Aviat Networks, Inc. Financial Ratios — AVNW Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-21.78	-6.76	-5.26	-18.28	-10.31	-15.3	-0.52	1.2	5.99	0.15	46.14	6.81	2.96	2.4	0.23
Return on Capital (%)	- -	- -	4.92	- -	- -	- -	- -	- -	- -	-0.04	- -	-3.49	-1.76	-2.2	-0.71
Return on Invested Capital (%)	- -	- -	-36.58	- -	- -	- -	- -	- -	- -	0.65	- -	10.36	6.15	5.48	1.57
Gross Margin (%)	28.33	29.66	29.37	24.62	24.02	22.97	31.2	33.2	32.51	35.49	37.33	36.06	35.53	35.47	32.08
EBITDA Margin (%)	-2.39	0.41	2.06	-9.23	-4	-6.83	2.25	3.21	2.7	4.95	10.86	11.04	9.82	6.93	5.12
Operating Margin (%)	-5.04	-1.22	0.66	-11.4	-6.27	-9.3	-0.16	1.07	0.86	3.11	8.91	9.57	8.02	5.7	3.26
Incremental Operating Margin (%)	- -	- -	31.14	- -	- -	- -	- -	473.42	-36.39	-102.05	47.02	16.05	-3.26	-6.86	-34.24
Pretax Margin (%)	-9.89	-3.15	0.15	-14.61	-7.73	-10.62	-0.25	0.52	0.64	1.55	8.16	10.05	6.19	4.14	0.82
Profit Margin (%)	-20.02	-5.43	-3.54	-14.77	-7.33	-11.13	-0.34	0.76	3.99	0.11	40.06	6.98	2.95	2.64	0.31
Net Income to Common Margin (%)	-20.02	-5.43	-3.54	-14.77	-7.33	-11.13	-0.34	0.76	3.99	0.11	40.06	6.98	2.95	2.64	0.31
Effective Tax Rate (%)	- -	- -	1,900	- -	- -	- -	- -	- -	- -	93.07	- -	30.47	52.29	36.35	62.5
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Total Debt	6	13	9	6	9	9	9	9	9	13	4	3	3	52	91
ST Debt	6	4	9	6	9	9	9	9	9	10	1	1	1	3	20
LT Debt	- -	9	- -	- -	- -	- -	- -	- -	- -	2	3	2	2	49	71
Total Debt/EBITDA	-0.56	7.17	0.91	-0.19	-0.67	-0.49	1.65	1.15	1.37	1.08	0.13	0.09	0.08	1.85	4.09
Net Debt/EBITDA	8.54	-46.17	-8.37	1.34	1.91	1.17	-4.9	-3.65	-3.49	-2.76	-1.61	-1.1	-0.66	-0.58	1.26
Total Debt/EBIT	-0.26	-2.39	2.84	-0.15	-0.43	-0.36	-22.73	3.47	4.28	1.72	0.16	0.1	0.1	2.24	6.41
Net Debt/EBIT	4.04	15.39	-26.19	1.09	1.22	0.86	67.32	-10.95	-10.91	-4.39	-1.96	-1.27	-0.8	-0.7	1.97
EBITDA to Interest Expense	-4.91	1.38	12.12	-82.07	-34.64	-176.38	108.88	268.79	64.43	218.78	- -	- -	63.55	12.09	3.67
EBITDA-CapEx/Interest Expense	-8.55	-3.15	-0.88	-106.28	-44.16	-191.51	28.46	42.48	13	133.44	- -	- -	53.53	10.95	1.53
EBIT to Interest Expense	-10.36	-4.15	3.88	-101.4	-54.29	-240.3	-7.92	89.52	20.63	137.54	- -	- -	51.94	9.96	2.34
Interest Expense	2	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	2	6
Common Equity/Total Assets	-159.21	-192.75	-212.66	-273.38	-319.26	-449.9	-490.35	-478.21	-432.02	-406.36	-208.46	-185.03	-162.24	-108.06	-91.12
Long-Term Debt/Equity (%)	- -	5.59	- -	- -	- -	- -	- -	- -	- -	3.35	1.76	1.2	0.98	19.06	27.06
Long-Term Debt/Capital (%)	- -	-1.41	- -	- -	- -	- -	- -	- -	- -	-0.32	-0.52	-0.4	-0.36	-9.27	-14.65
Long-Term Debt/Total Assets (%)	- -	2.67	- -	- -	- -	- -	- -	- -	- -	1.28	1.08	0.74	0.59	9.11	11.24
Total Debt/Equity (%)	3.38	8.19	5.87	5.36	10.74	16.84	16.56	15.65	12.58	18.56	2.18	1.45	1.26	20.39	34.55
Total Debt/Capital (%)	-0.99	-2.07	-1.37	-0.87	-1.27	-1.22	-1.22	-1.22	-1.25	-1.78	-0.65	-0.49	-0.47	-9.92	-18.7
Total Debt/Total Assets (%)	1.56	3.91	2.88	2.37	4.01	5.42	5.9	5.77	5.32	7.09	1.34	0.9	0.76	9.75	14.36
Net Debt to Equity	-51.89	-52.76	-54.17	-38.25	-30.71	-40.18	-49.06	-49.42	-32.09	-47.49	-26.15	-18.28	-10.17	-6.36	10.6
Net Debt/Capital (%)	13.11	11.57	11.1	5.82	3.46	2.8	3.44	3.67	3.04	4.29	7.22	5.82	3.65	2.75	-5.11
EBITDA	-11	2	10	-32	-13	-18	5	8	7	12	30	33	34	28	22
EBITDA-CapEx	-19	-4	-1	-41	-17	-20	1	1	1	7	27	32	28	26	9
Operating Income (Loss)	-23	-5	3	-39	-21	-25	- -	3	2	7	24	29	28	23	14

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Cash Ratio	0.5	0.65	0.69	0.4	0.28	0.31	0.42	0.43	0.39	0.44	0.5	0.46	0.17	0.3	0.21
Current Ratio	1.78	2.07	2.09	1.79	1.56	1.4	1.45	1.43	1.53	1.49	1.77	1.98	1.81	1.85	1.64
Quick Ratio	1.17	1.44	1.57	1.23	1.1	0.99	1.09	1.09	1.36	1.22	1.39	1.6	1.45	1.49	1.29
CFO/Avg Current Liab	-0.23	0.05	0.06	-0.23	-0.08	- -	0.1	0.1	0.03	0.2	0.18	0.03	-0.01	0.18	0.02
Common Equity/Total Assets	-159.21	-192.75	-212.66	-273.38	-319.26	-449.9	-490.35	-478.21	-432.02	-406.36	-208.46	-185.03	-162.24	-108.06	-91.12
Long-Term Debt/Equity (%)	- -	5.59	- -	- -	- -	- -	- -	- -	- -	3.35	1.76	1.2	0.98	19.06	27.06
Long-Term Debt/Capital (%)	- -	-1.41	- -	- -	- -	- -	- -	- -	- -	-0.32	-0.52	-0.4	-0.36	-9.27	-14.65
Long-Term Debt/Total Assets (%)	- -	2.67	- -	- -	- -	- -	- -	- -	- -	1.28	1.08	0.74	0.59	9.11	11.24
Total Debt/Equity (%)	3.38	8.19	5.87	5.36	10.74	16.84	16.56	15.65	12.58	18.56	2.18	1.45	1.26	20.39	34.55
Total Debt/Capital (%)	-0.99	-2.07	-1.37	-0.87	-1.27	-1.22	-1.22	-1.22	-1.25	-1.78	-0.65	-0.49	-0.47	-9.92	-18.7
Total Debt/Total Assets (%)	1.56	3.91	2.88	2.37	4.01	5.42	5.9	5.77	5.32	7.09	1.34	0.9	0.76	9.75	14.36
CFO/Total Liabilities	-20.13	4.88	5.39	-20.7	-6.81	0.32	9.57	8.33	3.01	15.74	15.13	2.28	-1.14	10.93	1.55
CFO/CapEx	-5.19	1.42	0.81	-3.11	-2.6	0.23	2.34	1.25	0.56	3.8	6.08	1.56	-0.31	11.42	0.44
Altman's Z-Score	-0.12	-0.26	-0.24	-2.19	-2.59	-4.67	-4.42	-4.27	-3.8	-3.39	0.47	0.39	0.82	0.55	0.31

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Accounts Receivable Turnover	3.52	3.8	5.33	4.23	4.18	3.66	4.42	5.45	5.13	4.94	5.93	5	3.96	3.15	2.57
Days Sales Outstanding	103.66	96.14	68.54	86.23	87.33	99.83	82.54	66.99	71.1	73.87	61.6	73.07	92.24	115.79	142.07
Inventory Turnover	4.36	4.25	5.26	5.18	5.76	5.96	6.16	6.97	10.19	12.45	8.59	7.45	7.33	5.5	4.04
Days Inventory Outstanding	83.65	85.96	69.35	70.45	63.37	61.26	59.25	52.34	35.82	29.33	42.47	49.02	49.8	66.32	90.42
Accounts Payable Turnover	4.95	5.01	5.8	5.36	5.28	4.97	4.78	5	4.55	4.72	5.65	5.24	4.45	3.82	2.63
Accounts Payable Turnover Days	73.72	72.87	62.88	68.1	69.09	73.47	76.36	73.03	80.19	77.27	64.6	69.64	81.96	95.56	138.77
Cash Conversion Cycle	113.59	109.23	75.01	88.59	81.61	87.62	65.43	46.29	26.73	25.93	39.47	52.46	60.08	86.55	93.73
Inventory to Cash Days	20.02	10.18	-0.81	15.78	23.96	38.58	23.29	14.65	35.28	44.54	19.13	24.05	42.43	49.48	51.65
Inventories	72	75	51	50	39	30	24	23	10	15	25	27	33	62	84
Raw Materials	3	1	9	8	8	2	2	3	4	5	8	10	13	15	26
Work In Process	6	7	4	5	4	5	3	3	- -	- -	- -	- -	- -	- -	- -
Finished Goods	41	49	22	25	21	20	17	15	5	9	15	15	19	45	56
Other Inventory	21	18	16	11	6	3	2	2	1	1	1	2	2	2	2

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Market Capitalization	231	165	157	79	78	41	92	87	74	98	362	280	379	350	305
- Cash & Cash Equivalents	98	96	90	49	35	30	36	37	32	42	48	37	22	65	60
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	1	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	6	13	9	6	9	9	9	9	9	13	4	3	3	52	91
Enterprise Value	139	82	76	36	53	19	66	59	51	70	318	235	360	337	336
Total Capital	-605	-622	-642	-686	-708	-738	-739	-737	-722	-718	-616	-596	-586	-526	-486
Total Debt/Capital (%)	-0.99	-2.07	-1.37	-0.87	-1.27	-1.22	-1.22	-1.22	-1.25	-1.78	-0.65	-0.49	-0.47	-9.92	-18.7
Total Debt / EV	0.04	0.16	0.12	0.17	0.17	0.46	0.14	0.15	0.18	0.18	0.01	0.01	0.01	0.15	0.27
EV/Sales	0.31	0.18	0.16	0.1	0.16	0.07	0.27	0.24	0.21	0.29	1.16	0.77	1.04	0.83	0.77
EV/EBITDA	- -	45.61	7.83	- -	- -	- -	12.07	7.57	7.72	5.89	10.64	7.02	10.63	11.93	15.12
EV/EBIT	- -	- -	24.52	- -	- -	- -	- -	22.72	24.11	9.37	12.98	8.1	13.01	14.49	23.7
EV/Cash Flow to Firm	47.92	8.34	- -	- -	- -	41.62	6.95	7.14	14.15	3.98	18.37	84.18	1,416.45	10.52	42.06
EV/Free Cash Flow to Firm	12.73	5.22	17.27	- -	- -	9.51	4.87	3.98	5.74	3.15	15.77	51.25	91.14	9.71	16.04
Diluted Market Cap	231	165	157	79	78	41	92	92	77	100	383	296	396	357	308
Diluted Enterprise Value	139	82	76	36	53	20	66	64	54	71	339	262	376	345	340
EV per Share	14.2	8.35	7.6	3.51	5.08	1.85	6.21	5.53	4.72	6.45	28.79	21.02	31.65	27.67	26.51
TTM Sales	452	444	471	346	336	269	242	243	244	239	275	303	344	408	435
TTM EBITDA	-11	2	10	-32	-13	-18	5	8	7	12	30	33	34	28	22
TTM Operating Income	-23	-5	3	-39	-21	-25	- -	3	2	7	24	29	28	23	14
TTM Cash Flow to Firm	-39	10	-6	-29	-9	- -	9	8	4	17	17	3	-1	32	8
TTM Free Cash Flow to Firm	-31	16	4	-19	-6	2	13	15	9	22	20	5	4	35	21

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Price/Free Cash Flow	-6.89	11.55	8.36	-3.97	-13.27	21.11	6.86	6.26	9.4	4.52	19.01	64.61	107.18	10.76	16.5
EV/EBIT	- -	- -	24.52	- -	- -	- -	- -	22.72	24.11	9.37	12.98	8.1	13.01	14.49	23.7
Enterprise Value	139	82	76	36	53	19	66	59	51	70	318	235	360	337	336
Low Price	20.16	9.72	12.18	5.94	6.54	2.86	3.53	6.45	6.15	3.55	8.93	24.16	21.15	25.08	12.96
EV/Sales	0.31	0.18	0.16	0.1	0.16	0.07	0.27	0.24	0.21	0.29	1.16	0.77	1.04	0.83	0.77
EV/EBITDA	- -	45.61	7.83	- -	- -	- -	12.07	7.57	7.72	5.89	10.64	7.02	10.63	11.93	15.12
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	47.37	7.56	383.03	3.28	13.21	37.27	32.48	227.43
Price/Earnings Average	-3.02	-6.32	-10.26	-2.43	-3.47	-1.82	-82.24	48.23	8.11	273.72	2.13	16.36	35.22	35.85	202.07
Price/Earnings High	-4.21	-10.77	-14.01	-3.4	-4.93	-3.22	-155.22	57.26	10.03	399.4	4.38	21.34	44.45	43.98	300.15
Price/Earnings Low	-2.18	-3.97	-7.29	-1.19	-2.75	-1	-45.4	37.31	6.79	148.93	0.89	12.75	23.62	28.4	122.55
Price/Book Value	-0.38	-0.26	-0.24	-0.11	-0.11	-0.05	-0.12	-0.12	-0.1	-0.13	-0.58	-0.47	-0.64	-0.6	-0.53
Price/Book Value Average	-0.45	-0.24	-0.26	-0.18	-0.12	-0.07	-0.09	-0.12	-0.11	-0.1	-0.38	-0.58	-0.61	-0.67	-0.47
Price/Book Value High	-0.62	-0.41	-0.36	-0.25	-0.17	-0.13	-0.17	-0.14	-0.13	-0.14	-0.78	-0.75	-0.77	-0.82	-0.7
Price/Book Value Low	-0.32	-0.15	-0.19	-0.09	-0.09	-0.04	-0.05	-0.09	-0.09	-0.05	-0.16	-0.45	-0.41	-0.53	-0.28
Price/Tangible Book Value	1.37	1.06	1.05	0.71	0.94	0.76	1.69	1.52	1.03	1.43	1.97	1.39	1.85	1.49	1.41
Price/Tangible Book Value Average	1.63	0.98	1.15	1.11	1.02	1.02	1.25	1.55	1.1	1.02	1.28	1.72	1.75	1.65	1.25
Price/Tangible Book Value High	2.27	1.67	1.57	1.56	1.45	1.8	2.35	1.84	1.37	1.49	2.63	2.24	2.21	2.02	1.86
Price/Tangible Book Value Low	1.17	0.61	0.82	0.55	0.81	0.56	0.69	1.2	0.92	0.56	0.54	1.34	1.17	1.31	0.76
Price/Sales	0.51	0.37	0.33	0.23	0.23	0.15	0.38	0.36	0.3	0.41	1.32	0.92	1.1	0.86	0.7
Price/Sales Average	0.6	0.34	0.36	0.36	0.25	0.2	0.28	0.37	0.32	0.29	0.86	1.14	1.04	0.95	0.62
Price/Sales High	0.84	0.58	0.5	0.5	0.36	0.36	0.53	0.44	0.4	0.43	1.76	1.49	1.31	1.16	0.93
Price/Sales Low	0.44	0.22	0.26	0.18	0.2	0.11	0.15	0.28	0.27	0.16	0.36	0.89	0.7	0.75	0.38
Price/Cash Flow	-5.56	19.67	18.71	-2.7	-8.17	114.47	9.79	10.65	25.02	5.63	20.91	100.26	-230.55	11.44	53.31
Price/Cash Flow Average	-6.59	18.13	20.39	-4.24	-8.91	152.74	7.2	10.84	26.84	4.02	13.59	124.16	-217.84	12.63	47.36
Price/Cash Flow High	-9.18	30.9	27.86	-5.94	-12.64	270.14	13.58	12.87	33.17	5.87	27.92	161.88	-274.97	15.5	70.35
Price/Cash Flow Low	-4.74	11.38	14.5	-2.08	-7.06	84.16	3.97	8.39	22.47	2.19	5.7	96.74	-146.12	10.01	28.73
Price/Free Cash Flow Average	-8.16	10.65	9.11	-6.25	-14.48	28.17	5.04	6.38	10.08	3.23	12.36	80.01	101.27	11.88	14.66
Price/Free Cash Flow High	-11.37	18.15	12.45	-8.76	-20.54	49.83	9.52	7.57	12.46	4.71	25.39	104.32	127.83	14.57	21.78
Price/Free Cash Flow Low	-5.88	6.68	6.48	-3.07	-11.48	15.52	2.78	4.93	8.44	1.76	5.18	62.34	67.93	9.41	8.89
EV/Sales Average	0.4	0.16	0.19	0.23	0.18	0.12	0.17	0.25	0.23	0.17	0.7	1.03	0.98	0.91	0.7
EV/Sales High	0.64	0.4	0.32	0.38	0.28	0.28	0.42	0.32	0.31	0.31	1.6	1.38	1.26	1.13	1
EV/Sales Low	0.23	0.03	0.09	0.05	0.13	0.03	0.05	0.17	0.18	0.04	0.2	0.78	0.64	0.72	0.45
EV/EBITDA Average	-16.79	38.44	9.29	-2.54	-4.45	-1.81	7.64	7.77	8.53	3.51	6.4	9.34	10.02	13.21	13.59
EV/EBITDA High	-26.73	98.05	15.75	-4.1	-7.11	-4.09	18.67	9.91	11.37	6.24	14.7	12.48	12.79	16.31	19.51
EV/EBITDA Low	-9.69	6.93	4.19	-0.57	-3.13	-0.48	2.07	5.18	6.57	0.8	1.83	7.05	6.53	10.37	8.8
EV/EBIT Average	-7.95	-12.81	29.07	-2.06	-2.84	-1.33	-104.98	23.33	26.65	5.58	7.81	10.78	12.26	16.04	21.3
EV/EBIT High	-12.66	-32.68	49.29	-3.32	-4.54	-3	-256.65	29.75	35.5	9.93	17.93	14.41	15.65	19.81	30.57
EV/EBIT Low	-4.59	-2.31	13.1	-0.46	-2	-0.35	-28.4	15.57	20.53	1.27	2.23	8.14	7.99	12.6	13.79
Last Price	23.64	16.8	15.72	7.68	7.56	3.89	8.7	8.19	6.85	9.13	32.77	25.04	33.37	28.69	24.05
High Price	39	26.4	23.4	16.92	11.7	9.18	12.07	9.9	9.08	9.52	43.76	40.43	39.8	38.85	31.74
Enterprise Value Average	181	69	90	81	60	33	42	61	56	41	191	312	339	373	302
Enterprise Value High	289	176	153	131	96	75	102	77	75	74	439	418	433	461	434
Enterprise Value Low	105	12	41	18	42	9	11	40	43	9	55	236	221	293	196

Shares Outstanding	10	10	10	10	10	11	11	11	11	11	11	11	12	13	13
Diluted Weighted Avg Shares	10	10	10	10	10	10	11	11	11	11	12	12	12	12	13
Basic Weighted Avg Shares	10	10	10	10	10	10	11	11	11	11	11	11	11	12	13
Revenue per Share	46.29	45.15	47.13	33.7	32.4	25.65	22.85	22.72	22.68	22.13	24.91	27.13	30.33	33.5	34.27
EBITDA per Share	-1.11	0.18	0.97	-3.11	-1.3	-1.75	0.51	0.73	0.61	1.1	2.71	3	2.98	2.32	1.75
Operating Income per Share	-2.33	-0.55	0.31	-3.84	-2.03	-2.39	-0.04	0.24	0.2	0.69	2.22	2.6	2.43	1.91	1.12
Basic EPS, GAAP	-9.27	-2.45	-1.67	-4.98	-2.38	-2.85	-0.08	0.17	0.91	0.02	9.98	1.89	0.9	0.88	0.11
Basic EPS from Cont Ops	-6.02	-1.58	-1.26	-5.07	-2.38	-2.88	-0.06	0.22	0.91	0.02	9.98	1.89	0.9	0.88	0.11
Diluted EPS, GAAP	-9.27	-2.45	-1.67	-4.98	-2.38	-2.85	-0.08	0.16	0.87	0.02	9.42	1.79	0.86	0.86	0.1
Diluted EPS from Cont Ops	-6.02	-1.58	-1.26	-5.07	-2.38	-2.88	-0.06	0.2	0.87	0.02	9.42	1.79	0.86	0.86	0.1
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-4.25	0.85	0.84	-2.85	-0.93	0.03	0.89	0.77	0.27	1.62	1.57	0.25	-0.14	2.51	0.45
Free Cash Flow per Basic Share	-5.07	0.25	-0.2	-3.77	-1.28	-0.12	0.51	0.15	-0.21	1.2	1.31	0.09	-0.61	2.29	-0.57
Cash & Equivalents per Share	10.05	9.76	9	4.75	3.35	2.93	3.39	3.51	2.97	3.86	4.34	4.28	1.96	5.3	4.71
Book Value per Share	-62.58	-64.61	-65.03	-67.42	-69.2	-71.34	-70.69	-69.93	-67.97	-67.76	-56.22	-53.67	-51.87	-47.48	-45.5
Tangible Book Value per Share	17.2	15.83	14.91	10.86	8.08	5.1	5.13	5.39	6.65	6.37	16.61	18.07	18.01	19.21	17.08

Aviat Networks, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)