Chaince Digital Holdings Inc. Financial Ratios — CD Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-127.75	-200.63	-51.54	-8.2	-79.32	-177.07	-17.64	-16.65	-216.87	-40.38	-37.97	-13.72	-12.39
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	0.19	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	-21.55	- -	- -	- -	- -	- -	- -
Gross Margin (%)	74.17	- -	- -	-15.18	0.47	- -	- -	85.21	94.36	-4.85	-59.9	-219.4	47.45	64.31
EBITDA Margin (%)	-129.78	- -	- -	-131.26	-25.53	- -	- -	42.6	11.88	-1,810.7	-310.67	-682.76	-397.07	-196.66
Operating Margin (%)	-139.73	- -	- -	-174.38	-37.69	- -	- -	42.6	11.88	-1,810.7	-314.02	-884.35	-397.58	-196.8
Incremental Operating Margin (%)	- -	-139.47	- -	- -	- -	-35.73	- -	146.68	170.95	- -	- -	- -	- -	- -
Pretax Margin (%)	-140.49	- -	- -	-922.63	-37.6	- -	- -	44.15	-49.44	-1,985.37	-681.42	-2,118.72	-320.1	-127.22
Profit Margin (%)	-140.25	- -	- -	-815.25	-34.55	- -	- -	-70.5	-117.75	-3,232.86	-652.62	-2,098.36	-917.85	-273.04
Net Income to Common Margin (%)	-203.45	- -	- -	-835.85	-34.55	- -	- -	-70.5	-117.75	-3,232.86	-652.62	-2,098.36	-917.85	-273.04
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	31.07	99.81	90.4	2.21	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	2	2	- -	- -	- -	8	7	- -	- -	- -	1	10	8	1
ST Debt	2	2	- -	- -	- -	8	7	- -	- -	- -	- -	9	8	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	1
Total Debt/EBITDA	-0.06	-22.6	- -	- -	- -	1.07	-24.25	- -	- -	- -	-0.34	-3.16	-3.97	-0.29
Net Debt/EBITDA	0.06	-16.86	- -	0.74	0.14	1.07	-24.24	-0.59	-1.05	0.04	2.78	2.34	8.37	9.21
Total Debt/EBIT	-0.06	-22.6	- -	- -	- -	-5.33	-4.02	- -	- -	- -	-0.33	-2.44	-3.96	-0.29
Net Debt/EBIT	0.05	-16.86	- -	0.56	0.09	-5.32	-4.02	-0.59	-1.05	0.04	2.75	1.8	8.36	9.2
EBITDA to Interest Expense	-161.3	-0.53	-366.44	- -	- -	- -	- -	- -	- -	- -	- -	-15.53	- -	- -
EBITDA-CapEx/Interest Expense	-166.45	-0.53	-366.44	- -	- -	- -	- -	- -	- -	- -	- -	-30.85	- -	- -
EBIT to Interest Expense	-173.67	-0.53	-366.44	- -	- -	- -	- -	- -	- -	- -	- -	-20.11	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-478.05	-689.63	-1,146.02	-95.31	-128.44	-383	-12,679.73	-7,195.65	-5,838.74	-7,335.52	-3,531.34	-2,225.47	-1,905.78	-1,470.66
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.77	1.58	- -	1.77
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.1	-0.04	- -	-0.11
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.36	0.93	- -	1.68
Total Debt/Equity (%)	-2.6	-1.05	- -	- -	- -	7.42	-32.78	- -	- -	- -	5.37	54.03	32.31	2.39
Total Debt/Capital (%)	-1.77	-2.18	- -	- -	- -	-1.52	-1.15	- -	- -	- -	-0.14	-1.44	-1.16	-0.15
Total Debt/Total Assets (%)	8.33	7.07	- -	- -	- -	5.73	144.73	- -	- -	- -	4.79	31.7	21.8	2.26
Net Debt to Equity	2.31	-0.79	- -	-3.66	-1.05	7.4	-32.77	-5.42	-1.7	-5.76	-44.25	-39.92	-68.15	-76.81
Net Debt/Capital (%)	1.53	-1.62	- -	3.3	0.73	-1.51	-1.15	0.07	0.03	0.07	1.11	1.04	2.36	4.71
EBITDA	-36	- -	-4	-15	-19	7	- -	1	- -	-12	-3	-3	-2	-4
EBITDA-CapEx	-37	- -	-4	-15	-21	6	- -	1	- -	-12	-3	-6	-2	-4
Operating Income (Loss)	-39	- -	-4	-20	-28	-1	-2	1	- -	-12	-3	-4	-2	-4

Liquidity (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.06	- -	- -	0.45	0.17	- -	- -	0.52	0.25	0.32	5.21	1.5	2.15	20.52
Current Ratio	0.17	0.12	0.15	1.65	0.88	0.58	0.23	2.55	3.49	1.27	5.26	1.93	2.61	25.71
Quick Ratio	0.08	0.02	- -	1.49	0.31	0.01	- -	2.54	3.47	0.32	5.23	1.93	2.43	22
CFO/Avg Current Liab	- -	-0.35	-0.39	-0.73	-0.29	-0.55	-0.21	-0.06	-0.78	-1.36	-1.11	-0.41	-0.3	-0.36
Common Equity/Total Assets	-478.05	-689.63	-1,146.02	-95.31	-128.44	-383	-12,679.73	-7,195.65	-5,838.74	-7,335.52	-3,531.34	-2,225.47	-1,905.78	-1,470.66
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.77	1.58	- -	1.77
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.1	-0.04	- -	-0.11
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.36	0.93	- -	1.68
Total Debt/Equity (%)	-2.6	-1.05	- -	- -	- -	7.42	-32.78	- -	- -	- -	5.37	54.03	32.31	2.39
Total Debt/Capital (%)	-1.77	-2.18	- -	- -	- -	-1.52	-1.15	- -	- -	- -	-0.14	-1.44	-1.16	-0.15
Total Debt/Total Assets (%)	8.33	7.07	- -	- -	- -	5.73	144.73	- -	- -	- -	4.79	31.7	21.8	2.26
CFO/Total Liabilities	-12.9	-15.95	-24.69	-88.03	-22.72	-32.24	-15.92	-77.06	-85.53	-102.85	-75.15	-22.2	-30.81	-94.02
CFO/CapEx	-12.72	- -	- -	-359.33	-3.13	-13.32	-331.54	- -	- -	- -	-214.81	-0.93	-1,368.91	- -
Altman's Z-Score	-20.34	-20.84	-20.12	1,743.05	2,850.31	650.19	-131.65	1,833.02	7,321.12	5,431.52	-58.58	-26.18	-4.83	57.09

Working Capital (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	6.12	27.14	- -	- -	2.11	0.88	0.88	- -	- -	- -	12.44
Days Sales Outstanding	- -	- -	- -	59.6	13.45	- -	- -	173.05	413.29	416	- -	- -	- -	29.33
Inventory Turnover	- -	- -	- -	280.07	457.42	- -	- -	0.88	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	1.3	0.8	- -	- -	415.92	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	6.95	24.2	0.1	0.02	- -	9.89	87.83	125.08	61.15	21.18	24.17
Accounts Payable Turnover Days	- -	- -	- -	52.51	15.08	3,586.77	15,424.64	- -	36.89	4.16	2.92	5.97	17.23	15.1
Cash Conversion Cycle	- -	- -	- -	8.39	-0.84	- -	- -	588.97	376.4	411.85	-2.92	-5.97	-17.23	14.23
Inventory to Cash Days	- -	- -	- -	58.3	12.65	- -	- -	-242.87	413.29	416	- -	- -	- -	29.33
Inventories	- -	- -	- -	- -	- -	1	1	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	1	1	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	111,415	123,175	33,464	2,304	3,136	9,071	13,687	18	119	416	328
- Cash & Cash Equivalents	4	- -	- -	11	3	- -	- -	- -	- -	- -	7	16	24	34
+ Preferred Equity and Hybrid Capital	- -	84	125	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	2	2	- -	- -	- -	8	7	- -	- -	- -	1	10	8	1
Enterprise Value	-2	85	125	111,404	123,172	33,472	2,311	3,135	9,071	13,687	11	110	399	293
Total Capital	-127	-76	-108	-327	-352	-506	-630	-638	-640	-662	-666	-667	-672	-684
Total Debt/Capital (%)	-1.77	-2.18	- -	- -	- -	-1.52	-1.15	- -	- -	- -	-0.14	-1.44	-1.16	-0.15
Total Debt / EV	-1.12	0.02	- -	- -	- -	- -	- -	- -	- -	- -	0.08	0.09	0.02	- -
EV/Sales	- -	- -	- -	9,706.25	1,682.65	- -	- -	1,804.08	6,468.7	20,422.6	13.15	247.54	806.7	157.05
EV/EBITDA	- -	- -	- -	- -	- -	4,657.69	- -	4,234.61	54,456.01	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	4,234.61	54,456.01	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	270.18	- -	- -
Diluted Market Cap	- -	- -	- -	111,415	123,175	33,464	2,304	3,136	9,071	13,687	18	119	416	328
Diluted Enterprise Value	-2	85	125	111,404	123,172	33,472	2,311	3,135	9,071	13,687	11	113	399	295
EV per Share	- -	5.89	164.13	111.21	83.56	22.68	1.56	1.82	3.39	3.52	0.79	2.41	6.55	4.44
TTM Sales	28	- -	- -	11	73	- -	- -	2	1	1	1	- -	- -	2
TTM EBITDA	-36	- -	-4	-15	-19	7	- -	1	- -	-12	-3	-3	-2	-4
TTM Operating Income	-39	- -	-4	-20	-28	-1	-2	1	- -	-12	-3	-4	-2	-4
TTM Cash Flow to Firm	-14	-29	-32	-34	-6	-10	-4	-1	-1	-1	-2	-3	-4	-2
TTM Free Cash Flow to Firm	-13	-29	-32	-33	-4	-9	-4	-1	-1	-1	-2	- -	-4	-2

Multiples (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	-3,331.99	-31,057.16	-3,664.23	-533.52	-4,864.75	-14,969.83	-9,700.07	-11.59	555.94	-116.37	-136.22
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	4,234.61	54,456.01	- -	- -	- -	- -	- -
Enterprise Value	-2	85	125	111,404	123,172	33,472	2,311	3,135	9,071	13,687	11	110	399	293
Low Price	- -	- -	- -	91.33	64.44	20.44	0.93	1.12	1.11	2.34	0.53	0.72	1.03	1.38
EV/Sales	- -	- -	- -	9,706.25	1,682.65	- -	- -	1,804.08	6,468.7	20,422.6	13.15	247.54	806.7	157.05
EV/EBITDA	- -	- -	- -	- -	- -	4,657.69	- -	4,234.61	54,456.01	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	-1,723.16	-5,274.6	-421.88	-125.03	-3,743.26	-3,940.88	-912.11	-4.11	-7.43	-31.21	-95.35
Price/Earnings High	- -	- -	- -	-3,016.58	-8,029.83	-776.01	-423.36	-11,657.51	-9,366.47	-2,620.28	-10.66	-14.65	-108.3	-476.36
Price/Earnings Low	- -	- -	- -	-953.66	-3,755.57	-186.37	-11.18	-1,574.96	-1,798.75	-419.96	-1.37	-3.53	-13.82	-17.88
Price/Book Value	- -	- -	- -	-341.04	-349.94	-65.12	-3.62	-4.91	-14.17	-20.69	-0.03	-0.18	-0.61	-0.48
Price/Book Value Average	- -	- -	- -	-506.01	-379.02	-132.91	-24.18	-7.19	-10.17	-29.87	-0.03	-0.1	-0.21	-0.71
Price/Book Value High	- -	- -	- -	-885.83	-577.01	-244.48	-81.89	-22.38	-24.17	-85.8	-0.09	-0.2	-0.72	-3.54
Price/Book Value Low	- -	- -	- -	-280.05	-269.87	-58.71	-2.16	-3.02	-4.64	-13.75	-0.01	-0.05	-0.09	-0.13
Price/Tangible Book Value	- -	- -	- -	32,128.06	-13,367.95	323.17	-103.84	2,417.41	5,147.39	36,999.89	1.42	6.96	17.34	7.47
Price/Tangible Book Value Average	- -	- -	- -	47,670.1	-14,478.91	659.61	-694.5	3,535.72	3,692.6	53,420.93	1.84	4.06	5.9	11.07
Price/Tangible Book Value High	- -	- -	- -	83,451.5	-22,042.08	1,213.28	-2,351.7	11,011.17	8,776.37	153,465.47	4.77	8	20.49	55.3
Price/Tangible Book Value Low	- -	- -	- -	26,382.45	-10,309.13	291.38	-62.13	1,487.64	1,685.43	24,596.52	0.61	1.93	2.61	2.08
Price/Sales	- -	- -	- -	9,707.22	1,682.69	- -	- -	1,804.33	6,468.83	20,423.26	20.73	267.28	841.29	175.8
Price/Sales Average	- -	- -	- -	14,403.12	1,822.53	- -	- -	2,639.02	4,640.57	29,487.37	26.81	155.82	286.48	260.34
Price/Sales High	- -	- -	- -	25,214.16	2,774.54	- -	- -	8,218.61	11,029.45	84,710.1	69.55	307.37	994.03	1,300.66
Price/Sales Low	- -	- -	- -	7,971.23	1,297.66	- -	- -	1,110.36	2,118.11	13,576.82	8.92	74.02	126.87	48.81
Price/Cash Flow	- -	- -	- -	-3,322.72	-21,140.84	-3,389.21	-531.91	-4,864.75	-14,969.83	-9,700.07	-11.54	-42.73	-116.28	-136.22
Price/Cash Flow Average	- -	- -	- -	-4,930.1	-22,897.78	-6,917.6	-3,557.56	-7,115.22	-10,738.96	-14,005.08	-14.92	-24.91	-39.6	-201.72
Price/Cash Flow High	- -	- -	- -	-8,630.65	-34,858.61	-12,724.11	-12,046.43	-22,158.67	-25,523.78	-40,233.23	-38.71	-49.14	-137.39	-1,007.8
Price/Cash Flow Low	- -	- -	- -	-2,728.5	-16,303.45	-3,055.82	-318.24	-2,993.69	-4,901.63	-6,448.34	-4.96	-11.83	-17.54	-37.82
Price/Free Cash Flow Average	- -	- -	- -	-4,943.85	-33,638.21	-7,478.94	-3,568.32	-7,115.22	-10,738.96	-14,005.08	-14.99	324.1	-39.63	-201.72
Price/Free Cash Flow High	- -	- -	- -	-8,654.73	-51,209.38	-13,756.62	-12,082.88	-22,158.67	-25,523.78	-40,233.23	-38.89	639.33	-137.49	-1,007.8
Price/Free Cash Flow Low	- -	- -	- -	-2,736.12	-23,950.73	-3,303.79	-319.2	-2,993.69	-4,901.63	-6,448.34	-4.99	153.95	-17.55	-37.82
EV/Sales Average	- -	- -	- -	14,402.15	1,822.49	- -	- -	2,638.77	4,640.44	29,486.71	19.24	141.28	253.82	242.79
EV/Sales High	- -	- -	- -	25,213.19	2,774.51	- -	- -	8,218.36	11,029.32	84,709.45	61.97	292.84	961.37	1,283.11
EV/Sales Low	- -	- -	- -	7,970.26	1,297.62	- -	- -	1,110.1	2,117.99	13,576.17	1.34	59.48	94.21	31.26
EV/EBITDA Average	0.06	-1,163.93	-28.84	-10,972.1	-7,137.24	9,505.54	-51,400.47	6,193.84	39,065.02	-1,628.47	-6.19	-20.69	-63.92	-123.45
EV/EBITDA High	0.06	-1,163.93	-28.84	-19,208.36	-10,865.51	17,483.42	-173,992.07	19,290.49	92,849.04	-4,678.28	-19.95	-42.89	-242.12	-652.44
EV/EBITDA Low	0.06	-1,163.93	-28.84	-6,072.04	-5,081.75	4,199.63	-4,620.04	2,605.69	17,830.02	-749.78	-0.43	-8.71	-23.73	-15.9
EV/EBIT Average	0.05	-1,163.93	-28.84	-8,259.02	-4,835.03	-47,422.05	-8,522.74	6,193.84	39,065.02	-1,628.47	-6.13	-15.98	-63.84	-123.37
EV/EBIT High	0.05	-1,163.93	-28.84	-14,458.69	-7,360.7	-87,222.76	-28,849.71	19,290.49	92,849.04	-4,678.28	-19.74	-33.11	-241.81	-651.98
EV/EBIT Low	0.05	-1,163.93	-28.84	-4,570.61	-3,442.56	-20,951.44	-766.05	2,605.69	17,830.02	-749.78	-0.43	-6.73	-23.7	-15.89
Last Price	- -	- -	- -	111.22	83.56	22.67	1.56	1.82	3.39	3.52	1.24	2.6	6.83	4.97
High Price	- -	- -	- -	288.89	137.78	85.11	35.33	8.29	5.78	14.6	4.16	2.99	8.07	36.77
Enterprise Value Average	-2	85	125	165,301	133,409	68,310	15,416	4,586	6,507	19,761	17	63	125	453
Enterprise Value High	-2	85	125	289,386	203,097	125,642	52,183	14,284	15,466	56,770	54	131	475	2,396
Enterprise Value Low	-2	85	125	91,479	94,988	30,180	1,386	1,929	2,970	9,098	1	27	47	58

Shares Outstanding	1	1	1	4	4	4	4	5	7	13	28	- -	62	73
Diluted Weighted Avg Shares	14	14	1	1,002	1,474	1,476	1,477	1,723	2,676	3,888	14	46	61	66
Basic Weighted Avg Shares	14	14	1	1,002	1,474	1,476	1,477	1,723	2,676	3,888	14	46	61	66
Revenue per Share	1.93	- -	- -	0.01	0.05	- -	- -	- -	- -	- -	0.06	0.01	0.01	0.03
EBITDA per Share	-2.5	-0.01	-5.69	-0.02	-0.01	- -	- -	- -	- -	- -	-0.19	-0.07	-0.03	-0.06
Operating Income per Share	-2.69	-0.01	-5.69	-0.02	-0.02	- -	- -	- -	- -	- -	-0.19	-0.09	-0.03	-0.06
Basic EPS, GAAP	-3.92	-4.84	-111.45	-0.1	-0.02	-0.11	-0.08	- -	- -	-0.01	-0.39	-0.2	-0.07	-0.08
Basic EPS from Cont Ops	-2.7	-0.01	-5.69	-0.1	-0.02	- -	- -	- -	- -	- -	-0.39	-0.2	-0.03	-0.03
Diluted EPS, GAAP	-3.92	-4.84	-111.45	-0.1	-0.02	-0.11	-0.08	- -	- -	-0.01	-0.39	-0.2	-0.07	-0.08
Diluted EPS from Cont Ops	-2.7	-0.01	-5.69	-0.1	-0.02	- -	- -	- -	- -	- -	-0.39	-0.2	-0.03	-0.03
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-1.01	-1.99	-42.07	-0.03	- -	-0.01	- -	- -	- -	- -	-0.11	-0.06	-0.06	-0.04
Free Cash Flow per Basic Share	-1.09	-1.99	-42.07	-0.03	-0.01	-0.01	- -	- -	- -	- -	-0.11	-0.13	-0.06	-0.04
Cash & Equivalents per Share	0.29	0.03	- -	0.01	- -	- -	- -	- -	- -	- -	0.52	0.4	0.41	0.55
Book Value per Share	-8.94	-11.17	-306.88	-0.33	-0.24	-0.35	-0.43	-0.37	-0.24	-0.17	-46.22	-14.76	-11.18	-10.38
Tangible Book Value per Share	-6.68	-17.21	-307.72	- -	-0.01	0.07	-0.02	- -	- -	- -	0.87	0.37	0.39	0.66

Chaince Digital Holdings Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)