authID Inc. Financial Ratios — AUID Stock

Profitability (USD)

	2012 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2012	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	-355.38	139.5	-366.38	-233.35	- -	- -	- -	-72.84	-91.84	-175.78	-228.31	-433.49	-287.81	-115.55	-178.09
Return on Assets (%)	-284.3	101.4	-210.44	-136.5	-1,727.13	-123	-118.21	-57.02	-66.29	-82.44	-127.53	-208.84	-156.54	-95.56	-146.67
Return on Capital (%)	- -	139.5	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	139.5	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	15.53	- -	- -	100	74.49	74.42	67.18	73.77	69.09	-7.71	100	100	100	100
EBITDA Margin (%)	- -	3.05	- -	- -	-1,189.69	-681.16	-500.69	-226.71	-298.72	-300.17	-2,460.77	-3,871.47	-5,513.86	-1,636.26	-885.26
Operating Margin (%)	- -	2.5	- -	- -	-1,209.69	-703	-521.32	-239.61	-329.69	-358.59	-2,649.48	-4,013.65	-5,648.32	-1,656.46	-889.59
Incremental Operating Margin (%)	- -	2.54	15.12	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	2.5	- -	- -	-4,987.89	-510.3	-757.63	-261.1	-408.98	-526.11	-2,722.14	-4,487.48	-10,308.06	-1,610.63	-878.78
Profit Margin (%)	- -	2.5	- -	- -	-4,987.89	-510.45	-758.88	-261.89	-411.45	-527.81	-2,879.43	-4,594.15	-10,195.22	-1,610.63	-878.78
Net Income to Common Margin (%)	- -	2.5	- -	- -	-4,987.89	-510.45	-758.88	-261.89	-411.45	-527.81	-2,879.43	-4,594.15	-10,195.22	-1,610.63	-878.78
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	-355.38	139.5	-366.38	-233.35	- -	- -	- -	-72.84	-91.84	-175.78	-228.31	-433.49	-287.81	-115.55	-178.09

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2012	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	1	6	3	2	3	6	1	8	- -	- -	- -
ST Debt	- -	- -	- -	- -	1	- -	- -	- -	- -	- -	1	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	5	2	2	2	6	- -	8	- -	- -	- -
Total Debt/EBITDA	- -	- -	-0.24	-0.08	-0.12	-0.43	-0.22	-0.23	-0.36	-1.01	-0.04	-0.38	-0.02	-0.02	- -
Net Debt/EBITDA	- -	-0.07	-0.24	0.18	-0.08	-0.38	0.18	0.36	-0.24	-0.39	0.34	-0.23	0.95	0.57	0.26
Total Debt/EBIT	- -	- -	-0.23	-0.06	-0.11	-0.42	-0.21	-0.21	-0.32	-0.84	-0.04	-0.37	-0.02	-0.02	- -
Net Debt/EBIT	- -	-0.09	-0.23	0.14	-0.08	-0.37	0.17	0.34	-0.22	-0.33	0.31	-0.22	0.93	0.56	0.25
EBITDA to Interest Expense	- -	- -	-193.8	-9.49	-7.7	-3.63	-8.63	-11.46	-20.3	-6.63	-25.73	-15.01	-9.47	-296.45	-1,165.94
EBITDA-CapEx/Interest Expense	- -	- -	-242.27	-16.74	-7.75	-3.71	-9.31	-11.53	-20.37	-6.65	-25.77	-15.02	-9.48	-297.79	-1,167.37
EBIT to Interest Expense	- -	- -	-203.11	-11.77	-7.83	-3.74	-8.98	-12.11	-22.4	-7.92	-27.7	-15.57	-9.7	-300.11	-1,171.65
Interest Expense	- -	- -	- -	- -	1	4	1	1	- -	1	1	1	1	- -	- -
Common Equity/Total Assets	- -	72.69	46.89	66.69	-693.88	-105.61	75.99	80.42	61.13	33.01	78.78	3.02	85.63	79.57	86.39
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	19.25	13.28	29.59	137.54	- -	2,765.61	1.7	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	-69.74	16.11	11.7	22.25	57.05	- -	96.51	1.67	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	42.22	14.63	10.68	18.09	45.4	- -	83.65	1.46	- -	- -
Total Debt/Equity (%)	- -	- -	87.33	9.34	-4.23	-42.69	19.46	13.5	33.01	141.09	6.08	2,765.61	1.7	2.09	- -
Total Debt/Capital (%)	- -	- -	46.62	8.55	-4.41	-74.48	16.29	11.89	24.82	58.52	5.73	96.51	1.67	2.05	- -
Total Debt/Total Assets (%)	- -	- -	40.95	6.23	29.32	45.08	14.79	10.85	20.18	46.57	4.79	83.65	1.46	1.66	- -
Net Debt to Equity	- -	-6.37	85.25	-21.4	-2.77	-37.49	-15.75	-21.37	22.2	55.22	-46.86	1,623.92	-75.41	-71.48	-53.43
Net Debt/Capital (%)	- -	-6.81	46.02	-27.22	-2.85	-59.97	-18.45	-26.91	17.6	34.76	-88.17	94.2	-306.7	-250.59	-114.75
EBITDA	- -	- -	-1	-1	-9	-13	-12	-9	-8	-6	-15	-20	-10	-15	-18
EBITDA-CapEx	- -	- -	-1	-1	-9	-13	-12	-9	-8	-6	-15	-20	-11	-15	-18
Operating Income (Loss)	- -	- -	-1	-1	-9	-14	-12	-9	-8	-8	-16	-21	-11	-15	-18

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2012	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.17	0.02	0.62	0.01	0.07	2.8	3.21	0.24	1.3	1.97	2.59	6.11	2.87	3.39
Current Ratio	- -	1.31	0.4	0.62	0.05	0.11	3.35	3.67	0.63	1.49	2.36	3.48	6.55	3.41	4.16
Quick Ratio	- -	1.31	0.02	0.62	0.03	0.08	2.9	3.29	0.28	1.33	1.97	2.8	6.17	3.04	3.58
CFO/Avg Current Liab	- -	3.48	-4.56	-1.32	-0.18	-0.2	-1.05	-3.76	-2.85	-1.66	-2.98	-6.12	-5.75	-5.03	-6.95
Common Equity/Total Assets	- -	72.69	46.89	66.69	-693.88	-105.61	75.99	80.42	61.13	33.01	78.78	3.02	85.63	79.57	86.39
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	19.25	13.28	29.59	137.54	- -	2,765.61	1.7	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	-69.74	16.11	11.7	22.25	57.05	- -	96.51	1.67	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	42.22	14.63	10.68	18.09	45.4	- -	83.65	1.46	- -	- -
Total Debt/Equity (%)	- -	- -	87.33	9.34	-4.23	-42.69	19.46	13.5	33.01	141.09	6.08	2,765.61	1.7	2.09	- -
Total Debt/Capital (%)	- -	- -	46.62	8.55	-4.41	-74.48	16.29	11.89	24.82	58.52	5.73	96.51	1.67	2.05	- -
Total Debt/Total Assets (%)	- -	- -	40.95	6.23	29.32	45.08	14.79	10.85	20.18	46.57	4.79	83.65	1.46	1.66	- -
CFO/Total Liabilities	- -	173.93	-309.16	-140.17	-8.94	-14.76	-160	-167.49	-115.08	-50.23	-298.58	-140.74	-378.15	-393.18	-1,103.81
CFO/CapEx	- -	1.76	-3.88	-0.77	-45.7	-12.39	-7.21	-100.7	-221.28	-205.47	-328.09	-959.24	-504.39	-176.66	-678.32
Altman's Z-Score	- -	39.22	-35.41	-33.21	-61.36	-62.1	-18.23	-18.65	-56.67	-30.14	37.86	-55.64	1.52	-14.68	-50.59

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2012 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2012	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	130.51	- -	- -	2.89	5.96	15.14	25.8	19.88	21.53	12.29	3.65	1.08	9.37	12.12
Days Sales Outstanding	- -	2.8	- -	- -	126.33	61.22	24.11	14.15	18.36	16.95	29.7	99.88	338.63	38.95	30.11
Inventory Turnover	- -	- -	- -	- -	- -	1.48	1.83	4.02	4.36	3.09	3.24	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	247.42	199.06	90.84	83.71	118.2	112.71	- -	- -	- -	- -
Accounts Payable Turnover	- -	192.88	- -	- -	3.02	0.39	3.24	2.83	1.55	1.8	1.3	-0.26	- -	- -	- -
Accounts Payable Turnover Days	- -	1.89	- -	- -	120.78	928.68	112.54	128.82	235.23	202.47	280.48	-1,395.68	- -	- -	- -
Cash Conversion Cycle	- -	0.9	- -	- -	- -	-620.04	110.63	-23.84	-133.15	-67.32	-138.08	- -	- -	- -	- -
Inventory to Cash Days	- -	2.8	- -	- -	- -	-186.2	-174.95	-76.69	-65.35	-101.25	-83.01	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2012	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	12	6	3	10	327	15	89	66	14
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	1	4	5	1	4	6	3	10	8	5
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	1	6	3	2	3	6	1	8	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	1	5	10	3	5	13	322	19	79	58	10
Total Capital	- -	- -	- -	1	-23	-8	15	17	11	11	12	8	13	12	9
Total Debt/Capital (%)	- -	- -	46.62	8.55	-4.41	-74.48	16.29	11.89	24.82	58.52	5.73	96.51	1.67	2.05	- -
Total Debt / EV	- -	- -	1.02	-0.44	1.52	1.15	0.24	0.67	0.51	0.51	- -	0.41	- -	- -	- -
EV/Sales	- -	- -	- -	- -	0.91	2.55	4.52	0.76	2.09	5.91	524.37	36.51	417.5	64.88	4.66
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	38.64	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -	10	5	3	9	299	14	58	61	11
Diluted Enterprise Value	- -	- -	- -	- -	1	5	8	2	5	12	294	19	48	53	7
EV per Share	- -	- -	0.32	- -	0.85	5.03	6.19	1.47	2.47	5.15	110.49	6.08	8.41	5.27	0.59
TTM Sales	- -	8	- -	- -	1	2	2	4	3	2	1	1	- -	1	2
TTM EBITDA	- -	- -	-1	-1	-9	-13	-12	-9	-8	-6	-15	-20	-10	-15	-18
TTM Operating Income	- -	- -	-1	-1	-9	-14	-12	-9	-8	-8	-16	-21	-11	-15	-18
TTM Cash Flow to Firm	- -	- -	-1	- -	-1	- -	-5	-5	-6	-4	-8	-11	-7	-12	-15
TTM Free Cash Flow to Firm	- -	- -	-1	- -	-1	- -	-4	-5	-6	-4	-8	-11	-7	-12	-15

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2012	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	-1.84	-0.91	-0.52	-1.98	-34.26	-1.11	-6.97	-5.31	-0.76
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	1	5	10	3	5	13	322	19	79	58	10
Low Price	- -	- -	- -	- -	- -	- -	4.95	2.25	0.73	0.5	4.01	4	2.17	4.62	0.84
EV/Sales	- -	- -	- -	- -	0.91	2.55	4.52	0.76	2.09	5.91	524.37	36.51	417.5	64.88	4.66
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	-0.54	-1.09	-0.56	-0.58	-8.88	-3.4	-1.94	-5.86	-3.15
Price/Earnings High	- -	- -	- -	- -	- -	- -	-0.76	-1.96	-0.89	-1.07	-22.5	-15.01	-3.95	-9.74	-6.95
Price/Earnings Low	- -	- -	- -	- -	- -	- -	-0.4	-0.4	-0.14	-0.1	-0.61	-0.51	-0.69	-3.3	-0.61
Price/Book Value	- -	- -	- -	- -	- -	- -	0.95	0.41	0.39	2.19	30	51.68	6.77	5.71	1.64
Price/Book Value Average	- -	- -	- -	- -	- -	- -	0.87	0.83	0.74	1.54	15.73	299.89	4.38	7.78	8.11
Price/Book Value High	- -	- -	- -	- -	- -	- -	1.22	1.5	1.17	2.86	39.85	1,324.51	8.91	12.93	17.92
Price/Book Value Low	- -	- -	- -	- -	- -	- -	0.64	0.31	0.19	0.27	1.07	44.65	1.55	4.38	1.57
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	5.65	2.01	-1.22	-2.43	75.43	-3.28	10.29	9.24	3.29
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	5.13	4.08	-2.3	-1.71	39.55	-19.04	6.66	12.59	16.29
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	7.2	7.34	-3.65	-3.17	100.2	-84.09	13.54	20.91	36
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	3.8	1.51	-0.59	-0.3	2.7	-2.83	2.36	7.09	3.16
Price/Sales	- -	- -	- -	- -	- -	- -	4.5	1.4	1.22	4.3	487.76	26.91	305.93	69.28	5.58
Price/Sales Average	- -	- -	- -	- -	- -	- -	4.09	2.85	2.31	3.04	255.77	156.15	197.86	94.45	27.64
Price/Sales High	- -	- -	- -	- -	- -	- -	5.74	5.12	3.66	5.63	647.94	689.66	402.63	156.86	61.06
Price/Sales Low	- -	- -	- -	- -	- -	- -	3.03	1.05	0.6	0.53	17.44	23.25	70.18	53.17	5.35
Price/Cash Flow	- -	- -	- -	- -	- -	- -	-1.58	-0.9	-0.51	-1.97	-34.15	-1.11	-6.95	-5.28	-0.76
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	-1.44	-1.83	-0.98	-1.39	-17.91	-6.44	-4.5	-7.2	-3.76
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	-2.02	-3.3	-1.54	-2.58	-45.37	-28.43	-9.15	-11.96	-8.31
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	-1.07	-0.68	-0.25	-0.24	-1.22	-0.96	-1.59	-4.06	-0.73
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	-1.67	-1.85	-0.98	-1.4	-17.96	-6.44	-4.51	-7.24	-3.77
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	-2.35	-3.33	-1.55	-2.59	-45.51	-28.46	-9.17	-12.03	-8.32
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	-1.24	-0.68	-0.25	-0.25	-1.22	-0.96	-1.6	-4.08	-0.73
EV/Sales Average	- -	- -	- -	- -	0.91	2.57	4.05	2.39	3.25	4.56	271.01	169.95	251.55	91.82	32.02
EV/Sales High	- -	- -	- -	- -	0.91	2.57	6.02	4.92	4.65	7.38	699.31	720.78	565.99	158.63	73.48
EV/Sales Low	- -	- -	- -	- -	0.91	2.57	2.79	0.39	1.47	1.84	10.72	32.73	55.46	47.63	4.38
EV/EBITDA Average	- -	-0.07	-0.24	0.18	-0.08	-0.38	-0.81	-1.05	-1.09	-1.52	-11.01	-4.39	-4.56	-5.61	-3.62
EV/EBITDA High	- -	-0.07	-0.24	0.18	-0.08	-0.38	-1.2	-2.17	-1.56	-2.46	-28.42	-18.62	-10.26	-9.69	-8.3
EV/EBITDA Low	- -	-0.07	-0.24	0.18	-0.08	-0.38	-0.56	-0.17	-0.49	-0.61	-0.44	-0.85	-1.01	-2.91	-0.5
EV/EBIT Average	- -	-0.09	-0.23	0.14	-0.08	-0.37	-0.78	-1	-0.99	-1.27	-10.23	-4.23	-4.45	-5.54	-3.6
EV/EBIT High	- -	-0.09	-0.23	0.14	-0.08	-0.37	-1.15	-2.05	-1.41	-2.06	-26.39	-17.96	-10.02	-9.58	-8.26
EV/EBIT Low	- -	-0.09	-0.23	0.14	-0.08	-0.37	-0.53	-0.16	-0.45	-0.51	-0.4	-0.82	-0.98	-2.88	-0.49
Last Price	- -	- -	- -	- -	- -	- -	7.35	3	1.5	4.08	112.24	4.63	9.46	6.02	0.87
High Price	- -	- -	- -	- -	- -	- -	9.38	10.95	4.5	5.34	149.1	118.66	12.45	13.63	9.58
Enterprise Value Average	- -	- -	- -	- -	1	5	9	9	8	10	166	90	48	81	65
Enterprise Value High	- -	- -	- -	- -	1	5	14	19	12	16	429	380	108	141	150
Enterprise Value Low	- -	- -	- -	- -	1	5	6	1	4	4	7	17	11	42	9

Shares Outstanding	- -	1	1	1	1	1	2	2	2	2	3	3	9	11	16
Diluted Weighted Avg Shares	- -	- -	- -	1	1	1	1	2	2	2	3	3	6	10	13
Basic Weighted Avg Shares	- -	- -	- -	1	1	1	1	2	2	2	3	3	6	10	13
Revenue per Share	- -	92.34	- -	- -	1	2.13	1.63	2.14	1.23	0.95	0.23	0.17	0.03	0.09	0.16
EBITDA per Share	-0.03	2.81	-11.12	-0.9	-11.95	-14.5	-8.18	-4.85	-3.67	-2.85	-5.66	-6.66	-1.7	-1.42	-1.39
Operating Income per Share	-0.03	2.31	-11.66	-1.12	-12.15	-14.97	-8.52	-5.12	-4.05	-3.4	-6.1	-6.91	-1.75	-1.44	-1.4
Basic EPS, GAAP	-0.03	2.31	-11.72	-1.32	-50.1	-10.87	-12.4	-5.6	-5.05	-5	-6.63	-7.9	-3.15	-1.4	-1.38
Basic EPS from Cont Ops	-0.03	2.31	-11.72	-1.32	-50.1	-10.87	-12.4	-5.6	-5.05	-5	-6.27	-7.72	-3.19	-1.4	-1.38
Diluted EPS, GAAP	-0.03	2.31	-11.72	-1.32	-50.1	-10.87	-12.4	-5.6	-5.05	-5	-6.63	-7.9	-3.15	-1.4	-1.38
Diluted EPS from Cont Ops	-0.03	2.31	-11.72	-1.32	-50.1	-10.87	-12.4	-5.6	-5.05	-5	-6.27	-7.72	-3.19	-1.4	-1.38
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	2.16	-10.81	-0.53	-3.36	-4.2	-4.64	-3.32	-2.91	-2.07	-3.29	-4.17	-1.36	-1.14	-1.15
Free Cash Flow per Basic Share	- -	0.94	-13.59	-1.22	-3.44	-4.54	-5.28	-3.36	-2.93	-2.08	-3.3	-4.18	-1.36	-1.15	-1.15
Cash & Equivalents per Share	- -	0.03	0.01	0.23	0.45	0.75	2.66	2.52	0.29	1.56	1.98	1.02	1.08	0.78	0.29
Book Value per Share	- -	0.4	0.38	0.76	-30.77	-13.55	7.7	7.31	3.83	1.87	3.74	0.09	1.4	1.05	0.53
Tangible Book Value per Share	- -	0.13	-0.2	-0.11	-32.81	-24.36	1.3	1.49	-1.23	-1.68	1.49	-1.41	0.92	0.65	0.27

authID Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)