Chino Commercial Bancorp Financial Ratios — CCBC Stock

Profitability (USD)

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	23.4	29.99	25.8	9.11	9.45	7.56	7.62	7.35	15.5	10.25	10.99	14.54	13.31	12.24	12.31
Return on Assets (%)	1.05	1.11	0.87	0.38	0.38	0.28	0.39	0.53	1.48	0.96	0.9	1.21	1.17	1.13	1.22
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	14.06	11.71	7.61	2.68	2.44	2.19	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	31.88	34.74	26.58	14.23	13.84	11.27	4.43	4.49	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	31.88	31.01	23.73	10.46	10.72	8.07	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	49.33	25.57	245.27	125.83	14.55	-14.38	130.83	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	31.88	31.01	23.73	10.46	10.72	8.07	13.26	18.26	35.1	33.29	35.57	44.26	44.6	43.12	43.07
Profit Margin (%)	19.44	19.12	14.55	6.84	7.27	5.66	8.72	11.64	25.34	23.75	25.7	31.71	31.92	30.92	30.86
Net Income to Common Margin (%)	19.44	19.12	14.55	6.84	7.27	5.66	8.72	11.64	25.34	23.75	25.7	31.71	31.92	30.92	30.86
Effective Tax Rate (%)	39.03	38.33	38.7	34.65	32.17	29.81	34.23	36.25	27.83	28.65	27.75	28.34	28.43	28.31	28.35
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	0.09	- -	0.08	- -	0.05	- -	- -
Sustainable Growth Rate (%)	23.4	29.99	25.8	9.11	9.45	7.56	7.62	7.35	15.48	10.25	10.98	14.54	13.3	12.24	12.31

Credit (USD)

API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	3	3	8	8	6	3	3	23	28	28	28	28	13	13
ST Debt	- -	- -	- -	2	4	3	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	3	3	5	4	3	3	3	23	28	28	28	28	13	13
Total Debt/EBITDA	- -	1.69	2.28	12.27	12.25	10.18	13.79	13.58	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	-7.82	-1.99	-0.36	-16.92	-31.98	-31.81	-60.65	-75.84	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	1.89	2.55	16.69	15.81	14.22	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	-7.82	-2.23	-0.41	-23.02	-41.28	-44.43	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	4.63	2.77	4.07	4.24	3.75	3.68	6.74	7.55	10.59	8.55	7.94	8.7	8.83	9.55	10.2
Long-Term Debt/Equity (%)	- -	41.5	52.55	88.87	63.2	44.08	41.39	35.46	94.75	103.2	94.93	86.84	74.94	30.66	26.86
Long-Term Debt/Capital (%)	- -	55.23	48.76	48.07	33.89	29.81	29.5	26.34	48.72	51.06	48.31	44.69	41.61	22.71	20.62
Long-Term Debt/Total Assets (%)	- -	3.42	3.87	6.59	3.95	2.72	2.82	2.7	10.06	8.92	7.42	7.03	6.29	2.81	2.65
Total Debt/Equity (%)	- -	41.5	52.55	127.7	126.4	88.17	41.39	35.46	94.75	103.2	94.93	86.84	74.94	30.66	26.86
Total Debt/Capital (%)	- -	55.23	48.76	69.07	67.78	59.62	29.5	26.34	48.72	51.06	48.31	44.69	41.61	22.71	20.62
Total Debt/Total Assets (%)	- -	3.42	3.87	9.46	7.89	5.43	2.82	2.7	10.06	8.92	7.42	7.03	6.29	2.81	2.65
Net Debt to Equity	-169.69	-48.96	-8.39	-176.08	-330.04	-275.45	-182.07	-198.01	-19.94	-213.33	-458.18	-112.63	-94.71	-105.97	-94.13
Net Debt/Capital (%)	159.25	319.56	-17.92	219.92	129.63	160.48	219	200.36	-11.42	1,903.23	175.09	-137.86	-110.91	-365.01	-260.45
EBITDA	1	2	1	1	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	1	1	1	1	-1	-3	- -	- -	-1	- -	- -	- -	- -	-2	-1
Operating Income (Loss)	1	2	1	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	4.63	2.77	4.07	4.24	3.75	3.68	6.74	7.55	10.59	8.55	7.94	8.7	8.83	9.55	10.2
Long-Term Debt/Equity (%)	- -	41.5	52.55	88.87	63.2	44.08	41.39	35.46	94.75	103.2	94.93	86.84	74.94	30.66	26.86
Long-Term Debt/Capital (%)	- -	55.23	48.76	48.07	33.89	29.81	29.5	26.34	48.72	51.06	48.31	44.69	41.61	22.71	20.62
Long-Term Debt/Total Assets (%)	- -	3.42	3.87	6.59	3.95	2.72	2.82	2.7	10.06	8.92	7.42	7.03	6.29	2.81	2.65
Total Debt/Equity (%)	- -	41.5	52.55	127.7	126.4	88.17	41.39	35.46	94.75	103.2	94.93	86.84	74.94	30.66	26.86
Total Debt/Capital (%)	- -	55.23	48.76	69.07	67.78	59.62	29.5	26.34	48.72	51.06	48.31	44.69	41.61	22.71	20.62
Total Debt/Total Assets (%)	- -	3.42	3.87	9.46	7.89	5.43	2.82	2.7	10.06	8.92	7.42	7.03	6.29	2.81	2.65
CFO/Total Liabilities	- -	1.16	1.4	1.15	0.71	1.12	1.17	1.09	1.32	1.42	1	1.2	1.61	0.61	1.19
CFO/CapEx	- -	2	20.27	13.43	0.54	0.35	3.67	26.64	3.9	43.47	41.85	65.93	52.5	1.24	4.29
Altman's Z-Score	0.32	0.28	0.32	0.18	0.18	0.17	0.14	0.16	0.22	0.16	0.16	0.18	0.17	0.2	0.15

Working Capital (USD)

API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	15.89	15.19	14.44	14.11	15.08	15.21	15.36	18.01	70.29	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	22.98	24.02	25.28	25.87	24.21	24	23.77	20.27	5.19	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	27	17	18	6	11	10	7	9	30	26	35	37	34	44	- -
- Cash & Cash Equivalents	11	7	4	16	29	22	17	20	5	58	136	36	36	45	46
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	3	3	8	8	6	3	3	23	28	28	28	28	13	13
Enterprise Value	16	14	18	-2	-10	-6	-7	-9	49	-4	-72	28	26	12	-33
Total Capital	4	6	6	11	12	10	10	12	47	55	58	63	68	58	64
Total Debt/Capital (%)	- -	55.23	48.76	69.07	67.78	59.62	29.5	26.34	48.72	51.06	48.31	44.69	41.61	22.71	20.62
Total Debt / EV	- -	0.23	0.17	-3.64	-0.83	-0.96	-0.45	-0.36	0.47	-6.35	-0.39	0.99	1.07	1.08	-0.4
EV/Sales	3.52	2.58	3.47	- -	- -	- -	- -	- -	4.83	- -	- -	1.92	1.7	0.73	- -
EV/EBITDA	11.03	7.42	13.06	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	11.03	8.32	14.62	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	14.1	17.08	- -	- -	- -	- -	- -	17.97	- -	- -	6.48	4	4.72	- -
EV/Free Cash Flow to Firm	- -	9.39	16.27	- -	- -	- -	- -	- -	14.3	- -	- -	6.38	3.92	2.61	- -
Diluted Market Cap	30	19	20	7	11	10	7	9	30	26	35	37	34	44	- -
Diluted Enterprise Value	18	15	19	-2	-9	-6	-7	-9	49	-4	-72	28	26	12	-33
EV per Share	5.32	4.5	6.62	- -	- -	- -	- -	- -	12.64	- -	- -	7.39	6.83	3.15	- -
TTM Sales	5	5	5	5	5	5	5	5	10	11	12	15	15	17	19
TTM EBITDA	1	2	1	1	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	1	2	1	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	1	1	1	1	1	1	1	3	4	3	4	7	3	5
TTM Free Cash Flow to Firm	- -	1	1	1	2	5	2	1	3	4	4	4	7	5	7

Multiples (USD)

API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	12.81	18.13	7.07	5.59	2.13	4.45	7.16	8.95	6.12	9.86	8.25	5.03	9.54	- -
EV/EBIT	11.03	8.32	14.62	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	16	14	18	-2	-10	-6	-7	-9	49	-4	-72	28	26	12	-33
Low Price	6.12	5.16	5.44	2.45	2.24	3.53	2.17	2.07	6.75	3.56	6.6	7.64	8.24	8.13	11.21
EV/Sales	3.52	2.58	3.47	- -	- -	- -	- -	- -	4.83	- -	- -	1.92	1.7	0.73	- -
EV/EBITDA	11.03	7.42	13.06	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	30.92	17.1	24.52	20.43	30.09	32.05	15.3	14.56	11.94	9.74	11.2	7.81	6.83	8.62	- -
Price/Earnings Average	28.4	22.09	23.14	41.18	25.24	35	17.87	13.9	11.64	8.92	10.69	7.12	7.22	7.06	- -
Price/Earnings High	35.78	34.03	25.96	56.12	34.07	40.34	22.48	15.28	13.98	11.65	13.3	7.95	8.14	8.72	- -
Price/Earnings Low	20.82	15.46	19.62	20.43	16.52	30.83	13.55	10.58	10.19	5.23	8.13	6.25	6.43	6.1	- -
Price/Book Value	6.48	6.89	5.6	1.79	2.72	2.34	0.91	0.99	1.25	0.95	1.17	1.06	0.86	0.99	- -
Price/Book Value Average	5.95	8.89	5.29	3.6	2.28	2.55	1.07	0.95	1.22	0.87	1.11	0.97	0.9	0.81	- -
Price/Book Value High	7.5	13.7	5.93	4.91	3.08	2.94	1.34	1.04	1.47	1.14	1.38	1.08	1.02	1.01	- -
Price/Book Value Low	4.36	6.22	4.48	1.79	1.49	2.25	0.81	0.72	1.07	0.51	0.85	0.85	0.81	0.7	- -
Price/Tangible Book Value	4.09	2.32	3.09	1.02	1.63	1.39	0.9	0.98	1.25	0.94	1.19	1.14	0.9	1.04	- -
Price/Tangible Book Value Average	3.76	2.99	2.92	2.06	1.37	1.52	1.06	0.94	1.22	0.86	1.13	1.04	0.95	0.85	- -
Price/Tangible Book Value High	4.73	4.61	3.28	2.81	1.85	1.76	1.33	1.03	1.46	1.12	1.41	1.16	1.07	1.05	- -
Price/Tangible Book Value Low	2.75	2.09	2.48	1.02	0.9	1.34	0.8	0.72	1.07	0.5	0.86	0.91	0.85	0.73	- -
Price/Sales	6.01	3.27	3.57	1.4	2.19	1.81	1.33	1.69	3.02	2.31	2.88	2.48	2.18	2.66	- -
Price/Sales Average	5.52	4.22	3.37	2.82	1.84	1.98	1.56	1.62	2.95	2.12	2.75	2.26	2.3	2.18	- -
Price/Sales High	6.95	6.51	3.78	3.84	2.48	2.28	1.96	1.78	3.54	2.77	3.42	2.52	2.6	2.7	- -
Price/Sales Low	4.05	2.96	2.85	1.4	1.2	1.75	1.18	1.23	2.58	1.24	2.09	1.98	2.05	1.89	- -
Price/Cash Flow	- -	17.87	17.55	7.09	15.23	8.17	5.66	7.43	11.24	6.27	10.09	8.37	5.12	17.23	- -
Price/Cash Flow Average	- -	23.09	16.56	14.3	12.78	8.92	6.61	7.09	10.97	5.74	9.63	7.64	5.42	14.12	- -
Price/Cash Flow High	- -	35.56	18.59	19.49	17.25	10.28	8.31	7.79	13.16	7.49	11.98	8.52	6.1	17.44	- -
Price/Cash Flow Low	- -	16.15	14.04	7.09	8.36	7.86	5.01	5.4	9.59	3.36	7.32	6.7	4.82	12.19	- -
Price/Free Cash Flow Average	- -	16.54	17.11	14.25	4.69	2.33	5.2	6.84	8.73	5.61	9.41	7.52	5.31	7.81	- -
Price/Free Cash Flow High	- -	25.48	19.2	19.42	6.33	2.68	6.54	7.51	10.48	7.33	11.7	8.4	5.99	9.65	- -
Price/Free Cash Flow Low	- -	11.57	14.5	7.07	3.07	2.05	3.94	5.2	7.64	3.29	7.15	6.6	4.73	6.75	- -
EV/Sales Average	3.03	3.53	3.27	0.94	- -	- -	- -	- -	4.76	- -	- -	1.7	1.83	0.25	- -
EV/Sales High	4.46	5.82	3.68	1.96	- -	0.34	0.19	- -	5.35	0.05	- -	1.96	2.12	0.76	- -
EV/Sales Low	1.55	2.26	2.76	- -	- -	- -	- -	- -	4.39	- -	- -	1.42	1.57	- -	- -
EV/EBITDA Average	9.49	10.17	12.3	6.59	-17.23	-9.13	-25.49	-39.84	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	13.99	16.74	13.85	13.77	-12.59	-6.45	-16.41	-36.27	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	4.87	6.52	10.37	-3.38	-21.81	-11.23	-33.98	-48.45	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	9.49	11.39	13.77	8.97	-22.24	-12.75	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	13.99	18.75	15.51	18.73	-16.25	-9	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	4.87	7.3	11.62	-4.59	-28.16	-15.69	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	9.09	5.71	6.8	2.45	4.08	3.67	2.45	2.85	7.91	6.63	9.1	9.55	8.75	11.49	14.33
High Price	10.52	11.36	7.2	6.73	4.62	4.62	3.6	2.99	9.26	7.93	10.8	9.72	10.42	11.63	14.33
Enterprise Value Average	14	19	17	4	-11	-6	-6	-9	48	-7	-74	25	28	4	-33
Enterprise Value High	20	31	19	9	-8	-4	-4	-8	54	1	-66	29	33	13	-33
Enterprise Value Low	7	12	14	-2	-15	-7	-8	-11	44	-16	-82	21	24	-1	-33

Shares Outstanding	3	3	3	3	3	3	3	3	4	4	4	4	4	4	4
Diluted Weighted Avg Shares	3	3	3	3	3	3	3	3	4	4	4	4	4	4	- -
Basic Weighted Avg Shares	3	3	3	3	3	3	3	3	4	4	4	4	4	4	- -
Revenue per Share	1.51	1.75	1.91	1.75	1.86	2.02	1.84	1.68	2.62	2.87	3.16	3.86	4.01	4.31	- -
EBITDA per Share	0.48	0.61	0.51	0.25	0.26	0.23	0.08	0.08	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	0.48	0.54	0.45	0.18	0.2	0.16	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.29	0.33	0.28	0.12	0.14	0.11	0.16	0.2	0.66	0.68	0.81	1.22	1.28	1.33	- -
Basic EPS from Cont Ops	0.29	0.33	0.28	0.12	0.14	0.11	0.16	0.2	0.66	0.68	0.81	1.22	1.28	1.33	- -
Diluted EPS, GAAP	0.27	0.31	0.26	0.11	0.13	0.11	0.16	0.2	0.66	0.68	0.81	1.22	1.28	1.33	- -
Diluted EPS from Cont Ops	0.27	0.31	0.26	0.11	0.13	0.11	0.16	0.2	0.66	0.68	0.81	1.22	1.28	1.33	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	0.32	0.39	0.35	0.27	0.45	0.43	0.38	0.7	1.06	0.9	1.14	1.71	0.67	- -
Free Cash Flow per Basic Share	- -	0.16	0.37	0.32	-0.23	-0.83	0.31	0.37	0.52	1.03	0.88	1.12	1.68	0.13	- -
Cash & Equivalents per Share	3.77	2.23	1.34	6.36	11.03	8.41	6.06	6.76	1.26	15.07	35.18	9.45	9.21	11.74	- -
Book Value per Share	1.4	0.83	1.21	1.37	1.5	1.57	2.68	2.87	6.31	6.99	7.8	9.02	10.23	11.56	- -
Tangible Book Value per Share	2.22	2.46	2.2	2.4	2.5	2.63	2.71	2.89	6.32	7.06	7.68	8.39	9.73	11.08	- -

Chino Commercial Bancorp

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)