Community First Bancorporation Financial Ratios — CFOK Stock

Profitability (USD)

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Return on Common Equity (%)	11.87	15.11	14.16	13.98	13.16	18	122.79	68.69	68.73	66.12	- -	- -	17.03	15.44	9.64
Return on Assets (%)	0.97	1.24	1.17	1.17	1.19	0.89	0.88	0.31	0.23	0.22	-0.67	0.7	1.08	0.96	0.61
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	11.94	14.89	14.1	11.75	9.97	7.35	7.78	2.92	2.15	2.03	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	46.85	48.37	50.46	51.11	52.21	42.69	40.28	14.16	10.64	10.07	2.24	2.73	2.42	2.9	3.71
Operating Margin (%)	43.85	46.23	48.63	49.37	50.44	40.04	38.46	11.22	7.99	7.66	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	39.7	52.69	116	54.76	73.09	1,682.2	23.32	-194.96	-72.02	3.08	-314.59	- -	- -	- -	- -
Pretax Margin (%)	43.85	46.23	48.63	49.37	50.44	40.04	38.46	11.22	7.99	7.66	-11.37	10.44	13.64	26.78	21.21
Profit Margin (%)	28.11	29.77	31.28	31.46	32.6	26.55	26.53	9.45	7.44	7.02	-21.08	7.92	10.99	20.38	15.59
Net Income to Common Margin (%)	28.11	29.77	31.28	31.46	32.6	26.55	26.53	9.45	7.44	5.9	-22.05	7.22	10.51	19.88	14.98
Effective Tax Rate (%)	35.9	35.61	35.69	36.28	35.37	33.7	31.02	15.82	6.87	8.38	- -	24.17	19.45	23.9	26.53
Dvd Payout Ratio (%)	- -	0.44	0.22	0.19	0.17	0.23	0.16	- -	0.59	-1.88	-0.04	- -	- -	8.74	- -
Sustainable Growth Rate (%)	11.87	15.04	14.13	13.95	13.14	17.96	122.59	68.69	68.33	67.36	- -	- -	17.03	14.09	9.64

Credit (USD)

API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Total Debt	- -	- -	- -	10	10	10	4	10	8	12	6	- -	53	43	48
ST Debt	- -	- -	- -	2	4	4	- -	- -	- -	5	- -	- -	18	3	- -
LT Debt	- -	- -	- -	8	6	6	4	10	8	6	6	- -	35	40	48
Total Debt/EBITDA	- -	- -	- -	1.79	1.67	2.06	0.89	4.72	5.08	7.2	17.87	- -	66.65	46.81	49.4
Net Debt/EBITDA	-1.92	-1.15	-1.57	0.77	-0.04	0.61	-1.17	-6.3	-25.09	-18.41	-325.62	- -	-9.45	2.78	6.33
Total Debt/EBIT	- -	- -	- -	1.85	1.73	2.2	0.93	5.96	6.77	9.47	- -	- -	- -	- -	- -
Net Debt/EBIT	-2.05	-1.2	-1.62	0.8	-0.04	0.65	-1.23	-7.95	-33.41	-24.19	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	7.95	8.46	8.11	8.66	9.43	0.93	0.53	0.38	0.29	0.28	-0.58	- -	6.04	6.15	5.94
Long-Term Debt/Equity (%)	- -	- -	- -	28.92	22.53	16.56	11.87	23.79	17.85	14.35	15.09	- -	65.42	84.76	91.08
Long-Term Debt/Capital (%)	- -	- -	- -	20.58	16.15	41.4	67.77	84.31	63.69	40.57	98.3	- -	35.98	46.01	52.25
Long-Term Debt/Total Assets (%)	- -	- -	- -	2.46	2.03	1.55	1.12	2.02	1.62	1.29	1.26	- -	5.18	6.03	7
Total Debt/Equity (%)	- -	- -	- -	38.56	34.66	30.11	11.87	23.79	17.85	25.38	15.09	- -	99.65	91.14	91.08
Total Debt/Capital (%)	- -	- -	- -	27.45	24.84	75.27	67.77	84.31	63.69	71.77	98.3	- -	54.81	49.47	52.25
Total Debt/Total Assets (%)	- -	- -	- -	3.27	3.12	2.83	1.12	2.02	1.62	2.27	1.26	- -	7.89	6.49	7
Net Debt to Equity	-35.79	-25.62	-33.67	16.62	-0.85	8.98	-15.66	-31.74	-88.1	-64.84	-274.96	- -	-14.12	5.4	11.66
Net Debt/Capital (%)	-56.58	-35.34	-50.1	14.02	-0.82	47.58	156.38	116.22	113.06	118.19	100.09	- -	-20.76	5.49	12.29
EBITDA	3	4	5	6	6	5	5	2	2	2	- -	1	1	1	1
EBITDA-CapEx	3	4	5	6	6	5	5	2	1	2	- -	- -	- -	- -	- -
Operating Income (Loss)	3	4	5	5	6	5	5	2	1	1	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	7.95	8.46	8.11	8.66	9.43	0.93	0.53	0.38	0.29	0.28	-0.58	- -	6.04	6.15	5.94
Long-Term Debt/Equity (%)	- -	- -	- -	28.92	22.53	16.56	11.87	23.79	17.85	14.35	15.09	- -	65.42	84.76	91.08
Long-Term Debt/Capital (%)	- -	- -	- -	20.58	16.15	41.4	67.77	84.31	63.69	40.57	98.3	- -	35.98	46.01	52.25
Long-Term Debt/Total Assets (%)	- -	- -	- -	2.46	2.03	1.55	1.12	2.02	1.62	1.29	1.26	- -	5.18	6.03	7
Total Debt/Equity (%)	- -	- -	- -	38.56	34.66	30.11	11.87	23.79	17.85	25.38	15.09	- -	99.65	91.14	91.08
Total Debt/Capital (%)	- -	- -	- -	27.45	24.84	75.27	67.77	84.31	63.69	71.77	98.3	- -	54.81	49.47	52.25
Total Debt/Total Assets (%)	- -	- -	- -	3.27	3.12	2.83	1.12	2.02	1.62	2.27	1.26	- -	7.89	6.49	7
CFO/Total Liabilities	1.1	1.77	1.88	1.78	1.68	1.23	1.11	1.03	0.69	1.82	1.76	- -	-1.76	1.26	0.91
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	9.8	14.9	102.54	225.35	-25.49	-13.29	14.36	8.49
Altman's Z-Score	0.22	0.23	0.22	0.22	0.23	0.21	0.18	0.1	0.08	0.07	0.04	- -	0.09	0.09	0.04

Working Capital (USD)

API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Accounts Receivable Turnover	4.77	6.59	6.92	7.93	7.73	5.97	5.33	5.36	5.69	6.45	7.43	24.21	40.26	17.97	13.18
Days Sales Outstanding	76.53	55.41	52.71	46.03	47.22	61.17	68.48	68.12	64.18	56.6	49.12	15.08	9.07	20.31	27.69
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Market Capitalization	44	41	48	53	56	66	61	39	28	18	16	32	43	39	- -
- Cash & Cash Equivalents	6	5	8	6	10	7	10	22	47	41	125	- -	61	40	42
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	3	3	3	- -	3	3	3
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	10	10	10	4	10	8	12	6	- -	53	43	48
Enterprise Value	38	36	41	57	56	69	55	26	-8	-9	-99	32	39	45	9
Total Capital	17	20	23	36	40	13	7	11	13	16	7	- -	97	87	92
Total Debt/Capital (%)	- -	- -	- -	27.45	24.84	75.27	67.77	84.31	63.69	71.77	98.3	- -	54.81	49.47	52.25
Total Debt / EV	- -	- -	- -	0.18	0.18	0.15	0.08	0.36	-0.99	-1.32	-0.07	- -	1.37	0.96	5.17
EV/Sales	5.59	3.83	4.23	5.21	4.9	6.05	4.35	1.85	- -	- -	- -	1.43	1.18	1.41	0.35
EV/EBITDA	11.92	7.92	8.38	10.19	9.38	14.18	10.8	13.09	- -	- -	- -	52.13	48.66	48.59	9.55
EV/EBIT	12.74	8.29	8.7	10.55	9.71	15.12	11.31	16.51	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	17.73	9.42	8.37	11.47	11.42	17.4	13.46	5.96	- -	- -	- -	- -	- -	5.77	1.61
EV/Free Cash Flow to Firm	17.73	9.42	8.37	11.47	11.42	17.4	13.46	5.41	- -	- -	- -	- -	- -	5.39	1.44
Diluted Market Cap	47	43	51	55	60	70	64	41	28	18	16	32	43	39	- -
Diluted Enterprise Value	40	38	43	60	59	73	59	28	-8	-9	-99	32	39	45	9
EV per Share	10.01	9.84	11.12	15.37	15.1	18.32	14.44	6.42	- -	- -	- -	5.9	7.06	8.08	- -
TTM Sales	7	9	10	11	11	11	13	14	15	16	16	23	33	32	26
TTM EBITDA	3	4	5	6	6	5	5	2	2	2	- -	1	1	1	1
TTM Operating Income	3	4	5	5	6	5	5	2	1	1	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	2	4	5	5	5	4	4	4	3	8	8	-28	-11	8	6
TTM Free Cash Flow to Firm	2	4	5	5	5	4	4	5	3	8	8	-27	-10	8	6

Multiples (USD)

API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Price/Free Cash Flow	21.8	11.43	10.43	11.12	12.13	17.8	15.88	8.35	8.64	2.07	1.97	-1.2	-4.27	4.72	- -
EV/EBIT	12.74	8.29	8.7	10.55	9.71	15.12	11.31	16.51	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	38	36	41	57	56	69	55	26	-8	-9	-99	32	39	45	9
Low Price	9.12	9.97	10.84	12.76	14.14	15.34	11.48	9.52	6.05	4.19	3.81	5	5.9	6.69	6
EV/Sales	5.59	3.83	4.23	5.21	4.9	6.05	4.35	1.85	- -	- -	- -	1.43	1.18	1.41	0.35
EV/EBITDA	11.92	7.92	8.38	10.19	9.38	14.18	10.8	13.09	- -	- -	- -	52.13	48.66	48.59	9.55
Price/Earnings	23.07	14.73	16.05	15.31	15.09	21.82	18.18	29.05	25.72	18.72	- -	19.74	12.47	6.19	- -
Price/Earnings Average	20.16	14.77	14.49	15.2	14.71	21.62	17.3	41.65	29.29	26.46	-5.35	20.79	11.02	6.8	- -
Price/Earnings High	24.05	15.37	16.23	18.87	15.62	25.66	21.15	49.47	54.14	30.78	-8.43	25.13	12.55	7.81	- -
Price/Earnings Low	18.11	13.04	13.19	13.75	14.06	19.1	13.04	29.1	22.92	18.68	-4.44	16.73	9.37	5.87	- -
Price/Book Value	2.61	2.06	2.12	1.99	1.86	20.05	28.3	22.05	19.74	12.54	-5.47	- -	1.06	0.95	- -
Price/Book Value Average	2.28	2.07	1.91	1.98	1.81	19.86	26.92	31.61	22.48	17.74	-6.36	- -	0.94	1.05	- -
Price/Book Value High	2.72	2.15	2.15	2.45	1.93	23.58	32.91	37.55	41.55	20.63	-10.01	- -	1.07	1.21	- -
Price/Book Value Low	2.05	1.83	1.74	1.79	1.73	17.55	20.29	22.09	17.59	12.52	-5.27	- -	0.8	0.91	- -
Price/Tangible Book Value	2.58	2.03	2.14	2.03	1.95	1.98	1.6	0.98	0.68	0.42	0.41	- -	0.88	0.9	- -
Price/Tangible Book Value Average	2.26	2.03	1.93	2.01	1.9	1.96	1.52	1.4	0.77	0.59	0.48	- -	0.77	0.99	- -
Price/Tangible Book Value High	2.69	2.11	2.16	2.5	2.02	2.33	1.86	1.66	1.43	0.68	0.76	- -	0.88	1.14	- -
Price/Tangible Book Value Low	2.03	1.79	1.76	1.82	1.82	1.74	1.15	0.98	0.61	0.41	0.4	- -	0.66	0.86	- -
Price/Sales	6.48	4.39	5.02	4.82	4.92	5.79	4.82	2.74	1.92	1.11	1.02	1.43	1.31	1.23	- -
Price/Sales Average	5.67	4.4	4.53	4.78	4.8	5.74	4.59	3.93	2.18	1.56	1.18	1.5	1.16	1.35	- -
Price/Sales High	6.76	4.58	5.08	5.94	5.09	6.81	5.61	4.67	4.03	1.82	1.86	1.82	1.32	1.55	- -
Price/Sales Low	5.09	3.88	4.12	4.33	4.58	5.07	3.46	2.75	1.71	1.1	0.98	1.21	0.98	1.17	- -
Price/Cash Flow	20.59	10.78	9.94	10.6	11.47	16.65	14.92	8.83	9.21	2.09	1.98	-1.16	-3.95	5.04	- -
Price/Cash Flow Average	17.99	10.82	8.97	10.52	11.18	16.5	14.2	12.66	10.49	2.95	2.3	-1.22	-3.49	5.53	- -
Price/Cash Flow High	21.46	11.25	10.05	13.07	11.88	19.58	17.36	15.03	19.39	3.44	3.62	-1.47	-3.97	6.36	- -
Price/Cash Flow Low	16.16	9.55	8.17	9.52	10.69	14.58	10.7	8.84	8.21	2.09	1.91	-0.98	-2.97	4.78	- -
Price/Free Cash Flow Average	19.05	11.46	9.42	11.04	11.83	17.63	15.1	11.98	9.83	2.93	2.29	-1.27	-3.77	5.19	- -
Price/Free Cash Flow High	22.73	11.92	10.55	13.71	12.56	20.93	18.47	14.22	18.17	3.4	3.6	-1.53	-4.3	5.96	- -
Price/Free Cash Flow Low	17.11	10.12	8.57	9.99	11.31	15.58	11.39	8.37	7.69	2.07	1.9	-1.02	-3.21	4.48	- -
EV/Sales Average	4.77	3.84	3.74	5.17	4.78	6	4.12	3.04	- -	- -	- -	1.5	1.02	1.53	0.35
EV/Sales High	5.86	4.02	4.29	6.33	5.07	7.07	5.14	3.78	1.57	0.16	- -	1.82	1.19	1.73	0.35
EV/Sales Low	4.19	3.33	3.33	4.72	4.56	5.33	2.99	1.86	- -	- -	- -	1.21	0.85	1.35	0.35
EV/EBITDA Average	10.18	7.95	7.42	10.12	9.15	14.06	10.22	21.49	-2.62	-0.93	-264.34	54.91	42.33	52.78	9.55
EV/EBITDA High	12.51	8.31	8.5	12.39	9.72	16.57	12.76	26.71	14.77	1.6	-234.06	66.37	49.01	59.7	9.55
EV/EBITDA Low	8.95	6.88	6.61	9.24	8.74	12.49	7.41	13.12	-7.07	-5.5	-273.36	44.19	35.17	46.42	9.55
EV/EBIT Average	10.87	8.31	7.69	10.48	9.47	14.99	10.7	27.11	-3.48	-1.23	- -	- -	- -	- -	- -
EV/EBIT High	13.37	8.7	8.82	12.82	10.06	17.67	13.36	33.69	19.66	2.1	- -	- -	- -	- -	- -
EV/EBIT Low	9.56	7.2	6.86	9.56	9.05	13.32	7.77	16.55	-9.42	-7.22	- -	- -	- -	- -	- -
Last Price	11.61	11.27	13.2	14.21	15.17	17.53	16	9.51	6.79	4.2	3.95	5.9	7.86	7.05	6.7
High Price	12.11	11.75	13.35	17.51	15.71	20.61	18.61	16.19	14.29	6.9	7.24	7.51	7.91	8.9	7.35
Enterprise Value Average	32	36	36	57	55	68	52	43	-4	-1	-96	34	34	48	9
Enterprise Value High	40	37	41	69	58	80	65	54	23	3	-85	41	39	55	9
Enterprise Value Low	28	31	32	52	52	61	37	26	-11	-9	-99	27	28	43	9

Shares Outstanding	4	4	4	2	4	4	4	4	4	4	4	- -	6	6	6
Diluted Weighted Avg Shares	4	4	4	4	4	4	4	4	4	4	4	5	5	6	- -
Basic Weighted Avg Shares	4	4	4	4	4	4	4	4	4	4	4	5	5	6	- -
Revenue per Share	1.79	2.57	2.63	2.95	3.08	3.03	3.32	3.47	3.54	3.8	3.9	4.14	6	5.73	- -
EBITDA per Share	0.84	1.24	1.33	1.51	1.61	1.29	1.34	0.49	0.38	0.38	0.09	0.11	0.15	0.17	- -
Operating Income per Share	0.79	1.19	1.28	1.46	1.56	1.21	1.28	0.39	0.28	0.29	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.5	0.76	0.82	0.93	1.01	0.8	0.88	0.33	0.26	0.22	-0.86	0.3	0.63	1.14	- -
Basic EPS from Cont Ops	0.5	0.76	0.82	0.93	1.01	0.8	0.88	0.33	0.26	0.27	-0.82	0.33	0.66	1.17	- -
Diluted EPS, GAAP	0.48	0.72	0.78	0.88	0.95	0.75	0.83	0.31	0.26	0.22	-0.86	0.3	0.63	1.14	- -
Diluted EPS from Cont Ops	0.48	0.72	0.78	0.88	0.95	0.75	0.83	0.31	0.26	0.27	-0.82	0.33	0.66	1.17	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.04	0.04	0.03	0.03	0.13	- -
Cash Flow per Share	0.56	1.04	1.33	1.34	1.32	1.05	1.07	1.08	0.74	2.01	2	-5.1	-1.99	1.4	- -
Free Cash Flow per Basic Share	0.56	1.04	1.33	1.34	1.32	1.05	1.07	0.97	0.69	1.99	1.99	-5.3	-2.14	1.3	- -
Cash & Equivalents per Share	1.61	1.42	2.08	1.54	2.76	1.87	2.76	5.41	11.38	9.8	29.97	- -	11.04	7.32	- -
Book Value per Share	4.45	5.46	6.22	7.14	8.15	0.87	0.57	0.43	0.34	0.33	-0.72	- -	7.4	7.38	- -
Tangible Book Value per Share	4.5	5.56	6.17	7	7.78	8.84	10.02	9.73	9.99	10.11	9.58	- -	8.96	7.82	- -

Community First Bancorporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)