Civista Bancshares, Inc. Financial Ratios — CIVB Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	4.47	4.94	7.17	9.68	12.14	9.04	5.34	10.18	9.01	10.49	9.06	8.94	6.26	7.85
Return on Assets (%)	0.36	0.5	0.54	0.8	1.01	1.28	1.09	0.77	1.52	1.27	1.4	1.19	1.15	0.8	1.1
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	5.34	4.82	4.24	3.54	3.12	2.97	2.62	2.26	3.01	2.73	2.3	4.2	7.7	7.26	5.82
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	9.46	14.28	14.7	23.1	28.73	36.23	31.76	20.17	37.44	32	38.84	34.32	31.59	24.08	32.53
Profit Margin (%)	7.8	10.91	12.02	17.34	20.89	26.17	22.68	17	32.06	27.74	32.55	28.77	26.81	20.86	27.21
Net Income to Common Margin (%)	5.48	8.58	9.77	13.93	18.31	23.89	20.9	15.85	31.45	27.74	32.55	28.77	26.81	20.86	27.21
Effective Tax Rate (%)	17.63	23.62	18.18	24.92	27.28	27.77	28.61	15.73	14.37	13.3	16.19	16.18	15.11	13.37	16.34
Dvd Payout Ratio (%)	7.69	20.31	23.03	19.14	13.99	11.15	16.67	28.76	19.7	22.11	19.82	21.54	22.34	31.76	25.61
Sustainable Growth Rate (%)	- -	3.56	3.8	5.8	8.33	10.79	7.53	3.8	8.18	7.02	8.41	7.11	6.94	4.27	5.84

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	80	70	67	95	101	78	101	223	256	154	179	618	454	451	284
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	102	- -	- -	394	338	339	175
LT Debt	80	70	67	95	101	78	101	223	154	154	179	225	116	112	109
Total Debt/EBITDA	29.39	28.25	30.8	48.65	52.85	39.84	55.22	118.57	80.35	48.78	62.36	107.48	36.81	40.88	28.77
Net Debt/EBITDA	10.17	9.55	15.12	33.3	34.17	21.08	33.14	95.83	65.12	8.28	-26.68	99.68	31.81	35.02	20.82
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	8.7	8.77	8.87	9.07	9.17	10.04	12.15	14.41	14.91	13.37	13.39	12.82	12.82	12.63	15.21
Long-Term Debt/Equity (%)	77.76	67.02	52.31	81.64	80.39	56.63	54.93	74.62	46.78	44.11	50.32	67.05	31.23	28.8	20.09
Long-Term Debt/Capital (%)	39.93	36.19	30.94	41.54	41.32	33.14	33.32	41.25	25.72	29.44	30.71	20.69	12.24	11.55	11.57
Long-Term Debt/Total Assets (%)	7.16	6.13	5.75	7.8	7.65	5.66	6.64	10.43	6.69	5.58	5.93	6.17	3.01	2.73	2.52
Total Debt/Equity (%)	77.76	67.02	52.31	81.64	80.39	56.63	54.93	74.62	77.52	44.11	50.32	184.63	122.09	116.06	52.29
Total Debt/Capital (%)	39.93	36.19	30.94	41.54	41.32	33.14	33.32	41.25	42.63	29.44	30.71	56.98	47.85	46.56	30.11
Total Debt/Total Assets (%)	7.16	6.13	5.75	7.8	7.65	5.66	6.64	10.43	11.08	5.58	5.93	16.99	11.76	11	6.55
Net Debt to Equity	26.91	22.66	25.68	55.88	51.98	29.96	32.97	60.3	62.82	7.48	-21.52	171.24	105.53	99.43	37.85
Net Debt/Capital (%)	18.71	16.09	18.03	32.72	31.29	20.78	23.07	36.21	37.59	6.61	-23.39	55.13	44.23	42.74	23.77
EBITDA	3	2	2	2	2	2	2	2	3	3	3	6	12	11	10
EBITDA-CapEx	1	2	1	1	- -	- -	1	- -	- -	1	1	-1	9	7	9
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	8.7	8.77	8.87	9.07	9.17	10.04	12.15	14.41	14.91	13.37	13.39	12.82	12.82	12.63	15.21
Long-Term Debt/Equity (%)	77.76	67.02	52.31	81.64	80.39	56.63	54.93	74.62	46.78	44.11	50.32	67.05	31.23	28.8	20.09
Long-Term Debt/Capital (%)	39.93	36.19	30.94	41.54	41.32	33.14	33.32	41.25	25.72	29.44	30.71	20.69	12.24	11.55	11.57
Long-Term Debt/Total Assets (%)	7.16	6.13	5.75	7.8	7.65	5.66	6.64	10.43	6.69	5.58	5.93	6.17	3.01	2.73	2.52
Total Debt/Equity (%)	77.76	67.02	52.31	81.64	80.39	56.63	54.93	74.62	77.52	44.11	50.32	184.63	122.09	116.06	52.29
Total Debt/Capital (%)	39.93	36.19	30.94	41.54	41.32	33.14	33.32	41.25	42.63	29.44	30.71	56.98	47.85	46.56	30.11
Total Debt/Total Assets (%)	7.16	6.13	5.75	7.8	7.65	5.66	6.64	10.43	11.08	5.58	5.93	16.99	11.76	11	6.55
CFO/Total Liabilities	2.06	1.64	1.23	1.36	1.27	1.43	1.55	1.07	1.96	1.35	1.53	0.76	1.8	1.3	1.14
CFO/CapEx	16.76	18.67	11.09	30.69	7.54	7.27	20.51	13.33	12.12	16.56	21.15	3.87	18.28	11.53	37.37
Altman's Z-Score	0.04	0.05	0.06	0.08	0.1	0.14	0.17	0.14	0.2	0.16	0.19	0.16	0.16	0.16	0.18

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	12.43	13.65	13.54	14.21	15.73	16.96	16.78	14.84	15.29	14.05	14.82	14.76	13.35	11.56	12.18
Days Sales Outstanding	29.36	26.75	26.96	25.69	23.2	21.52	21.75	24.6	23.86	25.97	24.62	24.72	27.33	31.56	29.97
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	31	40	50	79	100	156	218	209	376	283	376	334	279	324	387
- Cash & Cash Equivalents	52	46	34	30	36	37	41	43	49	128	255	45	62	65	78
+ Preferred Equity and Hybrid Capital	23	23	46	23	22	19	17	9	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	80	70	67	95	101	78	101	223	256	154	179	618	454	451	284
Enterprise Value	-123	-117	-70	-31	-9	20	66	52	225	-55	-260	292	54	62	271
Total Capital	200	193	217	228	244	235	304	541	600	525	582	1,085	949	968	944
Total Debt/Capital (%)	39.93	36.19	30.94	41.54	41.32	33.14	33.32	41.25	42.63	29.44	30.71	56.98	47.85	46.56	30.11
Total Debt / EV	-0.65	-0.6	-0.96	-3.08	-11.77	3.9	1.54	4.3	1.14	-2.83	-0.69	2.12	8.45	7.27	1.05
EV/Sales	- -	- -	- -	- -	- -	0.3	0.94	0.62	2.13	- -	- -	2.13	0.34	0.41	1.6
EV/EBITDA	- -	- -	- -	- -	- -	10.21	35.91	27.57	70.51	- -	- -	50.71	4.36	5.63	27.48
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	1.13	3.16	2.64	5.79	- -	- -	11.58	0.86	1.29	6.27
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	0.99	3.02	2.46	5.35	- -	- -	9.2	0.81	1.18	6.11
Diluted Market Cap	31	40	50	112	140	213	272	241	404	283	376	334	279	324	387
Diluted Enterprise Value	82	87	130	200	227	273	350	431	612	309	300	907	672	710	593
EV per Share	- -	- -	- -	- -	- -	2.49	6.65	4.33	14.35	- -	- -	19.24	3.55	4.03	15.58
TTM Sales	51	51	51	55	61	66	70	83	106	116	125	137	160	152	170
TTM EBITDA	3	2	2	2	2	2	2	2	3	3	3	6	12	11	10
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	21	17	13	15	15	18	21	20	39	33	41	25	63	48	43
TTM Free Cash Flow to Firm	22	18	14	15	17	20	22	21	42	35	43	32	66	52	44

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	1.41	2.27	3.6	7.29	8.21	10.56	12.45	11.44	9.63	8.17	8.81	10.53	4.23	6.18	8.71
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-123	-117	-70	-31	-9	20	66	52	225	-55	-260	292	54	62	271
Low Price	3.21	3.82	5.15	6.52	9.68	9.75	18.59	15.55	16.93	11.25	16.46	20.1	14.02	13.6	17.47
EV/Sales	- -	- -	- -	- -	- -	0.3	0.94	0.62	2.13	- -	- -	2.13	0.34	0.41	1.6
EV/EBITDA	- -	- -	- -	- -	- -	10.21	35.91	27.57	70.51	- -	- -	50.71	4.36	5.63	27.48
Price/Earnings	11.17	9.23	10.01	10.35	8.99	9.9	14.9	15.82	11.3	8.78	9.27	8.46	6.5	10.22	8.38
Price/Earnings Average	11.01	9.79	10.39	9.17	7.43	6.76	14.48	20.87	10.07	8.02	8.63	8.65	6.18	8.27	8.04
Price/Earnings High	13.83	12.48	11.84	10.77	9.56	10.19	16.09	23.51	11.45	12.19	9.86	9.95	8	11.51	9.65
Price/Earnings Low	8.89	6.71	7.91	6.57	6.78	4.97	12.59	14.12	7.97	5.64	6.26	7.73	4.95	6.61	6.59
Price/Book Value	0.32	0.41	0.49	0.72	0.83	1.13	1.18	0.68	1.09	0.76	0.93	0.72	0.56	0.63	0.59
Price/Book Value Average	0.32	0.43	0.5	0.64	0.69	0.77	1.14	0.89	0.97	0.7	0.87	0.73	0.54	0.51	0.56
Price/Book Value High	0.4	0.55	0.57	0.75	0.89	1.16	1.27	1.01	1.1	1.06	0.99	0.84	0.69	0.7	0.68
Price/Book Value Low	0.26	0.3	0.38	0.46	0.63	0.56	0.99	0.6	0.77	0.49	0.63	0.65	0.43	0.4	0.46
Price/Tangible Book Value	0.58	0.72	0.87	1.15	1.37	1.73	1.57	1.03	1.53	1.07	1.39	1.68	1.18	1.27	0.97
Price/Tangible Book Value Average	0.57	0.77	0.91	1.02	1.13	1.18	1.53	1.35	1.37	0.97	1.29	1.72	1.12	1.03	0.93
Price/Tangible Book Value High	0.72	0.98	1.03	1.19	1.45	1.78	1.7	1.52	1.55	1.48	1.48	1.98	1.45	1.43	1.11
Price/Tangible Book Value Low	0.46	0.53	0.69	0.73	1.03	0.87	1.33	0.92	1.08	0.68	0.94	1.54	0.9	0.82	0.76
Price/Sales	0.61	0.79	0.98	1.44	1.65	2.37	3.11	2.51	3.56	2.44	3.02	2.44	1.74	2.13	2.28
Price/Sales Average	0.6	0.84	1.02	1.28	1.36	1.61	3.03	3.31	3.17	2.22	2.81	2.49	1.66	1.72	2.19
Price/Sales High	0.76	1.07	1.16	1.5	1.75	2.43	3.36	3.73	3.6	3.38	3.21	2.86	2.14	2.4	2.63
Price/Sales Low	0.49	0.58	0.77	0.91	1.24	1.19	2.63	2.24	2.51	1.56	2.04	2.22	1.33	1.38	1.79
Price/Cash Flow	1.49	2.4	3.92	5.32	6.66	8.79	10.47	10.63	9.68	8.66	9.22	13.25	4.46	6.71	8.95
Price/Cash Flow Average	1.47	2.54	4.07	4.72	5.5	6	10.17	14.02	8.62	7.91	8.59	13.55	4.23	5.43	8.59
Price/Cash Flow High	1.85	3.24	4.64	5.54	7.08	9.04	11.31	15.79	9.81	12.01	9.81	15.58	5.48	7.56	10.3
Price/Cash Flow Low	1.19	1.74	3.1	3.38	5.02	4.41	8.85	9.49	6.83	5.56	6.22	12.1	3.39	4.34	7.03
Price/Free Cash Flow Average	1.39	2.41	3.73	6.46	6.78	7.21	12.1	15.09	8.58	7.46	8.2	10.77	4.01	5	8.37
Price/Free Cash Flow High	1.74	3.07	4.26	7.59	8.73	10.87	13.44	17	9.75	11.33	9.36	12.38	5.2	6.96	10.03
Price/Free Cash Flow Low	1.12	1.65	2.84	4.63	6.19	5.3	10.52	10.21	6.79	5.24	5.94	9.62	3.21	3.99	6.85
EV/Sales Average	1.6	1.75	2.56	2.88	2.79	2.53	4.14	5.59	5.13	2.45	2.2	6.67	4.11	4.27	3.4
EV/Sales High	1.76	1.98	2.7	3.1	3.18	3.35	4.48	6.01	5.56	3.61	2.6	7.05	4.59	4.94	3.84
EV/Sales Low	1.49	1.49	2.32	2.51	2.67	2.1	3.75	4.52	4.47	1.79	1.42	6.41	3.78	3.92	3
EV/EBITDA Average	29.99	36.36	60.29	81.29	89.43	85.08	158.03	247.04	170.17	89.81	95.45	158.99	53.32	58.78	58.45
EV/EBITDA High	32.88	41.13	63.63	87.6	101.95	112.64	170.87	265.52	184.59	132.18	112.79	167.87	59.66	68.1	65.95
EV/EBITDA Low	27.82	30.88	54.58	71.03	85.64	70.7	142.96	199.77	148.32	65.59	61.82	152.66	49.03	54	51.63
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	4.03	5.25	6.52	10.28	12.83	19.43	22	17.42	24	17.53	24.4	22.01	18.44	21.04	22.22
High Price	4.99	7.1	7.71	10.7	13.65	19.99	23.76	25.88	24.31	24.32	25.94	25.87	22.67	23.7	25.59
Enterprise Value Average	81	90	131	158	170	166	290	465	542	284	274	915	658	648	577
Enterprise Value High	89	101	139	170	194	220	314	499	588	418	323	966	736	751	652
Enterprise Value Low	75	76	119	138	163	138	262	376	472	208	177	878	605	596	510

Shares Outstanding	8	8	8	8	8	8	10	16	17	16	15	16	16	15	21
Diluted Weighted Avg Shares	8	8	8	11	11	11	12	14	17	16	15	15	15	15	17
Basic Weighted Avg Shares	8	8	8	8	8	8	10	12	16	16	15	15	15	15	17
Revenue per Share	6.59	6.64	6.67	7.13	7.8	8.21	7.06	6.95	6.75	7.19	8.08	9.04	10.57	9.87	9.75
EBITDA per Share	0.35	0.32	0.28	0.25	0.24	0.24	0.19	0.16	0.2	0.2	0.19	0.38	0.81	0.72	0.57
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.36	0.57	0.65	0.99	1.43	1.96	1.48	1.1	2.12	2	2.63	2.6	2.84	2.06	2.65
Basic EPS from Cont Ops	0.51	0.72	0.8	1.24	1.63	2.15	1.6	1.18	2.16	2	2.63	2.6	2.84	2.06	2.65
Diluted EPS, GAAP	0.36	0.57	0.65	0.7	1.02	1.44	1.18	0.95	1.97	2	2.63	2.6	2.84	2.06	2.65
Diluted EPS from Cont Ops	0.51	0.72	0.8	0.87	1.17	1.57	1.28	1.02	2.01	2	2.63	2.6	2.84	2.06	2.65
Dividend per Share	0.18	0.27	0.3	0.43	0.4	0.41	0.37	0.4	0.46	0.44	0.52	0.56	0.63	0.65	0.68
Cash Flow per Share	2.7	2.19	1.66	1.93	1.93	2.21	2.1	1.64	2.48	2.02	2.65	1.66	4.14	3.13	2.48
Free Cash Flow per Basic Share	2.54	2.07	1.51	1.87	1.67	1.91	2	1.52	2.27	1.9	2.52	1.23	3.91	2.86	2.42
Cash & Equivalents per Share	33.31	32.45	30.33	29.55	29.63	29.03	27.33	32.5	26	30.48	52.9	43.55	44.86	46.3	22.95
Book Value per Share	12.56	12.93	13.43	14.28	15.42	17.26	18.72	25.75	22	22.94	26.17	30.78	32.66	33.62	37.86
Tangible Book Value per Share	6.95	7.26	7.47	8.96	9.38	11.21	14	16.98	15.65	16.44	17.57	13.08	15.64	16.57	22.96

Civista Bancshares, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)