A10 Networks, Inc. Financial Ratios — ATEN Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-234.78	-31.77	-24.73	-22.23	-11.01	-4.87	-11.99	-6.99	6.31	27.75	12.31	10.53	12.19	7.93
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-7.16	- -	-36.82	-43.81	-98.25	46.97
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	11.2	- -	21.62	16.41	16.09	11.01
Gross Margin (%)	79.76	79.59	76.44	76.08	75.34	76.06	77.35	77.65	77.01	77.76	78.6	79.73	80.94	80.35	79.34
EBITDA Margin (%)	24.05	11.48	-2.99	-12.81	-14.97	-4.49	-0.79	-8.53	-2.13	12.87	16.92	21.57	19.07	21.12	21.34
Operating Margin (%)	20.31	7.08	-7.99	-18.44	-19.41	-8.13	-4.41	-11.92	-6.85	7.86	13.35	18.93	15.35	16.8	16.22
Incremental Operating Margin (%)	- -	-34.88	- -	- -	- -	- -	- -	- -	- -	250.38	63.86	65	50.39	53.22	11
Pretax Margin (%)	8.93	-74.45	-18.67	-18.5	-20.96	-9.52	-4.05	-11.43	-7.72	8.49	12.65	18.8	17.4	22.2	18.04
Profit Margin (%)	8	-75.08	-19.12	-19.34	-21.34	-9.85	-4.57	-11.89	-8.38	7.9	37.95	16.73	15.88	19.16	14.5
Net Income to Common Margin (%)	5.24	-75.08	-20.52	-19.98	-21.34	-9.85	-4.57	-11.89	-8.38	7.9	37.95	16.73	15.88	19.16	14.5
Effective Tax Rate (%)	10.42	- -	- -	- -	- -	- -	- -	- -	- -	6.91	- -	11.02	8.73	13.7	19.62
Dvd Payout Ratio (%)	-52.74	- -	6.82	3.21	- -	- -	- -	- -	- -	- -	4.09	33.94	44.58	35.49	41.22
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	6	20	- -	- -	- -	- -	- -	33	29	23	22	17	12	228
ST Debt	- -	6	- -	- -	- -	- -	- -	- -	5	5	4	5	5	5	6
LT Debt	- -	- -	20	- -	- -	- -	- -	- -	28	23	19	17	12	7	222
Total Debt/EBITDA	- -	0.41	-4.72	- -	- -	- -	- -	- -	-7.31	0.99	0.55	0.36	0.35	0.22	3.67
Net Debt/EBITDA	- -	-1.32	0.19	4	3.34	2.84	25.02	2.05	10.08	-2.87	-1.87	-1.12	-2.03	-1.72	2.38
Total Debt/EBIT	- -	0.66	-1.77	- -	- -	- -	- -	- -	-2.28	1.62	0.7	0.41	0.44	0.27	4.83
Net Debt/EBIT	- -	-2.15	0.07	2.78	2.57	1.57	4.49	1.47	3.14	-4.7	-2.36	-1.28	-2.52	-2.16	3.13
EBITDA to Interest Expense	91.1	102.14	-2.83	-22.36	-57.74	-24.09	-11.49	-153.48	-19.14	271.36	19.63	36.27	- -	- -	9.77
EBITDA-CapEx/Interest Expense	71.46	70.73	-4.84	-28.29	-64.57	-39.12	-46.88	-175.16	-37.45	238.06	17.23	29.79	- -	- -	9.77
EBIT to Interest Expense	76.92	62.93	-7.57	-32.21	-74.86	-43.59	-64.02	-214.57	-61.45	165.73	15.49	31.84	- -	- -	7.43
Interest Expense	- -	- -	1	1	1	- -	- -	- -	- -	- -	2	2	- -	- -	6
Common Equity/Total Assets	- -	-156.22	-156.8	-97.22	-117.79	-113.54	-114.31	-115.42	-105.84	-93.62	-45.12	-35.34	-23.21	-9.32	0.28
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	25.78	20.26	9.25	9.31	5.69	3.1	105.03
Long-Term Debt/Capital (%)	- -	- -	-2,247.19	- -	- -	- -	- -	- -	-10.92	-9.65	-12.54	-15.48	-16.05	-25.33	96.8
Long-Term Debt/Total Assets (%)	- -	- -	21.32	- -	- -	- -	- -	- -	10.23	8.08	4.91	4.56	3.03	1.66	35.28
Total Debt/Equity (%)	- -	-8.03	-229.75	- -	- -	- -	- -	- -	30.48	24.8	11.15	11.95	8.09	5.15	107.66
Total Debt/Capital (%)	- -	-7.76	-2,247.19	- -	- -	- -	- -	- -	-12.91	-11.81	-15.12	-19.89	-22.83	-42.03	99.22
Total Debt/Total Assets (%)	- -	7.33	21.32	- -	- -	- -	- -	- -	12.1	9.89	5.93	5.86	4.31	2.76	36.16
Net Debt to Equity	- -	25.99	9.11	-95.17	-125.46	-35.01	-47.33	-39.1	-42.05	-71.81	-37.78	-37.55	-46.78	-41.03	69.79
Net Debt/Capital (%)	- -	18.9	3.66	33.58	30.49	10.53	15.34	12.98	15.11	25.49	33.88	38.45	56.9	77.01	93.2
EBITDA	22	14	-4	-23	-29	-10	-2	-20	-5	29	42	60	48	55	62
EBITDA-CapEx	17	10	-7	-29	-33	-17	-8	-23	-9	25	37	50	48	55	62
Operating Income (Loss)	19	8	-11	-33	-38	-18	-10	-28	-15	18	33	53	39	44	47

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.19	0.33	1.3	1.13	1.13	1.41	1.32	1.33	1.47	1.59	1.28	1.43	1.58	2.83
Current Ratio	- -	0.52	1.24	2.42	2.03	1.94	2.2	2.21	2.26	2.25	2.45	2.17	2.45	2.49	3.56
Quick Ratio	- -	0.39	0.92	2.06	1.76	1.73	1.93	1.87	1.88	1.94	2.13	1.89	2.1	2.2	3.29
CFO/Avg Current Liab	- -	0.05	-0.26	-0.45	0.04	0.2	0.15	-0.03	- -	0.54	0.45	0.56	0.39	0.77	0.66
Common Equity/Total Assets	- -	-156.22	-156.8	-97.22	-117.79	-113.54	-114.31	-115.42	-105.84	-93.62	-45.12	-35.34	-23.21	-9.32	0.28
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	25.78	20.26	9.25	9.31	5.69	3.1	105.03
Long-Term Debt/Capital (%)	- -	- -	-2,247.19	- -	- -	- -	- -	- -	-10.92	-9.65	-12.54	-15.48	-16.05	-25.33	96.8
Long-Term Debt/Total Assets (%)	- -	- -	21.32	- -	- -	- -	- -	- -	10.23	8.08	4.91	4.56	3.03	1.66	35.28
Total Debt/Equity (%)	- -	-8.03	-229.75	- -	- -	- -	- -	- -	30.48	24.8	11.15	11.95	8.09	5.15	107.66
Total Debt/Capital (%)	- -	-7.76	-2,247.19	- -	- -	- -	- -	- -	-12.91	-11.81	-15.12	-19.89	-22.83	-42.03	99.22
Total Debt/Total Assets (%)	- -	7.33	21.32	- -	- -	- -	- -	- -	12.1	9.89	5.93	5.86	4.31	2.76	36.16
CFO/Total Liabilities	- -	2.19	-24.52	-33.78	3.04	14.02	11.32	-2.04	-0.26	31.62	27.2	35.14	24.47	45.02	20.3
CFO/CapEx	3.91	0.76	-8.4	-5.01	0.98	2.95	2.5	-0.96	-0.1	15.51	9.69	6.12	- -	- -	- -
Altman's Z-Score	- -	-1.24	-0.9	1.07	1.49	2.14	2.45	1.64	1.55	2.85	4.96	5.2	4.37	5.39	3.25

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	10.03	4.6	3.91	3.61	3.92	4.3	4.54	3.95	4.31	4.43	4.16	3.42	3.47	4.19
Days Sales Outstanding	- -	36.4	79.38	93.24	101.12	93.17	84.92	80.35	92.3	84.66	82.36	87.7	106.76	105.3	87.15
Inventory Turnover	- -	3.42	2.12	2.27	2.46	3.15	3.19	2.92	2.43	2.33	2.48	2.7	2.22	2.26	3
Days Inventory Outstanding	- -	106.59	172.04	160.95	148.4	115.73	114.41	124.87	150.51	156.9	147.32	135.37	164.44	161.59	121.69
Accounts Payable Turnover	- -	13.77	4.88	5.1	4.75	5.07	5.83	6.06	6.75	7.79	9.44	7.96	7.53	5.1	4.63
Accounts Payable Turnover Days	- -	26.52	74.86	71.56	76.77	72	62.61	60.2	54.04	46.83	38.67	45.83	48.45	71.56	78.89
Cash Conversion Cycle	- -	116.47	176.55	182.63	172.74	136.9	136.73	145.01	188.77	194.73	191.02	177.24	222.74	195.33	129.96
Inventory to Cash Days	- -	-70.19	-92.65	-67.71	-47.28	-22.56	-29.49	-44.52	-58.21	-72.24	-64.96	-47.66	-57.68	-56.29	-34.54
Inventories	- -	14	17	21	19	16	18	18	22	21	22	20	24	22	18
Raw Materials	- -	6	11	10	9	7	7	8	9	8	11	13	15	13	10
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	8	7	11	9	9	11	10	13	12	12	7	8	9	8
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	212	410	546	541	455	523	767	1,277	1,256	977	1,363	1,278
- Cash & Cash Equivalents	- -	24	21	92	98	29	47	41	46	83	79	68	97	95	71
+ Preferred Equity and Hybrid Capital	- -	42	126	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	6	20	- -	- -	- -	- -	- -	33	29	23	22	17	12	228
Enterprise Value	- -	24	125	120	311	432	410	326	426	637	1,116	1,127	835	1,180	1,128
Total Capital	- -	-73	-1	-182	-224	-246	-257	-272	-257	-243	-154	-109	-74	-28	230
Total Debt/Capital (%)	- -	-7.76	-2,247.19	- -	- -	- -	- -	- -	-12.91	-11.81	-15.12	-19.89	-22.83	-42.03	99.22
Total Debt / EV	- -	0.24	0.16	- -	- -	- -	- -	- -	0.08	0.05	0.02	0.02	0.02	0.01	0.2
EV/Sales	- -	0.2	0.88	0.67	1.59	1.9	1.74	1.41	2	2.83	4.46	4.02	3.32	4.51	3.88
EV/EBITDA	- -	1.7	- -	- -	- -	- -	- -	- -	- -	21.96	26.38	18.64	17.4	21.35	18.19
EV/EBIT	- -	2.77	- -	- -	- -	- -	- -	- -	- -	35.95	33.42	21.23	21.6	26.83	23.93
EV/Cash Flow to Firm	- -	7.02	- -	- -	79.66	22.46	28.26	- -	- -	11.51	19.73	16.67	18.76	13.04	12.53
EV/Free Cash Flow to Firm	- -	3.1	- -	- -	42.16	16.87	20.25	1,375.74	102.1	10.81	18.07	14.37	18.76	13.04	12.53
Diluted Market Cap	- -	- -	- -	212	410	546	541	455	523	789	1,327	1,293	995	1,386	1,302
Diluted Enterprise Value	- -	24	125	120	311	517	494	414	510	734	1,271	1,247	915	1,302	1,458
EV per Share	- -	0.54	2.12	2.47	4.99	6.57	5.85	4.48	5.6	8.2	14.48	14.92	11.25	15.92	15.61
TTM Sales	91	120	142	180	196	227	235	232	213	226	250	280	252	262	291
TTM EBITDA	22	14	-4	-23	-29	-10	-2	-20	-5	29	42	60	48	55	62
TTM Operating Income	19	8	-11	-33	-38	-18	-10	-28	-15	18	33	53	39	44	47
TTM Cash Flow to Firm	19	3	-24	-29	4	19	14	-3	- -	55	57	68	45	90	90
TTM Free Cash Flow to Firm	23	8	-21	-23	7	26	20	- -	4	59	62	78	45	90	90

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	-8.69	59.63	21.71	26.98	4,415.38	133.54	13.41	24.01	16.81	22.35	15.31	15.33
EV/EBIT	- -	2.77	- -	- -	- -	- -	- -	- -	- -	35.95	33.42	21.23	21.6	26.83	23.93
Enterprise Value	- -	24	125	120	311	432	410	326	426	637	1,116	1,127	835	1,180	1,128
Low Price	- -	- -	- -	3.9	3.96	4.84	6.02	5.51	5.93	3.43	8.42	12.27	10.04	12.27	13.81
EV/Sales	- -	0.2	0.88	0.67	1.59	1.9	1.74	1.41	2	2.83	4.46	4.02	3.32	4.51	3.88
EV/EBITDA	- -	1.7	- -	- -	- -	- -	- -	- -	- -	21.96	26.38	18.64	17.4	21.35	18.19
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	43.04	13.46	26.78	24.45	27.19	30.33
Price/Earnings Average	- -	- -	- -	-13.12	-8.74	-21.77	-51.73	-16.89	-29.11	31.28	9.69	24.12	26.29	21.26	30.88
Price/Earnings High	- -	- -	- -	-22.39	-12.37	-31.9	-64.77	-20.64	-35.39	47.76	15.47	31.86	31.56	28.62	37.55
Price/Earnings Low	- -	- -	- -	-5.29	-5.9	-14.2	-39.23	-14.54	-25.32	14.97	6.84	19.76	18.64	18.13	23.68
Price/Book Value	- -	- -	- -	-1.17	-1.83	-2.22	-2.1	-1.67	-1.8	-2.82	-7.2	-9.63	-10.8	-33.79	712.46
Price/Book Value Average	- -	- -	- -	-2.59	-1.64	-1.98	-2.16	-1.71	-1.79	-2.05	-5.19	-8.67	-11.61	-26.43	725.41
Price/Book Value High	- -	- -	- -	-4.42	-2.32	-2.9	-2.71	-2.09	-2.17	-3.13	-8.28	-11.46	-13.94	-35.57	882.02
Price/Book Value Low	- -	- -	- -	-1.04	-1.11	-1.29	-1.64	-1.48	-1.56	-0.98	-3.66	-7.1	-8.23	-22.53	556.2
Price/Tangible Book Value	- -	- -	- -	2.2	5.3	7.3	5.89	4.6	4.97	6.74	6.15	6.99	4.73	5.91	6.72
Price/Tangible Book Value Average	- -	- -	- -	4.87	4.73	6.51	6.05	4.72	4.93	4.9	4.43	6.3	5.09	4.62	6.84
Price/Tangible Book Value High	- -	- -	- -	8.32	6.7	9.55	7.58	5.77	6	7.48	7.07	8.32	6.11	6.23	8.32
Price/Tangible Book Value Low	- -	- -	- -	1.97	3.2	4.25	4.59	4.06	4.29	2.34	3.13	5.16	3.61	3.94	5.25
Price/Sales	- -	- -	- -	1.18	2.09	2.4	2.3	1.96	2.46	3.4	5.11	4.48	3.88	5.21	4.4
Price/Sales Average	- -	- -	- -	2.62	1.87	2.14	2.36	2.01	2.44	2.47	3.68	4.04	4.17	4.07	4.48
Price/Sales High	- -	- -	- -	4.47	2.64	3.14	2.96	2.45	2.97	3.77	5.87	5.33	5.01	5.48	5.45
Price/Sales Low	- -	- -	- -	1.06	1.26	1.4	1.79	1.73	2.12	1.18	2.59	3.31	2.96	3.47	3.43
Price/Cash Flow	- -	- -	- -	-6.95	120.77	29.08	37.78	-168.81	-1,226.92	13.87	25.5	19	21.96	15.06	15.06
Price/Cash Flow Average	- -	- -	- -	-15.41	107.97	25.95	38.86	-173.12	-1,217.63	10.08	18.36	17.12	23.61	11.78	15.33
Price/Cash Flow High	- -	- -	- -	-26.3	152.8	38.03	48.65	-211.56	-1,480.52	15.39	29.3	22.61	28.34	15.86	18.64
Price/Cash Flow Low	- -	- -	- -	-6.22	72.9	16.93	29.46	-149.06	-1,059.05	4.83	12.95	14.02	16.74	10.05	11.75
Price/Free Cash Flow Average	- -	- -	- -	-19.25	53.31	19.38	27.74	4,528.05	132.53	9.74	17.29	15.14	24.03	11.97	15.61
Price/Free Cash Flow High	- -	- -	- -	-32.87	75.44	28.4	34.73	5,533.37	161.14	14.88	27.59	20.01	28.85	16.12	18.98
Price/Free Cash Flow Low	- -	- -	- -	-7.77	36	12.64	21.04	3,898.83	115.27	4.66	12.19	12.41	17.04	10.21	11.97
EV/Sales Average	- -	0.2	0.88	2.11	1.37	2.02	2.16	1.83	2.38	2.23	3.46	3.87	3.86	3.76	5.02
EV/Sales High	- -	0.2	0.88	3.96	2.14	3.01	2.76	2.28	2.91	3.53	5.65	5.17	4.69	5.17	5.98
EV/Sales Low	- -	0.2	0.88	0.55	0.76	1.27	1.59	1.55	2.06	0.94	2.37	3.14	2.64	3.16	3.97
EV/EBITDA Average	- -	1.7	-29.59	-16.47	-9.12	-44.88	-273.84	-21.5	-111.58	17.32	20.43	17.95	20.22	17.79	23.52
EV/EBITDA High	- -	1.7	-29.59	-30.95	-14.29	-67.08	-349.15	-26.73	-136.27	27.43	33.39	23.96	24.61	24.46	28.05
EV/EBITDA Low	- -	1.7	-29.59	-4.26	-5.07	-28.3	-201.59	-18.23	-96.69	7.31	14.02	14.56	13.85	14.94	18.62
EV/EBIT Average	- -	2.77	-11.08	-11.44	-7.03	-24.8	-49.13	-15.38	-34.75	28.35	25.88	20.44	25.11	22.36	30.93
EV/EBIT High	- -	2.77	-11.08	-21.49	-11.02	-37.08	-62.65	-19.12	-42.44	44.91	42.29	27.29	30.56	30.75	36.89
EV/EBIT Low	- -	2.77	-11.08	-2.96	-3.91	-15.64	-36.17	-13.04	-30.11	11.97	17.76	16.59	17.2	18.78	24.49
Last Price	- -	- -	- -	4.36	6.56	8.31	7.72	6.24	6.87	9.86	16.58	16.63	13.17	18.4	17.69
High Price	- -	- -	- -	16.5	8.3	10.87	9.94	7.82	8.29	10.94	19.05	19.79	17	19.37	21.9
Enterprise Value Average	- -	24	125	379	268	458	510	426	506	503	864	1,085	970	983	1,458
Enterprise Value High	- -	24	125	711	420	685	650	529	618	796	1,412	1,448	1,181	1,352	1,739
Enterprise Value Low	- -	24	125	98	149	289	375	361	439	212	593	880	665	826	1,154

Shares Outstanding	- -	59	59	61	64	68	72	74	78	76	77	74	74	74	71
Diluted Weighted Avg Shares	44	44	59	49	62	66	70	73	76	80	80	78	76	75	74
Basic Weighted Avg Shares	44	44	59	49	62	66	70	73	76	78	77	76	74	74	72
Revenue per Share	2.09	2.75	2.4	3.69	3.14	3.46	3.36	3.19	2.79	2.9	3.25	3.71	3.39	3.53	4.02
EBITDA per Share	0.5	0.32	-0.07	-0.47	-0.47	-0.16	-0.03	-0.27	-0.06	0.37	0.55	0.8	0.65	0.75	0.86
Operating Income per Share	0.42	0.19	-0.19	-0.68	-0.61	-0.28	-0.15	-0.38	-0.19	0.23	0.43	0.7	0.52	0.59	0.65
Basic EPS, GAAP	0.11	-2.06	-0.49	-0.74	-0.67	-0.34	-0.15	-0.38	-0.23	0.23	1.23	0.62	0.54	0.68	0.58
Basic EPS from Cont Ops	0.17	-2.06	-0.46	-0.71	-0.67	-0.34	-0.15	-0.38	-0.23	0.23	1.23	0.62	0.54	0.68	0.58
Diluted EPS, GAAP	0.11	-2.06	-0.49	-0.74	-0.67	-0.34	-0.15	-0.38	-0.23	0.22	1.19	0.6	0.53	0.67	0.57
Diluted EPS from Cont Ops	0.17	-2.06	-0.46	-0.71	-0.67	-0.34	-0.15	-0.38	-0.23	0.22	1.19	0.6	0.53	0.67	0.57
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.05	0.21	0.24	0.24	0.24
Cash Flow per Share	0.42	0.07	-0.43	-0.63	0.05	0.29	0.2	-0.04	-0.01	0.71	0.65	0.88	0.6	1.22	1.17
Free Cash Flow per Basic Share	0.32	-0.02	-0.48	-0.75	- -	0.19	0.12	-0.08	-0.06	0.67	0.58	0.73	0.6	1.22	1.17
Cash & Equivalents per Share	- -	0.55	0.35	1.89	1.57	1.74	1.87	1.76	1.71	2.03	2.4	2	2.15	2.64	5.23
Book Value per Share	- -	-2.74	-2.49	-3.73	-3.58	-3.75	-3.67	-3.74	-3.81	-3.5	-2.3	-1.73	-1.22	-0.54	0.02
Tangible Book Value per Share	- -	-2.59	-2.3	1.98	1.24	1.14	1.31	1.36	1.38	1.46	2.69	2.38	2.78	3.11	2.63

A10 Networks, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)