The Chemours Company Financial Ratios — CC Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	97.12	-3.82	17.14	39.83	29.49	-12.79	3.98	-26.54
Return on Assets (%)	- -	39.76	7.73	6.91	-1.47	0.11	11.17	13.58	-0.71	3.05	8.31	7.61	-3.18	0.88	-5.18
Return on Capital (%)	- -	105,600	16,880	11,400	- -	- -	22.63	22.91	- -	- -	13.68	11.96	- -	3.96	- -
Return on Invested Capital (%)	- -	63.08	11.92	11.09	- -	- -	18.76	20.89	- -	- -	11.77	12.08	- -	5.44	- -
Gross Margin (%)	32.58	31.92	21.34	21.14	16.7	20.43	28.22	29.69	19.24	21.47	21.77	23.66	21.42	19.75	15.53
EBITDA Margin (%)	25.13	23.42	11.56	12.27	8.62	6.67	20.67	22.84	13.08	14.61	15.62	15.77	3.06	12.33	5.37
Operating Margin (%)	21.71	19.81	7.76	8.27	3.95	1.41	16.25	18.56	7.46	8.17	10.62	11.51	-2.02	7.28	-0.48
Incremental Operating Margin (%)	- -	44.81	183.2	- -	42.8	47.32	118.65	49.89	73.74	1.08	19.48	23.05	- -	-183.78	- -
Pretax Margin (%)	23.92	20.16	8.4	8.55	-3.29	-0.2	14.75	17.4	-2.24	3.6	10.65	10.85	-5.23	1.83	-4.77
Profit Margin (%)	17.95	14.35	6.17	6.22	-1.57	0.13	12.07	14.99	-0.94	4.41	9.58	8.46	-4.16	1.19	-6.65
Net Income to Common Margin (%)	17.95	14.35	6.17	6.22	-1.57	0.13	12.07	14.99	-0.94	4.41	9.58	8.46	-4.16	1.19	-6.65
Effective Tax Rate (%)	24.86	28.75	26.39	27.09	- -	- -	18.09	13.77	- -	- -	10.06	22	- -	34.91	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	-116.67	314.29	2.94	14.84	-315.38	74.89	26.97	26.64	-59.36	214.49	-20.21
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	82.7	-15.89	4.3	29.09	21.63	-20.38	-4.55	-31.9

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	3,954	3,544	4,112	3,972	4,471	4,277	3,987	3,880	4,299	4,367	4,394
ST Debt	- -	- -	- -	- -	39	15	15	13	200	78	84	92	106	110	104
LT Debt	- -	- -	- -	- -	3,915	3,529	4,097	3,959	4,271	4,199	3,903	3,788	4,193	4,257	4,290
Total Debt/EBITDA	- -	- -	- -	- -	8.02	9.84	3.22	2.62	6.18	5.89	4.02	3.6	23.11	6.12	14.08
Net Debt/EBITDA	- -	- -	- -	- -	7.28	7.34	2	1.83	4.45	4.02	2.32	2.35	15.24	4.77	11.12
Total Debt/EBIT	- -	- -	- -	- -	17.5	46.63	4.09	3.22	10.85	10.53	5.92	4.94	-34.95	10.37	-156.93
Net Debt/EBIT	- -	- -	- -	- -	15.88	34.76	2.54	2.25	7.81	7.19	3.41	3.22	-23.05	8.08	-123.96
EBITDA to Interest Expense	- -	- -	- -	- -	3.73	1.64	5.97	7.77	3.48	3.46	5.36	6.61	0.89	2.71	1.16
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	-0.2	0.1	4.05	5.22	1.16	2.19	3.86	4.72	-0.88	1.34	0.37
EBIT to Interest Expense	- -	- -	- -	- -	1.71	0.35	4.7	6.32	1.98	1.93	3.64	4.82	-0.59	1.6	-0.1
Interest Expense	- -	- -	- -	- -	132	219	214	195	208	210	185	163	208	263	269
Common Equity/Total Assets	- -	- -	- -	- -	-1.79	-1.85	7.97	19.94	17.24	18.43	23.15	28.43	21.62	22.47	16.55
Long-Term Debt/Equity (%)	- -	- -	- -	- -	3,011.54	3,393.27	473.64	388.14	614.53	515.21	360.72	342.19	567.39	744.23	1,709.16
Long-Term Debt/Capital (%)	- -	- -	- -	- -	101.82	102.71	87.21	72.7	74.56	75.2	68.04	62.59	68.91	70.31	76.38
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	62.16	58.23	56.18	53.78	58.85	59.29	51.7	49.58	50.82	56.69	58.11
Total Debt/Equity (%)	- -	- -	- -	- -	3,041.54	3,407.69	475.38	389.41	643.31	524.79	368.48	350.5	581.73	763.46	1,750.6
Total Debt/Capital (%)	- -	- -	- -	- -	102.83	103.14	87.53	72.93	78.06	76.59	69.51	64.11	70.65	72.12	78.23
Total Debt/Total Assets (%)	- -	- -	- -	- -	62.78	58.48	56.38	53.95	61.6	60.39	52.81	50.79	52.1	58.16	59.52
Net Debt to Equity	- -	- -	- -	- -	2,760	2,540.38	295.49	271.67	462.88	358.4	212.38	228.64	383.63	594.41	1,382.87
Net Debt/Capital (%)	- -	- -	- -	- -	103.13	104.26	81.35	65.28	67.23	65.22	53.63	51.13	58.07	63.65	70.16
EBITDA	2,003	1,725	793	789	493	360	1,278	1,516	723	726	991	1,077	186	713	312
EBITDA-CapEx	1,648	1,293	355	185	-26	22	867	1,018	242	459	714	770	-184	353	99
Operating Income (Loss)	1,731	1,459	532	532	226	76	1,005	1,232	412	406	674	786	-123	421	-28

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	0.25	0.51	0.94	0.7	0.61	0.77	0.78	0.58	0.48	0.39	0.4
Current Ratio	- -	1.49	1.35	1.39	1.57	1.44	2.12	1.93	1.8	1.83	1.8	1.7	1.54	1.66	1.78
Quick Ratio	- -	0.64	0.56	0.61	0.84	0.96	1.5	1.21	1.05	1.12	1.17	0.91	0.73	0.81	0.8
CFO/Avg Current Liab	- -	2.25	0.59	0.35	0.13	0.37	0.37	0.68	0.4	0.54	0.49	0.4	0.25	-0.29	0.15
Common Equity/Total Assets	- -	- -	- -	- -	-1.79	-1.85	7.97	19.94	17.24	18.43	23.15	28.43	21.62	22.47	16.55
Long-Term Debt/Equity (%)	- -	- -	- -	- -	3,011.54	3,393.27	473.64	388.14	614.53	515.21	360.72	342.19	567.39	744.23	1,709.16
Long-Term Debt/Capital (%)	- -	- -	- -	- -	101.82	102.71	87.21	72.7	74.56	75.2	68.04	62.59	68.91	70.31	76.38
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	62.16	58.23	56.18	53.78	58.85	59.29	51.7	49.58	50.82	56.69	58.11
Total Debt/Equity (%)	- -	- -	- -	- -	3,041.54	3,407.69	475.38	389.41	643.31	524.79	368.48	350.5	581.73	763.46	1,750.6
Total Debt/Capital (%)	- -	- -	- -	- -	102.83	103.14	87.53	72.93	78.06	76.59	69.51	64.11	70.65	72.12	78.23
Total Debt/Total Assets (%)	- -	- -	- -	- -	62.78	58.48	56.38	53.95	61.6	60.39	52.81	50.79	52.1	58.16	59.52
CFO/Total Liabilities	- -	66.57	33.19	22.09	2.95	9.97	9.96	17.98	9.9	12.88	12.59	11.56	7.4	-9.12	3.7
CFO/CapEx	4.21	3.22	1.82	0.84	0.35	1.76	1.56	2.29	1.35	3.02	2.94	2.46	1.5	-1.76	1.24
Altman's Z-Score	- -	2.53	1.71	1.54	1.29	1.5	2.62	2.51	1.7	1.77	2.23	2.29	1.58	1.69	1.38

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	20.26	9.2	8.52	7.61	7.2	7.78	8.11	7.94	9.46	11.61	11.85	11.94	10.25	9.84
Days Sales Outstanding	- -	18.01	39.67	42.84	47.98	50.66	46.9	45.01	45.97	38.6	31.44	30.8	30.57	35.6	37.11
Inventory Turnover	- -	10.26	5.31	4.81	4.71	4.94	5.22	4.48	4.01	3.87	4.87	4.17	3.47	3.3	3.24
Days Inventory Outstanding	- -	35.56	68.74	75.81	77.57	73.86	69.99	81.42	91.03	94.38	74.93	87.59	105.31	110.72	112.79
Accounts Payable Turnover	- -	13.51	5.72	4.99	4.8	4.54	4.94	4.61	4.37	4.37	5.23	4.7	4.03	4.19	4.86
Accounts Payable Turnover Days	- -	27.02	63.79	73.09	75.97	80.41	73.94	79.26	83.55	83.49	69.84	77.73	90.55	87.12	75.12
Cash Conversion Cycle	- -	26.56	44.62	45.57	49.58	44.11	42.96	47.16	53.45	49.5	36.52	40.67	45.32	59.2	74.78
Inventory to Cash Days	- -	-17.55	-29.07	-32.97	-29.59	-23.2	-23.09	-36.41	-45.05	-55.78	-43.49	-56.79	-74.75	-75.12	-75.68
Inventories	- -	977	1,055	1,052	972	767	935	1,147	1,079	939	1,099	1,404	1,352	1,463	1,569
Raw Materials	- -	525	568	521	433	285	313	476	559	433	475	654	709	679	803
Work In Process	- -	181	194	173	172	150	164	195	189	180	192	218	255	271	259
Finished Goods	- -	541	583	611	613	532	648	701	589	579	704	910	770	889	875
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	970	4,012	9,253	4,994	2,982	4,082	5,536	4,594	4,697	2,526	1,771
- Cash & Cash Equivalents	- -	- -	- -	- -	366	902	1,556	1,201	943	1,105	1,451	1,102	1,203	713	670
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	2	3	4	4	4	5	6	6	2	1	- -	2	1	1
+ Total Debt	- -	- -	- -	- -	3,954	3,544	4,112	3,972	4,471	4,277	3,987	3,880	4,299	4,367	4,394
Enterprise Value	- -	2	3	4	4,562	6,658	11,814	7,771	6,516	7,256	8,073	7,372	7,795	6,181	5,496
Total Capital	- -	2	3	4	3,845	3,436	4,698	5,446	5,728	5,584	5,736	6,052	6,085	6,055	5,617
Total Debt/Capital (%)	- -	- -	- -	- -	102.83	103.14	87.53	72.93	78.06	76.59	69.51	64.11	70.65	72.12	78.23
Total Debt / EV	- -	- -	- -	- -	0.87	0.53	0.35	0.51	0.69	0.59	0.49	0.53	0.55	0.71	0.8
EV/Sales	- -	- -	- -	- -	0.8	1.23	1.91	1.17	1.18	1.46	1.27	1.08	1.28	1.07	0.95
EV/EBITDA	- -	- -	- -	0.01	9.25	18.49	9.24	5.13	9.01	10	8.15	6.85	41.91	8.67	17.62
EV/EBIT	- -	- -	0.01	0.01	20.19	87.61	11.76	6.31	15.81	17.87	11.98	9.38	- -	14.68	- -
EV/Cash Flow to Firm	- -	- -	- -	0.01	18.61	14.64	14.49	5.94	8.84	6.82	8.23	8.36	10.81	- -	8.6
EV/Free Cash Flow to Firm	- -	- -	- -	- -	5.97	8.4	9.63	4.3	5.35	5.45	6.42	6.2	7.15	- -	6.45
Diluted Market Cap	- -	- -	- -	- -	970	4,052	9,561	5,152	3,025	4,124	5,662	4,847	4,697	2,538	1,776
Diluted Enterprise Value	- -	2	3	4	4,562	6,698	12,122	7,929	6,559	7,298	8,199	7,625	7,795	6,193	5,501
EV per Share	- -	0.01	0.02	0.02	25.21	36.66	63.91	43.91	39.53	44.06	48.94	49.13	52.34	41.35	36.58
TTM Sales	7,972	7,365	6,859	6,432	5,717	5,400	6,183	6,638	5,526	4,969	6,345	6,831	6,078	5,782	5,808
TTM EBITDA	2,003	1,725	793	789	493	360	1,278	1,516	723	726	991	1,077	186	713	312
TTM Operating Income	1,731	1,459	532	532	226	76	1,005	1,232	412	406	674	786	-123	421	-28
TTM Cash Flow to Firm	1,496	1,390	798	505	245	455	815	1,308	737	1,064	980	882	721	-462	639
TTM Free Cash Flow to Firm	1,851	1,822	1,236	1,109	764	793	1,226	1,806	1,218	1,331	1,257	1,189	1,091	-102	852

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	1.38	4.35	9.1	3.15	2.68	3.84	5.19	4.56	5.07	-9.3	3.72
EV/EBIT	- -	- -	0.01	0.01	20.19	87.61	11.76	6.31	15.81	17.87	11.98	9.38	- -	14.68	- -
Enterprise Value	- -	2	3	4	4,562	6,658	11,814	7,771	6,516	7,256	8,073	7,372	7,795	6,181	5,496
Low Price	- -	- -	- -	- -	4.58	3.06	20.76	25.17	11.71	7.02	23.3	22.56	22.88	15.1	9.13
EV/Sales	- -	- -	- -	- -	0.8	1.23	1.91	1.17	1.18	1.46	1.27	1.08	1.28	1.07	0.95
EV/EBITDA	- -	- -	- -	0.01	9.25	18.49	9.24	5.13	9.01	10	8.15	6.85	41.91	8.67	17.62
Price/Earnings	- -	- -	- -	- -	- -	573.15	12.4	5.02	- -	18.64	9.1	7.95	- -	36.62	- -
Price/Earnings Average	- -	- -	- -	- -	-17.98	298.69	10.49	7.78	-77.73	13.22	8.37	8.5	-18.38	51.08	-5.36
Price/Earnings High	- -	- -	- -	- -	-44.75	708.06	14.39	9.71	-131.85	20.96	10.54	11.67	-22.98	70.85	-7.83
Price/Earnings Low	- -	- -	- -	- -	-9.21	79.39	5.14	4.48	-37.12	5.28	6.32	5.86	-13.47	32.72	-3.55
Price/Book Value	- -	- -	- -	- -	-8.59	-35.82	15.93	3.4	2.38	3.13	3.17	2.12	2.63	1.5	1.45
Price/Book Value Average	- -	- -	- -	- -	-14.32	-18.67	13.46	5.27	3.23	2.22	2.91	2.26	2.61	2.09	1.69
Price/Book Value High	- -	- -	- -	- -	-35.64	-44.25	18.48	6.58	5.48	3.52	3.67	3.11	3.26	2.9	2.47
Price/Book Value Low	- -	- -	- -	- -	-7.34	-4.96	6.6	3.03	1.54	0.89	2.2	1.56	1.91	1.34	1.12
Price/Tangible Book Value	- -	- -	- -	- -	-21.09	-60.79	13.24	5.95	5.72	6.3	5.68	4.63	7.41	4.83	8.73
Price/Tangible Book Value Average	- -	- -	- -	- -	-35.18	-31.68	11.19	9.23	7.76	4.47	5.22	4.95	7.34	6.74	10.2
Price/Tangible Book Value High	- -	- -	- -	- -	-87.55	-75.1	15.36	11.52	13.16	7.08	6.58	6.8	9.17	9.35	14.89
Price/Tangible Book Value Low	- -	- -	- -	- -	-18.02	-8.42	5.49	5.31	3.7	1.78	3.95	3.41	5.37	4.32	6.76
Price/Sales	- -	- -	- -	- -	0.17	0.74	1.5	0.75	0.54	0.82	0.87	0.67	0.77	0.44	0.3
Price/Sales Average	- -	- -	- -	- -	0.28	0.39	1.27	1.17	0.73	0.58	0.8	0.72	0.77	0.61	0.36
Price/Sales High	- -	- -	- -	- -	0.7	0.92	1.74	1.46	1.24	0.92	1.01	0.99	0.96	0.85	0.52
Price/Sales Low	- -	- -	- -	- -	0.14	0.1	0.62	0.67	0.35	0.23	0.61	0.5	0.56	0.39	0.24
Price/Cash Flow	- -	- -	- -	- -	5.33	6.75	14.46	4.38	4.59	5.06	6.8	6.09	8.45	-3.99	6.71
Price/Cash Flow Average	- -	- -	- -	- -	8.89	3.52	12.22	6.79	6.22	3.59	6.25	6.51	8.36	-5.57	7.84
Price/Cash Flow High	- -	- -	- -	- -	22.13	8.34	16.77	8.48	10.55	5.69	7.88	8.93	10.46	-7.72	11.45
Price/Cash Flow Low	- -	- -	- -	- -	4.55	0.94	6	3.91	2.97	1.43	4.72	4.48	6.13	-3.57	5.2
Price/Free Cash Flow Average	- -	- -	- -	- -	2.31	2.27	7.69	4.88	3.63	2.72	4.77	4.88	5.02	-12.97	4.35
Price/Free Cash Flow High	- -	- -	- -	- -	5.74	5.37	10.55	6.09	6.15	4.32	6.01	6.7	6.28	-17.99	6.35
Price/Free Cash Flow Low	- -	- -	- -	- -	1.18	0.6	3.77	2.81	1.73	1.09	3.6	3.36	3.68	-8.31	2.88
EV/Sales Average	- -	- -	- -	- -	0.91	0.88	1.68	1.58	1.37	1.22	1.2	1.13	1.27	1.24	1
EV/Sales High	- -	- -	- -	- -	1.33	1.41	2.15	1.87	1.88	1.56	1.41	1.39	1.47	1.48	1.16
EV/Sales Low	- -	- -	- -	- -	0.77	0.59	1.03	1.09	0.99	0.87	1.01	0.9	1.07	1.02	0.88
EV/EBITDA Average	- -	- -	- -	0.01	10.57	13.16	8.13	6.94	10.48	8.36	7.7	7.14	41.66	10.07	18.57
EV/EBITDA High	- -	- -	- -	0.01	15.45	21.12	10.4	8.21	14.37	10.69	9.03	8.84	47.92	11.98	21.63
EV/EBITDA Low	- -	- -	- -	0.01	8.97	8.89	5.01	4.77	7.56	5.96	6.44	5.72	34.97	8.29	16.34
EV/EBIT Average	- -	- -	0.01	0.01	23.05	62.33	10.33	8.54	18.39	14.95	11.31	9.79	-63	17.05	-206.98
EV/EBIT High	- -	- -	0.01	0.01	33.71	100.03	13.23	10.1	25.22	19.12	13.28	12.12	-72.46	20.29	-240.99
EV/EBIT Low	- -	- -	0.01	0.01	19.56	42.13	6.37	5.87	13.26	10.67	9.47	7.84	-52.89	14.04	-182.02
Last Price	- -	- -	- -	- -	5.36	22.09	50.06	28.22	18.09	24.79	33.56	30.62	31.54	16.9	11.79
High Price	- -	- -	- -	- -	22.25	27.29	58.08	54.62	41.6	27.87	38.87	44.95	39.05	32.7	20.12
Enterprise Value Average	- -	2	3	4	5,210	4,737	10,384	10,520	7,576	6,069	7,626	7,693	7,749	7,179	5,795
Enterprise Value High	- -	2	3	4	7,619	7,602	13,297	12,443	10,390	7,764	8,948	9,523	8,913	8,543	6,748
Enterprise Value Low	- -	2	3	4	4,421	3,202	6,398	7,231	5,464	4,330	6,380	6,163	6,505	5,912	5,097

Shares Outstanding	- -	181	181	181	181	183	183	171	164	165	161	149	149	149	150
Diluted Weighted Avg Shares	183	183	183	183	181	183	191	183	167	166	169	158	149	150	151
Basic Weighted Avg Shares	181	181	181	181	181	182	185	177	165	165	165	150	149	149	150
Revenue per Share	43.96	40.61	37.82	35.46	31.59	29.73	33.45	37.51	33.53	30.17	38.47	45.53	40.82	38.68	38.66
EBITDA per Share	11.04	9.51	4.37	4.35	2.72	1.98	6.91	8.57	4.39	4.41	6.01	7.18	1.25	4.77	2.08
Operating Income per Share	9.54	8.04	2.93	2.93	1.25	0.42	5.44	6.96	2.5	2.47	4.09	5.24	-0.83	2.82	-0.19
Basic EPS, GAAP	7.89	5.83	2.33	2.21	-0.5	0.04	4.04	5.62	-0.32	1.33	3.69	3.85	-1.7	0.46	-2.57
Basic EPS from Cont Ops	7.9	5.83	2.34	2.21	-0.5	0.04	4.04	5.63	-0.32	1.33	3.69	3.85	-1.69	0.46	-2.57
Diluted EPS, GAAP	7.83	5.78	2.31	2.19	-0.5	0.04	3.91	5.45	-0.31	1.32	3.6	3.65	-1.7	0.46	-2.56
Diluted EPS from Cont Ops	7.84	5.79	2.32	2.19	-0.5	0.04	3.91	5.46	-0.31	1.32	3.6	3.65	-1.69	0.46	-2.56
Dividend per Share	- -	- -	- -	- -	0.58	0.12	0.12	0.84	1	1	0.99	1.03	1	0.99	0.52
Cash Flow per Share	8.25	7.66	4.4	2.78	1.01	3.27	3.46	6.44	3.94	4.9	4.94	5.03	3.73	-4.23	1.76
Free Cash Flow per Basic Share	6.29	5.28	1.98	-0.55	-1.86	1.41	1.24	3.63	1.03	3.28	3.26	2.99	1.25	-6.64	0.34
Cash & Equivalents per Share	- -	- -	- -	- -	2.02	4.97	8.42	6.79	5.72	6.71	8.8	7.34	8.08	4.77	4.46
Book Value per Share	- -	- -	- -	- -	-0.62	-0.62	3.14	8.3	7.59	7.92	10.6	14.48	11.98	11.28	8.13
Tangible Book Value per Share	- -	16.55	16.55	19.1	-0.25	-0.36	3.78	4.74	3.16	3.93	5.91	6.61	4.26	3.5	1.35

The Chemours Company

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)