Brookfield Asset Management Ltd.

BAM

BAMBrookfield Asset Management Ltd. US flag

New York Stock Exchange

46.54

USD

-0.83

- -

74.31BMarket Cap

Profitability (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	1.56	77.46	40.31	30.65
Return on Assets (%)	- -	14.58	0.13	57.78	24.97	15.93
Return on Capital (%)	- -	48.73	-27.65	64.74	31.81	21.81
Return on Invested Capital (%)	- -	23.63	-0.37	92.67	27.24	18.94
Gross Margin (%)	76.94	74.78	- -	71.78	71.07	70.2
EBITDA Margin (%)	60.91	74.53	- -	70.81	60.89	66.71
Operating Margin (%)	60.6	74.14	- -	70.44	60.54	65.84
Incremental Operating Margin (%)	- -	130.91	74.1	70.41	-73.09	100
Pretax Margin (%)	35.5	120.16	- -	68.77	63.83	63.48
Profit Margin (%)	17.68	67.04	- -	49.52	54.35	53.93
Net Income to Common Margin (%)	17.68	67.04	- -	49.52	54.35	53.93
Effective Tax Rate (%)	28.29	15.04	3,300	16.33	17.2	18.02
Dvd Payout Ratio (%)	168.98	36.49	328.59	86.28	121	121.94
Sustainable Growth Rate (%)	- -	- -	-3.58	10.63	-8.46	-6.72

Credit (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	461	6	256	1,148	3,622
ST Debt	- -	461	3	256	251	462
LT Debt	- -	- -	3	- -	897	3,160
Total Debt/EBITDA	- -	0.22	0.43	0.1	0.47	1.18
Net Debt/EBITDA	- -	-0.98	0.36	0.09	0.31	0.66
Total Debt/EBIT	- -	0.22	6	0.1	0.48	1.19
Net Debt/EBIT	- -	-0.98	5	0.09	0.31	0.67
EBITDA to Interest Expense	3.64	5.44	4.67	26.3	21.12	11.39
EBITDA-CapEx/Interest Expense	3.58	5.35	0.33	26.3	21.12	11.39
EBIT to Interest Expense	3.62	5.41	0.33	26.16	21	11.24
Interest Expense	377	382	3	100	115	270
Common Equity/Total Assets	- -	- -	76.84	72.36	59.6	45.62
Long-Term Debt/Equity (%)	- -	- -	0.13	- -	8.02	30.65
Long-Term Debt/Capital (%)	- -	- -	0.12	- -	7.46	23.25
Long-Term Debt/Total Assets (%)	- -	- -	0.09	- -	6.34	18.54
Total Debt/Equity (%)	- -	3.2	0.25	12.28	10.26	35.13
Total Debt/Capital (%)	- -	9.23	0.25	9.91	9.55	26.65
Total Debt/Total Assets (%)	- -	1.8	0.19	7.99	8.11	21.25
Net Debt to Equity	- -	-14.12	0.21	11.85	6.65	19.78
Net Debt/Capital (%)	- -	-81.35	0.21	9.59	6.4	16.98
EBITDA	1,371	2,078	14	2,630	2,429	3,074
EBITDA-CapEx	1,351	2,043	1	2,630	2,429	3,074
Operating Income (Loss)	1,364	2,067	1	2,616	2,415	3,034

Liquidity (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.24	- -	0.01	0.26	0.79
Current Ratio	- -	0.96	1	0.8	3.2	3.45
Quick Ratio	- -	0.96	1	0.8	3.09	3.38
CFO/Avg Current Liab	- -	0.27	-0.07	1.51	1.21	1.18
Common Equity/Total Assets	- -	- -	76.84	72.36	59.6	45.62
Long-Term Debt/Equity (%)	- -	- -	0.13	- -	8.02	30.65
Long-Term Debt/Capital (%)	- -	- -	0.12	- -	7.46	23.25
Long-Term Debt/Total Assets (%)	- -	- -	0.09	- -	6.34	18.54
Total Debt/Equity (%)	- -	3.2	0.25	12.28	10.26	35.13
Total Debt/Capital (%)	- -	9.23	0.25	9.91	9.55	26.65
Total Debt/Total Assets (%)	- -	1.8	0.19	7.99	8.11	21.25
CFO/Total Liabilities	- -	12.84	-47.7	128.48	54.35	31.19
CFO/CapEx	89.3	41.23	-28.77	- -	- -	- -
Altman's Z-Score	- -	1.66	8.7	12.12	5.71	8.7

Working Capital (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	214.46	- -	30.32	35.46	27.84
Days Sales Outstanding	- -	1.7	- -	12.04	10.29	13.11
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	2.51	-0.06	1.28	1.71	2.52
Accounts Payable Turnover Days	- -	145.64	-6,619.32	285.59	213.34	144.75
Cash Conversion Cycle	- -	-143.93	- -	-273.55	-203.04	-131.64
Inventory to Cash Days	- -	1.7	- -	12.04	10.29	13.11
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	16,620	24,317	11,358	15,616	22,773	84,538
- Cash & Cash Equivalents	- -	2,494	1	9	404	1,583
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	4,532	- -	9	2,439	2,192
+ Total Debt	- -	461	6	256	1,148	3,622
Enterprise Value	16,620	26,816	11,363	15,872	25,956	88,769
Total Capital	- -	4,993	2,435	2,584	12,025	13,590
Total Debt/Capital (%)	- -	9.23	0.25	9.91	9.55	26.65
Total Debt / EV	- -	0.02	- -	0.02	0.04	0.04
EV/Sales	7.38	9.62	- -	4.27	6.51	19.26
EV/EBITDA	12.12	12.9	811.67	6.04	10.69	28.88
EV/EBIT	12.19	12.97	11,363.37	6.07	10.75	29.26
EV/Cash Flow to Firm	8.08	15.17	- -	10.42	15.2	38.22
EV/Free Cash Flow to Firm	8	14.88	- -	10.42	15.2	38.22
Diluted Market Cap	16,620	24,317	11,358	15,616	22,773	85,651
Diluted Enterprise Value	16,620	26,816	11,363	15,872	25,956	89,882
EV per Share	41.27	66.59	28.68	40.83	61.76	55.01
TTM Sales	2,251	2,788	- -	3,714	3,989	4,608
TTM EBITDA	1,371	2,078	14	2,630	2,429	3,074
TTM Operating Income	1,364	2,067	1	2,616	2,415	3,034
TTM Cash Flow to Firm	2,056	1,768	-470	1,523	1,707	2,322
TTM Free Cash Flow to Firm	2,076	1,803	-457	1,523	1,707	2,322

Multiples (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	9.2	16.45	-31.46	10.85	14.13	40.77
EV/EBIT	12.19	12.97	11,363.37	6.07	10.75	29.26
Enterprise Value	16,620	26,816	11,363	15,872	25,956	88,769
Low Price	27.25	37.92	26.76	28.26	37.19	41.78
EV/Sales	7.38	9.62	- -	4.27	6.51	19.26
EV/EBITDA	12.12	12.9	811.67	6.04	10.69	28.88
Price/Earnings	41.76	13.01	597.81	8.49	10.5	34.02
Price/Earnings Average	40.75	10.93	994.83	6.99	8.52	35.96
Price/Earnings High	69.22	13.4	1,302.48	8.64	11.55	41.62
Price/Earnings Low	27.57	8.17	557.98	5.97	7.21	27.13
Price/Book Value	- -	- -	4.68	6.73	2.7	10.87
Price/Book Value Average	- -	- -	7.78	5.54	2.19	11.49
Price/Book Value High	- -	- -	10.19	6.85	2.97	13.3
Price/Book Value Low	- -	- -	4.36	4.74	1.85	8.67
Price/Tangible Book Value	- -	1.73	5.49	7.49	2.09	8.59
Price/Tangible Book Value Average	- -	1.45	9.14	6.16	1.69	9.08
Price/Tangible Book Value High	- -	1.78	11.96	7.62	2.3	10.51
Price/Tangible Book Value Low	- -	1.08	5.12	5.27	1.43	6.85
Price/Sales	7.38	8.72	- -	4.2	5.71	18.35
Price/Sales Average	7.21	7.32	- -	3.46	4.63	19.39
Price/Sales High	12.24	8.98	- -	4.28	6.28	22.45
Price/Sales Low	4.88	5.48	- -	2.96	3.92	14.63
Price/Cash Flow	9.31	16.85	-30.37	10.85	14.13	40.24
Price/Cash Flow Average	9.08	14.15	-50.54	8.93	11.46	42.54
Price/Cash Flow High	15.43	17.36	-66.17	11.04	15.53	49.23
Price/Cash Flow Low	6.14	10.58	-28.35	7.63	9.7	32.09
Price/Free Cash Flow Average	8.98	13.82	-52.36	8.93	11.46	43.09
Price/Free Cash Flow High	15.25	16.95	-68.55	11.04	15.53	49.88
Price/Free Cash Flow Low	6.08	10.33	-29.37	7.63	9.7	32.51
EV/Sales Average	7.21	8.22	- -	3.53	5.43	20.31
EV/Sales High	12.24	9.88	- -	4.34	7.07	23.36
EV/Sales Low	4.88	6.37	- -	3.03	4.72	15.55
EV/EBITDA Average	11.83	11.03	1,350.48	4.98	8.92	30.45
EV/EBITDA High	20.1	13.26	1,768.01	6.14	11.62	35.02
EV/EBITDA Low	8	8.55	757.62	4.27	7.74	23.31
EV/EBIT Average	11.89	11.09	18,906.7	5.01	8.97	30.85
EV/EBIT High	20.2	13.33	24,752.13	6.17	11.69	35.49
EV/EBIT Low	8.05	8.6	10,606.67	4.3	7.79	23.62
Last Price	41.27	60.38	28.67	40.17	54.19	52.39
High Price	68.41	62.2	62.46	40.85	59.58	64.1
Enterprise Value Average	16,219	22,920	18,907	13,107	21,660	93,597
Enterprise Value High	27,550	27,549	24,752	16,137	28,221	107,665
Enterprise Value Low	10,974	17,770	10,607	11,242	18,812	71,649

Profitability (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	1.56	77.46	40.31	30.65
Return on Assets (%)	- -	14.58	0.13	57.78	24.97	15.93
Return on Capital (%)	- -	48.73	-27.65	64.74	31.81	21.81
Return on Invested Capital (%)	- -	23.63	-0.37	92.67	27.24	18.94
Gross Margin (%)	76.94	74.78	- -	71.78	71.07	70.2
EBITDA Margin (%)	60.91	74.53	- -	70.81	60.89	66.71
Operating Margin (%)	60.6	74.14	- -	70.44	60.54	65.84
Incremental Operating Margin (%)	- -	130.91	74.1	70.41	-73.09	100
Pretax Margin (%)	35.5	120.16	- -	68.77	63.83	63.48
Profit Margin (%)	17.68	67.04	- -	49.52	54.35	53.93
Net Income to Common Margin (%)	17.68	67.04	- -	49.52	54.35	53.93
Effective Tax Rate (%)	28.29	15.04	3,300	16.33	17.2	18.02
Dvd Payout Ratio (%)	168.98	36.49	328.59	86.28	121	121.94
Sustainable Growth Rate (%)	- -	- -	-3.58	10.63	-8.46	-6.72

Credit (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	461	6	256	1,148	3,622
ST Debt	- -	461	3	256	251	462
LT Debt	- -	- -	3	- -	897	3,160
Total Debt/EBITDA	- -	0.22	0.43	0.1	0.47	1.18
Net Debt/EBITDA	- -	-0.98	0.36	0.09	0.31	0.66
Total Debt/EBIT	- -	0.22	6	0.1	0.48	1.19
Net Debt/EBIT	- -	-0.98	5	0.09	0.31	0.67
EBITDA to Interest Expense	3.64	5.44	4.67	26.3	21.12	11.39
EBITDA-CapEx/Interest Expense	3.58	5.35	0.33	26.3	21.12	11.39
EBIT to Interest Expense	3.62	5.41	0.33	26.16	21	11.24
Interest Expense	377	382	3	100	115	270
Common Equity/Total Assets	- -	- -	76.84	72.36	59.6	45.62
Long-Term Debt/Equity (%)	- -	- -	0.13	- -	8.02	30.65
Long-Term Debt/Capital (%)	- -	- -	0.12	- -	7.46	23.25
Long-Term Debt/Total Assets (%)	- -	- -	0.09	- -	6.34	18.54
Total Debt/Equity (%)	- -	3.2	0.25	12.28	10.26	35.13
Total Debt/Capital (%)	- -	9.23	0.25	9.91	9.55	26.65
Total Debt/Total Assets (%)	- -	1.8	0.19	7.99	8.11	21.25
Net Debt to Equity	- -	-14.12	0.21	11.85	6.65	19.78
Net Debt/Capital (%)	- -	-81.35	0.21	9.59	6.4	16.98
EBITDA	1,371	2,078	14	2,630	2,429	3,074
EBITDA-CapEx	1,351	2,043	1	2,630	2,429	3,074
Operating Income (Loss)	1,364	2,067	1	2,616	2,415	3,034

Liquidity (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.24	- -	0.01	0.26	0.79
Current Ratio	- -	0.96	1	0.8	3.2	3.45
Quick Ratio	- -	0.96	1	0.8	3.09	3.38
CFO/Avg Current Liab	- -	0.27	-0.07	1.51	1.21	1.18
Common Equity/Total Assets	- -	- -	76.84	72.36	59.6	45.62
Long-Term Debt/Equity (%)	- -	- -	0.13	- -	8.02	30.65
Long-Term Debt/Capital (%)	- -	- -	0.12	- -	7.46	23.25
Long-Term Debt/Total Assets (%)	- -	- -	0.09	- -	6.34	18.54
Total Debt/Equity (%)	- -	3.2	0.25	12.28	10.26	35.13
Total Debt/Capital (%)	- -	9.23	0.25	9.91	9.55	26.65
Total Debt/Total Assets (%)	- -	1.8	0.19	7.99	8.11	21.25
CFO/Total Liabilities	- -	12.84	-47.7	128.48	54.35	31.19
CFO/CapEx	89.3	41.23	-28.77	- -	- -	- -
Altman's Z-Score	- -	1.66	8.7	12.12	5.71	8.7

Working Capital (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	214.46	- -	30.32	35.46	27.84
Days Sales Outstanding	- -	1.7	- -	12.04	10.29	13.11
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	2.51	-0.06	1.28	1.71	2.52
Accounts Payable Turnover Days	- -	145.64	-6,619.32	285.59	213.34	144.75
Cash Conversion Cycle	- -	-143.93	- -	-273.55	-203.04	-131.64
Inventory to Cash Days	- -	1.7	- -	12.04	10.29	13.11
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	16,620	24,317	11,358	15,616	22,773	84,538
- Cash & Cash Equivalents	- -	2,494	1	9	404	1,583
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	4,532	- -	9	2,439	2,192
+ Total Debt	- -	461	6	256	1,148	3,622
Enterprise Value	16,620	26,816	11,363	15,872	25,956	88,769
Total Capital	- -	4,993	2,435	2,584	12,025	13,590
Total Debt/Capital (%)	- -	9.23	0.25	9.91	9.55	26.65
Total Debt / EV	- -	0.02	- -	0.02	0.04	0.04
EV/Sales	7.38	9.62	- -	4.27	6.51	19.26
EV/EBITDA	12.12	12.9	811.67	6.04	10.69	28.88
EV/EBIT	12.19	12.97	11,363.37	6.07	10.75	29.26
EV/Cash Flow to Firm	8.08	15.17	- -	10.42	15.2	38.22
EV/Free Cash Flow to Firm	8	14.88	- -	10.42	15.2	38.22
Diluted Market Cap	16,620	24,317	11,358	15,616	22,773	85,651
Diluted Enterprise Value	16,620	26,816	11,363	15,872	25,956	89,882
EV per Share	41.27	66.59	28.68	40.83	61.76	55.01
TTM Sales	2,251	2,788	- -	3,714	3,989	4,608
TTM EBITDA	1,371	2,078	14	2,630	2,429	3,074
TTM Operating Income	1,364	2,067	1	2,616	2,415	3,034
TTM Cash Flow to Firm	2,056	1,768	-470	1,523	1,707	2,322
TTM Free Cash Flow to Firm	2,076	1,803	-457	1,523	1,707	2,322

Multiples (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	9.2	16.45	-31.46	10.85	14.13	40.77
EV/EBIT	12.19	12.97	11,363.37	6.07	10.75	29.26
Enterprise Value	16,620	26,816	11,363	15,872	25,956	88,769
Low Price	27.25	37.92	26.76	28.26	37.19	41.78
EV/Sales	7.38	9.62	- -	4.27	6.51	19.26
EV/EBITDA	12.12	12.9	811.67	6.04	10.69	28.88
Price/Earnings	41.76	13.01	597.81	8.49	10.5	34.02
Price/Earnings Average	40.75	10.93	994.83	6.99	8.52	35.96
Price/Earnings High	69.22	13.4	1,302.48	8.64	11.55	41.62
Price/Earnings Low	27.57	8.17	557.98	5.97	7.21	27.13
Price/Book Value	- -	- -	4.68	6.73	2.7	10.87
Price/Book Value Average	- -	- -	7.78	5.54	2.19	11.49
Price/Book Value High	- -	- -	10.19	6.85	2.97	13.3
Price/Book Value Low	- -	- -	4.36	4.74	1.85	8.67
Price/Tangible Book Value	- -	1.73	5.49	7.49	2.09	8.59
Price/Tangible Book Value Average	- -	1.45	9.14	6.16	1.69	9.08
Price/Tangible Book Value High	- -	1.78	11.96	7.62	2.3	10.51
Price/Tangible Book Value Low	- -	1.08	5.12	5.27	1.43	6.85
Price/Sales	7.38	8.72	- -	4.2	5.71	18.35
Price/Sales Average	7.21	7.32	- -	3.46	4.63	19.39
Price/Sales High	12.24	8.98	- -	4.28	6.28	22.45
Price/Sales Low	4.88	5.48	- -	2.96	3.92	14.63
Price/Cash Flow	9.31	16.85	-30.37	10.85	14.13	40.24
Price/Cash Flow Average	9.08	14.15	-50.54	8.93	11.46	42.54
Price/Cash Flow High	15.43	17.36	-66.17	11.04	15.53	49.23
Price/Cash Flow Low	6.14	10.58	-28.35	7.63	9.7	32.09
Price/Free Cash Flow Average	8.98	13.82	-52.36	8.93	11.46	43.09
Price/Free Cash Flow High	15.25	16.95	-68.55	11.04	15.53	49.88
Price/Free Cash Flow Low	6.08	10.33	-29.37	7.63	9.7	32.51
EV/Sales Average	7.21	8.22	- -	3.53	5.43	20.31
EV/Sales High	12.24	9.88	- -	4.34	7.07	23.36
EV/Sales Low	4.88	6.37	- -	3.03	4.72	15.55
EV/EBITDA Average	11.83	11.03	1,350.48	4.98	8.92	30.45
EV/EBITDA High	20.1	13.26	1,768.01	6.14	11.62	35.02
EV/EBITDA Low	8	8.55	757.62	4.27	7.74	23.31
EV/EBIT Average	11.89	11.09	18,906.7	5.01	8.97	30.85
EV/EBIT High	20.2	13.33	24,752.13	6.17	11.69	35.49
EV/EBIT Low	8.05	8.6	10,606.67	4.3	7.79	23.62
Last Price	41.27	60.38	28.67	40.17	54.19	52.39
High Price	68.41	62.2	62.46	40.85	59.58	64.1
Enterprise Value Average	16,219	22,920	18,907	13,107	21,660	93,597
Enterprise Value High	27,550	27,549	24,752	16,137	28,221	107,665
Enterprise Value Low	10,974	17,770	10,607	11,242	18,812	71,649

Shares Outstanding	- -	403	396	389	420	1,609
Diluted Weighted Avg Shares	403	403	396	389	420	1,635
Basic Weighted Avg Shares	403	403	396	389	420	1,614
Revenue per Share	5.59	6.92	- -	9.55	9.49	2.86
EBITDA per Share	3.4	5.16	0.04	6.77	5.78	1.91
Operating Income per Share	3.39	5.13	- -	6.73	5.75	1.88
Basic EPS, GAAP	0.99	4.64	0.05	4.73	5.16	1.54
Basic EPS from Cont Ops	1.42	7.07	0.05	5.5	5.02	1.49
Diluted EPS, GAAP	0.99	4.64	0.05	4.73	5.16	1.52
Diluted EPS from Cont Ops	1.42	7.07	0.05	5.5	5.02	1.47
Dividend per Share	3.14	3.46	8.04	5.4	5.9	1.75
Cash Flow per Share	4.43	3.58	-0.94	3.7	3.84	1.3
Free Cash Flow per Basic Share	4.39	3.5	-0.98	3.7	3.84	1.3
Cash & Equivalents per Share	- -	6.19	- -	0.02	0.96	0.98
Book Value per Share	- -	- -	6.13	5.97	20.08	4.82
Tangible Book Value per Share	- -	34.99	5.22	5.36	25.94	6.1

Brookfield Asset Management Ltd.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)