Broadway Financial Corp. Financial Ratios — BYFC Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	-188.32	-73.45	-8.06	8.05	21.75	7.59	4.01	1.69	-0.42	-1.31	-4.33	4.21	3.31	0.27	-22.44
Return on Assets (%)	-3.18	0.15	-0.09	0.74	2.41	0.84	0.44	0.2	-0.05	-0.14	-0.51	0.49	0.33	0.14	-1.85
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	2.82	2.17	1.88	1.92	1.68	2.06	1.96	2.19	2	0.92	2.81	2.38	2.23	2.28	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-69.83	10.07	-2.6	20.14	31.68	10.28	28.53	7.91	-4.85	-7.95	-20.18	23.84	17.97	8.31	-70.12
Profit Margin (%)	-80.19	4.18	-2.64	20.12	63.89	28.5	14.29	7.41	-1.81	-4.87	-16.72	16.55	12.43	5.79	-71.05
Net Income to Common Margin (%)	-86.45	-4.92	-9.47	20.12	63.89	28.5	14.29	7.41	-1.81	-4.87	-16.72	16.55	12.43	1.09	-79.64
Effective Tax Rate (%)	- -	58.5	- -	0.12	- -	- -	49.92	6.43	- -	- -	- -	29.72	30.47	29.43	- -
Dvd Payout Ratio (%)	7.25	184.85	72.13	- -	- -	- -	- -	- -	- -	- -	-1.56	0.26	- -	- -	- -
Sustainable Growth Rate (%)	-174.67	62.32	-2.25	8.05	21.75	7.59	4.01	1.69	-0.42	-1.31	-4.4	4.2	3.31	0.27	-22.44

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	94	96	88	91	77	90	70	75	88	114	100	142	355	227	72
ST Debt	- -	5	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	94	90	88	91	77	90	70	75	88	114	100	142	355	227	72
Total Debt/EBITDA	187.62	312.09	413.19	378.01	323.95	358.96	273.83	311.62	389.14	940.62	146.99	175.52	457.75	298.54	- -
Net Debt/EBITDA	163.42	268.24	374.68	354.19	38.91	285.54	187.04	242.53	320.57	146.33	-193.48	155.66	322.01	217.79	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	0.16	0.32	7.7	10.62	11.46	10.61	11.54	11.83	11.09	10.11	12.62	10.93	9.36	10.11	8.38
Long-Term Debt/Equity (%)	514.34	502.58	345.54	244.51	167.02	197.91	146.86	155.05	180.84	232.82	70.84	50.9	125.84	79.56	27.38
Long-Term Debt/Capital (%)	83.72	79.73	77.56	70.97	62.55	66.43	59.49	60.79	64.39	69.95	41.46	33.73	55.72	44.31	21.5
Long-Term Debt/Total Assets (%)	22.72	24.22	26.59	25.96	19.14	21	16.94	18.34	20.06	23.55	9.14	12.02	25.22	17	5.35
Total Debt/Equity (%)	514.34	530.35	345.54	244.51	167.02	197.91	146.86	155.05	180.84	232.82	70.84	50.9	125.84	79.56	27.38
Total Debt/Capital (%)	83.72	84.14	77.56	70.97	62.55	66.43	59.49	60.79	64.39	69.95	41.46	33.73	55.72	44.31	21.5
Total Debt/Total Assets (%)	22.72	25.56	26.59	25.96	19.14	21	16.94	18.34	20.06	23.55	9.14	12.02	25.22	17	5.35
Net Debt to Equity	447.98	455.82	313.33	229.11	20.06	157.43	100.31	120.67	148.97	36.22	-93.24	45.14	88.53	58.04	23.39
Net Debt/Capital (%)	81.75	82.01	75.81	69.61	16.71	61.15	50.08	54.68	59.83	26.59	-1,380.28	31.1	46.96	36.72	18.95
EBITDA	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	0.16	0.32	7.7	10.62	11.46	10.61	11.54	11.83	11.09	10.11	12.62	10.93	9.36	10.11	8.38
Long-Term Debt/Equity (%)	514.34	502.58	345.54	244.51	167.02	197.91	146.86	155.05	180.84	232.82	70.84	50.9	125.84	79.56	27.38
Long-Term Debt/Capital (%)	83.72	79.73	77.56	70.97	62.55	66.43	59.49	60.79	64.39	69.95	41.46	33.73	55.72	44.31	21.5
Long-Term Debt/Total Assets (%)	22.72	24.22	26.59	25.96	19.14	21	16.94	18.34	20.06	23.55	9.14	12.02	25.22	17	5.35
Total Debt/Equity (%)	514.34	530.35	345.54	244.51	167.02	197.91	146.86	155.05	180.84	232.82	70.84	50.9	125.84	79.56	27.38
Total Debt/Capital (%)	83.72	84.14	77.56	70.97	62.55	66.43	59.49	60.79	64.39	69.95	41.46	33.73	55.72	44.31	21.5
Total Debt/Total Assets (%)	22.72	25.56	26.59	25.96	19.14	21	16.94	18.34	20.06	23.55	9.14	12.02	25.22	17	5.35
CFO/Total Liabilities	1.46	0.83	0.56	0.42	3.97	0.24	-2.79	0.06	2.18	-3.12	0.07	0.7	0.68	-0.3	-0.02
CFO/CapEx	174.85	266.82	5.01	6.15	127.61	5.81	-55.88	3.04	208.12	-32.66	0.55	19.58	36.51	-22.61	- -
Altman's Z-Score	0.02	0.01	0.03	0.08	0.12	0.12	0.16	0.1	0.12	0.12	0.13	0.09	0.07	0.07	0.05

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	9.08	9.55	9.68	10.82	12.38	10.83	11.62	9.93	9.59	10.88	10.59	9.27	7.81	6.71	6.35
Days Sales Outstanding	40.18	38.22	37.72	33.73	29.47	33.7	31.4	36.75	38.04	33.54	34.47	39.36	46.71	54.43	57.52
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	3	1	19	38	44	45	65	29	43	52	166	74	61	62	68
- Cash & Cash Equivalents	12	13	8	6	68	18	22	17	16	96	232	16	105	61	11
+ Preferred Equity and Hybrid Capital	18	17	- -	- -	- -	- -	- -	- -	- -	- -	3	150	150	150	150
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	94	96	88	91	77	90	70	75	88	114	100	142	355	227	72
Enterprise Value	83	87	90	106	39	103	95	73	105	59	-119	22	144	174	268
Total Capital	112	114	114	128	123	136	118	124	137	163	241	422	637	512	335
Total Debt/Capital (%)	83.72	84.14	77.56	70.97	62.55	66.43	59.49	60.79	64.39	69.95	41.46	33.73	55.72	44.31	21.5
Total Debt / EV	1.13	1.1	0.99	0.86	1.98	0.87	0.74	1.04	0.84	1.93	-0.84	6.52	2.46	1.3	0.27
EV/Sales	4.68	6.16	7.86	8.46	2.75	8.47	7.28	6.59	9.22	4.46	- -	0.64	4.14	5.23	7.67
EV/EBITDA	166.1	283.54	418.66	441.39	163.98	412.11	371.77	300.9	461.14	486.6	- -	26.91	185.81	229.41	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	14.42	29.56	52.39	81.26	2.76	111.22	- -	309.9	12.27	- -	- -	3.45	18.96	209.81	- -
EV/Free Cash Flow to Firm	14.34	29.45	43.68	69.89	2.73	94.9	- -	233.17	12.21	- -	- -	3.28	18.46	190.9	- -
Diluted Market Cap	3	1	19	29	44	48	63	28	41	50	139	71	59	61	64
Diluted Enterprise Value	102	100	99	114	53	119	111	87	114	68	10	348	459	377	275
EV per Share	381.6	362	35.44	29.27	10.74	30.18	27.74	21.16	30.05	16.8	- -	2.38	15.98	19.12	29.17
TTM Sales	18	14	11	13	14	12	13	11	11	13	24	34	35	33	35
TTM EBITDA	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	6	3	2	1	14	1	-10	- -	9	-14	1	6	8	-3	- -
TTM Free Cash Flow to Firm	6	3	2	2	14	1	-10	- -	9	-13	2	7	8	-3	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	0.47	0.41	9.17	19.02	3.08	43.78	-6.29	90.36	4.82	-3.82	78.86	10.7	7.61	-20.62	-345.68
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	83	87	90	106	39	103	95	73	105	59	-119	22	144	174	268
Low Price	9.6	5.04	4.16	7.68	8.96	10.8	11.76	7.6	8.56	8.32	14.08	6.64	5.12	4.41	5.51
EV/Sales	4.68	6.16	7.86	8.46	2.75	8.47	7.28	6.59	9.22	4.46	- -	0.64	4.14	5.23	7.67
EV/EBITDA	166.1	283.54	418.66	441.39	163.98	412.11	371.77	300.9	461.14	486.6	- -	26.91	185.81	229.41	- -
Price/Earnings	- -	- -	- -	11.45	4.84	13.67	33.69	34.47	- -	- -	- -	12.62	13.54	169.83	- -
Price/Earnings Average	-0.23	-3.23	-17.31	12.18	4.41	14.34	29.38	61.28	-196.1	-69.55	-39.9	16.83	15.78	148.59	-2.18
Price/Earnings High	-0.32	-8.35	-28.09	25.78	6.67	20.83	38.11	83.71	-264.43	-305.91	-63.57	30.88	22.65	198.09	-2.93
Price/Earnings Low	-0.14	-1.64	-9.74	8.39	3.59	11.25	20.98	31.19	-139.38	-44	-26.14	10.38	10.21	109.34	-1.7
Price/Book Value	4.03	1.04	0.74	1.02	0.95	0.99	1.36	0.59	0.88	1.06	1.2	0.57	0.46	0.46	0.6
Price/Book Value Average	5.23	1.96	0.73	1.09	0.87	1.04	1.18	1.06	0.86	0.94	1.4	0.76	0.54	0.4	0.57
Price/Book Value High	7.23	5.07	1.19	2.3	1.31	1.51	1.54	1.44	1.16	4.15	2.23	1.4	0.78	0.54	0.77
Price/Book Value Low	3.1	1	0.41	0.75	0.71	0.81	0.85	0.54	0.61	0.6	0.92	0.47	0.35	0.3	0.45
Price/Tangible Book Value	4.03	1.04	0.74	1.02	0.95	0.99	1.36	0.59	0.88	1.06	1.52	0.73	0.59	0.58	0.61
Price/Tangible Book Value Average	5.23	1.96	0.73	1.09	0.87	1.04	1.18	1.06	0.86	0.94	1.77	0.98	0.69	0.51	0.58
Price/Tangible Book Value High	7.23	5.07	1.19	2.3	1.31	1.51	1.54	1.44	1.16	4.15	2.82	1.79	0.99	0.68	0.78
Price/Tangible Book Value Low	3.1	1	0.41	0.75	0.71	0.81	0.85	0.54	0.61	0.6	1.16	0.6	0.44	0.37	0.45
Price/Sales	0.15	0.08	1.65	2.3	3.09	3.89	4.81	2.55	3.64	3.81	5.74	2.09	1.68	1.84	1.82
Price/Sales Average	0.2	0.16	1.64	2.45	2.82	4.09	4.2	4.54	3.56	3.38	6.67	2.79	1.96	1.61	1.73
Price/Sales High	0.27	0.41	2.66	5.19	4.26	5.94	5.45	6.2	4.8	14.88	10.63	5.11	2.81	2.15	2.33
Price/Sales Low	0.12	0.08	0.92	1.69	2.29	3.21	3	2.31	2.53	2.14	4.37	1.72	1.27	1.19	1.36
Price/Cash Flow	0.47	0.41	11	22.12	3.1	51.14	-6.16	120.06	4.84	-3.71	222.68	11.25	7.71	-19.7	-345.68
Price/Cash Flow Average	0.61	0.76	10.94	23.53	2.82	53.66	-5.37	213.42	4.73	-3.29	258.95	15	8.99	-17.24	-328.64
Price/Cash Flow High	0.85	1.97	17.74	49.81	4.27	77.96	-6.97	291.57	6.38	-14.49	412.58	27.52	12.91	-22.98	-441.91
Price/Cash Flow Low	0.36	0.39	6.15	16.21	2.3	42.1	-3.84	108.62	3.36	-2.08	169.66	9.25	5.82	-12.69	-257.39
Price/Free Cash Flow Average	0.61	0.76	9.12	20.24	2.8	45.94	-5.48	160.62	4.71	-3.4	91.71	14.27	8.87	-18.04	-328.64
Price/Free Cash Flow High	0.84	1.96	14.79	42.84	4.24	66.74	-7.11	219.43	6.35	-14.95	146.11	26.18	12.73	-24.05	-441.91
Price/Free Cash Flow Low	0.36	0.39	5.13	13.94	2.28	36.04	-3.92	81.75	3.35	-2.15	60.08	8.8	5.74	-13.27	-257.39
EV/Sales Average	5.79	7.19	8.67	10.01	3.47	9.73	7.98	9.96	10.11	4.84	2.66	11.02	13.53	11.12	7.92
EV/Sales High	5.87	7.46	9.69	13.62	4.91	11.48	9.26	11.66	11.4	16.71	7.38	13.44	14.42	11.66	8.55
EV/Sales Low	5.71	7.11	7.95	9.01	2.95	8.9	6.75	7.68	9.04	3.55	- -	9.91	12.81	10.68	7.52
EV/EBITDA Average	205.6	330.87	462.06	522.32	206.88	473.53	407.77	454.88	505.39	527.22	94.59	462.73	607.84	487.37	- -
EV/EBITDA High	208.3	343.18	516.44	710.11	293.03	558.66	473.34	532.64	569.78	1,821.67	262.8	564.47	647.93	511.33	- -
EV/EBITDA Low	202.73	327.07	423.83	470.02	175.74	433.02	344.67	350.61	451.93	387.32	-3.17	415.98	575.36	468.37	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	12.48	5.28	7.44	10.48	12.08	13.12	18.88	8.4	12.32	14.8	18.48	8.08	6.79	6.85	7.4
High Price	22.4	25.6	12	23.6	16.64	20	21.36	20.4	16.24	57.84	34.24	19.76	11.36	7.99	9.46
Enterprise Value Average	103	101	99	126	49	119	104	110	115	64	64	375	471	370	276
Enterprise Value High	104	105	111	171	70	140	121	128	129	220	179	458	502	389	299
Enterprise Value Low	102	100	91	113	42	109	88	84	103	47	-2	337	446	356	262

Shares Outstanding	- -	- -	3	4	4	3	3	3	3	4	9	9	9	9	9
Diluted Weighted Avg Shares	- -	- -	3	3	4	4	3	3	3	3	8	9	9	9	9
Basic Weighted Avg Shares	- -	- -	3	3	4	4	3	3	3	3	8	9	9	9	9
Revenue per Share	81.53	62.28	4.51	4.55	3.91	3.37	3.92	3.29	3.38	3.89	3.22	3.87	4.04	3.71	4.06
EBITDA per Share	2.3	1.35	0.08	0.09	0.07	0.07	0.08	0.07	0.07	0.04	0.09	0.09	0.09	0.08	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	-70.49	-3.07	-0.43	0.92	2.5	0.96	0.56	0.24	-0.06	-0.19	-0.54	0.64	0.5	0.04	-3.23
Basic EPS from Cont Ops	-65.38	2.6	-0.12	0.92	2.5	0.96	0.56	0.24	-0.06	-0.19	-0.53	0.65	0.5	0.22	-2.89
Diluted EPS, GAAP	-70.49	-3.07	-0.43	0.92	2.5	0.96	0.56	0.24	-0.06	-0.19	-0.54	0.64	0.49	0.04	-3.23
Diluted EPS from Cont Ops	-65.38	2.6	-0.12	0.92	2.5	0.96	0.56	0.24	-0.06	-0.19	-0.53	0.65	0.5	0.22	-2.89
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.01	- -	- -	0.17	0.35
Cash Flow per Share	26.46	12.99	0.68	0.47	3.9	0.26	-3.07	0.07	2.54	-3.99	0.08	0.72	0.88	-0.35	-0.02
Free Cash Flow per Basic Share	26.31	12.94	0.54	0.4	3.87	0.21	-3.12	0.05	2.53	-4.11	-0.07	0.68	0.86	-0.36	-0.02
Cash & Equivalents per Share	142.64	111.81	6.98	6.28	22.56	9.23	11.57	9.15	7.63	30.47	43.24	37.57	46.84	29.08	2.43
Book Value per Share	3.1	5.05	10.12	10.25	12.7	13.28	13.91	14.13	14.02	13.95	15.38	14.11	14.61	14.8	12.28
Tangible Book Value per Share	3.1	5.05	10.12	10.25	12.7	13.28	13.91	14.13	14.02	13.95	12.16	11.02	11.51	11.77	12.12

Broadway Financial Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)