Chaince Digital Holdings Inc. Financial Ratios — CD Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	-9.15	-92	- -	- -	-18.06	-242.07	-46.04	-53.99	-21.63	-14.97
Return on Assets (%)	- -	-127.75	-200.63	-51.54	-8.2	-79.32	-177.07	-17.64	-16.65	-216.87	-40.38	-37.97	-13.72	-12.39
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	35.62	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	-21.55	- -	- -	- -	- -	- -	- -
Gross Margin (%)	74.17	- -	- -	-15.18	0.47	- -	- -	85.21	94.36	-4.85	-59.9	-219.4	47.45	64.31
EBITDA Margin (%)	-129.78	- -	- -	-131.26	-25.53	- -	- -	42.6	11.88	-1,810.7	-310.67	-682.76	-397.07	-196.66
Operating Margin (%)	-139.73	- -	- -	-174.38	-37.69	- -	- -	42.6	11.88	-1,810.7	-314.02	-884.35	-397.58	-196.8
Incremental Operating Margin (%)	- -	-139.47	- -	- -	- -	-35.73	- -	146.68	170.95	- -	- -	- -	- -	- -
Pretax Margin (%)	-140.49	- -	- -	-922.63	-37.6	- -	- -	44.15	-49.44	-1,985.37	-681.42	-2,118.72	-320.1	-127.22
Profit Margin (%)	-140.25	- -	- -	-815.25	-34.55	- -	- -	-70.5	-117.75	-3,232.86	-652.62	-2,098.36	-917.85	-273.04
Net Income to Common Margin (%)	-203.45	- -	- -	-835.85	-34.55	- -	- -	-70.5	-117.75	-3,232.86	-652.62	-2,098.36	-917.85	-273.04
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	31.07	99.81	90.4	2.21	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	-9.15	-92	- -	- -	-18.06	-242.07	-46.04	-53.99	-21.63	-14.97

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	2	2	- -	- -	- -	8	7	- -	- -	- -	1	10	8	1
ST Debt	2	2	- -	- -	- -	8	7	- -	- -	- -	- -	9	8	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	1
Total Debt/EBITDA	-0.06	-22.6	- -	- -	- -	1.07	-24.25	- -	- -	- -	-0.34	-3.16	-3.97	-0.29
Net Debt/EBITDA	0.06	-16.86	- -	0.74	0.14	1.07	-24.24	-0.59	-1.05	0.04	2.78	2.34	8.37	9.21
Total Debt/EBIT	-0.06	-22.6	- -	- -	- -	-5.33	-4.02	- -	- -	- -	-0.33	-2.44	-3.96	-0.29
Net Debt/EBIT	0.05	-16.86	- -	0.56	0.09	-5.32	-4.02	-0.59	-1.05	0.04	2.75	1.8	8.36	9.2
EBITDA to Interest Expense	-161.3	-0.53	-366.44	- -	- -	- -	- -	- -	- -	- -	- -	-15.53	- -	- -
EBITDA-CapEx/Interest Expense	-166.45	-0.53	-366.44	- -	- -	- -	- -	- -	- -	- -	- -	-30.85	- -	- -
EBIT to Interest Expense	-173.67	-0.53	-366.44	- -	- -	- -	- -	- -	- -	- -	- -	-20.11	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-320.83	-1,029.84	-1,149.37	88.89	90.64	77.18	-441.54	90.57	93.54	84.79	89.07	58.67	67.49	94.5
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.77	1.58	- -	1.77
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.58	1.03	- -	1.73
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.36	0.93	- -	1.68
Total Debt/Equity (%)	-2.6	-1.05	- -	- -	- -	7.42	-32.78	- -	- -	- -	5.37	54.03	32.31	2.39
Total Debt/Capital (%)	-2.66	-1.06	- -	- -	- -	6.91	-48.76	- -	- -	- -	5.1	35.08	24.42	2.33
Total Debt/Total Assets (%)	8.33	7.07	- -	- -	- -	5.73	144.73	- -	- -	- -	4.79	31.7	21.8	2.26
Net Debt to Equity	2.31	-0.79	- -	-3.66	-1.05	7.4	-32.77	-5.42	-1.7	-5.76	-44.25	-39.92	-68.15	-76.81
Net Debt/Capital (%)	2.26	-0.79	- -	-3.8	-1.06	6.89	-48.75	-5.73	-1.73	-6.11	-72.39	-62.72	-206.35	-300.27
EBITDA	-36	- -	-4	-15	-19	7	- -	1	- -	-12	-3	-3	-2	-4
EBITDA-CapEx	-37	- -	-4	-15	-21	6	- -	1	- -	-12	-3	-6	-2	-4
Operating Income (Loss)	-39	- -	-4	-20	-28	-1	-2	1	- -	-12	-3	-4	-2	-4

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.06	- -	- -	0.45	0.17	- -	- -	0.52	0.25	0.32	5.21	1.5	2.15	20.52
Current Ratio	0.17	0.12	0.15	1.65	0.88	0.58	0.23	2.55	3.49	1.27	5.26	1.93	2.61	25.71
Quick Ratio	0.08	0.02	- -	1.49	0.31	0.01	- -	2.54	3.47	0.32	5.23	1.93	2.43	22
CFO/Avg Current Liab	- -	-0.35	-0.39	-0.73	-0.29	-0.55	-0.21	-0.06	-0.78	-1.36	-1.11	-0.41	-0.3	-0.36
Common Equity/Total Assets	-320.83	-1,029.84	-1,149.37	88.89	90.64	77.18	-441.54	90.57	93.54	84.79	89.07	58.67	67.49	94.5
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.77	1.58	- -	1.77
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.58	1.03	- -	1.73
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.36	0.93	- -	1.68
Total Debt/Equity (%)	-2.6	-1.05	- -	- -	- -	7.42	-32.78	- -	- -	- -	5.37	54.03	32.31	2.39
Total Debt/Capital (%)	-2.66	-1.06	- -	- -	- -	6.91	-48.76	- -	- -	- -	5.1	35.08	24.42	2.33
Total Debt/Total Assets (%)	8.33	7.07	- -	- -	- -	5.73	144.73	- -	- -	- -	4.79	31.7	21.8	2.26
CFO/Total Liabilities	-12.9	-15.95	-24.69	-88.03	-22.72	-32.24	-15.92	-77.06	-85.53	-102.85	-75.15	-22.2	-30.81	-94.02
CFO/CapEx	-12.72	- -	- -	-359.33	-3.13	-13.32	-331.54	- -	- -	- -	-214.81	-0.93	-1,368.91	- -
Altman's Z-Score	-20.34	-20.84	-20.12	-5.53	-24	-3.84	-182.32	-409.27	-339.62	-534.36	-53.65	-31.85	-4.32	65.05

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	6.12	27.14	- -	- -	2.11	0.88	0.88	- -	- -	- -	12.44
Days Sales Outstanding	- -	- -	- -	59.6	13.45	- -	- -	173.05	413.29	416	- -	- -	- -	29.33
Inventory Turnover	- -	- -	- -	280.07	457.42	- -	- -	0.88	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	1.3	0.8	- -	- -	415.92	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	6.95	24.2	0.1	0.02	- -	9.89	87.83	125.08	61.15	21.18	24.17
Accounts Payable Turnover Days	- -	- -	- -	52.51	15.08	3,586.77	15,424.64	- -	36.89	4.16	2.92	5.97	17.23	15.1
Cash Conversion Cycle	- -	- -	- -	8.39	-0.84	- -	- -	588.97	376.4	411.85	-2.92	-5.97	-17.23	14.23
Inventory to Cash Days	- -	- -	- -	58.3	12.65	- -	- -	-242.87	413.29	416	- -	- -	- -	29.33
Inventories	- -	- -	- -	- -	- -	1	1	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	1	1	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	402	308	84	6	10	25	45	35	- -	426	362
- Cash & Cash Equivalents	4	- -	- -	11	3	- -	- -	- -	- -	- -	7	16	24	34
+ Preferred Equity and Hybrid Capital	- -	84	125	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	2	2	- -	- -	- -	8	7	- -	- -	- -	1	10	8	1
Enterprise Value	-2	85	125	391	306	91	13	9	25	45	28	-8	408	327
Total Capital	-84	-155	-109	305	248	111	-15	8	10	8	18	27	32	45
Total Debt/Capital (%)	-2.66	-1.06	- -	- -	- -	6.91	-48.76	- -	- -	- -	5.1	35.08	24.42	2.33
Total Debt / EV	-1.12	0.02	- -	- -	- -	0.08	0.56	- -	- -	- -	0.03	-1.15	0.02	- -
EV/Sales	- -	- -	- -	34.03	4.18	- -	- -	5.27	17.88	66.88	32.79	247.54	826.71	175.26
EV/EBITDA	- -	- -	- -	- -	- -	12.7	- -	12.37	150.51	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	12.37	150.51	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	270.18	- -	- -
Diluted Market Cap	- -	- -	- -	111,415	123,175	33,464	2,304	3,136	9,071	13,687	18	119	416	328
Diluted Enterprise Value	-2	85	125	111,404	123,172	33,472	2,311	3,135	9,071	13,687	11	113	399	295
EV per Share	- -	111.98	164.13	108.13	82.85	24.75	3.53	1.74	3.37	3.49	1.01	2.41	6.56	4.49
TTM Sales	28	- -	- -	11	73	- -	- -	2	1	1	1	- -	- -	2
TTM EBITDA	-36	- -	-4	-15	-19	7	- -	1	- -	-12	-3	-3	-2	-4
TTM Operating Income	-39	- -	-4	-20	-28	-1	-2	1	- -	-12	-3	-4	-2	-4
TTM Cash Flow to Firm	-14	-29	-32	-34	-6	-10	-4	-1	-1	-1	-2	-3	-4	-2
TTM Free Cash Flow to Firm	-13	-29	-32	-33	-4	-9	-4	-1	-1	-1	-2	- -	-4	-2

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	-3,331.99	-31,057.16	-3,664.23	-533.52	-4,864.75	-14,969.83	-9,700.07	-11.59	555.94	-116.37	-136.22
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	12.37	150.51	- -	- -	- -	- -	- -
Enterprise Value	-2	85	125	391	306	91	13	9	25	45	28	-8	408	327
Low Price	- -	- -	- -	91.33	64.44	20.44	0.93	1.12	1.11	2.34	0.53	0.72	1.03	1.38
EV/Sales	- -	- -	- -	34.03	4.18	- -	- -	5.27	17.88	66.88	32.79	247.54	826.71	175.26
EV/EBITDA	- -	- -	- -	- -	- -	12.7	- -	12.37	150.51	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	-1,723.16	-5,274.6	-421.88	-125.03	-3,743.26	-3,940.88	-912.11	-4.11	-7.43	-31.21	-95.35
Price/Earnings High	- -	- -	- -	-3,016.58	-8,029.83	-776.01	-423.36	-11,657.51	-9,366.47	-2,620.28	-10.66	-14.65	-108.3	-476.36
Price/Earnings Low	- -	- -	- -	-953.66	-3,755.57	-186.37	-11.18	-1,574.96	-1,798.75	-419.96	-1.37	-3.53	-13.82	-17.88
Price/Book Value	- -	- -	- -	1.32	1.24	0.81	-0.26	1.19	2.46	5.92	2.07	0.02	17.66	8.23
Price/Book Value Average	- -	- -	- -	1.96	1.34	1.65	-1.74	1.75	1.77	8.55	2.68	0.01	6.01	12.18
Price/Book Value High	- -	- -	- -	3.42	2.05	3.03	-5.88	5.44	4.2	24.55	6.95	0.03	20.87	60.86
Price/Book Value Low	- -	- -	- -	1.08	0.96	0.73	-0.16	0.73	0.81	3.93	0.89	0.01	2.66	2.28
Price/Tangible Book Value	- -	- -	- -	115.84	-33.46	0.81	-0.26	7.4	14.33	122.36	2.77	0.02	17.75	8.25
Price/Tangible Book Value Average	- -	- -	- -	171.87	-36.24	1.65	-1.74	10.82	10.28	176.67	3.58	0.01	6.05	12.22
Price/Tangible Book Value High	- -	- -	- -	300.88	-55.16	3.03	-5.88	33.69	24.43	507.53	9.28	0.03	20.98	61.03
Price/Tangible Book Value Low	- -	- -	- -	95.12	-25.8	0.73	-0.16	4.55	4.69	81.34	1.19	0.01	2.68	2.29
Price/Sales	- -	- -	- -	9,707.22	1,682.69	- -	- -	1,804.33	6,468.83	20,423.26	20.73	267.28	841.29	175.8
Price/Sales Average	- -	- -	- -	14,403.12	1,822.53	- -	- -	2,639.02	4,640.57	29,487.37	26.81	155.82	286.48	260.34
Price/Sales High	- -	- -	- -	25,214.16	2,774.54	- -	- -	8,218.61	11,029.45	84,710.1	69.55	307.37	994.03	1,300.66
Price/Sales Low	- -	- -	- -	7,971.23	1,297.66	- -	- -	1,110.36	2,118.11	13,576.82	8.92	74.02	126.87	48.81
Price/Cash Flow	- -	- -	- -	-3,322.72	-21,140.84	-3,389.21	-531.91	-4,864.75	-14,969.83	-9,700.07	-11.54	-42.73	-116.28	-136.22
Price/Cash Flow Average	- -	- -	- -	-4,930.1	-22,897.78	-6,917.6	-3,557.56	-7,115.22	-10,738.96	-14,005.08	-14.92	-24.91	-39.6	-201.72
Price/Cash Flow High	- -	- -	- -	-8,630.65	-34,858.61	-12,724.11	-12,046.43	-22,158.67	-25,523.78	-40,233.23	-38.71	-49.14	-137.39	-1,007.8
Price/Cash Flow Low	- -	- -	- -	-2,728.5	-16,303.45	-3,055.82	-318.24	-2,993.69	-4,901.63	-6,448.34	-4.96	-11.83	-17.54	-37.82
Price/Free Cash Flow Average	- -	- -	- -	-4,943.85	-33,638.21	-7,478.94	-3,568.32	-7,115.22	-10,738.96	-14,005.08	-14.99	324.1	-39.63	-201.72
Price/Free Cash Flow High	- -	- -	- -	-8,654.73	-51,209.38	-13,756.62	-12,082.88	-22,158.67	-25,523.78	-40,233.23	-38.89	639.33	-137.49	-1,007.8
Price/Free Cash Flow Low	- -	- -	- -	-2,736.12	-23,950.73	-3,303.79	-319.2	-2,993.69	-4,901.63	-6,448.34	-4.99	153.95	-17.55	-37.82
EV/Sales Average	- -	- -	- -	50.96	4.53	- -	- -	7.82	12.79	96.86	44.63	141.28	260.64	269.75
EV/Sales High	- -	- -	- -	89.94	6.91	- -	- -	24.9	30.57	279.49	127.85	292.84	985.02	1,417.81
EV/Sales Low	- -	- -	- -	27.77	3.21	- -	- -	3.15	5.77	44.24	9.78	59.48	97.23	36.32
EV/EBITDA Average	0.06	-1,163.93	-28.84	-38.82	-17.72	24.81	-152.63	18.37	107.68	-5.35	-14.37	2.05	-65.64	-137.16
EV/EBITDA High	0.06	-1,163.93	-28.84	-68.52	-27.05	44.75	-458.99	58.44	257.36	-15.44	-41.15	1.98	-248.07	-720.93
EV/EBITDA Low	0.06	-1,163.93	-28.84	-21.15	-12.58	11.56	-35.73	7.39	48.58	-2.44	-3.15	2.09	-24.49	-18.47
EV/EBIT Average	0.05	-1,163.93	-28.84	-29.22	-12.01	-123.8	-25.31	18.37	107.68	-5.35	-14.21	1.59	-65.56	-137.07
EV/EBIT High	0.05	-1,163.93	-28.84	-51.57	-18.33	-223.24	-76.11	58.44	257.36	-15.44	-40.71	1.53	-247.76	-720.42
EV/EBIT Low	0.05	-1,163.93	-28.84	-15.92	-8.52	-57.66	-5.92	7.39	48.58	-2.44	-3.12	1.62	-24.46	-18.45
Last Price	- -	- -	- -	111.22	83.56	22.67	1.56	1.82	3.39	3.52	1.24	2.6	6.83	4.97
High Price	- -	- -	- -	288.89	137.78	85.11	35.33	8.29	5.78	14.6	4.16	2.99	8.07	36.77
Enterprise Value Average	-2	85	125	585	331	178	46	14	18	65	39	-6	129	504
Enterprise Value High	-2	85	125	1,032	506	322	138	43	43	187	110	-6	487	2,647
Enterprise Value Low	-2	85	125	319	235	83	11	5	8	30	8	-6	48	68

Shares Outstanding	1	1	1	4	4	4	4	5	7	13	28	- -	62	73
Diluted Weighted Avg Shares	14	14	1	1,002	1,474	1,476	1,477	1,723	2,676	3,888	14	46	61	66
Basic Weighted Avg Shares	14	14	1	1,002	1,474	1,476	1,477	1,723	2,676	3,888	14	46	61	66
Revenue per Share	1.93	- -	- -	0.01	0.05	- -	- -	- -	- -	- -	0.06	0.01	0.01	0.03
EBITDA per Share	-2.5	-0.01	-5.69	-0.02	-0.01	- -	- -	- -	- -	- -	-0.19	-0.07	-0.03	-0.06
Operating Income per Share	-2.69	-0.01	-5.69	-0.02	-0.02	- -	- -	- -	- -	- -	-0.19	-0.09	-0.03	-0.06
Basic EPS, GAAP	-3.92	-4.84	-111.45	-0.1	-0.02	-0.11	-0.08	- -	- -	-0.01	-0.39	-0.2	-0.07	-0.08
Basic EPS from Cont Ops	-2.7	-0.01	-5.69	-0.1	-0.02	- -	- -	- -	- -	- -	-0.39	-0.2	-0.03	-0.03
Diluted EPS, GAAP	-3.92	-4.84	-111.45	-0.1	-0.02	-0.11	-0.08	- -	- -	-0.01	-0.39	-0.2	-0.07	-0.08
Diluted EPS from Cont Ops	-2.7	-0.01	-5.69	-0.1	-0.02	- -	- -	- -	- -	- -	-0.39	-0.2	-0.03	-0.03
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-1.01	-1.99	-42.07	-0.03	- -	-0.01	- -	- -	- -	- -	-0.11	-0.06	-0.06	-0.04
Free Cash Flow per Basic Share	-1.09	-1.99	-42.07	-0.03	-0.01	-0.01	- -	- -	- -	- -	-0.11	-0.13	-0.06	-0.04
Cash & Equivalents per Share	5.59	0.55	- -	3.09	0.71	0.01	- -	0.08	0.02	0.03	0.26	121.26	0.4	0.49
Book Value per Share	-113.98	-316.87	-307.77	84.36	67.33	28.08	-6.01	1.52	1.38	0.59	0.6	117.28	0.39	0.6
Tangible Book Value per Share	-127	-326.94	-307.77	0.96	-2.5	28.08	-6.01	0.25	0.24	0.03	0.45	112.64	0.38	0.6

Chaince Digital Holdings Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)