1.58	- -	- -	- -	- -	- -	- -	- -	- -	1,835.56	664,081.44	40,090.06	34.29
EV/EBITDA	1.62	- -	- -	45.84	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	299.11	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-1.36	-15.16	144.81	-1,751.8	-906.34	-742.58	-2,270.5	-31,054.67	-726	-1,778.77	-226.92	-198.63	-47.54
Price/Earnings High	- -	-7.64	-67.49	-34.87	821.1	-2,241.73	-1,501.63	-781.94	-5,527.9	-32,824.3	-1,419.2	-3,445.88	-652.24	-783.71	-2,355.15
Price/Earnings Low	- -	-0.05	-1.04	-6.07	3.53	-967.02	-500.54	-459.97	-1,410.18	-16,412.15	-236.53	-875.83	-54.79	-67.56	- -
Price/Book Value	- -	- -	-5.71	-4.36	-189.68	-103.69	-32.35	-31.04	-119.04	-151.14	-395.6	-970.1	-133.06	-39.4	- -
Price/Book Value Average	- -	- -	-0.75	-4.36	-91.83	-137.75	-58.57	-30.06	-48.89	-142.99	-505.92	-1,776.12	-157.81	-96.52	-5.3
Price/Book Value High	- -	-12.51	-37.11	-10.02	-520.7	-176.27	-97.04	-31.66	-119.04	-151.14	-988.99	-3,440.74	-453.6	-380.82	-262.42
Price/Book Value Low	- -	-0.08	-0.57	-1.74	-2.24	-76.04	-32.35	-18.62	-30.37	-75.57	-164.83	-874.52	-38.1	-32.83	- -
Price/Tangible Book Value	- -	- -	5.74	9.41	136.58	86.34	30.55	-13,097.76	-4,990.58	-5,488.13	-172,482.68	-2,529.82	-1,009.56	-209.14	- -
Price/Tangible Book Value Average	- -	- -	0.75	9.41	66.12	114.69	55.32	-12,687.16	-2,049.8	-5,192.25	-220,585.42	-4,631.78	-1,197.36	-512.39	-27.34
Price/Tangible Book Value High	- -	3.98	37.31	21.65	374.92	146.77	91.65	-13,359.72	-4,990.58	-5,488.13	-431,206.7	-8,972.77	-3,441.67	-2,021.65	-1,354.36
Price/Tangible Book Value Low	- -	0.03	0.57	3.76	1.61	63.31	30.55	-7,858.66	-1,273.11	-2,744.06	-71,867.78	-2,280.58	-289.1	-174.28	- -
Price/Sales	- -	- -	1.32	- -	- -	- -	- -	- -	- -	- -	- -	1,835.91	663,971.23	40,120.55	- -
Price/Sales Average	- -	- -	0.17	- -	- -	- -	- -	- -	- -	- -	- -	3,361.32	787,487.99	98,296.22	1,977.34
Price/Sales High	- -	1.34	8.56	- -	- -	- -	- -	- -	- -	- -	- -	6,511.62	2,263,538.3	387,831.95	97,966.96
Price/Sales Low	- -	0.01	0.13	- -	- -	- -	- -	- -	- -	- -	- -	1,655.04	190,137.22	33,433.79	- -
Price/Cash Flow	- -	- -	15.17	-2,551,176	-3,997.67	-1,441.5	-442.86	707,968.42	-15,559.93	-23,118.73	-51,744.8	3,465.93	-652.17	-365.86	- -
Price/Cash Flow Average	- -	- -	1.99	-2,551,176	-1,935.33	-1,914.98	-801.9	685,774.17	-6,391	-21,872.34	-66,175.63	6,345.67	-773.49	-896.36	-70.43
Price/Cash Flow High	- -	17.9	98.63	-5,867,704.8	-10,974.01	-2,450.54	-1,328.59	722,127.79	-15,559.93	-23,118.73	-129,362.01	12,292.95	-2,223.32	-3,536.63	-3,489.6
Price/Cash Flow Low	- -	0.12	1.52	-1,020,470.4	-47.21	-1,057.1	-442.86	424,781.05	-3,969.37	-11,559.36	-21,560.34	3,124.46	-186.76	-304.88	- -
Price/Free Cash Flow Average	- -	- -	1.64	32.09	-1,935.33	-1,914.98	-801.9	685,774.17	-6,391	-21,872.34	-66,175.63	5,887.94	-773.49	-900.98	-70.43
Price/Free Cash Flow High	- -	14.2	81.3	73.8	-10,974.01	-2,450.54	-1,328.59	722,127.79	-15,559.93	-23,118.73	-129,362.01	11,406.23	-2,223.32	-3,554.87	-3,489.6
Price/Free Cash Flow Low	- -	0.09	1.25	12.83	-47.21	-1,057.1	-442.86	424,781.05	-3,969.37	-11,559.36	-21,560.34	2,899.08	-186.76	-306.45	- -
EV/Sales Average	- -	0.27	0.44	- -	- -	- -	- -	- -	- -	- -	- -	3,360.97	787,598.19	98,265.74	2,011.63
EV/Sales High	- -	1.61	8.83	- -	- -	- -	- -	- -	- -	- -	- -	6,511.27	2,263,648.5	387,801.46	98,001.24
EV/Sales Low	- -	0.28	0.4	- -	- -	- -	- -	- -	- -	- -	- -	1,654.69	190,247.42	33,403.31	34.29
EV/EBITDA Average	1.62	-3.32	-3.15	45.84	-1,013.97	-1,571.93	-906.34	-742.57	-2,270.49	-37,669.29	-726.42	-2,008.06	-455.89	-283.33	-51.54
EV/EBITDA High	1.62	-19.45	-63.16	104.82	-5,762.2	-2,011.56	-1,501.63	-781.94	-5,527.88	-39,815.86	-1,420.03	-3,890.26	-1,310.27	-1,118.13	-2,511.07
EV/EBITDA Low	1.62	-3.43	-2.86	18.61	-22.09	-867.73	-500.54	-459.96	-1,410.17	-19,907.92	-236.67	-988.62	-110.12	-96.31	-0.88
EV/EBIT Average	-7.75	-2.04	-2.4	-101.06	-1,013.97	-1,571.93	-906.34	-742.57	-2,270.49	-37,669.29	-726.42	-1,994.22	-449.09	-283.33	-51.27
EV/EBIT High	-7.75	-11.98	-48.17	-231.12	-5,762.2	-2,011.56	-1,501.63	-781.94	-5,527.88	-39,815.86	-1,420.03	-3,863.45	-1,290.74	-1,118.13	-2,497.94
EV/EBIT Low	-7.75	-2.11	-2.18	-41.04	-22.09	-867.73	-500.54	-459.96	-1,410.17	-19,907.92	-236.67	-981.8	-108.48	-96.31	-0.87
Last Price	- -	- -	1,080	1,080	27,540	16,200	5,400	5,400	21,168	27,000	25,920	7,308	2,376	648	- -
High Price	- -	1,620	7,020	2,484	75,600	27,540	16,200	5,508	21,168	27,000	64,800	25,920	8,100	6,264	768
Enterprise Value Average	1	2	4	13	164	268	122	65	108	318	3,712	5,713	1,666	1,982	125
Enterprise Value High	1	14	80	29	933	343	202	69	264	336	7,256	11,068	4,788	7,822	6,066
Enterprise Value Low	1	2	4	5	4	148	67	40	67	168	1,209	2,813	402	674	2

Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	76
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	8
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	8
Revenue per Share	- -	1,212.39	820.36	- -	- -	- -	- -	- -	- -	- -	- -	3.98	- -	0.02	0.01
EBITDA per Share	91.58	-100.42	-114.62	23.8	-13.11	-13.69	-10.79	-7.04	-3.83	-0.68	-45.63	-6.66	-6.18	-5.6	-0.31
Operating Income per Share	-19.1	-163.05	-150.32	-10.8	-13.11	-13.69	-10.79	-7.04	-3.83	-0.68	-45.63	-6.71	-6.28	-5.6	-0.31
Basic EPS, GAAP	-766.78	-211.95	-104.01	-71.23	92.07	-12.29	-10.79	-7.04	-3.83	-0.82	-45.66	-7.52	-12.42	-7.99	-0.33
Basic EPS from Cont Ops	-37.12	-178.85	-82.19	-10.8	-7.65	-12.29	-10.79	-7.04	-3.83	-0.82	-45.66	-7.33	-10.93	-8.19	-0.36
Diluted EPS, GAAP	-766.78	-211.95	-104.01	-71.23	92.07	-12.29	-10.79	-7.04	-3.83	-0.82	-45.66	-7.52	-12.42	-7.95	-0.33
Diluted EPS from Cont Ops	-37.12	-178.85	-82.19	-10.8	-7.65	-12.29	-10.79	-7.04	-3.83	-0.82	-45.66	-7.33	-10.93	-8.15	-0.36
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-9.18	90.49	71.18	- -	-6.89	-11.24	-12.19	0.01	-1.36	-1.17	-0.5	2.11	-3.64	-1.77	-0.22
Free Cash Flow per Basic Share	-47.98	66.87	56	-33.66	-6.89	-11.24	-12.19	0.01	-1.36	-1.17	-0.5	1.94	-3.64	-1.77	-0.22
Cash & Equivalents per Share	0.05	5.13	2.86	0.01	35.53	- -	0.01	0.02	0.04	0.02	0.01	2.82	0.04	0.97	0.02
Book Value per Share	-1,943.21	-129.51	-189.15	-247.95	-145.19	-156.24	-166.95	-173.99	-177.82	-178.65	-65.52	-7.53	-17.86	-16.45	-2.93
Tangible Book Value per Share	-374.58	407.24	188.17	114.74	201.64	187.64	176.76	-0.41	-4.24	-4.92	-0.15	-2.89	-2.35	-3.1	-0.57

American International Holdings Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)