Butler National Corporation Financial Ratios — BUKS Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025	04/30/2026

Return on Common Equity (%)	9.84	-0.71	0.53	0.13	0.11	6.76	1.43	14.82	13.92	4.2	27.21	10.31	24.72	21	29.82
Return on Assets (%)	5.23	-0.35	0.26	0.06	0.06	3.59	0.81	8.53	5.89	1.46	10.23	4.21	10.98	10.58	16.54
Return on Capital (%)	1.63	- -	2.72	0.56	-0.93	2.84	-0.96	6.01	13.14	3.62	11.64	6.89	15.12	14.17	21.28
Return on Invested Capital (%)	15.02	- -	4.73	3.1	1.51	7.03	4.13	15.57	9.25	5.91	13.88	6.41	10.27	12.45	19.17
Gross Margin (%)	29.95	22.73	22.68	23.12	23.86	25.66	25.85	29.41	31.42	29.05	49.11	45.06	43.26	45.31	51.21
EBITDA Margin (%)	14.58	10.24	13.54	11.37	9.78	13.65	11.33	18.14	22.26	19.12	29.94	19.36	24.63	28.07	36.05
Operating Margin (%)	10.41	3.06	4.06	2.8	1.39	6.91	4.4	12.39	12.61	9.6	22.55	11.51	16.89	20.04	29.04
Incremental Operating Margin (%)	41.64	111.66	-22.22	288.04	30.73	49.41	58.37	49.28	14.43	54.79	101.91	-203.96	143.55	64.16	83.05
Pretax Margin (%)	8.99	-0.01	1.16	2.05	2.03	6.09	3.72	11.97	6.95	4.5	21.7	8.68	21.38	19.91	29.91
Profit Margin (%)	3.6	-0.3	0.24	0.06	0.05	3.03	0.71	6.56	6.43	2.33	14.5	6.01	15.96	14.95	22.39
Net Income to Common Margin (%)	3.6	-0.3	0.24	0.06	0.05	3.03	0.71	6.56	6.43	2.33	14.5	6.01	15.96	14.95	22.39
Effective Tax Rate (%)	17.37	- -	6.03	14.27	10.24	24.92	30.07	19.57	29.13	11.23	21.11	30.81	25.33	24.93	25.14
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	9.84	-0.71	0.53	0.13	0.11	6.76	1.43	14.82	13.92	4.2	27.21	10.31	24.72	21	29.82

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025	04/30/2026

Total Debt	13	16	12	11	12	8	6	6	49	49	52	47	42	39	33
ST Debt	4	6	6	4	6	5	4	2	3	6	5	5	5	5	5
LT Debt	9	10	7	7	5	3	2	4	45	43	46	42	37	34	28
Total Debt/EBITDA	1.68	3.2	1.95	2.02	2.66	1.19	1.05	0.53	3.33	4.14	2.41	3.22	2.15	1.66	0.95
Net Debt/EBITDA	0.71	2.17	0.97	0.86	0.98	0.27	-0.3	-0.47	-0.77	2.02	1.69	1.47	1.05	0.42	-0.16
Total Debt/EBIT	2.35	10.7	6.5	8.18	18.76	2.36	2.7	0.78	5.88	8.25	3.2	5.42	3.14	2.33	1.18
Net Debt/EBIT	1	7.28	3.24	3.49	6.9	0.53	-0.76	-0.69	-1.37	4.03	2.24	2.47	1.53	0.59	-0.2
EBITDA to Interest Expense	10.44	3.31	4.52	4.69	9.31	17.14	16.53	42.94	3.36	3.75	7.96	5.31	7.89	10.83	18.27
EBITDA-CapEx/Interest Expense	10.44	3.31	4.52	4.69	9.31	17.14	16.53	42.94	3.36	3.75	7.96	5.31	7.89	10.83	18.27
EBIT to Interest Expense	7.45	0.99	1.36	1.16	1.32	8.68	6.41	29.33	1.9	1.88	6	3.15	5.41	7.73	14.72
Interest Expense	1	2	1	1	- -	- -	- -	- -	4	3	3	3	2	2	2
Common Equity/Total Assets	50.76	47.7	51.1	51.79	51.08	55.14	57.93	57.26	34.62	34.69	40.51	41.07	47.77	52.81	57.8
Long-Term Debt/Equity (%)	38.39	43.08	28	27.05	19.99	11.83	5.93	10.96	120.15	102.89	113.41	89.24	67.26	51.86	34.7
Long-Term Debt/Capital (%)	24.44	25.61	18.51	18.98	13.82	9.16	4.96	9.41	52.44	47.29	50.11	44.57	38.16	32.38	24.64
Long-Term Debt/Total Assets (%)	21.39	23.15	16.36	16.52	12.22	7.82	4.19	7.7	47.92	41.77	45.94	36.65	32.13	27.39	20.05
Total Debt/Equity (%)	57.06	68.22	51.26	42.48	44.72	29.15	19.59	16.52	129.12	117.58	126.32	100.21	76.24	60.17	40.8
Total Debt/Capital (%)	36.33	40.56	33.89	29.82	30.9	22.57	16.38	14.17	56.35	54.04	55.81	50.05	43.26	37.57	28.98
Total Debt/Total Assets (%)	31.8	36.67	29.96	25.94	27.33	19.28	13.84	11.6	51.5	47.74	51.17	41.16	36.42	31.78	23.58
Net Debt to Equity	24.18	46.39	25.56	18.1	16.43	6.57	-5.53	-14.67	-30.03	57.43	88.38	45.76	37.32	15.25	-6.9
Net Debt/Capital (%)	19.47	31.69	20.35	15.32	14.11	6.16	-5.86	-16.25	-16.26	34.94	45.15	29.87	26	12.56	-7.04
EBITDA	8	5	6	5	4	7	5	11	15	12	21	15	19	24	35
EBITDA-CapEx	8	5	6	5	4	7	5	11	15	12	21	15	19	24	35
Operating Income (Loss)	5	2	2	1	1	4	2	7	8	6	16	9	13	17	28

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025	04/30/2026

Cash Ratio	0.8	0.51	0.6	0.66	0.65	0.57	0.7	0.92	1.54	1.25	0.91	0.87	0.78	1.03	1.12
Current Ratio	2.18	1.55	1.57	1.61	1.56	1.65	1.8	2.36	2.75	1.96	2.04	1.58	1.68	1.94	2.14
Quick Ratio	1.19	0.91	0.89	0.77	0.79	0.94	1.02	1.25	1.81	1.39	1.29	1.09	1.19	1.42	1.61
CFO/Avg Current Liab	0.18	0.31	0.48	0.54	0.23	0.53	0.59	0.94	0.97	0.94	0.72	1.07	0.31	0.78	0.92
Common Equity/Total Assets	50.76	47.7	51.1	51.79	51.08	55.14	57.93	57.26	34.62	34.69	40.51	41.07	47.77	52.81	57.8
Long-Term Debt/Equity (%)	38.39	43.08	28	27.05	19.99	11.83	5.93	10.96	120.15	102.89	113.41	89.24	67.26	51.86	34.7
Long-Term Debt/Capital (%)	24.44	25.61	18.51	18.98	13.82	9.16	4.96	9.41	52.44	47.29	50.11	44.57	38.16	32.38	24.64
Long-Term Debt/Total Assets (%)	21.39	23.15	16.36	16.52	12.22	7.82	4.19	7.7	47.92	41.77	45.94	36.65	32.13	27.39	20.05
Total Debt/Equity (%)	57.06	68.22	51.26	42.48	44.72	29.15	19.59	16.52	129.12	117.58	126.32	100.21	76.24	60.17	40.8
Total Debt/Capital (%)	36.33	40.56	33.89	29.82	30.9	22.57	16.38	14.17	56.35	54.04	55.81	50.05	43.26	37.57	28.98
Total Debt/Total Assets (%)	31.8	36.67	29.96	25.94	27.33	19.28	13.84	11.6	51.5	47.74	51.17	41.16	36.42	31.78	23.58
CFO/Total Liabilities	9.31	14.84	28.87	33.15	14.56	41.44	51.9	65.69	17.63	22.23	18.64	31.19	12.66	31.63	43.06
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	3.11	2.12	2.33	2.39	2.33	3.17	3.08	3.91	2	1.82	2.69	2.09	2.56	3.23	5.25

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025	04/30/2026

Accounts Receivable Turnover	18.44	15.64	16.28	23.22	35.58	17.86	13.4	18.43	21.78	25.91	25.56	20.24	16.38	14.42	9.86
Days Sales Outstanding	19.79	23.34	22.42	15.72	10.26	20.44	27.24	19.81	16.76	14.09	14.28	18.03	22.28	25.31	37
Inventory Turnover	5.02	5.68	6.1	5.41	4.55	5.08	5.12	5.18	5.16	5.08	4.17	4.64	4.82	4.49	3.98
Days Inventory Outstanding	72.77	64.22	59.87	67.46	80.26	71.87	71.28	70.47	70.7	71.89	87.45	78.73	75.79	81.26	91.79
Accounts Payable Turnover	23.06	26.83	25.82	22.7	18	18.55	17.44	21.67	32.82	30.52	15.73	10.23	8.49	6.8	4.6
Accounts Payable Turnover Days	15.83	13.61	14.14	16.08	20.27	19.67	20.93	16.85	11.12	11.96	23.2	35.69	42.99	53.66	79.32
Cash Conversion Cycle	76.73	73.96	68.15	67.1	70.24	72.64	77.58	73.43	76.34	74.02	78.53	61.07	55.08	52.9	49.48
Inventory to Cash Days	-52.98	-40.88	-37.45	-51.74	-70	-51.44	-44.04	-50.66	-53.94	-57.81	-73.17	-60.7	-53.51	-55.95	-54.79
Inventories	8	6	6	7	8	7	7	9	9	9	9	9	10	11	13
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	8	6	6	7	8	7	7	9	9	9	9	9	10	11	13

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025	04/30/2026

Market Capitalization	20	11	12	12	14	21	16	27	38	45	71	53	57	100	260
- Cash & Cash Equivalents	7	5	6	6	7	6	7	9	17	22	12	22	18	25	35
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	2	3	3	4	4	5	5	6	5	6	- -	- -	- -	- -	- -
+ Total Debt	13	16	12	11	12	8	6	6	49	49	52	47	42	39	33
Enterprise Value	27	24	22	20	23	27	20	30	75	78	110	78	81	114	258
Total Capital	36	40	37	36	38	37	35	40	87	90	92	94	96	104	115
Total Debt/Capital (%)	36.33	40.56	33.89	29.82	30.9	22.57	16.38	14.17	56.35	54.04	55.81	50.05	43.26	37.57	28.98
Total Debt / EV	0.47	0.66	0.58	0.53	0.51	0.3	0.29	0.19	0.65	0.62	0.47	0.6	0.51	0.34	0.13
EV/Sales	0.52	0.49	0.46	0.43	0.51	0.54	0.41	0.52	1.14	1.27	1.54	1.04	1.04	1.36	2.63
EV/EBITDA	3.54	4.83	3.37	3.81	5.17	3.94	3.63	2.85	5.11	6.62	5.14	5.35	4.2	4.84	7.3
EV/EBIT	4.95	16.17	11.22	15.47	36.45	7.78	9.34	4.17	9.02	13.2	6.82	9	6.13	6.78	9.06
EV/Cash Flow to Firm	11.92	- -	3.4	3.21	7.98	4.32	3.03	3.1	5.7	4.79	8.27	3.41	8.67	5.69	9.47
EV/Free Cash Flow to Firm	11.92	- -	3.4	3.21	7.98	4.32	3.03	3.1	5.7	4.79	8.27	3.41	8.67	5.69	9.47
Diluted Market Cap	19	11	12	12	14	20	16	26	35	44	70	53	59	101	- -
Diluted Enterprise Value	27	24	21	20	22	27	20	29	72	77	109	78	83	115	-2
EV per Share	0.47	0.41	0.35	0.32	0.35	0.42	0.31	0.44	1.01	1.03	1.44	1.01	1.18	1.7	4.02
TTM Sales	53	49	47	47	45	51	48	59	66	61	72	75	78	84	98
TTM EBITDA	8	5	6	5	4	7	5	11	15	12	21	15	19	24	35
TTM Operating Income	5	2	2	1	1	4	2	7	8	6	16	9	13	17	28
TTM Cash Flow to Firm	2	-173	6	6	3	6	7	10	13	16	13	23	9	20	27
TTM Free Cash Flow to Firm	2	-173	6	6	3	6	7	10	13	16	13	23	9	20	27

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025	04/30/2026

Price/Free Cash Flow	11.52	3.52	2.43	2.2	5.67	3.38	2.55	2.7	3.48	3.31	6.25	2.52	7.81	5.49	- -
EV/EBIT	4.95	16.17	11.22	15.47	36.45	7.78	9.34	4.17	9.02	13.2	6.82	9	6.13	6.78	9.06
Enterprise Value	27	24	22	20	23	27	20	30	75	78	110	78	81	114	258
Low Price	0.22	0.12	0.09	0.13	0.12	0.14	0.21	0.18	0.3	0.45	0.52	0.61	0.57	0.81	1.3
EV/Sales	0.52	0.49	0.46	0.43	0.51	0.54	0.41	0.52	1.14	1.27	1.54	1.04	1.04	1.36	2.63
EV/EBITDA	3.54	4.83	3.37	3.81	5.17	3.94	3.63	2.85	5.11	6.62	5.14	5.35	4.2	4.84	7.3
Price/Earnings	10.13	- -	108.47	438.13	570.75	13.24	47.21	6.7	8.27	31.04	6.74	11.67	4.7	8.05	- -
Price/Earnings Average	15.07	-101.17	87.72	407.7	499.98	8.97	56.42	4.88	8.09	27.53	4.97	12.7	4.26	7.11	- -
Price/Earnings High	22.64	-143.55	135.92	645.66	700.46	19.85	73.43	7.1	12.97	37.25	7.01	17.1	5.23	10.7	- -
Price/Earnings Low	6.55	-49.84	48.93	299.77	324.29	5.71	39.65	3.01	4.86	23.1	3.78	10.33	3.2	4.38	- -
Price/Book Value	0.96	0.51	0.58	0.55	0.65	0.88	0.67	0.98	1.16	1.28	1.74	1.13	1.06	1.54	3.17
Price/Book Value Average	1.42	0.72	0.47	0.52	0.57	0.59	0.81	0.71	1.13	1.13	1.28	1.23	0.96	1.36	1.9
Price/Book Value High	2.14	1.03	0.72	0.82	0.79	1.31	1.05	1.03	1.81	1.53	1.81	1.66	1.17	2.04	3.28
Price/Book Value Low	0.62	0.36	0.26	0.38	0.37	0.38	0.57	0.44	0.68	0.95	0.97	1	0.72	0.84	1.02
Price/Tangible Book Value	1.04	0.63	0.7	0.76	0.92	1.2	0.93	1.26	1.44	1.67	2.16	1.39	1.29	1.79	3.61
Price/Tangible Book Value Average	1.55	0.89	0.57	0.71	0.81	0.81	1.11	0.92	1.41	1.48	1.59	1.52	1.17	1.58	2.16
Price/Tangible Book Value High	2.33	1.26	0.88	1.12	1.13	1.8	1.45	1.34	2.26	2	2.25	2.04	1.43	2.38	3.73
Price/Tangible Book Value Low	0.67	0.44	0.32	0.52	0.52	0.52	0.78	0.57	0.85	1.24	1.21	1.23	0.88	0.97	1.16
Price/Sales	0.37	0.22	0.26	0.25	0.31	0.4	0.33	0.44	0.53	0.72	0.98	0.7	0.75	1.2	- -
Price/Sales Average	0.54	0.3	0.21	0.23	0.27	0.27	0.4	0.32	0.52	0.64	0.72	0.76	0.68	1.06	- -
Price/Sales High	0.82	0.43	0.32	0.37	0.38	0.6	0.52	0.47	0.83	0.87	1.02	1.03	0.84	1.6	- -
Price/Sales Low	0.24	0.15	0.12	0.17	0.17	0.17	0.28	0.2	0.31	0.54	0.55	0.62	0.51	0.65	- -
Price/Cash Flow	11.52	3.52	2.43	2.2	5.67	3.38	2.55	2.7	3.48	3.31	6.25	2.52	7.81	5.49	- -
Price/Cash Flow Average	17.13	4.97	1.96	2.05	4.96	2.29	3.05	1.97	3.41	2.93	4.61	2.74	7.08	4.85	- -
Price/Cash Flow High	25.74	7.06	3.04	3.25	6.96	5.07	3.97	2.86	5.47	3.97	6.5	3.69	8.69	7.3	- -
Price/Cash Flow Low	7.45	2.45	1.1	1.51	3.22	1.46	2.14	1.21	2.05	2.46	3.51	2.23	5.32	2.98	- -
Price/Free Cash Flow Average	17.13	4.97	1.96	2.05	4.96	2.29	3.05	1.97	3.41	2.93	4.61	2.74	7.08	4.85	- -
Price/Free Cash Flow High	25.74	7.06	3.04	3.25	6.96	5.07	3.97	2.86	5.47	3.97	6.5	3.69	8.69	7.3	- -
Price/Free Cash Flow Low	7.45	2.45	1.1	1.51	3.22	1.46	2.14	1.21	2.05	2.46	3.51	2.23	5.32	2.99	- -
EV/Sales Average	0.7	0.58	0.41	0.42	0.47	0.41	0.48	0.39	1.13	1.18	1.28	1.1	0.97	1.22	1.57
EV/Sales High	0.98	0.71	0.52	0.55	0.58	0.74	0.6	0.54	1.47	1.41	1.58	1.36	1.12	1.75	2.72
EV/Sales Low	0.38	0.43	0.31	0.35	0.37	0.31	0.36	0.26	0.9	1.08	1.1	0.95	0.8	0.81	0.83
EV/EBITDA Average	4.78	5.71	3	3.66	4.77	2.98	4.2	2.15	5.06	6.19	4.27	5.67	3.93	4.34	4.36
EV/EBITDA High	6.7	6.97	3.85	4.87	5.9	5.43	5.27	3	6.58	7.39	5.27	7.05	4.54	6.24	7.56
EV/EBITDA Low	2.63	4.18	2.31	3.11	3.78	2.24	3.15	1.44	4.05	5.64	3.68	4.93	3.26	2.9	2.31
EV/EBIT Average	6.7	19.11	10	14.84	33.64	5.88	10.83	3.15	8.93	12.33	5.66	9.54	5.73	6.09	5.41
EV/EBIT High	9.39	23.32	12.83	19.75	41.6	10.73	13.58	4.39	11.62	14.73	7	11.85	6.62	8.73	9.38
EV/EBIT Low	3.69	14	7.71	12.61	26.67	4.42	8.12	2.1	7.14	11.24	4.89	8.3	4.75	4.06	2.87
Last Price	0.34	0.18	0.2	0.19	0.22	0.32	0.25	0.4	0.51	0.6	0.93	0.69	0.84	1.49	4.05
High Price	0.76	0.36	0.25	0.28	0.27	0.48	0.39	0.42	0.8	0.72	0.96	1.01	0.93	1.98	4.19
Enterprise Value Average	37	29	19	20	21	21	23	23	74	73	91	83	76	102	154
Enterprise Value High	51	35	25	26	26	38	29	32	97	87	113	103	88	147	267
Enterprise Value Low	20	21	15	17	17	15	17	15	59	66	79	72	63	68	82

Shares Outstanding	58	60	61	63	64	65	65	68	74	75	76	77	69	67	64
Diluted Weighted Avg Shares	57	59	61	62	62	63	64	65	69	74	75	76	70	68	- -
Basic Weighted Avg Shares	57	59	61	62	62	63	64	65	69	74	75	76	70	68	- -
Revenue per Share	0.93	0.83	0.78	0.76	0.72	0.8	0.75	0.91	0.96	0.83	0.95	0.98	1.11	1.24	- -
EBITDA per Share	0.14	0.09	0.11	0.09	0.07	0.11	0.08	0.17	0.21	0.16	0.28	0.19	0.27	0.35	- -
Operating Income per Share	0.1	0.03	0.03	0.02	0.01	0.06	0.03	0.11	0.12	0.08	0.21	0.11	0.19	0.25	- -
Basic EPS, GAAP	0.03	- -	- -	- -	- -	0.02	0.01	0.06	0.06	0.02	0.14	0.06	0.18	0.19	- -
Basic EPS from Cont Ops	0.07	0.01	0.01	0.01	0.01	0.04	0.02	0.09	0.05	0.03	0.16	0.06	0.18	0.19	- -
Diluted EPS, GAAP	0.03	- -	- -	- -	- -	0.02	0.01	0.06	0.06	0.02	0.14	0.06	0.18	0.19	- -
Diluted EPS from Cont Ops	0.07	0.01	0.01	0.01	0.01	0.04	0.02	0.09	0.05	0.03	0.16	0.06	0.18	0.19	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.03	0.05	0.08	0.09	0.04	0.09	0.1	0.15	0.15	0.18	0.15	0.27	0.11	0.27	- -
Free Cash Flow per Basic Share	0.03	0.05	0.08	0.09	0.04	0.09	0.1	0.15	0.15	0.18	0.15	0.27	0.11	0.27	- -
Cash & Equivalents per Share	0.13	0.09	0.1	0.1	0.12	0.1	0.11	0.13	0.23	0.29	0.16	0.29	0.26	0.38	0.55
Book Value per Share	0.36	0.35	0.35	0.34	0.34	0.37	0.37	0.41	0.44	0.47	0.53	0.61	0.79	0.97	1.28
Tangible Book Value per Share	0.33	0.29	0.29	0.25	0.24	0.27	0.27	0.32	0.35	0.36	0.43	0.49	0.65	0.83	1.12

Butler National Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)