Boyle Bancorp, Inc.

BYLB

BYLBBoyle Bancorp, Inc. US flag

Other OTC

128.00

USD

- -

109.85MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	8.06	11.01	14.32	16.27	15.27	15.32
Return on Assets (%)	- -	0.8	0.94	1.06	1.16	1.2	1.36
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	20.51	17.51	27.02	29.71	31.78	30.16	32
Profit Margin (%)	17.68	15.96	21.62	23.73	25.01	23.91	25.15
Net Income to Common Margin (%)	17.68	15.96	21.62	23.73	25.01	23.91	25.15
Effective Tax Rate (%)	13.8	8.85	19.98	20.13	21.29	20.73	21.39
Dvd Payout Ratio (%)	43.15	43.48	30.31	24.99	22.83	23.48	25.86
Sustainable Growth Rate (%)	- -	4.56	7.67	10.74	12.56	11.69	11.36

Credit (USD)

Credit Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	12	12	12	2	1	1	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -
LT Debt	12	12	12	2	1	1	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	11.19	9.01	8.21	6.69	7.56	8.12	9.56
Long-Term Debt/Equity (%)	18.27	16.48	15.47	2.44	1.83	1.23	- -
Long-Term Debt/Capital (%)	15.45	14.15	13.4	2.38	1.8	1.21	- -
Long-Term Debt/Total Assets (%)	2.04	1.48	1.27	0.16	0.14	0.1	- -
Total Debt/Equity (%)	18.27	16.48	15.47	2.44	1.83	1.23	- -
Total Debt/Capital (%)	15.45	14.15	13.4	2.38	1.8	1.21	- -
Total Debt/Total Assets (%)	2.04	1.48	1.27	0.16	0.14	0.1	- -
Net Debt to Equity	-74.56	-219.56	-274.64	-223.98	-126.59	-44.01	-34.67
Net Debt/Capital (%)	-170.59	212.99	172.55	184.29	511.28	-76.93	-53.08
EBITDA	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	-1	-1	-1	-1	- -	-2	-5
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	11.19	9.01	8.21	6.69	7.56	8.12	9.56
Long-Term Debt/Equity (%)	18.27	16.48	15.47	2.44	1.83	1.23	- -
Long-Term Debt/Capital (%)	15.45	14.15	13.4	2.38	1.8	1.21	- -
Long-Term Debt/Total Assets (%)	2.04	1.48	1.27	0.16	0.14	0.1	- -
Total Debt/Equity (%)	18.27	16.48	15.47	2.44	1.83	1.23	- -
Total Debt/Capital (%)	15.45	14.15	13.4	2.38	1.8	1.21	- -
Total Debt/Total Assets (%)	2.04	1.48	1.27	0.16	0.14	0.1	- -
CFO/Total Liabilities	1.48	1.08	1.08	1.38	1.39	1.38	1.93
CFO/CapEx	12.79	7.65	14.46	13.4	67.26	6.32	3.17
Altman's Z-Score	0.27	0.2	0.2	0.2	0.21	0.23	0.26

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	69	61	77	73	69	73	98
- Cash & Cash Equivalents	49	156	204	142	92	35	33
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	12	12	12	2	1	1	- -
Enterprise Value	32	-84	-116	-67	-21	39	66
Total Capital	77	83	86	65	74	79	95
Total Debt/Capital (%)	15.45	14.15	13.4	2.38	1.8	1.21	- -
Total Debt / EV	0.38	-0.14	-0.1	-0.02	-0.06	0.02	- -
EV/Sales	1.02	- -	- -	- -	- -	0.81	1.24
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	4.12	- -	- -	- -	- -	3.19	3.78
EV/Free Cash Flow to Firm	3.82	- -	- -	- -	- -	2.76	2.88
Diluted Market Cap	69	61	77	73	69	73	- -
Diluted Enterprise Value	32	-84	-116	-67	-21	39	-33
EV per Share	36.57	- -	- -	- -	- -	45.57	76.44
TTM Sales	31	35	37	42	44	48	53
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	8	8	9	12	12	12	17
TTM Free Cash Flow to Firm	8	9	10	13	12	14	23

Multiples (USD)

Valuation Multiples API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	8.28	6.89	8.03	5.57	5.55	5.13	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	32	-84	-116	-67	-21	39	66
Low Price	75.4	55.95	63	83	70	74	83.1
EV/Sales	1.02	- -	- -	- -	- -	0.81	1.24
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	12.53	11.03	9.63	7.39	6.28	6.32	- -
Price/Earnings Average	12.34	10.55	8.85	7.53	6.33	5.9	- -
Price/Earnings High	12.73	12.88	10.28	7.83	6.87	6.32	- -
Price/Earnings Low	11.96	8.82	6.82	7.3	5.49	5.52	- -
Price/Book Value	1.05	0.85	1.04	1.15	0.96	0.93	1.04
Price/Book Value Average	1.03	0.82	0.95	1.17	0.96	0.86	0.84
Price/Book Value High	1.06	1	1.11	1.22	1.05	0.93	1.04
Price/Book Value Low	1	0.68	0.73	1.14	0.84	0.81	0.75
Price/Tangible Book Value	1.05	0.89	1.08	1.2	0.99	0.96	1.07
Price/Tangible Book Value Average	1.03	0.85	0.99	1.22	1	0.89	0.86
Price/Tangible Book Value High	1.06	1.03	1.15	1.27	1.08	0.96	1.07
Price/Tangible Book Value Low	1	0.71	0.76	1.19	0.87	0.84	0.77
Price/Sales	2.22	1.76	2.08	1.75	1.57	1.51	- -
Price/Sales Average	2.18	1.68	1.91	1.79	1.58	1.41	- -
Price/Sales High	2.25	2.06	2.22	1.86	1.72	1.51	- -
Price/Sales Low	2.11	1.41	1.47	1.73	1.37	1.32	- -
Price/Cash Flow	8.92	7.8	8.59	5.98	5.64	5.94	- -
Price/Cash Flow Average	8.79	7.45	7.89	6.1	5.69	5.55	- -
Price/Cash Flow High	9.06	9.11	9.17	6.34	6.16	5.94	- -
Price/Cash Flow Low	8.52	6.23	6.08	5.91	4.93	5.19	- -
Price/Free Cash Flow Average	8.15	6.59	7.38	5.67	5.6	4.79	- -
Price/Free Cash Flow High	8.41	8.05	8.57	5.9	6.07	5.13	- -
Price/Free Cash Flow Low	7.9	5.51	5.69	5.5	4.86	4.48	- -
EV/Sales Average	0.99	- -	- -	- -	- -	0.71	0.88
EV/Sales High	1.06	- -	- -	- -	- -	0.81	1.24
EV/Sales Low	0.92	- -	- -	- -	- -	0.62	0.73
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -
Last Price	79	69.99	89	84	80	84.7	114.75
High Price	80.25	81.75	95	89	87.5	84.7	114.75
Enterprise Value Average	31	-87	-122	-66	-21	34	46
Enterprise Value High	33	-74	-110	-63	-15	39	66
Enterprise Value Low	29	-96	-138	-68	-30	30	38

Profitability (USD)

Profitability Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	8.06	11.01	14.32	16.27	15.27	15.32
Return on Assets (%)	- -	0.8	0.94	1.06	1.16	1.2	1.36
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	20.51	17.51	27.02	29.71	31.78	30.16	32
Profit Margin (%)	17.68	15.96	21.62	23.73	25.01	23.91	25.15
Net Income to Common Margin (%)	17.68	15.96	21.62	23.73	25.01	23.91	25.15
Effective Tax Rate (%)	13.8	8.85	19.98	20.13	21.29	20.73	21.39
Dvd Payout Ratio (%)	43.15	43.48	30.31	24.99	22.83	23.48	25.86
Sustainable Growth Rate (%)	- -	4.56	7.67	10.74	12.56	11.69	11.36

Credit (USD)

Credit Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	12	12	12	2	1	1	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -
LT Debt	12	12	12	2	1	1	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	11.19	9.01	8.21	6.69	7.56	8.12	9.56
Long-Term Debt/Equity (%)	18.27	16.48	15.47	2.44	1.83	1.23	- -
Long-Term Debt/Capital (%)	15.45	14.15	13.4	2.38	1.8	1.21	- -
Long-Term Debt/Total Assets (%)	2.04	1.48	1.27	0.16	0.14	0.1	- -
Total Debt/Equity (%)	18.27	16.48	15.47	2.44	1.83	1.23	- -
Total Debt/Capital (%)	15.45	14.15	13.4	2.38	1.8	1.21	- -
Total Debt/Total Assets (%)	2.04	1.48	1.27	0.16	0.14	0.1	- -
Net Debt to Equity	-74.56	-219.56	-274.64	-223.98	-126.59	-44.01	-34.67
Net Debt/Capital (%)	-170.59	212.99	172.55	184.29	511.28	-76.93	-53.08
EBITDA	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	-1	-1	-1	-1	- -	-2	-5
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	11.19	9.01	8.21	6.69	7.56	8.12	9.56
Long-Term Debt/Equity (%)	18.27	16.48	15.47	2.44	1.83	1.23	- -
Long-Term Debt/Capital (%)	15.45	14.15	13.4	2.38	1.8	1.21	- -
Long-Term Debt/Total Assets (%)	2.04	1.48	1.27	0.16	0.14	0.1	- -
Total Debt/Equity (%)	18.27	16.48	15.47	2.44	1.83	1.23	- -
Total Debt/Capital (%)	15.45	14.15	13.4	2.38	1.8	1.21	- -
Total Debt/Total Assets (%)	2.04	1.48	1.27	0.16	0.14	0.1	- -
CFO/Total Liabilities	1.48	1.08	1.08	1.38	1.39	1.38	1.93
CFO/CapEx	12.79	7.65	14.46	13.4	67.26	6.32	3.17
Altman's Z-Score	0.27	0.2	0.2	0.2	0.21	0.23	0.26

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	69	61	77	73	69	73	98
- Cash & Cash Equivalents	49	156	204	142	92	35	33
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	12	12	12	2	1	1	- -
Enterprise Value	32	-84	-116	-67	-21	39	66
Total Capital	77	83	86	65	74	79	95
Total Debt/Capital (%)	15.45	14.15	13.4	2.38	1.8	1.21	- -
Total Debt / EV	0.38	-0.14	-0.1	-0.02	-0.06	0.02	- -
EV/Sales	1.02	- -	- -	- -	- -	0.81	1.24
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	4.12	- -	- -	- -	- -	3.19	3.78
EV/Free Cash Flow to Firm	3.82	- -	- -	- -	- -	2.76	2.88
Diluted Market Cap	69	61	77	73	69	73	- -
Diluted Enterprise Value	32	-84	-116	-67	-21	39	-33
EV per Share	36.57	- -	- -	- -	- -	45.57	76.44
TTM Sales	31	35	37	42	44	48	53
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	8	8	9	12	12	12	17
TTM Free Cash Flow to Firm	8	9	10	13	12	14	23

Multiples (USD)

Valuation Multiples API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	8.28	6.89	8.03	5.57	5.55	5.13	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	32	-84	-116	-67	-21	39	66
Low Price	75.4	55.95	63	83	70	74	83.1
EV/Sales	1.02	- -	- -	- -	- -	0.81	1.24
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	12.53	11.03	9.63	7.39	6.28	6.32	- -
Price/Earnings Average	12.34	10.55	8.85	7.53	6.33	5.9	- -
Price/Earnings High	12.73	12.88	10.28	7.83	6.87	6.32	- -
Price/Earnings Low	11.96	8.82	6.82	7.3	5.49	5.52	- -
Price/Book Value	1.05	0.85	1.04	1.15	0.96	0.93	1.04
Price/Book Value Average	1.03	0.82	0.95	1.17	0.96	0.86	0.84
Price/Book Value High	1.06	1	1.11	1.22	1.05	0.93	1.04
Price/Book Value Low	1	0.68	0.73	1.14	0.84	0.81	0.75
Price/Tangible Book Value	1.05	0.89	1.08	1.2	0.99	0.96	1.07
Price/Tangible Book Value Average	1.03	0.85	0.99	1.22	1	0.89	0.86
Price/Tangible Book Value High	1.06	1.03	1.15	1.27	1.08	0.96	1.07
Price/Tangible Book Value Low	1	0.71	0.76	1.19	0.87	0.84	0.77
Price/Sales	2.22	1.76	2.08	1.75	1.57	1.51	- -
Price/Sales Average	2.18	1.68	1.91	1.79	1.58	1.41	- -
Price/Sales High	2.25	2.06	2.22	1.86	1.72	1.51	- -
Price/Sales Low	2.11	1.41	1.47	1.73	1.37	1.32	- -
Price/Cash Flow	8.92	7.8	8.59	5.98	5.64	5.94	- -
Price/Cash Flow Average	8.79	7.45	7.89	6.1	5.69	5.55	- -
Price/Cash Flow High	9.06	9.11	9.17	6.34	6.16	5.94	- -
Price/Cash Flow Low	8.52	6.23	6.08	5.91	4.93	5.19	- -
Price/Free Cash Flow Average	8.15	6.59	7.38	5.67	5.6	4.79	- -
Price/Free Cash Flow High	8.41	8.05	8.57	5.9	6.07	5.13	- -
Price/Free Cash Flow Low	7.9	5.51	5.69	5.5	4.86	4.48	- -
EV/Sales Average	0.99	- -	- -	- -	- -	0.71	0.88
EV/Sales High	1.06	- -	- -	- -	- -	0.81	1.24
EV/Sales Low	0.92	- -	- -	- -	- -	0.62	0.73
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -
Last Price	79	69.99	89	84	80	84.7	114.75
High Price	80.25	81.75	95	89	87.5	84.7	114.75
Enterprise Value Average	31	-87	-122	-66	-21	34	46
Enterprise Value High	33	-74	-110	-63	-15	39	66
Enterprise Value Low	29	-96	-138	-68	-30	30	38

Shares Outstanding	1	1	1	1	1	1	1
Diluted Weighted Avg Shares	1	1	1	1	1	1	- -
Basic Weighted Avg Shares	1	1	1	1	1	1	- -
Revenue per Share	35.66	39.77	42.73	47.89	50.94	56.05	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	6.3	6.35	9.24	11.36	12.74	13.4	- -
Basic EPS from Cont Ops	6.3	6.35	9.24	11.36	12.74	13.4	- -
Diluted EPS, GAAP	6.3	6.35	9.24	11.36	12.74	13.4	- -
Diluted EPS from Cont Ops	6.3	6.35	9.24	11.36	12.74	13.4	- -
Dividend per Share	2.72	2.76	2.8	2.84	2.91	3.15	- -
Cash Flow per Share	8.85	8.98	10.36	14.04	14.19	14.25	- -
Free Cash Flow per Basic Share	8.16	7.8	9.65	13	13.98	11.99	- -
Cash & Equivalents per Share	56.2	180.23	235.49	163.38	105.98	40.26	38.31
Book Value per Share	75.37	82.09	85.74	72.94	83.72	91.46	110.49
Tangible Book Value per Share	75.37	79.07	82.73	69.93	80.69	88.41	107.44

Boyle Bancorp, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)