Synchrony Financial Financial Ratios — S1YF34 Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	37.55	25.66	19.18	16.8	13.61	19.3	25.81	10.2	33.58	23.74	17.35	24.03	22.45
Return on Assets (%)	- -	- -	3.52	3.13	2.77	2.58	2.08	2.75	3.54	1.38	4.4	3.01	2.02	2.95	2.98
Return on Capital (%)	- -	- -	6.31	6.18	5.92	6.32	5.58	7.57	10.18	4.37	14.91	10.92	7.86	11.3	11.1
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	41.36	41.87	36.12	36.68	36.23	32.54	26.88	27.43	36.71	16.1	53.99	33.94	21.31	30.24	30.85
Profit Margin (%)	25.97	26.28	22.75	22.85	22.71	20.52	15.65	21	28.15	12.41	41.41	25.84	16.42	23.24	23.71
Net Income to Common Margin (%)	25.97	26.28	22.75	22.85	22.71	20.52	15.65	21	28.15	12.03	41	25.48	16.12	22.76	23.16
Effective Tax Rate (%)	37.21	37.23	37.01	37.71	37.3	36.95	41.79	23.44	23.33	22.93	23.3	23.88	22.93	23.15	23.13
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	9.51	23.05	19.14	15.51	38.72	11.96	14.59	18.49	11.61	12.31
Sustainable Growth Rate (%)	- -	- -	37.55	25.66	19.18	15.2	10.47	15.61	21.81	6.25	29.56	20.27	14.15	21.24	19.69

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	27,815	24,321	27,460	24,279	20,147	20,799	23,996	19,866	15,775	14,507	14,191	15,982	15,462	15,182
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	27,815	24,321	27,460	24,279	20,147	20,799	23,996	19,866	15,775	14,507	14,191	15,982	15,462	15,182
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	- -	8.57	10.09	13.84	15.01	15.74	14.86	13.74	13.69	12.47	13.49	11.61	11.21	12.86	13.05
Long-Term Debt/Equity (%)	- -	607.05	408.07	262.07	192.63	141.92	146.12	163.48	131.67	124.2	106.24	110.24	114.95	93.26	90.55
Long-Term Debt/Capital (%)	- -	85.86	80.32	72.38	65.83	58.66	59.37	62.05	56.83	55.4	51.51	52.43	53.48	48.26	47.52
Long-Term Debt/Total Assets (%)	- -	52.03	41.16	36.27	28.91	22.33	21.71	22.47	18.95	16.44	15.15	13.57	13.6	12.94	12.75
Total Debt/Equity (%)	- -	607.05	408.07	262.07	192.63	141.92	146.12	163.48	131.67	124.2	106.24	110.24	114.95	93.26	90.55
Total Debt/Capital (%)	- -	85.86	80.32	72.38	65.83	58.66	59.37	62.05	56.83	55.4	51.51	52.43	53.48	48.26	47.52
Total Debt/Total Assets (%)	- -	52.03	41.16	36.27	28.91	22.33	21.71	22.47	18.95	16.44	15.15	13.57	13.6	12.94	12.75
Net Debt to Equity	- -	577.94	369.16	149.19	94.84	76.26	64.61	99.47	51.16	33.47	45.18	30.27	12.39	4.53	1.25
Net Debt/Capital (%)	- -	85.25	78.69	59.87	48.68	43.27	39.25	49.87	33.84	25.08	31.12	23.24	11.03	4.33	1.23
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	- -	8.57	10.09	13.84	15.01	15.74	14.86	13.74	13.69	12.47	13.49	11.61	11.21	12.86	13.05
Long-Term Debt/Equity (%)	- -	607.05	408.07	262.07	192.63	141.92	146.12	163.48	131.67	124.2	106.24	110.24	114.95	93.26	90.55
Long-Term Debt/Capital (%)	- -	85.86	80.32	72.38	65.83	58.66	59.37	62.05	56.83	55.4	51.51	52.43	53.48	48.26	47.52
Long-Term Debt/Total Assets (%)	- -	52.03	41.16	36.27	28.91	22.33	21.71	22.47	18.95	16.44	15.15	13.57	13.6	12.94	12.75
Total Debt/Equity (%)	- -	607.05	408.07	262.07	192.63	141.92	146.12	163.48	131.67	124.2	106.24	110.24	114.95	93.26	90.55
Total Debt/Capital (%)	- -	85.86	80.32	72.38	65.83	58.66	59.37	62.05	56.83	55.4	51.51	52.43	53.48	48.26	47.52
Total Debt/Total Assets (%)	- -	52.03	41.16	36.27	28.91	22.33	21.71	22.47	18.95	16.44	15.15	13.57	13.6	12.94	12.75
CFO/Total Liabilities	- -	11.53	10.69	8.19	8.66	8.57	10.51	10.14	10.02	8.99	8.65	7.3	8.3	9.57	9.63
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	19,190	24,110	14,048	15,161	24,889	28,527
- Cash & Cash Equivalents	- -	1,334	2,319	11,828	12,325	9,321	11,602	9,396	12,147	11,524	8,337	10,294	14,259	14,711	14,973
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	734	734	734	734	734	1,222	1,222
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	27,815	24,321	27,460	24,279	20,147	20,799	23,996	19,866	15,775	14,507	14,191	15,982	15,462	15,182
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	16,706	25,731	13,800	13,819	23,783	27,610
Total Capital	- -	32,397	30,281	37,938	36,883	34,343	35,033	38,674	34,954	28,476	28,162	27,064	29,885	32,042	31,948
Total Debt/Capital (%)	- -	85.86	80.32	72.38	65.83	58.66	59.37	62.05	56.83	55.4	51.51	52.43	53.48	48.26	47.52
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.94	0.56	1.03	1.16	0.65	0.55
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.5	2.52	1.18	1.01	1.58	1.84
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.23	3.62	2.06	1.61	2.41	2.8
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.23	3.62	2.06	1.61	2.41	2.8
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	19,413	26,053	15,497	15,780	25,680	30,703
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	16,929	27,674	15,249	14,438	24,574	29,786
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.85	8.28	5.34	5.75	10.38	13.47
TTM Sales	7,278	8,064	8,698	9,230	9,747	10,972	12,367	13,284	13,312	11,162	10,192	11,674	13,627	15,056	14,981
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	5,516	5,637	5,679	5,340	6,184	6,511	8,575	9,342	8,990	7,487	7,099	6,694	8,593	9,848	9,851
TTM Free Cash Flow to Firm	5,516	5,637	5,679	5,340	6,184	6,511	8,575	9,342	8,990	7,487	7,099	6,694	8,593	9,848	9,851

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.59	3.67	2.32	1.84	2.61	3.12
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	16,706	25,731	13,800	13,819	23,783	27,610
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.09	5.62	4.59	4.59	6.52	7.22
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.5	2.52	1.18	1.01	1.58	1.84
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.41	6.18	5.18	7.15	7.42	8.76
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.95	6.21	5.7	5.93	6.2	7.12
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	15.51	6.91	7.47	7.15	7.86	8.84
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.42	4.48	4.37	5.19	4.45	4.54
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.6	1.87	1.16	1.15	1.62	1.84
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.22	1.87	1.27	0.96	1.36	1.49
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.73	2.09	1.67	1.15	1.72	1.85
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.6	1.35	0.98	0.84	0.97	0.95
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.97	2.26	1.36	1.34	1.88	2.21
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.49	2.27	1.5	1.11	1.57	1.79
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.11	2.53	1.97	1.34	1.99	2.23
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.74	1.64	1.15	0.97	1.13	1.14
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.73	2.54	1.32	1.15	1.69	2.03
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.32	2.55	1.45	0.96	1.41	1.65
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.87	2.83	1.9	1.15	1.79	2.05
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.65	1.84	1.11	0.84	1.01	1.05
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.58	3.64	2.3	1.83	2.58	3.08
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.96	3.66	2.53	1.52	2.16	2.51
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.78	4.07	3.32	1.83	2.74	3.11
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.97	2.64	1.94	1.33	1.55	1.6
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.97	3.69	2.55	1.52	2.18	2.53
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.79	4.1	3.34	1.84	2.76	3.15
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.97	2.66	1.96	1.33	1.56	1.62
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.08	2.54	1.3	0.83	1.31	1.49
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.63	2.8	1.72	1.01	1.68	1.86
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.42	1.87	1	0.71	0.92	0.93
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.57	7.75	5.43	6.31	10.86	13.91
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.99	8.67	7.84	6.31	11.52	14.05
Enterprise Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	12,100	25,843	15,203	11,243	19,705	22,272
Enterprise Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	18,166	28,564	20,023	13,819	25,283	27,878
Enterprise Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	4,729	19,090	11,621	9,675	13,824	13,875

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	4,900	4,900	4,900	4,921	4,921	4,824	4,547	4,241	3,635	3,447	3,109	2,586	2,401	2,291	2,050
Diluted Weighted Avg Shares	4,902	4,046	4,046	4,471	4,931	4,907	4,719	4,408	3,975	3,487	3,360	2,853	2,499	2,364	2,207
Basic Weighted Avg Shares	4,900	4,028	4,028	4,470	4,921	4,894	4,695	4,381	3,955	3,476	3,332	2,835	2,486	2,340	2,183
Revenue per Share	1.49	2	2.16	2.06	1.98	2.24	2.63	3.03	3.37	3.21	3.06	4.12	5.48	6.43	6.86
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.39	0.53	0.49	0.47	0.45	0.46	0.41	0.64	0.95	0.39	1.25	1.05	0.88	1.46	1.59
Basic EPS from Cont Ops	0.39	0.53	0.49	0.47	0.45	0.46	0.41	0.64	0.95	0.4	1.27	1.06	0.9	1.5	1.63
Diluted EPS, GAAP	0.39	0.52	0.49	0.47	0.45	0.46	0.41	0.63	0.94	0.39	1.24	1.04	0.88	1.45	1.57
Diluted EPS from Cont Ops	0.39	0.52	0.49	0.47	0.45	0.46	0.41	0.63	0.94	0.4	1.26	1.06	0.9	1.48	1.61
Dividend per Share	- -	- -	- -	- -	- -	0.04	0.09	0.12	0.15	0.16	0.16	0.17	0.18	0.2	0.23
Cash Flow per Share	1.13	1.4	1.41	1.19	1.26	1.33	1.83	2.13	2.27	2.15	2.13	2.36	3.46	4.21	4.51
Free Cash Flow per Basic Share	1.13	1.4	1.41	1.19	1.26	1.33	1.83	2.13	2.27	2.15	2.13	2.36	3.46	4.21	4.51
Cash & Equivalents per Share	- -	0.31	0.52	2.73	3.14	2.99	3.54	3.64	4.97	5.51	4.38	5.87	7.52	7.76	8.45
Book Value per Share	- -	0.94	1.22	2.13	2.56	2.94	3.13	3.46	3.95	3.47	4.16	4.69	5.48	6.7	7.58
Tangible Book Value per Share	- -	0.69	0.96	1.83	2.23	2.6	2.75	2.95	3.3	2.83	3.42	3.98	4.72	5.77	6.3