Beyond Commerce, Inc. Financial Ratios — BYOC Stock

Profitability (USD)

	2007 Y	2007 Y	2008 Y	2009 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-246.1	-1,034.43	-995.6	-774.4	-74.84	-57.92	-51.87	-47.92	-46.67	304.92	-1,318.09	-110.49	-142.63	-172.94	-48.13
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-9.92	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	-3.59	-2.18	75.47	- -	- -	- -	- -	- -	- -	- -	73.77	66.57	70.4	72.12
EBITDA Margin (%)	- -	-4,308.85	-715.23	-741.83	- -	- -	- -	- -	- -	- -	- -	-42.56	-43.9	-35.27	-28.95
Operating Margin (%)	- -	-4,750.36	-732.32	-763.83	- -	- -	- -	- -	- -	- -	- -	-51.76	-55.75	-45.88	-38.49
Incremental Operating Margin (%)	- -	- -	- -	- -	-710.69	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	-5,063.78	-1,186.46	-450.87	- -	- -	- -	- -	- -	- -	- -	-129.08	-257.92	-216.38	-59.28
Profit Margin (%)	- -	-5,063.78	-1,282.25	-1,289.59	- -	- -	- -	- -	- -	- -	- -	-133.28	-248.73	-215.95	-58.83
Net Income to Common Margin (%)	- -	-5,263.77	-1,282.25	-1,289.59	- -	- -	- -	- -	- -	- -	- -	-133.28	-248.73	-215.95	-58.83
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	3.8	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2007 Y	2007 Y	2008 Y	2009 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Total Debt	- -	1	6	8	4	4	4	4	4	2	- -	6	6	6	7
ST Debt	- -	1	6	8	4	4	4	4	4	2	- -	3	3	3	4
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3	3	3	3
Total Debt/EBITDA	- -	-0.25	-0.76	-1.22	-10.75	-9.65	-14.87	-20.17	-19.63	-8.68	-0.15	-3.37	-3.4	-4.25	-6.26
Net Debt/EBITDA	- -	-0.22	-0.75	-1.22	-10.75	-9.65	-14.87	-20.17	-19.63	-8.68	-0.1	-3.04	-3.29	-3.82	-5.9
Total Debt/EBIT	- -	-0.22	-0.75	-1.19	-8.52	-7.66	-10.61	-16.4	-19.63	-8.68	-0.13	-2.77	-2.67	-3.27	-4.71
Net Debt/EBIT	- -	-0.2	-0.73	-1.18	-8.52	-7.66	-10.61	-16.4	-19.63	-8.68	-0.08	-2.5	-2.59	-2.94	-4.44
EBITDA to Interest Expense	- -	- -	-2.28	-0.78	-0.44	-0.44	-0.3	-0.22	-0.23	-0.57	-1.35	-0.74	-0.76	-2.15	-1.59
EBITDA-CapEx/Interest Expense	- -	- -	-2.31	-0.79	-0.44	-0.44	-0.3	-0.22	-0.23	-0.57	-1.35	-1.91	-0.77	-2.15	-1.59
EBIT to Interest Expense	- -	- -	-2.33	-0.8	-0.55	-0.55	-0.43	-0.28	-0.23	-0.57	-1.63	-0.9	-0.96	-2.8	-2.12
Interest Expense	- -	- -	3	9	1	1	1	1	1	- -	1	2	2	1	1
Common Equity/Total Assets	- -	-539.67	-1,028.94	-2,509.33	-1,655.8	-1,766.33	-1,899.46	-1,984.89	-2,031.56	- -	-6,403.72	-505.78	-1,028.65	-1,041.16	-1,153.13
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.35	-7.66	-6.58	-6.41	-6.63
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	22.01	33.77	59.95	58.88	65.96
Total Debt/Equity (%)	- -	-93.14	-77.44	-65.62	-24.53	-20.98	-19.68	-18.64	-17.74	-19.07	-1.62	-196.04	-128.09	-194.66	-135.41
Total Debt/Capital (%)	- -	-25.18	-45.35	-37.15	-11.44	-10	-9.7	-9.44	-9.2	-6.13	-0.54	-14.46	-12.77	-13.25	-15.79
Total Debt/Total Assets (%)	- -	108.56	321.01	679.76	169.96	160.63	167.91	171.19	171.19	- -	34.46	63.73	116.29	121.62	157.07
Net Debt to Equity	- -	-82.83	-76.11	-65.56	-24.53	-20.98	-19.68	-18.64	-17.74	-19.07	-1.04	-176.55	-124.15	-175.16	-127.82
Net Debt/Capital (%)	- -	-21.78	-44.22	-37.11	-11.44	-10	-9.7	-9.44	-9.2	-6.13	-0.35	-12.84	-12.36	-11.78	-14.78
EBITDA	- -	-4	-8	-7	- -	- -	- -	- -	- -	- -	-1	-2	-2	-1	-1
EBITDA-CapEx	- -	-4	-8	-7	- -	- -	- -	- -	- -	- -	-1	-4	-2	-1	-1
Operating Income (Loss)	- -	-4	-8	-7	- -	- -	- -	- -	- -	- -	-2	-2	-2	-2	-2

Liquidity (USD)

API Chat

	2007 Y	2007 Y	2008 Y	2009 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Cash Ratio	- -	0.06	0.01	- -	- -	- -	- -	- -	- -	- -	0.01	0.06	0.01	0.11	0.06
Current Ratio	- -	0.14	0.13	0.04	- -	- -	- -	- -	- -	- -	0.01	0.23	0.18	0.3	0.2
Quick Ratio	- -	0.07	0.04	- -	- -	- -	- -	- -	- -	- -	0.01	0.21	0.18	0.28	0.2
CFO/Avg Current Liab	- -	-2.9	-1.02	-0.59	- -	- -	- -	- -	- -	- -	-0.05	0.01	-0.11	-0.3	-0.19
Common Equity/Total Assets	- -	-539.67	-1,028.94	-2,509.33	-1,655.8	-1,766.33	-1,899.46	-1,984.89	-2,031.56	- -	-6,403.72	-505.78	-1,028.65	-1,041.16	-1,153.13
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.35	-7.66	-6.58	-6.41	-6.63
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	22.01	33.77	59.95	58.88	65.96
Total Debt/Equity (%)	- -	-93.14	-77.44	-65.62	-24.53	-20.98	-19.68	-18.64	-17.74	-19.07	-1.62	-196.04	-128.09	-194.66	-135.41
Total Debt/Capital (%)	- -	-25.18	-45.35	-37.15	-11.44	-10	-9.7	-9.44	-9.2	-6.13	-0.54	-14.46	-12.77	-13.25	-15.79
Total Debt/Total Assets (%)	- -	108.56	321.01	679.76	169.96	160.63	167.91	171.19	171.19	- -	34.46	63.73	116.29	121.62	157.07
CFO/Total Liabilities	- -	-145.16	-61.78	-49.92	- -	- -	- -	- -	- -	- -	-4.26	0.87	-8.67	-21.76	-11.7
CFO/CapEx	-1.89	-19.42	-51.11	-71.02	- -	- -	- -	- -	- -	- -	- -	0.04	-54.75	- -	- -
Altman's Z-Score	- -	-25.74	-31.18	-66.34	-30.64	-33.27	-35.91	-37.65	-38.81	- -	-124.29	-16.36	-65.35	-52.21	-61.92

Working Capital (USD)

API Chat

	2007 Y	2007 Y	2008 Y	2009 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Accounts Receivable Turnover	- -	7.16	8.4	7.63	- -	- -	- -	- -	- -	- -	- -	6.08	3.33	3.96	4.16
Days Sales Outstanding	- -	50.98	43.46	47.81	- -	- -	- -	- -	- -	- -	- -	60	109.68	92.07	87.78
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	0.27	0.97	0.12	- -	- -	- -	- -	- -	- -	- -	3.17	1.88	1.82	2.42
Accounts Payable Turnover Days	- -	1,353.15	376.64	3,118.01	- -	- -	- -	- -	- -	- -	- -	115	194.26	200.98	150.83
Cash Conversion Cycle	- -	-1,302.17	-333.18	-3,070.2	- -	- -	- -	- -	- -	- -	- -	-55.01	-84.58	-108.91	-63.04
Inventory to Cash Days	- -	50.98	43.46	47.81	- -	- -	- -	- -	- -	- -	- -	60	109.68	92.07	87.78
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2007 Y	2007 Y	2008 Y	2009 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Market Capitalization	- -	- -	35	1	- -	- -	- -	- -	- -	27	68	1	2	3	5
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	1	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	1	6	8	4	4	4	4	4	2	- -	6	6	6	7
Enterprise Value	- -	1	40	9	4	4	4	4	4	30	69	7	8	9	12
Total Capital	- -	-4	-13	-22	-36	-37	-38	-39	-40	-35	-41	-41	-49	-48	-46
Total Debt/Capital (%)	- -	-25.18	-45.35	-37.15	-11.44	-10	-9.7	-9.44	-9.2	-6.13	-0.54	-14.46	-12.77	-13.25	-15.79
Total Debt / EV	- -	1.12	0.14	0.88	0.98	0.9	0.95	0.93	0.95	0.07	- -	0.86	0.74	0.74	0.64
EV/Sales	- -	9.45	38.12	10.34	- -	- -	- -	- -	- -	- -	- -	1.66	2	2.02	2.85
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	5.32	4.81	4.67	4.75	4.88	4.75	68.4	150.04	2.78	5.48	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	5.05	4.81	4.67	4.75	4.88	4.75	68.4	150.04	1.31	5.43	- -	- -
Diluted Market Cap	- -	- -	35	1	- -	- -	- -	- -	- -	34	68	1	2	3	5
Diluted Enterprise Value	- -	1	40	9	4	4	4	4	4	37	69	7	8	9	12
EV per Share	- -	0.04	1.05	0.2	0.01	0.01	- -	- -	- -	0.03	0.07	0.01	- -	- -	- -
TTM Sales	- -	- -	1	1	- -	- -	- -	- -	- -	- -	- -	4	4	4	4
TTM EBITDA	- -	-4	-8	-7	- -	- -	- -	- -	- -	- -	-1	-2	-2	-1	-1
TTM Operating Income	- -	-4	-8	-7	- -	- -	- -	- -	- -	- -	-2	-2	-2	-2	-2
TTM Cash Flow to Firm	- -	-3	-2	2	1	1	1	1	1	- -	- -	2	2	-1	- -
TTM Free Cash Flow to Firm	- -	-3	-2	2	1	1	1	1	1	- -	- -	5	2	-1	- -

Multiples (USD)

API Chat

	2007 Y	2007 Y	2008 Y	2009 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Price/Free Cash Flow	- -	- -	-6.17	-0.17	521.93	-2,087.36	- -	- -	- -	- -	-110.43	0.48	-2.45	-1.47	-3.84
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	1	40	9	4	4	4	4	4	30	69	7	8	9	12
Low Price	- -	- -	0.55	0.02	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	- -	9.45	38.12	10.34	- -	- -	- -	- -	- -	- -	- -	1.66	2	2.02	2.85
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	8.33	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-6.26	-2.19	-0.07	-0.38	-0.32	-0.33	-0.18	1.85	-19.41	-4.55	-0.28	-1.04	-2.14
Price/Earnings High	- -	- -	-9.36	-7.53	-0.19	-3.06	-0.68	-0.67	-0.49	10	-37.54	-22.32	-1.21	-6.47	-5.71
Price/Earnings Low	- -	- -	-1.56	-0.07	-0.04	-0.06	-0.17	-0.19	-0.01	0.03	-0.6	-0.21	-0.06	-0.18	-0.63
Price/Book Value	- -	- -	-1.87	-0.04	- -	-0.01	- -	-0.01	- -	-0.73	-1.64	-0.03	-0.04	-0.05	-0.08
Price/Book Value Average	- -	- -	-4.58	-0.84	- -	-0.01	-0.01	-0.01	- -	-0.16	-2	-0.53	-0.05	-0.18	-0.09
Price/Book Value High	- -	- -	-6.85	-2.9	-0.01	-0.1	-0.02	-0.02	-0.01	-0.88	-3.86	-2.61	-0.23	-1.09	-0.25
Price/Book Value Low	- -	- -	-1.14	-0.03	- -	- -	- -	- -	- -	- -	-0.06	-0.02	-0.01	-0.03	-0.03
Price/Tangible Book Value	- -	- -	-4.64	-0.09	-0.01	-0.02	-0.01	-0.02	-0.01	-2.38	-4.84	-0.19	-0.24	-0.42	-0.54
Price/Tangible Book Value Average	- -	- -	-11.36	-2.04	-0.01	-0.03	-0.02	-0.02	-0.01	-0.53	-5.89	-3.34	-0.33	-1.46	-0.61
Price/Tangible Book Value High	- -	- -	-17.01	-7.03	-0.02	-0.24	-0.04	-0.04	-0.02	-2.86	-11.4	-16.4	-1.43	-9.05	-1.62
Price/Tangible Book Value Low	- -	- -	-2.83	-0.06	- -	- -	-0.01	-0.01	- -	-0.01	-0.18	-0.15	-0.07	-0.25	-0.18
Price/Sales	- -	- -	32.75	1.29	- -	- -	- -	- -	- -	- -	- -	0.34	0.51	0.64	1.12
Price/Sales Average	- -	- -	80.24	28.19	- -	- -	- -	- -	- -	- -	- -	6.07	0.7	2.25	1.26
Price/Sales High	- -	- -	120.08	97.1	- -	- -	- -	- -	- -	- -	- -	29.75	3.01	13.98	3.36
Price/Sales Low	- -	- -	20.01	0.88	- -	- -	- -	- -	- -	- -	- -	0.27	0.14	0.38	0.37
Price/Cash Flow	- -	- -	-6.05	-0.17	521.93	-2,087.36	- -	- -	- -	- -	-110.43	12.87	-2.41	-1.47	-3.84
Price/Cash Flow Average	- -	- -	-14.82	-3.73	463.48	-2,655.59	- -	- -	- -	- -	-134.46	232.69	-3.28	-5.16	-4.32
Price/Cash Flow High	- -	- -	-22.18	-12.85	1,304.83	-21,291.1	- -	- -	- -	- -	-260.1	1,140.6	-14.18	-32.1	-11.53
Price/Cash Flow Low	- -	- -	-3.7	-0.12	260.97	-417.47	- -	- -	- -	- -	-4.15	10.53	-0.67	-0.88	-1.28
Price/Free Cash Flow Average	- -	- -	-15.12	-3.79	463.48	-2,655.59	- -	- -	- -	- -	-134.46	8.73	-3.34	-5.16	-4.32
Price/Free Cash Flow High	- -	- -	-22.62	-13.04	1,304.83	-21,291.1	- -	- -	- -	- -	-260.1	42.8	-14.44	-32.1	-11.53
Price/Free Cash Flow Low	- -	- -	-3.77	-0.12	260.97	-417.47	- -	- -	- -	- -	-4.15	0.4	-0.68	-0.88	-1.28
EV/Sales Average	- -	9.45	85.61	37.24	- -	- -	- -	- -	- -	- -	- -	7.4	2.19	3.63	2.99
EV/Sales High	- -	9.45	125.45	106.15	- -	- -	- -	- -	- -	- -	- -	31.08	4.5	15.36	5.09
EV/Sales Low	- -	9.45	25.39	9.93	- -	- -	- -	- -	- -	- -	- -	1.6	1.64	1.77	2.1
EV/EBITDA Average	- -	-0.22	-11.97	-5.02	-10.99	-11.01	-16.38	-22.03	-20.61	-34.34	-57.39	-17.38	-4.99	-10.29	-10.31
EV/EBITDA High	- -	-0.22	-17.54	-14.31	-11.43	-20.53	-18.08	-23.97	-22.27	-142.85	-110.75	-73.02	-10.26	-43.56	-17.57
EV/EBITDA Low	- -	-0.22	-3.55	-1.34	-10.89	-9.87	-15.67	-21.25	-19.68	-10.09	-2.03	-3.76	-3.73	-5.01	-7.26
EV/EBIT Average	- -	-0.2	-11.69	-4.88	-8.7	-8.73	-11.69	-17.92	-20.61	-34.34	-47.58	-14.29	-3.93	-7.91	-7.76
EV/EBIT High	- -	-0.2	-17.13	-13.9	-9.05	-16.29	-12.9	-19.49	-22.27	-142.85	-91.82	-60.04	-8.08	-33.48	-13.22
EV/EBIT Low	- -	-0.2	-3.47	-1.3	-8.62	-7.83	-11.18	-17.28	-19.68	-10.09	-1.68	-3.09	-2.93	-3.85	-5.46
Last Price	- -	- -	0.9	0.02	- -	- -	- -	- -	- -	0.03	0.07	- -	- -	- -	- -
High Price	- -	- -	3.3	1.88	- -	0.01	- -	- -	- -	0.03	0.16	0.1	0.01	0.01	- -
Enterprise Value Average	- -	1	91	34	4	4	4	4	4	9	84	30	9	15	12
Enterprise Value High	- -	1	133	96	4	8	5	4	4	35	162	127	19	65	21
Enterprise Value Low	- -	1	27	9	4	4	4	4	4	2	3	7	7	7	9

	2007 Y	2007 Y	2008 Y	2009 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Shares Outstanding	40	40	41	59	998	998	998	998	998	1,000	1,017	1,495	3,410	13,390	16,400
Diluted Weighted Avg Shares	3	25	39	47	511	818	998	998	998	1,249	1,008	1,252	2,378	5,441	15,099
Basic Weighted Avg Shares	3	25	39	47	511	818	998	998	998	999	1,008	1,252	2,378	5,441	15,099
Revenue per Share	- -	- -	0.03	0.02	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.02	-0.17	-0.2	-0.14	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	-0.02	-0.18	-0.2	-0.15	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	-0.02	-0.2	-0.35	-0.25	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS from Cont Ops	-0.02	-0.2	-0.33	-0.09	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS, GAAP	-0.02	-0.2	-0.35	-0.25	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS from Cont Ops	-0.02	-0.2	-0.33	-0.09	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.01	-0.12	-0.15	-0.15	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	-0.01	-0.12	-0.15	-0.15	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-0.01	-0.2	-0.48	-0.65	-0.08	-0.05	-0.04	-0.04	-0.04	-0.04	-0.04	-0.04	-0.02	-0.01	- -
Tangible Book Value per Share	- -	-0.04	-0.19	-0.27	-0.03	-0.02	-0.02	-0.02	-0.02	-0.01	-0.01	-0.01	- -	- -	- -

Beyond Commerce, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)