BlackStar Enterprise Group, Inc. Financial Ratios — BEGI

Profitability (USD)

	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	07/31/2000	07/31/2001	07/31/2002	07/31/2003	07/31/2004	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	-85.73	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-71.35	-6.06	-7.39	-17.97	-37.52	-52.09	-440.15	-3,487.29	-2,268.66	-561.65	-248.24	-267.38	-388.12
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	41.73	76.8	35.02	27.12	25.4	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	-52.23	-42.54	-3.95	-3.27	-8.27	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	-65.99	-50.03	-8.19	-5.03	-9.8	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	-9.31	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-71.11	-54.56	-3.25	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	-77.81	-54.56	-3.25	-3.18	-6.68	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	-77.81	-54.56	-3.25	-3.19	-6.75	- -	- -	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	0.18	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	-85.73	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	07/31/2000	07/31/2001	07/31/2002	07/31/2003	07/31/2004	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	3	4	5	6	4	- -	- -	- -	- -	- -	1	1	1	1
ST Debt	1	2	3	4	3	- -	- -	- -	- -	- -	1	1	1	1
LT Debt	2	2	2	2	2	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-3.4	-1.32	-10.09	-9.57	-2.73	-1.68	-0.2	-0.25	-0.71	-0.33	-0.76	-1.62	-1.72	-1.14
Net Debt/EBITDA	-3.16	-1.17	-8.72	-8.64	-2.56	-1.52	0.18	-0.22	-0.57	-0.19	-0.19	-1.49	-1.65	-1.14
Total Debt/EBIT	-2.69	-1.12	-4.87	-6.22	-2.31	-1.68	-0.2	-0.25	-0.71	-0.33	-0.76	-1.62	-1.72	-1.13
Net Debt/EBIT	-2.5	-1	-4.2	-5.61	-2.16	-1.52	0.18	-0.22	-0.57	-0.19	-0.19	-1.49	-1.65	-1.13
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	-3.98	-1.29	-0.78	-0.75	-0.69	-2.4	-3.24
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	-3.98	-1.29	-0.82	-0.83	-0.71	-2.59	-3.35
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	-3.99	-1.29	-0.78	-0.75	-0.69	-2.4	-3.26
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	- -	- -
Common Equity/Total Assets	11.33	-53.95	-45.55	-45.29	-75.93	42.75	87.3	-1,450.07	-537.07	-38.05	-18.24	-240.51	-286.35	-584.54
Long-Term Debt/Equity (%)	359.24	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	56.53	229	134.03	89.51	-545.54	- -	- -	- -	- -	- -	- -	- -	-18.69	-2.09
Long-Term Debt/Total Assets (%)	40.7	38.49	28.09	22.41	27.47	- -	- -	- -	- -	- -	- -	- -	9.19	5.95
Total Debt/Equity (%)	535.5	-131.16	-146.02	-155.27	-93.37	130.96	11.68	-55.8	-74.79	-217.74	-557.52	-107.58	-82.81	-51.33
Total Debt/Capital (%)	84.26	420.97	317.31	280.92	-1,407.94	56.7	10.46	-126.25	-296.61	184.93	121.86	1,418.68	-481.6	-105.46
Total Debt/Total Assets (%)	60.67	70.76	66.51	70.32	70.9	56.48	10.26	800.73	399.95	80.55	100.85	258.4	236.9	299.91
Net Debt to Equity	497.9	-116.7	-126.18	-140.16	-87.48	118.59	-10.07	-49.15	-60.59	-123.09	-138.03	-99.07	-79.74	-51.17
Net Debt/Capital (%)	83.27	698.73	481.94	349.03	-698.71	54.25	-11.2	-96.65	-153.76	533.09	362.92	-10,699.44	-393.53	-104.8
EBITDA	-1	-3	- -	-1	-2	- -	- -	- -	- -	- -	-1	- -	-1	-1
EBITDA-CapEx	-1	-3	-1	-1	-2	- -	- -	- -	- -	- -	-1	- -	-1	-1
Operating Income (Loss)	-1	-4	-1	-1	-2	- -	- -	- -	- -	- -	-1	- -	-1	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	07/31/2000	07/31/2001	07/31/2002	07/31/2003	07/31/2004	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	0.09	0.07	0.08	0.06	0.03	0.09	1.57	0.06	0.12	0.26	0.64	0.06	0.02	- -
Current Ratio	0.79	0.47	0.58	0.56	0.42	0.09	1.57	0.06	0.16	0.65	0.65	0.06	0.02	- -
Quick Ratio	0.79	0.3	0.46	0.45	0.29	0.09	1.57	0.06	0.12	0.26	0.64	0.06	0.02	- -
CFO/Avg Current Liab	- -	-0.07	-0.06	-0.04	0.1	-0.31	-1.31	-5.57	-1.16	-1.21	-1.11	-0.59	-0.28	-0.13
Common Equity/Total Assets	11.33	-53.95	-45.55	-45.29	-75.93	42.75	87.3	-1,450.07	-537.07	-38.05	-18.24	-240.51	-286.35	-584.54
Long-Term Debt/Equity (%)	359.24	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	56.53	229	134.03	89.51	-545.54	- -	- -	- -	- -	- -	- -	- -	-18.69	-2.09
Long-Term Debt/Total Assets (%)	40.7	38.49	28.09	22.41	27.47	- -	- -	- -	- -	- -	- -	- -	9.19	5.95
Total Debt/Equity (%)	535.5	-131.16	-146.02	-155.27	-93.37	130.96	11.68	-55.8	-74.79	-217.74	-557.52	-107.58	-82.81	-51.33
Total Debt/Capital (%)	84.26	420.97	317.31	280.92	-1,407.94	56.7	10.46	-126.25	-296.61	184.93	121.86	1,418.68	-481.6	-105.46
Total Debt/Total Assets (%)	60.67	70.76	66.51	70.32	70.9	56.48	10.26	800.73	399.95	80.55	100.85	258.4	236.9	299.91
CFO/Total Liabilities	-12.81	-3.25	-3.84	-3.1	8.15	-858.35	-516.83	-338.6	-79	-191.53	-64.29	-52.6	-23.09	-9.93
CFO/CapEx	-4.83	-8.54	-2.98	-2.86	8.31	-781.6	- -	- -	- -	-24.72	-5.27	-46.73	-8.52	-8.18
Altman's Z-Score	-1.89	-5.37	-0.88	0.07	-1.16	189.02	7,066.8	-760.79	-164.19	-95.03	-26.71	-255.68	-529.31	-6,382.32

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	07/31/2000	07/31/2001	07/31/2002	07/31/2003	07/31/2004	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	4.75	6.05	6.05	7.35	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	76.81	60.31	60.32	49.66	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	22.4	64.24	109.51	95.33	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	16.29	5.68	3.33	3.83	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	2.02	5.63	7.24	6.62	-0.14	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	181.07	64.79	50.41	55.16	-2,586.99	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	-87.96	1.19	13.24	-1.67	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	60.52	54.62	56.99	45.83	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	07/31/2000	07/31/2001	07/31/2002	07/31/2003	07/31/2004	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	7	2	3	5	6	52	259	18	1	3	2	- -	6	1
- Cash & Cash Equivalents	- -	- -	1	1	- -	- -	- -	- -	- -	- -	1	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	3	4	5	6	4	- -	- -	- -	- -	- -	1	1	1	1
Enterprise Value	10	5	7	10	10	52	259	18	1	3	2	1	7	2
Total Capital	4	1	2	2	- -	- -	- -	- -	- -	- -	1	- -	- -	-1
Total Debt/Capital (%)	84.26	420.97	317.31	280.92	-1,407.94	56.7	10.46	-126.25	-296.61	184.93	121.86	1,418.68	-481.6	-105.46
Total Debt / EV	0.34	0.77	0.66	0.53	0.4	- -	- -	- -	0.2	0.03	0.32	0.71	0.14	0.52
EV/Sales	5.19	0.72	0.6	0.59	0.56	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	63.11	3.09	7.04	29.18	44.38
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	52.22	2.7	6.56	23.21	27.11
Diluted Market Cap	5	1	- -	5	6	11	96	7	1	2	2	- -	4	1
Diluted Enterprise Value	9	5	5	10	10	11	96	7	1	2	2	1	4	2
EV per Share	4.1	1.96	2.79	3.84	3.69	1	4.98	0.35	0.02	0.03	0.02	- -	- -	- -
TTM Sales	2	7	12	18	18	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-1	-3	- -	-1	-2	- -	- -	- -	- -	- -	-1	- -	-1	-1
TTM Operating Income	-1	-4	-1	-1	-2	- -	- -	- -	- -	- -	-1	- -	-1	-1
TTM Cash Flow to Firm	-1	- -	- -	- -	- -	-1	- -	- -	- -	- -	1	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	-1	- -	- -	- -	- -	1	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	07/31/2000	07/31/2001	07/31/2002	07/31/2003	07/31/2004	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	-11.2	-5.82	-1.13	-23.22	6.69	-8.58	-845.41	-19.55	-3.58	-8.04	-4.24	-0.36	-11.92	-4.39
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	10	5	7	10	10	52	259	18	1	3	2	1	7	2
Low Price	1.6	0.61	0.2	1.1	1	0.03	0.4	0.19	0.02	0.01	0.01	- -	- -	- -
EV/Sales	5.19	0.72	0.6	0.59	0.56	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-5.56	-1.18	-0.66	-10.94	-4.43	-2.59	-138.45	-84.85	-16.48	-0.83	-2.18	-1.01	-1.52	-2.08
Price/Earnings High	-23.71	-2.56	-1.31	-23.74	-8.82	-11.07	-1,654.98	-313.97	-53.26	-5.37	-8.05	-4.84	-13.52	-4.59
Price/Earnings Low	-2.17	-0.37	-0.13	-5.22	-2.21	-0.29	-66.2	-8.88	-0.89	-0.23	-0.54	-0.11	-0.11	-0.57
Price/Book Value	10.69	-0.53	-0.95	-1.52	-1.45	458	1,645.24	-189.62	-3.08	-83.16	-15.7	-0.52	-5.22	-0.48
Price/Book Value Average	15.66	-1.68	-0.81	-1.75	-1.27	123.39	276.37	-983.87	-56.83	-56.83	-41.99	-3.4	-2.02	-1.45
Price/Book Value High	66.8	-3.64	-1.63	-3.81	-2.52	526.7	3,303.68	-3,640.76	-183.63	-366.47	-154.91	-16.31	-18.06	-3.19
Price/Book Value Low	6.11	-0.53	-0.16	-0.84	-0.63	13.73	132.15	-102.94	-3.08	-15.79	-10.33	-0.37	-0.14	-0.4
Price/Tangible Book Value	-2.91	-0.3	-0.57	-0.91	-1.02	458	1,645.24	-189.62	-3.08	-65.02	-6.88	-0.39	-3.96	-0.41
Price/Tangible Book Value Average	-4.26	-0.95	-0.49	-1.05	-0.89	123.39	276.37	-983.87	-56.83	-44.43	-18.4	-2.55	-1.54	-1.24
Price/Tangible Book Value High	-18.16	-2.05	-0.98	-2.28	-1.77	526.7	3,303.68	-3,640.76	-183.63	-286.54	-67.87	-12.25	-13.7	-2.72
Price/Tangible Book Value Low	-1.66	-0.3	-0.1	-0.5	-0.44	13.73	132.15	-102.94	-3.08	-12.34	-4.52	-0.28	-0.11	-0.34
Price/Sales	2.95	0.2	0.03	0.3	0.34	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	4.32	0.64	0.02	0.35	0.3	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	18.44	1.4	0.04	0.76	0.6	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	1.69	0.2	- -	0.17	0.15	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	-8.88	-5.13	-0.75	-15.09	7.49	-8.57	-845.41	-19.55	-3.58	-7.72	-3.43	-0.35	-10.52	-3.85
Price/Cash Flow Average	-13.01	-16.29	-0.64	-17.38	6.55	-2.31	-142.02	-101.46	-65.97	-5.27	-9.18	-2.27	-4.08	-11.66
Price/Cash Flow High	-55.49	-35.35	-1.28	-37.72	13.03	-9.86	-1,697.62	-375.45	-213.17	-34	-33.88	-10.91	-36.38	-25.7
Price/Cash Flow Low	-5.07	-5.13	-0.12	-8.3	3.26	-0.26	-67.9	-10.62	-3.58	-1.46	-2.26	-0.25	-0.28	-3.21
Price/Free Cash Flow Average	-16.41	-18.45	-0.96	-26.75	5.84	-2.31	-142.02	-101.46	-65.97	-5.49	-11.33	-2.32	-4.62	-13.28
Price/Free Cash Flow High	-69.99	-40.04	-1.92	-58.04	11.63	-9.87	-1,697.62	-375.45	-213.17	-35.43	-41.8	-11.15	-41.22	-29.27
Price/Free Cash Flow Low	-6.4	-5.82	-0.19	-12.77	2.91	-0.26	-67.9	-10.62	-3.58	-1.53	-2.79	-0.26	-0.32	-3.66
EV/Sales Average	6.84	1.21	0.57	0.64	0.52	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	23.79	2.05	0.79	1.05	0.82	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	3.67	0.72	0.39	0.45	0.36	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	-13.1	-2.85	-14.35	-19.46	-6.27	-158.57	-481.51	-444.73	-54.48	-9	-5.95	-6.63	-5.86	-4.36
EV/EBITDA High	-45.55	-4.82	-20	-32.11	-9.94	-671.85	-5,757.65	-1,645.08	-174.76	-57.02	-21.46	-26.11	-39.17	-8.23
EV/EBITDA Low	-7.04	-1.7	-9.82	-13.81	-4.41	-19.01	-230.15	-46.73	-3.5	-2.64	-1.61	-2.06	-1.95	-2.03
EV/EBIT Average	-10.37	-2.43	-6.92	-12.64	-5.29	-158.16	-478.46	-443.57	-54.42	-9	-5.95	-6.63	-5.86	-4.33
EV/EBIT High	-36.06	-4.1	-9.64	-20.86	-8.39	-670.13	-5,721.16	-1,640.81	-174.55	-57.02	-21.46	-26.11	-39.17	-8.17
EV/EBIT Low	-5.57	-1.45	-4.73	-8.97	-3.72	-18.96	-228.69	-46.61	-3.49	-2.64	-1.61	-2.06	-1.95	-2.01
Last Price	2.8	0.61	1.2	2	2.3	1	4.98	0.35	0.02	0.03	0.02	- -	- -	- -
High Price	17.5	4.2	2.05	5	4	1.15	10	6.72	0.9	0.13	0.15	0.02	0.01	- -
Enterprise Value Average	13	9	7	11	10	14	43	94	14	2	5	3	3	5
Enterprise Value High	44	15	10	19	15	60	520	349	43	13	19	13	21	9
Enterprise Value Low	7	5	5	8	7	2	21	10	1	1	1	1	1	2

Shares Outstanding	2	3	3	3	3	52	52	52	48	101	129	546	1,545	1,855
Diluted Weighted Avg Shares	2	2	- -	3	3	11	19	19	52	65	117	272	969	1,740
Basic Weighted Avg Shares	2	2	- -	3	3	11	19	19	52	65	117	272	969	1,740
Revenue per Share	0.95	3	47.97	6.61	6.72	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.5	-1.28	-1.89	-0.22	-0.56	-0.01	- -	-0.01	- -	- -	-0.01	- -	- -	- -
Operating Income per Share	-0.63	-1.5	-3.93	-0.33	-0.66	-0.01	- -	-0.01	- -	- -	-0.01	- -	- -	- -
Basic EPS, GAAP	-0.74	-1.64	-1.56	-0.21	-0.45	-0.1	-0.01	-0.02	-0.02	-0.02	-0.02	- -	- -	- -
Basic EPS from Cont Ops	-0.67	-1.64	-1.56	-0.21	-0.45	-0.1	-0.01	-0.02	-0.02	-0.02	-0.02	- -	- -	- -
Diluted EPS, GAAP	-0.74	-1.64	-1.56	-0.21	-0.45	-0.1	-0.01	-0.02	-0.02	-0.02	-0.02	- -	- -	- -
Diluted EPS from Cont Ops	-0.67	-1.64	-1.56	-0.21	-0.45	-0.1	-0.01	-0.02	-0.02	-0.02	-0.02	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.32	-0.12	-1.6	-0.13	0.31	-0.12	-0.01	-0.02	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	-0.38	-0.13	-2.14	-0.18	0.27	-0.12	-0.01	-0.02	- -	- -	-0.01	- -	- -	- -
Cash & Equivalents per Share	0.1	0.17	0.25	0.2	0.09	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	0.26	-1.15	-1.26	-1.31	-1.59	- -	- -	- -	- -	- -	- -	- -	- -	- -
Tangible Book Value per Share	-0.96	-2.05	-2.09	-2.2	-2.26	- -	- -	- -	- -	- -	- -	- -	- -	- -

BlackStar Enterprise Group, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)