Aviat Networks, Inc. Financial Ratios — AVNW Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025	06/30/2026

Return on Common Equity (%)	-14.38	-10.87	-39.04	-25.17	-43.71	-1.54	3.31	15.09	0.37	87.41	10.99	4.84	4.53	0.52	0.96
Return on Assets (%)	-6.76	-5.26	-18.28	-10.31	-15.3	-0.52	1.2	5.99	0.15	46.14	6.81	2.96	2.4	0.23	0.41
Return on Capital (%)	- -	-18.9	- -	- -	- -	- -	- -	- -	0.32	- -	10.8	4.89	4.63	1.09	1.11
Return on Invested Capital (%)	- -	-36.58	- -	- -	- -	- -	- -	- -	0.65	- -	10.36	6.15	5.48	1.57	1.12
Gross Margin (%)	29.66	29.37	24.62	24.02	22.97	31.2	33.2	32.51	35.49	37.33	36.06	35.53	35.47	32.08	31.45
EBITDA Margin (%)	0.41	2.06	-9.23	-4	-6.83	2.25	3.21	2.7	4.95	10.86	11.04	9.82	6.93	5.12	6.25
Operating Margin (%)	-1.22	0.66	-11.4	-6.27	-9.3	-0.16	1.07	0.86	3.11	8.91	9.57	8.02	5.7	3.26	4.86
Incremental Operating Margin (%)	- -	31.14	- -	- -	- -	- -	473.42	-36.39	-102.05	47.02	16.05	-3.26	-6.86	-34.24	141.75
Pretax Margin (%)	-3.15	0.15	-14.61	-7.73	-10.62	-0.25	0.52	0.64	1.55	8.16	10.05	6.19	4.14	0.82	3.01
Profit Margin (%)	-5.43	-3.54	-14.77	-7.33	-11.13	-0.34	0.76	3.99	0.11	40.06	6.98	2.95	2.64	0.31	0.58
Net Income to Common Margin (%)	-5.43	-3.54	-14.77	-7.33	-11.13	-0.34	0.76	3.99	0.11	40.06	6.98	2.95	2.64	0.31	0.58
Effective Tax Rate (%)	- -	1,900	- -	- -	- -	- -	- -	- -	93.07	- -	30.47	52.29	36.35	62.5	80.79
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	-14.38	-10.87	-39.04	-25.17	-43.71	-1.54	3.31	15.09	0.37	87.41	10.99	4.84	4.53	0.52	0.96

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025	06/30/2026

Total Debt	13	9	6	9	9	9	9	9	13	4	3	3	52	91	99
ST Debt	4	9	6	9	9	9	9	9	10	1	1	1	3	20	8
LT Debt	9	- -	- -	- -	- -	- -	- -	- -	2	3	2	2	49	71	91
Total Debt/EBITDA	7.17	0.91	-0.19	-0.67	-0.49	1.65	1.15	1.37	1.08	0.13	0.09	0.08	1.85	4.09	3.61
Net Debt/EBITDA	-46.17	-8.37	1.34	1.91	1.17	-4.9	-3.65	-3.49	-2.76	-1.61	-1.1	-0.66	-0.58	1.26	0.88
Total Debt/EBIT	-2.39	2.84	-0.15	-0.43	-0.36	-22.73	3.47	4.28	1.72	0.16	0.1	0.1	2.24	6.41	4.64
Net Debt/EBIT	15.39	-26.19	1.09	1.22	0.86	67.32	-10.95	-10.91	-4.39	-1.96	-1.27	-0.8	-0.7	1.97	1.13
EBITDA to Interest Expense	1.38	12.12	-82.07	-34.64	-176.38	108.88	268.79	64.43	218.78	- -	- -	63.55	12.09	3.67	3.58
EBITDA-CapEx/Interest Expense	-3.15	-0.88	-106.28	-44.16	-191.51	28.46	42.48	13	133.44	- -	- -	53.53	10.95	1.53	2.61
EBIT to Interest Expense	-4.15	3.88	-101.4	-54.29	-240.3	-7.92	89.52	20.63	137.54	- -	- -	51.94	9.96	2.34	2.78
Interest Expense	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	2	6	8
Common Equity/Total Assets	47.79	49.02	44.19	37.26	31.98	35.26	36.85	42.27	38.2	61.59	62.29	60.24	47.81	41.56	44.64
Long-Term Debt/Equity (%)	5.59	- -	- -	- -	- -	- -	- -	- -	3.35	1.76	1.2	0.98	19.06	27.06	33.97
Long-Term Debt/Capital (%)	5.16	- -	- -	- -	- -	- -	- -	- -	2.83	1.72	1.18	0.97	15.83	20.11	24.78
Long-Term Debt/Total Assets (%)	2.67	- -	- -	- -	- -	- -	- -	- -	1.28	1.08	0.74	0.59	9.11	11.24	15.17
Total Debt/Equity (%)	8.19	5.87	5.36	10.74	16.84	16.56	15.65	12.58	18.56	2.18	1.45	1.26	20.39	34.55	37.09
Total Debt/Capital (%)	7.57	5.55	5.09	9.7	14.41	14.21	13.53	11.18	15.66	2.13	1.43	1.24	16.94	25.68	27.06
Total Debt/Total Assets (%)	3.91	2.88	2.37	4.01	5.42	5.9	5.77	5.32	7.09	1.34	0.9	0.76	9.75	14.36	16.56
Net Debt to Equity	-52.76	-54.17	-38.25	-30.71	-40.18	-49.06	-49.42	-32.09	-47.49	-26.15	-18.28	-10.17	-6.36	10.6	9.03
Net Debt/Capital (%)	-111.69	-118.2	-61.94	-44.31	-67.17	-96.3	-97.71	-47.24	-81.93	-34.4	-21.98	-11.16	-6.68	9.48	8.22
EBITDA	2	10	-32	-13	-18	5	8	7	12	30	33	34	28	22	27
EBITDA-CapEx	-4	-1	-41	-17	-20	1	1	1	7	27	32	28	26	9	20
Operating Income (Loss)	-5	3	-39	-21	-25	- -	3	2	7	24	29	28	23	14	21

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025	06/30/2026

Cash Ratio	0.65	0.69	0.4	0.28	0.31	0.42	0.43	0.39	0.44	0.5	0.46	0.17	0.3	0.21	0.33
Current Ratio	2.07	2.09	1.79	1.56	1.4	1.45	1.43	1.53	1.49	1.77	1.98	1.81	1.85	1.64	1.97
Quick Ratio	1.44	1.57	1.23	1.1	0.99	1.09	1.09	1.36	1.22	1.39	1.6	1.45	1.49	1.23	1.56
CFO/Avg Current Liab	0.05	0.06	-0.23	-0.08	- -	0.1	0.1	0.03	0.2	0.18	0.03	-0.01	0.18	0.02	0.05
Common Equity/Total Assets	47.79	49.02	44.19	37.26	31.98	35.26	36.85	42.27	38.2	61.59	62.29	60.24	47.81	41.56	44.64
Long-Term Debt/Equity (%)	5.59	- -	- -	- -	- -	- -	- -	- -	3.35	1.76	1.2	0.98	19.06	27.06	33.97
Long-Term Debt/Capital (%)	5.16	- -	- -	- -	- -	- -	- -	- -	2.83	1.72	1.18	0.97	15.83	20.11	24.78
Long-Term Debt/Total Assets (%)	2.67	- -	- -	- -	- -	- -	- -	- -	1.28	1.08	0.74	0.59	9.11	11.24	15.17
Total Debt/Equity (%)	8.19	5.87	5.36	10.74	16.84	16.56	15.65	12.58	18.56	2.18	1.45	1.26	20.39	34.55	37.09
Total Debt/Capital (%)	7.57	5.55	5.09	9.7	14.41	14.21	13.53	11.18	15.66	2.13	1.43	1.24	16.94	25.68	27.06
Total Debt/Total Assets (%)	3.91	2.88	2.37	4.01	5.42	5.9	5.77	5.32	7.09	1.34	0.9	0.76	9.75	14.36	16.56
CFO/Total Liabilities	4.88	5.39	-20.7	-6.81	0.32	9.57	8.33	3.01	15.74	15.13	2.28	-1.14	10.93	1.55	4.09
CFO/CapEx	1.42	0.81	-3.11	-2.6	0.23	2.34	1.25	0.56	3.8	6.08	1.56	-0.31	11.42	0.44	1.82
Altman's Z-Score	-0.24	-0.23	-2.19	-2.58	-4.67	-4.42	-4.27	-3.8	-3.39	0.49	0.39	0.85	0.58	0.31	0.45

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025	06/30/2026

Accounts Receivable Turnover	3.8	5.33	4.23	4.18	3.66	4.42	5.45	5.13	4.94	5.93	5	3.96	3.15	2.57	2.36
Days Sales Outstanding	96.14	68.54	86.23	87.33	99.83	82.54	66.99	71.1	73.87	61.6	73.07	92.24	115.79	142.07	154.64
Inventory Turnover	4.25	5.26	5.18	5.76	5.96	6.16	6.97	10.19	12.45	8.59	7.45	7.33	5.5	4.04	3.94
Days Inventory Outstanding	85.96	69.35	70.45	63.37	61.26	59.25	52.34	35.82	29.33	42.47	49.02	49.8	66.32	90.42	92.64
Accounts Payable Turnover	5.01	5.8	5.36	5.28	4.97	4.78	5	4.55	4.72	5.65	5.24	4.45	3.82	2.63	2.14
Accounts Payable Turnover Days	72.87	62.88	68.1	69.09	73.47	76.36	73.03	80.19	77.27	64.6	69.64	81.96	95.56	138.77	170.51
Cash Conversion Cycle	109.23	75.01	88.59	81.61	87.62	65.43	46.29	26.73	25.93	39.47	52.46	60.08	86.55	93.73	76.77
Inventory to Cash Days	10.18	-0.81	15.78	23.96	38.58	23.29	14.65	35.28	44.54	19.13	24.05	42.43	49.48	51.65	62.01
Inventories	75	51	50	39	30	24	23	10	15	25	27	33	62	84	69
Raw Materials	1	9	8	8	2	2	3	4	5	8	10	13	15	26	27
Work In Process	7	4	5	4	5	3	3	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	49	22	25	21	20	17	15	5	9	15	15	19	45	56	41
Other Inventory	18	16	11	6	3	2	2	1	1	1	2	2	2	2	1

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025	06/30/2026

Market Capitalization	172	160	80	79	41	93	88	73	99	365	279	384	362	306	284
- Cash & Cash Equivalents	96	90	49	35	30	36	37	32	42	48	37	22	65	60	73
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	13	9	6	9	9	9	9	9	13	4	3	3	52	91	99
Enterprise Value	88	79	37	53	20	66	59	50	70	322	235	365	350	338	310
Total Capital	170	159	118	93	62	63	67	81	81	187	205	221	308	354	367
Total Debt/Capital (%)	7.57	5.55	5.09	9.7	14.41	14.21	13.53	11.18	15.66	2.13	1.43	1.24	16.94	25.68	27.06
Total Debt / EV	0.15	0.11	0.16	0.17	0.46	0.14	0.15	0.18	0.18	0.01	0.01	0.01	0.15	0.27	0.32
EV/Sales	0.2	0.17	0.11	0.16	0.07	0.27	0.24	0.21	0.29	1.17	0.77	1.06	0.86	0.78	0.71
EV/EBITDA	49.15	8.17	- -	- -	- -	12.15	7.6	7.68	5.9	10.77	7.01	10.79	12.37	15.19	11.29
EV/EBIT	- -	25.57	- -	- -	- -	- -	22.81	23.99	9.39	13.13	8.09	13.2	15.03	23.8	14.52
EV/Cash Flow to Firm	8.99	- -	- -	- -	42	7	7.17	14.08	3.99	18.59	84.12	1,437.48	10.92	42.24	20.65
EV/Free Cash Flow to Firm	5.62	18.02	- -	- -	9.59	4.91	4	5.72	3.16	15.96	51.21	92.49	10.08	16.11	13.8
Diluted Market Cap	165	157	79	78	41	92	92	77	100	383	296	396	357	308	289
Diluted Enterprise Value	82	76	36	53	20	66	64	54	71	339	262	376	345	340	316
EV per Share	8.66	7.77	3.55	5.1	1.86	6.22	5.53	4.71	6.46	28.83	21.02	31.68	27.7	26.5	24.26
TTM Sales	444	471	346	336	269	242	243	244	239	275	303	344	408	435	440
TTM EBITDA	2	10	-32	-13	-18	5	8	7	12	30	33	34	28	22	27
TTM Operating Income	-5	3	-39	-21	-25	- -	3	2	7	24	29	28	23	14	21
TTM Cash Flow to Firm	10	-6	-29	-9	- -	9	8	4	17	17	3	-1	32	8	15
TTM Free Cash Flow to Firm	16	4	-19	-6	2	13	15	9	22	20	5	4	35	21	23

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025	06/30/2026

Price/Free Cash Flow	11.55	8.36	-3.97	-13.27	21.11	6.86	6.26	9.4	4.52	19.01	64.61	107.18	10.76	16.5	13.75
EV/EBIT	- -	25.57	- -	- -	- -	- -	22.81	23.99	9.39	13.13	8.09	13.2	15.03	23.8	14.52
Enterprise Value	88	79	37	53	20	66	59	50	70	322	235	365	350	338	310
Low Price	9.72	12.18	5.94	6.54	2.86	3.53	6.45	6.15	3.55	8.93	24.16	21.15	25.08	12.96	13.92
EV/Sales	0.2	0.17	0.11	0.16	0.07	0.27	0.24	0.21	0.29	1.17	0.77	1.06	0.86	0.78	0.71
EV/EBITDA	49.15	8.17	- -	- -	- -	12.15	7.6	7.68	5.9	10.77	7.01	10.79	12.37	15.19	11.29
Price/Earnings	- -	- -	- -	- -	- -	- -	47.37	7.56	383.03	3.28	13.21	37.27	32.48	227.43	112.33
Price/Earnings Average	-6.32	-10.26	-2.43	-3.47	-1.82	-82.24	48.23	8.11	273.72	2.13	16.36	35.22	35.85	202.07	112.28
Price/Earnings High	-10.77	-14.01	-3.4	-4.93	-3.22	-155.22	57.26	10.03	399.4	4.38	21.34	44.45	43.98	300.15	136.72
Price/Earnings Low	-3.97	-7.29	-1.19	-2.75	-1	-45.4	37.31	6.79	148.93	0.89	12.75	23.62	28.4	122.55	70.43
Price/Book Value	1.09	1.07	0.71	0.94	0.77	1.72	1.52	1.03	1.44	1.99	1.39	1.76	1.42	1.16	1.06
Price/Book Value Average	1	1.17	1.12	1.03	1.03	1.26	1.55	1.1	1.03	1.3	1.72	1.66	1.56	1.03	1.06
Price/Book Value High	1.71	1.59	1.57	1.46	1.82	2.39	1.84	1.36	1.5	2.66	2.24	2.1	1.92	1.54	1.29
Price/Book Value Low	0.63	0.83	0.55	0.81	0.57	0.7	1.2	0.92	0.56	0.54	1.34	1.11	1.24	0.63	0.67
Price/Tangible Book Value	1.1	1.08	0.71	0.94	0.77	1.72	1.52	1.03	1.44	1.99	1.39	1.88	1.55	1.41	1.27
Price/Tangible Book Value Average	1.02	1.17	1.12	1.03	1.03	1.26	1.55	1.1	1.03	1.3	1.72	1.78	1.71	1.26	1.27
Price/Tangible Book Value High	1.73	1.6	1.57	1.46	1.82	2.39	1.84	1.36	1.5	2.66	2.24	2.24	2.1	1.87	1.54
Price/Tangible Book Value Low	0.64	0.83	0.55	0.81	0.57	0.7	1.2	0.92	0.56	0.54	1.34	1.19	1.35	0.76	0.79
Price/Sales	0.37	0.33	0.23	0.23	0.15	0.38	0.36	0.3	0.41	1.32	0.92	1.1	0.86	0.7	0.65
Price/Sales Average	0.34	0.36	0.36	0.25	0.2	0.28	0.37	0.32	0.29	0.86	1.14	1.04	0.95	0.62	0.65
Price/Sales High	0.58	0.5	0.5	0.36	0.36	0.53	0.44	0.4	0.43	1.76	1.49	1.31	1.16	0.93	0.79
Price/Sales Low	0.22	0.26	0.18	0.2	0.11	0.15	0.28	0.27	0.16	0.36	0.89	0.7	0.75	0.38	0.41
Price/Cash Flow	19.67	18.71	-2.7	-8.17	114.47	9.79	10.65	25.02	5.63	20.91	100.26	-230.55	11.44	53.31	21.04
Price/Cash Flow Average	18.13	20.39	-4.24	-8.91	152.74	7.2	10.84	26.84	4.02	13.59	124.16	-217.84	12.63	47.36	21.03
Price/Cash Flow High	30.9	27.86	-5.94	-12.64	270.14	13.58	12.87	33.17	5.87	27.92	161.88	-274.97	15.5	70.35	25.6
Price/Cash Flow Low	11.38	14.5	-2.08	-7.06	84.16	3.97	8.39	22.47	2.19	5.7	96.74	-146.12	10.01	28.73	13.19
Price/Free Cash Flow Average	10.65	9.11	-6.25	-14.48	28.17	5.04	6.38	10.08	3.23	12.36	80.01	101.27	11.88	14.66	13.75
Price/Free Cash Flow High	18.15	12.45	-8.76	-20.54	49.83	9.52	7.57	12.46	4.71	25.39	104.32	127.83	14.57	21.78	16.74
Price/Free Cash Flow Low	6.68	6.48	-3.07	-11.48	15.52	2.78	4.93	8.44	1.76	5.18	62.34	67.93	9.41	8.89	8.62
EV/Sales Average	0.17	0.2	0.24	0.18	0.12	0.17	0.25	0.23	0.17	0.7	1.03	1	0.95	0.7	0.71
EV/Sales High	0.42	0.33	0.38	0.29	0.28	0.42	0.32	0.31	0.31	1.62	1.38	1.27	1.17	1	0.85
EV/Sales Low	0.04	0.09	0.05	0.13	0.03	0.05	0.17	0.18	0.04	0.2	0.78	0.65	0.75	0.45	0.47
EV/EBITDA Average	41.71	9.66	-2.58	-4.48	-1.82	7.7	7.8	8.49	3.52	6.48	9.33	10.16	13.7	13.65	11.28
EV/EBITDA High	103.62	16.26	-4.15	-7.16	-4.11	18.78	9.95	11.32	6.26	14.87	12.48	12.98	16.91	19.59	13.53
EV/EBITDA Low	8.98	4.45	-0.59	-3.16	-0.49	2.1	5.21	6.54	0.8	1.86	7.05	6.63	10.76	8.83	7.44
EV/EBIT Average	-13.9	30.22	-2.09	-2.86	-1.34	-105.81	23.43	26.53	5.6	7.91	10.77	12.44	16.64	21.39	14.51
EV/EBIT High	-34.54	50.87	-3.36	-4.57	-3.02	-258.22	29.86	35.35	9.96	18.14	14.4	15.88	20.54	30.71	17.4
EV/EBIT Low	-2.99	13.92	-0.48	-2.02	-0.36	-28.86	15.64	20.43	1.28	2.27	8.13	8.11	13.07	13.84	9.56
Last Price	16.8	15.72	7.68	7.56	3.89	8.7	8.19	6.85	9.13	32.77	25.04	33.37	28.69	24.05	22.2
High Price	26.4	23.4	16.92	11.7	9.18	12.07	9.9	9.08	9.52	43.76	40.43	39.8	38.85	31.74	27.02
Enterprise Value Average	75	94	82	60	33	42	61	56	42	194	312	344	387	303	310
Enterprise Value High	187	158	133	96	75	102	78	74	74	444	417	439	478	436	372
Enterprise Value Low	16	43	19	42	9	11	41	43	9	56	236	224	304	196	204

Shares Outstanding	10	10	10	10	11	11	11	11	11	11	11	12	13	13	13
Diluted Weighted Avg Shares	10	10	10	10	10	11	11	11	11	12	12	12	12	13	13
Basic Weighted Avg Shares	10	10	10	10	10	11	11	11	11	11	11	11	12	13	13
Revenue per Share	45.15	47.13	33.7	32.4	25.65	22.85	22.72	22.68	22.13	24.91	27.13	30.33	33.5	34.27	34.22
EBITDA per Share	0.18	0.97	-3.11	-1.3	-1.75	0.51	0.73	0.61	1.1	2.71	3	2.98	2.32	1.75	2.14
Operating Income per Share	-0.55	0.31	-3.84	-2.03	-2.39	-0.04	0.24	0.2	0.69	2.22	2.6	2.43	1.91	1.12	1.66
Basic EPS, GAAP	-2.45	-1.67	-4.98	-2.38	-2.85	-0.08	0.17	0.91	0.02	9.98	1.89	0.9	0.88	0.11	0.2
Basic EPS from Cont Ops	-1.58	-1.26	-5.07	-2.38	-2.88	-0.06	0.22	0.91	0.02	9.98	1.89	0.9	0.88	0.11	0.2
Diluted EPS, GAAP	-2.45	-1.67	-4.98	-2.38	-2.85	-0.08	0.16	0.87	0.02	9.42	1.79	0.86	0.86	0.1	0.19
Diluted EPS from Cont Ops	-1.58	-1.26	-5.07	-2.38	-2.88	-0.06	0.2	0.87	0.02	9.42	1.79	0.86	0.86	0.1	0.19
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.85	0.84	-2.85	-0.93	0.03	0.89	0.77	0.27	1.62	1.57	0.25	-0.14	2.51	0.45	1.06
Free Cash Flow per Basic Share	0.25	-0.2	-3.77	-1.28	-0.12	0.51	0.15	-0.21	1.2	1.31	0.09	-0.61	2.29	-0.57	0.47
Cash & Equivalents per Share	9.4	8.82	4.71	3.33	2.92	3.38	3.5	2.98	3.85	4.3	4.28	1.93	5.12	4.69	5.69
Book Value per Share	15.42	14.68	10.79	8.04	5.05	5.06	5.37	6.67	6.36	16.44	18.08	18.99	20.27	20.66	20.89
Tangible Book Value per Share	15.25	14.61	10.75	8.04	5.05	5.06	5.37	6.67	6.36	16.44	18.08	17.76	18.54	17	17.54

Aviat Networks, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)