BlackStar Enterprise Group, Inc. Financial Ratios — BEGI

Profitability (USD)

	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	07/31/2000	07/31/2001	07/31/2002	07/31/2003	07/31/2004	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-71.35	-6.06	-7.39	-17.97	-37.52	-52.09	-440.15	-3,487.29	-2,268.66	-561.65	-248.24	-267.38	-388.12
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	41.73	76.8	35.02	27.12	25.4	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	-52.23	-42.54	-3.95	-3.27	-8.27	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	-65.99	-50.03	-8.19	-5.03	-9.8	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	-9.31	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-71.11	-54.56	-3.25	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	-77.81	-54.56	-3.25	-3.18	-6.68	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	-77.81	-54.56	-3.25	-3.19	-6.75	- -	- -	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	0.18	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	07/31/2000	07/31/2001	07/31/2002	07/31/2003	07/31/2004	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	3	4	5	6	4	- -	- -	- -	- -	- -	1	1	1	1
ST Debt	1	2	3	4	3	- -	- -	- -	- -	- -	1	1	1	1
LT Debt	2	2	2	2	2	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-3.4	-1.32	-10.09	-9.57	-2.73	-1.68	-0.2	-0.25	-0.71	-0.33	-0.76	-1.62	-1.72	-1.14
Net Debt/EBITDA	-3.16	-1.17	-8.72	-8.64	-2.56	-1.52	0.18	-0.22	-0.57	-0.19	-0.19	-1.49	-1.65	-1.14
Total Debt/EBIT	-2.69	-1.12	-4.87	-6.22	-2.31	-1.68	-0.2	-0.25	-0.71	-0.33	-0.76	-1.62	-1.72	-1.13
Net Debt/EBIT	-2.5	-1	-4.2	-5.61	-2.16	-1.52	0.18	-0.22	-0.57	-0.19	-0.19	-1.49	-1.65	-1.13
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	-3.98	-1.29	-0.78	-0.75	-0.69	-2.4	-3.24
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	-3.98	-1.29	-0.82	-0.83	-0.71	-2.59	-3.35
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	-3.99	-1.29	-0.78	-0.75	-0.69	-2.4	-3.26
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	- -	- -
Common Equity/Total Assets	-53.12	-118.58	-99.42	-100.01	-154.5	-1,106.15	-1,695.97	-52,414.76	-9,935.63	-6,225.53	-1,173.81	-2,906.3	-2,288.67	-2,497.96
Long-Term Debt/Equity (%)	359.24	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	538.75	-80.51	-85.35	-75.47	-32.86	- -	- -	- -	- -	- -	- -	- -	-0.45	-0.27
Long-Term Debt/Total Assets (%)	40.7	38.49	28.09	22.41	27.47	- -	- -	- -	- -	- -	- -	- -	9.19	5.95
Total Debt/Equity (%)	535.5	-131.16	-146.02	-155.27	-93.37	130.96	11.68	-55.8	-74.79	-217.74	-557.52	-107.58	-82.81	-51.33
Total Debt/Capital (%)	803.08	-147.99	-202.05	-236.84	-84.8	-5.38	-0.61	-1.55	-4.2	-1.31	-9.4	-9.76	-11.55	-13.65
Total Debt/Total Assets (%)	60.67	70.76	66.51	70.32	70.9	56.48	10.26	800.73	399.95	80.55	100.85	258.4	236.9	299.91
Net Debt to Equity	497.9	-116.7	-126.18	-140.16	-87.48	118.59	-10.07	-49.15	-60.59	-123.09	-138.03	-99.07	-79.74	-51.17
Net Debt/Capital (%)	1,711.79	-113.22	-137	-173.73	-75.42	-4.85	0.52	-1.36	-3.37	-0.74	-2.17	-8.92	-11.07	-13.6
EBITDA	-1	-3	- -	-1	-2	- -	- -	- -	- -	- -	-1	- -	-1	-1
EBITDA-CapEx	-1	-3	-1	-1	-2	- -	- -	- -	- -	- -	-1	- -	-1	-1
Operating Income (Loss)	-1	-4	-1	-1	-2	- -	- -	- -	- -	- -	-1	- -	-1	-1

Liquidity (USD)

API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	07/31/2000	07/31/2001	07/31/2002	07/31/2003	07/31/2004	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	0.09	0.07	0.08	0.06	0.03	0.09	1.57	0.06	0.12	0.26	0.64	0.06	0.02	- -
Current Ratio	0.79	0.47	0.58	0.56	0.42	0.09	1.57	0.06	0.16	0.65	0.65	0.06	0.02	- -
Quick Ratio	0.79	0.3	0.46	0.45	0.29	0.09	1.57	0.06	0.12	0.26	0.64	0.06	0.02	- -
CFO/Avg Current Liab	- -	-0.07	-0.06	-0.04	0.1	-0.31	-1.31	-5.57	-1.16	-1.21	-1.11	-0.59	-0.28	-0.13
Common Equity/Total Assets	-53.12	-118.58	-99.42	-100.01	-154.5	-1,106.15	-1,695.97	-52,414.76	-9,935.63	-6,225.53	-1,173.81	-2,906.3	-2,288.67	-2,497.96
Long-Term Debt/Equity (%)	359.24	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	538.75	-80.51	-85.35	-75.47	-32.86	- -	- -	- -	- -	- -	- -	- -	-0.45	-0.27
Long-Term Debt/Total Assets (%)	40.7	38.49	28.09	22.41	27.47	- -	- -	- -	- -	- -	- -	- -	9.19	5.95
Total Debt/Equity (%)	535.5	-131.16	-146.02	-155.27	-93.37	130.96	11.68	-55.8	-74.79	-217.74	-557.52	-107.58	-82.81	-51.33
Total Debt/Capital (%)	803.08	-147.99	-202.05	-236.84	-84.8	-5.38	-0.61	-1.55	-4.2	-1.31	-9.4	-9.76	-11.55	-13.65
Total Debt/Total Assets (%)	60.67	70.76	66.51	70.32	70.9	56.48	10.26	800.73	399.95	80.55	100.85	258.4	236.9	299.91
CFO/Total Liabilities	-12.81	-3.25	-3.84	-3.1	8.15	-858.35	-516.83	-338.6	-79	-191.53	-64.29	-52.6	-23.09	-9.93
CFO/CapEx	-4.83	-8.54	-2.98	-2.86	8.31	-781.6	- -	- -	- -	-24.72	-5.27	-46.73	-8.52	-8.18
Altman's Z-Score	-2.03	-5.38	-1.04	0.06	-1.17	26.63	2,595.86	-828.54	-164.06	-100.02	-26.84	-255.79	-530.18	-6,382.34

Working Capital (USD)

API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	07/31/2000	07/31/2001	07/31/2002	07/31/2003	07/31/2004	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	4.75	6.05	6.05	7.35	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	76.81	60.31	60.32	49.66	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	22.4	64.24	109.51	95.33	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	16.29	5.68	3.33	3.83	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	2.02	5.63	7.24	6.62	-0.14	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	181.07	64.79	50.41	55.16	-2,586.99	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	-87.96	1.19	13.24	-1.67	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	60.52	54.62	56.99	45.83	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	07/31/2000	07/31/2001	07/31/2002	07/31/2003	07/31/2004	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	5	1	- -	5	6	11	96	7	1	2	2	- -	4	1
- Cash & Cash Equivalents	- -	- -	1	1	- -	- -	- -	- -	- -	- -	1	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	3	4	5	6	4	- -	- -	- -	- -	- -	1	1	1	1
Enterprise Value	9	5	5	10	10	11	96	7	1	2	2	1	4	2
Total Capital	- -	-3	-2	-2	-5	-3	-3	-3	-4	-6	-7	-8	-8	-9
Total Debt/Capital (%)	803.08	-147.99	-202.05	-236.84	-84.8	-5.38	-0.61	-1.55	-4.2	-1.31	-9.4	-9.76	-11.55	-13.65
Total Debt / EV	0.39	0.8	1.08	0.53	0.41	0.01	- -	0.01	0.19	0.04	0.35	0.86	0.2	0.53
EV/Sales	4.6	0.7	0.37	0.59	0.55	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	40.7	2.84	5.82	29.18	43.05
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	33.68	2.48	5.42	23.21	26.29
Diluted Market Cap	5	1	- -	5	6	11	96	7	1	2	2	- -	4	1
Diluted Enterprise Value	9	5	5	10	10	11	96	7	1	2	2	1	4	2
EV per Share	4.37	2.1	17.71	3.87	3.72	1.01	4.98	0.35	0.02	0.03	0.02	- -	- -	- -
TTM Sales	2	7	12	18	18	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-1	-3	- -	-1	-2	- -	- -	- -	- -	- -	-1	- -	-1	-1
TTM Operating Income	-1	-4	-1	-1	-2	- -	- -	- -	- -	- -	-1	- -	-1	-1
TTM Cash Flow to Firm	-1	- -	- -	- -	- -	-1	- -	- -	- -	- -	1	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	-1	- -	- -	- -	- -	1	- -	- -	- -

Multiples (USD)

API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	07/31/2000	07/31/2001	07/31/2002	07/31/2003	07/31/2004	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	-11.2	-5.82	-1.13	-23.22	6.69	-8.58	-845.41	-19.55	-3.58	-8.04	-4.24	-0.36	-11.92	-4.39
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	9	5	5	10	10	11	96	7	1	2	2	1	4	2
Low Price	1.6	0.61	0.2	1.1	1	0.03	0.4	0.19	0.02	0.01	0.01	- -	- -	- -
EV/Sales	4.6	0.7	0.37	0.59	0.55	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-5.56	-1.18	-0.66	-10.94	-4.43	-2.59	-138.45	-84.85	-16.48	-0.83	-2.18	-1.01	-1.52	-2.08
Price/Earnings High	-23.71	-2.56	-1.31	-23.74	-8.82	-11.07	-1,654.98	-313.97	-53.26	-5.37	-8.05	-4.84	-13.52	-4.59
Price/Earnings Low	-2.17	-0.37	-0.13	-5.22	-2.21	-0.29	-66.2	-8.88	-0.89	-0.23	-0.54	-0.11	-0.11	-0.57
Price/Book Value	-1.9	-0.22	-0.04	-0.68	-0.7	-3.78	-31.3	-1.94	-0.18	-0.33	-0.22	-0.02	-0.41	-0.1
Price/Book Value Average	-2.78	-0.69	-0.04	-0.78	-0.61	-1.02	-5.26	-10.06	-3.33	-0.22	-0.59	-0.14	-0.16	-0.32
Price/Book Value High	-11.87	-1.49	-0.07	-1.7	-1.21	-4.35	-62.85	-37.23	-10.76	-1.43	-2.19	-0.67	-1.42	-0.7
Price/Book Value Low	-1.09	-0.22	-0.01	-0.37	-0.3	-0.11	-2.51	-1.05	-0.18	-0.06	-0.15	-0.02	-0.01	-0.09
Price/Tangible Book Value	-2.42	-0.27	-0.06	-0.9	-0.99	97.87	608.12	-70.09	-3.34	-41.59	-6.26	-0.2	-2.48	-0.38
Price/Tangible Book Value Average	-3.55	-0.85	-0.05	-1.03	-0.87	26.37	102.15	-363.67	-61.6	-28.42	-16.75	-1.27	-0.96	-1.16
Price/Tangible Book Value High	-15.13	-1.85	-0.09	-2.25	-1.72	112.56	1,221.13	-1,345.72	-199.04	-183.3	-61.8	-6.1	-8.59	-2.55
Price/Tangible Book Value Low	-1.38	-0.27	-0.01	-0.49	-0.43	2.93	48.85	-38.05	-3.34	-7.9	-4.12	-0.14	-0.07	-0.32
Price/Sales	2.95	0.2	0.03	0.3	0.34	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	4.32	0.64	0.02	0.35	0.3	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	18.44	1.4	0.04	0.76	0.6	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	1.69	0.2	- -	0.17	0.15	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	-8.88	-5.13	-0.75	-15.09	7.49	-8.57	-845.41	-19.55	-3.58	-7.72	-3.43	-0.35	-10.52	-3.85
Price/Cash Flow Average	-13.01	-16.29	-0.64	-17.38	6.55	-2.31	-142.02	-101.46	-65.97	-5.27	-9.18	-2.27	-4.08	-11.66
Price/Cash Flow High	-55.49	-35.35	-1.28	-37.72	13.03	-9.86	-1,697.62	-375.45	-213.17	-34	-33.88	-10.91	-36.38	-25.7
Price/Cash Flow Low	-5.07	-5.13	-0.12	-8.3	3.26	-0.26	-67.9	-10.62	-3.58	-1.46	-2.26	-0.25	-0.28	-3.21
Price/Free Cash Flow Average	-16.41	-18.45	-0.96	-26.75	5.84	-2.31	-142.02	-101.46	-65.97	-5.49	-11.33	-2.32	-4.62	-13.28
Price/Free Cash Flow High	-69.99	-40.04	-1.92	-58.04	11.63	-9.87	-1,697.62	-375.45	-213.17	-35.43	-41.8	-11.15	-41.22	-29.27
Price/Free Cash Flow Low	-6.4	-5.82	-0.19	-12.77	2.91	-0.26	-67.9	-10.62	-3.58	-1.53	-2.79	-0.26	-0.32	-3.66
EV/Sales Average	5.97	1.14	0.37	0.63	0.51	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	20.09	1.9	0.39	1.04	0.81	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	3.34	0.7	0.35	0.45	0.36	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	-11.44	-2.69	-9.26	-19.31	-6.18	-35.09	-177.87	-164.53	-59.01	-5.83	-5.44	-4.05	-4.29	-4.16
EV/EBITDA High	-38.47	-4.46	-9.8	-31.79	-9.76	-144.78	-2,128.08	-608.21	-189.38	-36.54	-19.56	-13.75	-25.18	-7.79
EV/EBITDA Low	-6.39	-1.65	-8.83	-13.74	-4.36	-5.27	-84.96	-17.41	-3.74	-1.76	-1.48	-1.78	-1.84	-1.97
EV/EBIT Average	-9.05	-2.28	-4.47	-12.55	-5.21	-35	-176.75	-164.1	-58.94	-5.83	-5.44	-4.05	-4.29	-4.13
EV/EBIT High	-30.45	-3.79	-4.73	-20.65	-8.24	-144.41	-2,114.59	-606.63	-189.15	-36.54	-19.56	-13.75	-25.18	-7.74
EV/EBIT Low	-5.06	-1.4	-4.26	-8.92	-3.68	-5.25	-84.43	-17.37	-3.74	-1.76	-1.48	-1.78	-1.84	-1.96
Last Price	2.8	0.61	1.2	2	2.3	1	4.98	0.35	0.02	0.03	0.02	- -	- -	- -
High Price	17.5	4.2	2.05	5	4	1.15	10	6.72	0.9	0.13	0.15	0.02	0.01	- -
Enterprise Value Average	11	8	4	11	9	3	16	35	15	1	5	2	2	4
Enterprise Value High	37	14	5	18	15	13	192	129	47	8	18	7	13	8
Enterprise Value Low	6	5	4	8	7	- -	8	4	1	- -	1	1	1	2

Shares Outstanding	2	3	3	3	3	52	52	52	48	101	129	546	1,545	1,855
Diluted Weighted Avg Shares	2	2	- -	3	3	11	19	19	52	65	117	272	969	1,740
Basic Weighted Avg Shares	2	2	- -	3	3	11	19	19	52	65	117	272	969	1,740
Revenue per Share	0.95	3	47.97	6.61	6.72	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.5	-1.28	-1.89	-0.22	-0.56	-0.01	- -	-0.01	- -	- -	-0.01	- -	- -	- -
Operating Income per Share	-0.63	-1.5	-3.93	-0.33	-0.66	-0.01	- -	-0.01	- -	- -	-0.01	- -	- -	- -
Basic EPS, GAAP	-0.74	-1.64	-1.56	-0.21	-0.45	-0.1	-0.01	-0.02	-0.02	-0.02	-0.02	- -	- -	- -
Basic EPS from Cont Ops	-0.67	-1.64	-1.56	-0.21	-0.45	-0.1	-0.01	-0.02	-0.02	-0.02	-0.02	- -	- -	- -
Diluted EPS, GAAP	-0.74	-1.64	-1.56	-0.21	-0.45	-0.1	-0.01	-0.02	-0.02	-0.02	-0.02	- -	- -	- -
Diluted EPS from Cont Ops	-0.67	-1.64	-1.56	-0.21	-0.45	-0.1	-0.01	-0.02	-0.02	-0.02	-0.02	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.32	-0.12	-1.6	-0.13	0.31	-0.12	-0.01	-0.02	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	-0.38	-0.13	-2.14	-0.18	0.27	-0.12	-0.01	-0.02	- -	- -	-0.01	- -	- -	- -
Cash & Equivalents per Share	0.12	0.19	2.6	0.2	0.1	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-1.47	-2.82	-28.56	-2.94	-3.31	-0.26	-0.16	-0.18	-0.08	-0.09	-0.07	-0.03	-0.01	-0.01
Tangible Book Value per Share	-1.16	-2.27	-21.77	-2.23	-2.32	0.01	0.01	- -	- -	- -	- -	- -	- -	- -

BlackStar Enterprise Group, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)