Broadway Financial Corp. Financial Ratios — BYFC Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	76.17	25.91	9.56	-2.33	-7.63	-64.77	81.65	39.61	2.86	- -
Return on Assets (%)	-3.18	0.15	-0.09	0.74	2.41	0.84	0.44	0.2	-0.05	-0.14	-0.51	0.49	0.33	0.14	-1.85
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	2.82	2.17	1.88	1.92	1.68	2.06	1.96	2.19	2	0.92	2.81	2.38	2.23	2.28	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-69.83	10.07	-2.6	20.14	31.68	10.28	28.53	7.91	-4.85	-7.95	-20.18	23.84	17.97	8.31	-70.12
Profit Margin (%)	-80.19	4.18	-2.64	20.12	63.89	28.5	14.29	7.41	-1.81	-4.87	-16.72	16.55	12.43	5.79	-71.05
Net Income to Common Margin (%)	-86.45	-4.92	-9.47	20.12	63.89	28.5	14.29	7.41	-1.81	-4.87	-16.72	16.55	12.43	1.09	-79.64
Effective Tax Rate (%)	- -	58.5	- -	0.12	- -	- -	49.92	6.43	- -	- -	- -	29.72	30.47	29.43	- -
Dvd Payout Ratio (%)	7.25	184.85	72.13	- -	- -	- -	- -	- -	- -	- -	-1.56	0.26	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	76.17	25.91	9.56	-2.33	-7.63	-65.78	81.43	39.61	2.86	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	94	96	88	91	77	90	70	75	88	114	100	142	355	227	72
ST Debt	- -	5	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	94	90	88	91	77	90	70	75	88	114	100	142	355	227	72
Total Debt/EBITDA	187.62	312.09	413.19	378.01	323.95	358.96	273.83	311.62	389.14	940.62	146.99	175.52	457.75	298.54	- -
Net Debt/EBITDA	163.42	268.24	374.68	354.19	38.91	285.54	187.04	242.53	320.57	146.33	-193.48	155.66	322.01	217.79	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-1.76	-2.13	-2.67	-1.78	0.7	1.47	1.96	2.18	1.98	1.67	0.4	0.79	0.89	0.96	-1.13
Long-Term Debt/Equity (%)	514.34	502.58	345.54	244.51	167.02	197.91	146.86	155.05	180.84	232.82	70.84	50.9	125.84	79.56	27.38
Long-Term Debt/Capital (%)	90.1	86.75	111.14	107.36	96.47	93.45	89.62	89.37	91.01	93.36	93.01	47.15	68.56	58.19	34.77
Long-Term Debt/Total Assets (%)	22.72	24.22	26.59	25.96	19.14	21	16.94	18.34	20.06	23.55	9.14	12.02	25.22	17	5.35
Total Debt/Equity (%)	514.34	530.35	345.54	244.51	167.02	197.91	146.86	155.05	180.84	232.82	70.84	50.9	125.84	79.56	27.38
Total Debt/Capital (%)	90.1	91.54	111.14	107.36	96.47	93.45	89.62	89.37	91.01	93.36	93.01	47.15	68.56	58.19	34.77
Total Debt/Total Assets (%)	22.72	25.56	26.59	25.96	19.14	21	16.94	18.34	20.06	23.55	9.14	12.02	25.22	17	5.35
Net Debt to Equity	447.98	455.82	313.33	229.11	20.06	157.43	100.31	120.67	148.97	36.22	-93.24	45.14	88.53	58.04	23.39
Net Debt/Capital (%)	88.8	90.29	112.43	107.9	76.63	91.91	85.51	86.75	89.29	68.64	106.06	44.17	60.54	50.38	31.29
EBITDA	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-1.76	-2.13	-2.67	-1.78	0.7	1.47	1.96	2.18	1.98	1.67	0.4	0.79	0.89	0.96	-1.13
Long-Term Debt/Equity (%)	514.34	502.58	345.54	244.51	167.02	197.91	146.86	155.05	180.84	232.82	70.84	50.9	125.84	79.56	27.38
Long-Term Debt/Capital (%)	90.1	86.75	111.14	107.36	96.47	93.45	89.62	89.37	91.01	93.36	93.01	47.15	68.56	58.19	34.77
Long-Term Debt/Total Assets (%)	22.72	24.22	26.59	25.96	19.14	21	16.94	18.34	20.06	23.55	9.14	12.02	25.22	17	5.35
Total Debt/Equity (%)	514.34	530.35	345.54	244.51	167.02	197.91	146.86	155.05	180.84	232.82	70.84	50.9	125.84	79.56	27.38
Total Debt/Capital (%)	90.1	91.54	111.14	107.36	96.47	93.45	89.62	89.37	91.01	93.36	93.01	47.15	68.56	58.19	34.77
Total Debt/Total Assets (%)	22.72	25.56	26.59	25.96	19.14	21	16.94	18.34	20.06	23.55	9.14	12.02	25.22	17	5.35
CFO/Total Liabilities	1.46	0.83	0.56	0.42	3.97	0.24	-2.79	0.06	2.18	-3.12	0.07	0.7	0.68	-0.3	-0.02
CFO/CapEx	174.85	266.82	5.01	6.15	127.61	5.81	-55.88	3.04	208.12	-32.66	0.55	19.58	36.51	-22.61	- -
Altman's Z-Score	0.02	0.01	0.03	0.07	0.12	0.12	0.16	0.1	0.12	0.12	0.12	0.09	0.07	0.07	0.05

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	9.08	9.55	9.68	10.82	12.38	10.83	11.62	9.93	9.59	10.88	10.59	9.27	7.81	6.71	6.35
Days Sales Outstanding	40.18	38.22	37.72	33.73	29.47	33.7	31.4	36.75	38.04	33.54	34.47	39.36	46.71	54.43	57.52
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	3	1	19	29	44	48	63	28	41	50	139	71	59	61	64
- Cash & Cash Equivalents	12	13	8	6	68	18	22	17	16	96	232	16	105	61	11
+ Preferred Equity and Hybrid Capital	18	17	- -	- -	- -	- -	- -	- -	- -	- -	3	150	150	150	150
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	94	96	88	91	77	90	70	75	88	114	100	142	355	227	72
Enterprise Value	83	87	90	97	39	106	93	72	103	57	-146	19	141	173	263
Total Capital	104	104	80	85	80	96	78	84	97	122	107	302	517	390	207
Total Debt/Capital (%)	90.1	91.54	111.14	107.36	96.47	93.45	89.62	89.37	91.01	93.36	93.01	47.15	68.56	58.19	34.77
Total Debt / EV	1.13	1.1	0.99	0.94	1.98	0.85	0.75	1.05	0.86	1.99	-0.69	7.57	2.51	1.31	0.27
EV/Sales	4.68	6.16	7.86	7.74	2.75	8.68	7.14	6.53	9.08	4.34	- -	0.55	4.06	5.2	7.55
EV/EBITDA	166.1	283.3	418.66	403.49	163.98	422.42	364.65	298.01	454.13	473.23	- -	23.2	182.43	228.1	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	14.42	29.54	52.39	74.29	2.76	114.01	- -	306.92	12.08	- -	- -	2.98	18.62	209.81	- -
EV/Free Cash Flow to Firm	14.34	29.43	43.68	63.89	2.73	97.27	- -	230.93	12.02	- -	- -	2.83	18.12	190.9	- -
Diluted Market Cap	3	1	19	29	44	48	63	28	41	50	139	71	59	61	64
Diluted Enterprise Value	102	100	99	114	53	119	111	87	114	68	10	348	459	377	275
EV per Share	381.65	383.61	35.44	35.19	10.74	29.25	27.99	21.47	30.73	16.86	- -	2.14	16.39	19.32	30.66
TTM Sales	18	14	11	13	14	12	13	11	11	13	24	34	35	33	35
TTM EBITDA	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	6	3	2	1	14	1	-10	- -	9	-14	1	6	8	-3	- -
TTM Free Cash Flow to Firm	6	3	2	2	14	1	-10	- -	9	-13	2	7	8	-3	- -

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	0.47	0.41	9.17	19.02	3.08	43.78	-6.29	90.36	4.82	-3.82	78.86	10.7	7.61	-20.62	-345.68
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	83	87	90	97	39	106	93	72	103	57	-146	19	141	173	263
Low Price	9.6	5.04	4.16	7.68	8.96	10.8	11.76	7.6	8.56	8.32	14.08	6.64	5.12	4.41	5.51
EV/Sales	4.68	6.16	7.86	7.74	2.75	8.68	7.14	6.53	9.08	4.34	- -	0.55	4.06	5.2	7.55
EV/EBITDA	166.1	283.3	418.66	403.49	163.98	422.42	364.65	298.01	454.13	473.23	- -	23.2	182.43	228.1	- -
Price/Earnings	- -	- -	- -	11.45	4.84	13.67	33.69	34.47	- -	- -	- -	12.62	13.54	169.83	- -
Price/Earnings Average	-0.23	-3.23	-17.31	12.18	4.41	14.34	29.38	61.28	-196.1	-69.55	-39.9	16.83	15.78	148.59	-2.18
Price/Earnings High	-0.32	-8.35	-28.09	25.78	6.67	20.83	38.11	83.71	-264.43	-305.91	-63.57	30.88	22.65	198.09	-2.93
Price/Earnings Low	-0.14	-1.64	-9.74	8.39	3.59	11.25	20.98	31.19	-139.38	-44	-26.14	10.38	10.21	109.34	-1.7
Price/Book Value	-0.37	-0.15	-2.12	-4.64	15.54	7.53	7.76	3.15	4.73	6.21	31.46	7.58	4.7	4.8	-4.2
Price/Book Value Average	-0.49	-0.28	-2.11	-4.93	14.15	7.91	6.77	5.59	4.63	5.52	36.58	10.1	5.48	4.2	-3.99
Price/Book Value High	-0.67	-0.73	-3.42	-10.44	21.41	11.49	8.78	7.64	6.24	24.28	58.29	18.53	7.87	5.59	-5.37
Price/Book Value Low	-0.29	-0.14	-1.19	-3.4	11.53	6.2	4.83	2.85	3.29	3.49	23.97	6.23	3.55	3.09	-3.13
Price/Tangible Book Value	4.03	0.99	0.74	0.78	0.95	1.04	1.32	0.58	0.85	1.03	1.27	0.7	0.56	0.57	0.57
Price/Tangible Book Value Average	5.23	1.85	0.73	0.83	0.87	1.1	1.15	1.03	0.83	0.91	1.48	0.94	0.66	0.5	0.54
Price/Tangible Book Value High	7.23	4.78	1.19	1.75	1.31	1.59	1.49	1.41	1.12	4.02	2.36	1.72	0.94	0.67	0.73
Price/Tangible Book Value Low	3.1	0.94	0.41	0.57	0.71	0.86	0.82	0.52	0.59	0.58	0.97	0.58	0.42	0.37	0.42
Price/Sales	0.15	0.08	1.65	2.3	3.09	3.89	4.81	2.55	3.64	3.81	5.74	2.09	1.68	1.84	1.82
Price/Sales Average	0.2	0.16	1.64	2.45	2.82	4.09	4.2	4.54	3.56	3.38	6.67	2.79	1.96	1.61	1.73
Price/Sales High	0.27	0.41	2.66	5.19	4.26	5.94	5.45	6.2	4.8	14.88	10.63	5.11	2.81	2.15	2.33
Price/Sales Low	0.12	0.08	0.92	1.69	2.29	3.21	3	2.31	2.53	2.14	4.37	1.72	1.27	1.19	1.36
Price/Cash Flow	0.47	0.41	11	22.12	3.1	51.14	-6.16	120.06	4.84	-3.71	222.68	11.25	7.71	-19.7	-345.68
Price/Cash Flow Average	0.61	0.76	10.94	23.53	2.82	53.66	-5.37	213.42	4.73	-3.29	258.95	15	8.99	-17.24	-328.64
Price/Cash Flow High	0.85	1.97	17.74	49.81	4.27	77.96	-6.97	291.57	6.38	-14.49	412.58	27.52	12.91	-22.98	-441.91
Price/Cash Flow Low	0.36	0.39	6.15	16.21	2.3	42.1	-3.84	108.62	3.36	-2.08	169.66	9.25	5.82	-12.69	-257.39
Price/Free Cash Flow Average	0.61	0.76	9.12	20.24	2.8	45.94	-5.48	160.62	4.71	-3.4	91.71	14.27	8.87	-18.04	-328.64
Price/Free Cash Flow High	0.84	1.96	14.79	42.84	4.24	66.74	-7.11	219.43	6.35	-14.95	146.11	26.18	12.73	-24.05	-441.91
Price/Free Cash Flow Low	0.36	0.39	5.13	13.94	2.28	36.04	-3.92	81.75	3.35	-2.15	60.08	8.8	5.74	-13.27	-257.39
EV/Sales Average	5.79	7.18	8.67	9.24	3.47	9.96	7.86	9.85	9.97	4.73	1.37	10.9	13.44	11.09	7.8
EV/Sales High	5.87	7.44	9.69	11.98	4.91	11.81	9.11	11.51	11.21	16.23	5.33	13.23	14.3	11.63	8.4
EV/Sales Low	5.71	7.11	7.95	8.48	2.95	9.07	6.66	7.62	8.94	3.48	- -	9.83	12.75	10.66	7.42
EV/EBITDA Average	205.6	330.43	462.06	482	206.88	484.35	401.56	449.75	498.53	515.34	48.7	457.78	603.9	486.23	- -
EV/EBITDA High	208.3	342.03	516.44	624.75	293.03	574.38	465.29	525.62	560.53	1,769.4	189.68	555.39	642.27	509.81	- -
EV/EBITDA Low	202.73	326.85	423.83	442.24	175.74	441.51	340.23	347.99	447.05	379.8	-33.24	412.93	572.81	467.53	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	12.48	5.28	7.44	10.48	12.08	13.12	18.88	8.4	12.32	14.8	18.48	8.08	6.79	6.85	7.4
High Price	22.4	25.6	12	23.6	16.64	20	21.36	20.4	16.24	57.84	34.24	19.76	11.36	7.99	9.46
Enterprise Value Average	103	101	99	116	49	122	103	108	113	62	33	371	468	370	272
Enterprise Value High	104	105	111	151	70	144	119	127	127	214	129	450	498	387	293
Enterprise Value Low	102	100	91	107	42	111	87	84	101	46	-23	335	444	355	259

Shares Outstanding	- -	- -	3	4	4	3	3	3	3	4	9	9	9	9	9
Diluted Weighted Avg Shares	- -	- -	3	3	4	4	3	3	3	3	8	9	9	9	9
Basic Weighted Avg Shares	- -	- -	3	3	4	4	3	3	3	3	8	9	9	9	9
Revenue per Share	81.53	62.28	4.51	4.55	3.91	3.37	3.92	3.29	3.38	3.89	3.22	3.87	4.04	3.71	4.06
EBITDA per Share	2.3	1.35	0.08	0.09	0.07	0.07	0.08	0.07	0.07	0.04	0.09	0.09	0.09	0.08	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	-70.49	-3.07	-0.43	0.92	2.5	0.96	0.56	0.24	-0.06	-0.19	-0.54	0.64	0.5	0.04	-3.23
Basic EPS from Cont Ops	-65.38	2.6	-0.12	0.92	2.5	0.96	0.56	0.24	-0.06	-0.19	-0.53	0.65	0.5	0.22	-2.89
Diluted EPS, GAAP	-70.49	-3.07	-0.43	0.92	2.5	0.96	0.56	0.24	-0.06	-0.19	-0.54	0.64	0.49	0.04	-3.23
Diluted EPS from Cont Ops	-65.38	2.6	-0.12	0.92	2.5	0.96	0.56	0.24	-0.06	-0.19	-0.53	0.65	0.5	0.22	-2.89
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.01	- -	- -	0.17	0.35
Cash Flow per Share	26.46	12.99	0.68	0.47	3.9	0.26	-3.07	0.07	2.54	-3.99	0.08	0.72	0.88	-0.35	-0.02
Free Cash Flow per Basic Share	26.31	12.94	0.54	0.4	3.87	0.21	-3.12	0.05	2.53	-4.11	-0.07	0.68	0.86	-0.36	-0.02
Cash & Equivalents per Share	142.66	118.58	6.98	8.26	22.56	8.73	11.91	9.38	7.92	31.46	51.59	39.16	48.93	29.55	2.6
Book Value per Share	-33.37	-35.26	-3.51	-2.26	0.78	1.74	2.43	2.67	2.6	2.38	0.59	1.07	1.44	1.43	-1.76
Tangible Book Value per Share	3.1	5.36	10.12	13.48	12.7	12.56	14.31	14.48	14.56	14.4	14.52	11.5	12.05	11.98	12.97

Broadway Financial Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)