Beyond Commerce, Inc. Financial Ratios — BYOC Stock

Profitability (USD)

	2007 Y	2007 Y	2008 Y	2009 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	10/31/2007	12/31/2007	12/31/2008	12/31/2009	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Return on Common Equity (%)	-246.1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-246.1	-1,034.43	-995.6	-774.4	-74.84	-57.92	-51.87	-47.92	-46.67	304.92	-1,318.09	-110.49	-142.63	-172.94	-48.13
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-28.41	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	-3.59	-2.18	75.47	- -	- -	- -	- -	- -	- -	- -	73.77	66.57	70.4	72.12
EBITDA Margin (%)	- -	-4,308.85	-715.23	-741.83	- -	- -	- -	- -	- -	- -	- -	-42.56	-43.9	-35.27	-28.95
Operating Margin (%)	- -	-4,750.36	-732.32	-763.83	- -	- -	- -	- -	- -	- -	- -	-51.76	-55.75	-45.88	-38.49
Incremental Operating Margin (%)	- -	- -	- -	- -	-710.69	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	-5,063.78	-1,186.46	-450.87	- -	- -	- -	- -	- -	- -	- -	-129.08	-257.92	-216.38	-59.28
Profit Margin (%)	- -	-5,063.78	-1,282.25	-1,289.59	- -	- -	- -	- -	- -	- -	- -	-133.28	-248.73	-215.95	-58.83
Net Income to Common Margin (%)	- -	-5,263.77	-1,282.25	-1,289.59	- -	- -	- -	- -	- -	- -	- -	-133.28	-248.73	-215.95	-58.83
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	3.8	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	-246.1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2007 Y	2007 Y	2008 Y	2009 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	10/31/2007	12/31/2007	12/31/2008	12/31/2009	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Total Debt	- -	1	6	8	4	4	4	4	4	2	- -	6	6	6	7
ST Debt	- -	1	6	8	4	4	4	4	4	2	- -	3	3	3	4
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3	3	3	3
Total Debt/EBITDA	- -	-0.25	-0.76	-1.22	-10.75	-9.65	-14.87	-20.17	-19.63	-8.68	-0.15	-3.37	-3.4	-4.25	-6.26
Net Debt/EBITDA	- -	-0.22	-0.75	-1.22	-10.75	-9.65	-14.87	-20.17	-19.63	-8.68	-0.1	-3.04	-3.29	-3.82	-5.9
Total Debt/EBIT	- -	-0.22	-0.75	-1.19	-8.52	-7.66	-10.61	-16.4	-19.63	-8.68	-0.13	-2.77	-2.67	-3.27	-4.71
Net Debt/EBIT	- -	-0.2	-0.73	-1.18	-8.52	-7.66	-10.61	-16.4	-19.63	-8.68	-0.08	-2.5	-2.59	-2.94	-4.44
EBITDA to Interest Expense	- -	- -	-2.28	-0.78	-0.44	-0.44	-0.3	-0.22	-0.23	-0.57	-1.35	-0.74	-0.76	-2.15	-1.59
EBITDA-CapEx/Interest Expense	- -	- -	-2.31	-0.79	-0.44	-0.44	-0.3	-0.22	-0.23	-0.57	-1.35	-1.91	-0.77	-2.15	-1.59
EBIT to Interest Expense	- -	- -	-2.33	-0.8	-0.55	-0.55	-0.43	-0.28	-0.23	-0.57	-1.63	-0.9	-0.96	-2.8	-2.12
Interest Expense	- -	- -	3	9	1	1	1	1	1	- -	1	2	2	1	1
Common Equity/Total Assets	- -	-116.55	-414.51	-1,035.93	-692.72	-765.46	-853.21	-918.24	-964.91	- -	-2,169.98	-33.93	-92.59	-64	-117.3
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1.05	108.15	235.05	99.56	160.57
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	22.01	33.77	59.95	58.88	65.96
Total Debt/Equity (%)	- -	-93.14	-77.44	-65.62	-24.53	-20.98	-19.68	-18.64	-17.74	-19.07	-1.62	-196.04	-128.09	-194.66	-135.41
Total Debt/Capital (%)	- -	-1,358.74	-343.32	-190.85	-32.51	-26.56	-24.5	-22.91	-21.57	-23.56	-1.64	204.13	455.96	205.65	382.39
Total Debt/Total Assets (%)	- -	108.56	321.01	679.76	169.96	160.63	167.91	171.19	171.19	- -	34.46	63.73	116.29	121.62	157.07
Net Debt to Equity	- -	-82.83	-76.11	-65.56	-24.53	-20.98	-19.68	-18.64	-17.74	-19.07	-1.04	-176.55	-124.15	-175.16	-127.82
Net Debt/Capital (%)	- -	-482.28	-318.51	-190.37	-32.51	-26.56	-24.5	-22.91	-21.57	-23.56	-1.05	230.63	470.91	226.91	453.79
EBITDA	- -	-4	-8	-7	- -	- -	- -	- -	- -	- -	-1	-2	-2	-1	-1
EBITDA-CapEx	- -	-4	-8	-7	- -	- -	- -	- -	- -	- -	-1	-4	-2	-1	-1
Operating Income (Loss)	- -	-4	-8	-7	- -	- -	- -	- -	- -	- -	-2	-2	-2	-2	-2

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2007 Y	2007 Y	2008 Y	2009 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	10/31/2007	12/31/2007	12/31/2008	12/31/2009	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Cash Ratio	- -	0.06	0.01	- -	- -	- -	- -	- -	- -	- -	0.01	0.06	0.01	0.11	0.06
Current Ratio	- -	0.14	0.13	0.04	- -	- -	- -	- -	- -	- -	0.01	0.23	0.18	0.3	0.2
Quick Ratio	- -	0.07	0.04	- -	- -	- -	- -	- -	- -	- -	0.01	0.21	0.18	0.28	0.2
CFO/Avg Current Liab	- -	-2.9	-1.02	-0.59	- -	- -	- -	- -	- -	- -	-0.05	0.01	-0.11	-0.3	-0.19
Common Equity/Total Assets	- -	-116.55	-414.51	-1,035.93	-692.72	-765.46	-853.21	-918.24	-964.91	- -	-2,169.98	-33.93	-92.59	-64	-117.3
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1.05	108.15	235.05	99.56	160.57
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	22.01	33.77	59.95	58.88	65.96
Total Debt/Equity (%)	- -	-93.14	-77.44	-65.62	-24.53	-20.98	-19.68	-18.64	-17.74	-19.07	-1.62	-196.04	-128.09	-194.66	-135.41
Total Debt/Capital (%)	- -	-1,358.74	-343.32	-190.85	-32.51	-26.56	-24.5	-22.91	-21.57	-23.56	-1.64	204.13	455.96	205.65	382.39
Total Debt/Total Assets (%)	- -	108.56	321.01	679.76	169.96	160.63	167.91	171.19	171.19	- -	34.46	63.73	116.29	121.62	157.07
CFO/Total Liabilities	- -	-145.16	-61.78	-49.92	- -	- -	- -	- -	- -	- -	-4.26	0.87	-8.67	-21.76	-11.7
CFO/CapEx	-1.89	-19.42	-51.11	-71.02	- -	- -	- -	- -	- -	- -	- -	0.04	-54.75	- -	- -
Altman's Z-Score	- -	-25.74	-31.04	-66.33	-30.64	-33.26	-35.91	-37.65	-38.81	- -	-124.27	-16.34	-65.29	-51.93	-61.9

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2007 Y	2007 Y	2008 Y	2009 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	10/31/2007	12/31/2007	12/31/2008	12/31/2009	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Accounts Receivable Turnover	- -	7.16	8.4	7.63	- -	- -	- -	- -	- -	- -	- -	6.08	3.33	3.96	4.16
Days Sales Outstanding	- -	50.98	43.46	47.81	- -	- -	- -	- -	- -	- -	- -	60	109.68	92.07	87.78
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	0.27	0.97	0.12	- -	- -	- -	- -	- -	- -	- -	3.17	1.88	1.82	2.42
Accounts Payable Turnover Days	- -	1,353.15	376.64	3,118.01	- -	- -	- -	- -	- -	- -	- -	115	194.26	200.98	150.83
Cash Conversion Cycle	- -	-1,302.17	-333.18	-3,070.2	- -	- -	- -	- -	- -	- -	- -	-55.01	-84.58	-108.91	-63.04
Inventory to Cash Days	- -	50.98	43.46	47.81	- -	- -	- -	- -	- -	- -	- -	60	109.68	92.07	87.78
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2007 Y	2007 Y	2008 Y	2009 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	10/31/2007	12/31/2007	12/31/2008	12/31/2009	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Market Capitalization	- -	- -	37	1	- -	- -	- -	- -	- -	28	69	2	3	7	5
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	1	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	1	6	8	4	4	4	4	4	2	- -	6	6	6	7
Enterprise Value	- -	1	43	10	4	4	4	4	4	30	70	7	9	13	12
Total Capital	- -	- -	-2	-4	-13	-14	-15	-16	-17	-9	-14	3	1	3	2
Total Debt/Capital (%)	- -	-1,358.74	-343.32	-190.85	-32.51	-26.56	-24.5	-22.91	-21.57	-23.56	-1.64	204.13	455.96	205.65	382.39
Total Debt / EV	- -	1.12	0.14	0.85	0.95	0.88	0.95	0.93	0.95	0.07	- -	0.83	0.67	0.51	0.61
EV/Sales	- -	9.45	40.1	10.68	- -	- -	- -	- -	- -	- -	- -	1.73	2.23	2.96	2.95
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	5.49	4.92	4.77	4.75	4.88	4.75	68.43	151.43	2.88	6.09	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	5.21	4.92	4.77	4.75	4.88	4.75	68.43	151.43	1.36	6.03	- -	- -
Diluted Market Cap	- -	- -	35	1	- -	- -	- -	- -	- -	34	68	1	2	3	5
Diluted Enterprise Value	- -	1	40	9	4	4	4	4	4	37	69	7	8	9	12
EV per Share	- -	0.02	1.04	0.16	- -	- -	- -	- -	- -	0.03	0.07	- -	- -	- -	- -
TTM Sales	- -	- -	1	1	- -	- -	- -	- -	- -	- -	- -	4	4	4	4
TTM EBITDA	- -	-4	-8	-7	- -	- -	- -	- -	- -	- -	-1	-2	-2	-1	-1
TTM Operating Income	- -	-4	-8	-7	- -	- -	- -	- -	- -	- -	-2	-2	-2	-2	-2
TTM Cash Flow to Firm	- -	-3	-2	2	1	1	1	1	1	- -	- -	2	2	-1	- -
TTM Free Cash Flow to Firm	- -	-3	-2	2	1	1	1	1	1	- -	- -	5	2	-1	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2007 Y	2007 Y	2008 Y	2009 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	10/31/2007	12/31/2007	12/31/2008	12/31/2009	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Price/Free Cash Flow	- -	- -	-6.17	-0.17	521.93	-2,087.36	- -	- -	- -	- -	-110.43	0.48	-2.45	-1.47	-3.84
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	1	43	10	4	4	4	4	4	30	70	7	9	13	12
Low Price	- -	- -	0.55	0.02	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	- -	9.45	40.1	10.68	- -	- -	- -	- -	- -	- -	- -	1.73	2.23	2.96	2.95
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	8.33	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-6.26	-2.19	-0.07	-0.38	-0.32	-0.33	-0.18	1.85	-19.41	-4.55	-0.28	-1.04	-2.14
Price/Earnings High	- -	- -	-9.36	-7.53	-0.19	-3.06	-0.68	-0.67	-0.49	10	-37.54	-22.32	-1.21	-6.47	-5.71
Price/Earnings Low	- -	- -	-1.56	-0.07	-0.04	-0.06	-0.17	-0.19	-0.01	0.03	-0.6	-0.21	-0.06	-0.18	-0.63
Price/Book Value	- -	- -	-4.92	-0.12	-0.01	-0.03	-0.01	-0.02	-0.01	-2.39	-4.89	-0.52	-0.62	-2	-0.9
Price/Book Value Average	- -	- -	-12.05	-2.57	-0.01	-0.04	-0.02	-0.02	-0.01	-0.53	-5.95	-9.48	-0.84	-7.01	-1.01
Price/Book Value High	- -	- -	-18.03	-8.86	-0.03	-0.29	-0.04	-0.04	-0.02	-2.86	-11.51	-46.47	-3.64	-43.63	-2.7
Price/Book Value Low	- -	- -	-3.01	-0.08	-0.01	-0.01	-0.01	-0.01	- -	-0.01	-0.18	-0.43	-0.17	-1.2	-0.3
Price/Tangible Book Value	- -	- -	-4.92	-0.12	-0.01	-0.03	-0.01	-0.02	-0.01	-2.39	-4.89	-0.22	-0.34	-1.01	-0.58
Price/Tangible Book Value Average	- -	- -	-12.05	-2.57	-0.01	-0.04	-0.02	-0.02	-0.01	-0.53	-5.95	-3.93	-0.47	-3.54	-0.66
Price/Tangible Book Value High	- -	- -	-18.03	-8.86	-0.03	-0.29	-0.04	-0.04	-0.02	-2.86	-11.51	-19.24	-2.02	-22.01	-1.75
Price/Tangible Book Value Low	- -	- -	-3.01	-0.08	-0.01	-0.01	-0.01	-0.01	- -	-0.01	-0.18	-0.18	-0.1	-0.61	-0.19
Price/Sales	- -	- -	32.75	1.29	- -	- -	- -	- -	- -	- -	- -	0.34	0.51	0.64	1.12
Price/Sales Average	- -	- -	80.24	28.19	- -	- -	- -	- -	- -	- -	- -	6.07	0.7	2.25	1.26
Price/Sales High	- -	- -	120.08	97.1	- -	- -	- -	- -	- -	- -	- -	29.75	3.01	13.98	3.36
Price/Sales Low	- -	- -	20.01	0.88	- -	- -	- -	- -	- -	- -	- -	0.27	0.14	0.38	0.37
Price/Cash Flow	- -	- -	-6.05	-0.17	521.93	-2,087.36	- -	- -	- -	- -	-110.43	12.87	-2.41	-1.47	-3.84
Price/Cash Flow Average	- -	- -	-14.82	-3.73	463.48	-2,655.59	- -	- -	- -	- -	-134.46	232.69	-3.28	-5.16	-4.32
Price/Cash Flow High	- -	- -	-22.18	-12.85	1,304.83	-21,291.1	- -	- -	- -	- -	-260.1	1,140.6	-14.18	-32.1	-11.53
Price/Cash Flow Low	- -	- -	-3.7	-0.12	260.97	-417.47	- -	- -	- -	- -	-4.15	10.53	-0.67	-0.88	-1.28
Price/Free Cash Flow Average	- -	- -	-15.12	-3.79	463.48	-2,655.59	- -	- -	- -	- -	-134.46	8.73	-3.34	-5.16	-4.32
Price/Free Cash Flow High	- -	- -	-22.62	-13.04	1,304.83	-21,291.1	- -	- -	- -	- -	-260.1	42.8	-14.44	-32.1	-11.53
Price/Free Cash Flow Low	- -	- -	-3.77	-0.12	260.97	-417.47	- -	- -	- -	- -	-4.15	0.4	-0.68	-0.88	-1.28
EV/Sales Average	- -	9.45	90.46	44.56	- -	- -	- -	- -	- -	- -	- -	8.57	2.49	6.91	3.09
EV/Sales High	- -	9.45	132.71	131.34	- -	- -	- -	- -	- -	- -	- -	36.86	5.81	35.78	5.38
EV/Sales Low	- -	9.45	26.6	10.16	- -	- -	- -	- -	- -	- -	- -	1.65	1.7	2.33	2.13
EV/EBITDA Average	- -	-0.22	-12.65	-6.01	-11.22	-11.31	-16.38	-22.03	-20.61	-34.36	-57.92	-20.15	-5.68	-19.6	-10.69
EV/EBITDA High	- -	-0.22	-18.55	-17.7	-12.07	-22.93	-18.08	-23.97	-22.27	-142.92	-111.78	-86.61	-13.23	-101.46	-18.57
EV/EBITDA Low	- -	-0.22	-3.72	-1.37	-11.02	-9.91	-15.67	-21.25	-19.68	-10.09	-2.05	-3.89	-3.87	-6.6	-7.37
EV/EBIT Average	- -	-0.2	-12.35	-5.83	-8.88	-8.97	-11.69	-17.92	-20.61	-34.36	-48.02	-16.57	-4.47	-15.07	-8.04
EV/EBIT High	- -	-0.2	-18.12	-17.19	-9.55	-18.19	-12.9	-19.49	-22.27	-142.92	-92.68	-71.21	-10.42	-78	-13.97
EV/EBIT Low	- -	-0.2	-3.63	-1.33	-8.72	-7.86	-11.18	-17.28	-19.68	-10.09	-1.7	-3.19	-3.04	-5.08	-5.55
Last Price	- -	- -	0.9	0.02	- -	- -	- -	- -	- -	0.03	0.07	- -	- -	- -	- -
High Price	- -	- -	3.3	1.88	- -	0.01	- -	- -	- -	0.03	0.16	0.1	0.01	0.01	- -
Enterprise Value Average	- -	1	96	40	4	4	4	4	4	9	85	35	10	29	13
Enterprise Value High	- -	1	141	119	5	9	5	4	4	35	163	151	24	152	22
Enterprise Value Low	- -	1	28	9	4	4	4	4	4	2	3	7	7	10	9

Shares Outstanding	40	40	41	59	998	998	998	998	998	1,000	1,017	1,495	3,410	13,390	16,400
Diluted Weighted Avg Shares	3	25	39	47	511	818	998	998	998	1,249	1,008	1,252	2,378	5,441	15,099
Basic Weighted Avg Shares	3	25	39	47	511	818	998	998	998	999	1,008	1,252	2,378	5,441	15,099
Revenue per Share	- -	- -	0.03	0.02	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.02	-0.17	-0.2	-0.14	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	-0.02	-0.18	-0.2	-0.15	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	-0.02	-0.2	-0.35	-0.25	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS from Cont Ops	-0.02	-0.2	-0.33	-0.09	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS, GAAP	-0.02	-0.2	-0.35	-0.25	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS from Cont Ops	-0.02	-0.2	-0.33	-0.09	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.01	-0.12	-0.15	-0.15	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	-0.01	-0.12	-0.15	-0.15	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	-0.03	-0.18	-0.21	-0.02	-0.02	-0.02	-0.02	-0.02	-0.01	-0.01	- -	- -	- -	- -
Tangible Book Value per Share	- -	-0.03	-0.18	-0.21	-0.02	-0.02	-0.02	-0.02	-0.02	-0.01	-0.01	-0.01	- -	- -	- -

Beyond Commerce, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)