CarbonMeta Technologies, Inc. Financial Ratios — COWI Stock

Profitability (USD)

	2004 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2021 Y	2022 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-6,785	-2,103.75	-635.49	-463.75	-160.83	-245.41	-1,355.79	-350.26	-956.43	-2,407.81	-2,576.41	-9,106.2	-1,022.67	3,414	228.25
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-17.33	-2.57
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	11.59	- -	- -	21.77	20.13	20.31	30.15	25.25	32.49	33.28	28.66	23.85	19.99	- -	100
EBITDA Margin (%)	-55.74	- -	- -	-252.12	-63.38	-46.08	-19.42	-43.72	-39.74	-27.56	-138.58	-108.52	0.25	- -	-896.83
Operating Margin (%)	-60.32	- -	- -	-299.68	-83.05	-56.22	-25.97	-45.81	-40.95	-28.5	-138.86	-109.15	0.1	- -	-953.41
Incremental Operating Margin (%)	- -	-45.56	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	60.47	14.35	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	-112.74	-314.34	-246.07	-408.41	-42.25	- -	524.98
Profit Margin (%)	-47.26	- -	- -	-535.84	-59.6	-75.47	-261.43	-50.2	-112.74	-311.93	-248.63	-408.45	-42.25	- -	524.98
Net Income to Common Margin (%)	-47.26	- -	- -	-536.72	-59.6	-75.47	-261.43	-50.2	-112.74	-311.93	-248.63	-408.45	-42.25	- -	524.98
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	7.37	0.21	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2004 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2021 Y	2022 Y
Total Debt	1	1	2	2	2	2	3	4	4	4	4	5	4	3	3
ST Debt	- -	- -	1	1	- -	1	3	4	4	3	3	4	4	3	3
LT Debt	1	1	1	1	1	1	- -	- -	- -	1	1	1	- -	- -	- -
Total Debt/EBITDA	-0.17	-1.05	-1.13	-0.67	-0.7	-2.14	-8.58	-4.5	-5.42	-11.39	-2.89	-2.41	306.73	-4.27	-5.11
Net Debt/EBITDA	-0.17	-1.04	-1.13	-0.45	-0.62	-2.11	-8.57	-4.5	-5.41	-11.39	-2.89	-2.39	299.56	-4.26	-5.11
Total Debt/EBIT	-0.16	-1.04	-1.12	-0.57	-0.54	-1.75	-6.42	-4.3	-5.26	-11.02	-2.89	-2.39	783.32	-4.23	-4.8
Net Debt/EBIT	-0.16	-1.04	-1.12	-0.38	-0.47	-1.73	-6.41	-4.3	-5.25	-11.01	-2.89	-2.38	765.01	-4.22	-4.8
EBITDA to Interest Expense	- -	- -	- -	- -	- -	-1.27	-0.14	-1.41	-0.89	-0.33	-0.23	-2.2	- -	-0.84	-0.61
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	-1.32	-0.15	-1.41	-0.89	-0.33	-0.23	-2.22	- -	-0.97	-0.61
EBIT to Interest Expense	- -	- -	- -	- -	- -	-1.54	-0.19	-1.47	-0.92	-0.34	-0.23	-2.22	- -	-0.84	-0.65
Interest Expense	- -	- -	- -	- -	- -	1	3	1	1	1	6	1	- -	1	1
Common Equity/Total Assets	-5,733.2	-66,012.05	-1,550.79	-818.83	-1,681.22	-4,343.59	-7,529.16	-10,071.99	-15,920.48	-24,680.87	-87,085.61	-38,584.33	-15,722.54	-39,240.06	-32,485.89
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-11.58	-17.19	-13.09	-8.36	-8.66	-7.3	- -	- -	-0.63	-2.94	-2.63	-2.25	- -	- -	- -
Long-Term Debt/Total Assets (%)	585.82	9,076.51	158.5	60.37	131.12	278.11	- -	- -	86.43	651.22	2,047.47	774.78	- -	- -	- -
Total Debt/Equity (%)	-26.43	-40.41	-50.7	-39.93	-41.18	-51.65	-34.67	-40.14	-34.14	-27.04	-27.24	-29.33	-21.68	-12.73	-14.19
Total Debt/Capital (%)	-13.33	-25.02	-28.02	-13.36	-11.09	-13.98	-15.7	-18.49	-16.41	-11.46	-11.45	-11.64	-9.07	-5.55	-5.96
Total Debt/Total Assets (%)	674.4	13,209.31	339.42	96.51	167.78	532.66	1,021.59	1,571.74	2,244.6	2,534.88	8,929.19	4,015.88	1,304.86	2,063.73	1,827.32
Net Debt to Equity	-26.43	-40.33	-50.52	-26.76	-36.29	-50.95	-34.63	-40.14	-34.14	-27.02	-27.24	-29.17	-21.17	-12.69	-14.19
Net Debt/Capital (%)	-13.33	-24.95	-27.9	-8.58	-9.64	-13.76	-15.68	-18.49	-16.41	-11.45	-11.45	-11.57	-8.84	-5.53	-5.96
EBITDA	-5	-1	-2	-3	-2	-1	- -	-1	-1	- -	-1	-2	- -	-1	-1
EBITDA-CapEx	-5	-1	-2	-3	-3	-1	- -	-1	-1	- -	-1	-2	- -	-1	-1
Operating Income (Loss)	-5	-1	-2	-3	-3	-1	-1	-1	-1	- -	-1	-2	- -	-1	-1

Liquidity (USD)

API Chat

	2004 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2021 Y	2022 Y
Cash Ratio	- -	- -	- -	0.11	0.05	0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	0.04	- -	0.02	0.14	0.08	0.02	0.02	0.02	0.01	0.01	- -	0.01	0.01	- -	- -
Quick Ratio	0.02	- -	- -	0.13	0.08	0.02	0.02	0.02	0.01	0.01	- -	0.01	0.01	- -	- -
CFO/Avg Current Liab	0.47	-0.13	-0.28	-0.89	-0.19	-0.14	-0.06	-0.01	-0.01	- -	-0.04	- -	0.01	-0.02	-0.01
Common Equity/Total Assets	-5,733.2	-66,012.05	-1,550.79	-818.83	-1,681.22	-4,343.59	-7,529.16	-10,071.99	-15,920.48	-24,680.87	-87,085.61	-38,584.33	-15,722.54	-39,240.06	-32,485.89
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-11.58	-17.19	-13.09	-8.36	-8.66	-7.3	- -	- -	-0.63	-2.94	-2.63	-2.25	- -	- -	- -
Long-Term Debt/Total Assets (%)	585.82	9,076.51	158.5	60.37	131.12	278.11	- -	- -	86.43	651.22	2,047.47	774.78	- -	- -	- -
Total Debt/Equity (%)	-26.43	-40.41	-50.7	-39.93	-41.18	-51.65	-34.67	-40.14	-34.14	-27.04	-27.24	-29.33	-21.68	-12.73	-14.19
Total Debt/Capital (%)	-13.33	-25.02	-28.02	-13.36	-11.09	-13.98	-15.7	-18.49	-16.41	-11.46	-11.45	-11.64	-9.07	-5.55	-5.96
Total Debt/Total Assets (%)	674.4	13,209.31	339.42	96.51	167.78	532.66	1,021.59	1,571.74	2,244.6	2,534.88	8,929.19	4,015.88	1,304.86	2,063.73	1,827.32
CFO/Total Liabilities	24.76	-9.35	-18.43	-61.35	-16.13	-10.84	-4.46	-0.84	-0.62	-0.38	-3.53	-0.42	0.94	-1.65	-1.21
CFO/CapEx	23.99	-54.5	-6.8	-72.46	-4.09	-12.47	-12.17	- -	-19.65	-18.32	-1,512.65	-4.32	8.9	-3.4	- -
Altman's Z-Score	-175.98	-1,661.12	-39.89	-29.05	-54.21	-113.46	-154.35	-197.68	-259.66	-450.01	-1,665.85	-750.11	-274.32	-1,430.99	-2,270.78

Working Capital (USD)

API Chat

	2004 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2021 Y	2022 Y
Accounts Receivable Turnover	395.56	- -	- -	19.88	38.24	31.95	16.44	10.63	11.3	11.6	23.55	58.93	44.67	- -	7.43
Days Sales Outstanding	0.92	- -	- -	18.36	9.55	11.42	22.2	34.34	32.3	31.48	15.5	6.19	8.17	- -	49.11
Inventory Turnover	279.37	- -	- -	15.32	132.34	1,408.72	293.54	259.56	282.46	89.38	39.18	101.68	680.7	- -	- -
Days Inventory Outstanding	1.31	- -	- -	23.82	2.76	0.26	1.24	1.41	1.29	4.08	9.32	3.59	0.54	- -	- -
Accounts Payable Turnover	7.26	-0.04	0.08	0.87	2.65	2.97	- -	- -	0.55	0.18	0.14	0.36	2.76	-0.01	- -
Accounts Payable Turnover Days	50.26	-8,527.46	4,302.95	419.8	137.55	122.82	- -	- -	668.06	2,038.34	2,685.76	1,000.5	132.23	-65,529.31	160,635.44
Cash Conversion Cycle	-48.03	- -	- -	-377.62	-125.24	-111.14	23.44	35.74	-634.48	-2,002.78	-2,660.94	-990.72	-123.52	- -	- -
Inventory to Cash Days	-0.38	- -	- -	-5.46	6.79	11.16	20.96	32.93	31	27.39	6.18	2.6	7.64	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2004 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2021 Y	2022 Y
Market Capitalization	- -	- -	- -	- -	- -	- -	72	67	863	5	69	115	170	1,184	1,121
- Cash & Cash Equivalents	- -	- -	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	1	1	2	2	2	2	3	4	4	4	4	5	4	3	3
Enterprise Value	1	1	2	1	2	2	75	71	867	9	74	120	174	1,188	1,124
Total Capital	-6	-6	-7	-13	-16	-17	-21	-21	-24	-35	-37	-44	-47	-59	-59
Total Debt/Capital (%)	-13.33	-25.02	-28.02	-13.36	-11.09	-13.98	-15.7	-18.49	-16.41	-11.46	-11.45	-11.64	-9.07	-5.55	-5.96
Total Debt / EV	1	1	1	1.49	1.13	1.01	0.04	0.06	- -	0.43	0.06	0.04	0.02	- -	- -
EV/Sales	0.09	- -	- -	1.14	0.39	0.97	37.71	35.46	481.8	7.3	69.07	61.74	31.92	- -	14,741.37
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	12,618.55	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	32,225.13	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	1,181.7	9.21	12.79	135.84	936.62	2,404.64	1,381.23
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	1,175.89	9.18	12.79	133.29	842.01	1,914.69	1,381.23
Diluted Market Cap	- -	- -	- -	- -	- -	- -	72	67	863	5	69	115	170	3,821	3,426
Diluted Enterprise Value	1	1	2	1	2	2	75	71	867	9	74	120	174	3,825	3,429
EV per Share	- -	460,727.67	491,896.5	198,077.17	169,073.67	32,748.37	669,558.53	32,186.72	803.59	28.28	4.25	0.02	0.02	0.08	0.06
TTM Sales	9	- -	- -	1	4	2	2	2	2	1	1	2	5	- -	- -
TTM EBITDA	-5	-1	-2	-3	-2	-1	- -	-1	-1	- -	-1	-2	- -	-1	-1
TTM Operating Income	-5	-1	-2	-3	-3	-1	-1	-1	-1	- -	-1	-2	- -	-1	-1
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	1	1	6	1	- -	- -	1
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	1	1	6	1	- -	1	1

Multiples (USD)

API Chat

	2004 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2021 Y	2022 Y
Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	-177.19	-795.1	-12,759.16	-97.42	-124.99	-2,036.98	821.57	-12,611.51	-11,449.76
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	32,225.13	- -	- -
Enterprise Value	1	1	2	1	2	2	75	71	867	9	74	120	174	1,188	1,124
Low Price	- -	- -	- -	- -	- -	- -	368,800	16,000	800	4	4	- -	- -	0.02	0.02
EV/Sales	0.09	- -	- -	1.14	0.39	0.97	37.71	35.46	481.8	7.3	69.07	61.74	31.92	- -	14,741.37
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	12,618.55	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	143.23	2,799.27
Price/Earnings Average	- -	- -	- -	- -	- -	- -	-23.56	-332.92	-2,920.71	-47.46	-54.03	-111.35	-73.97	350.79	3,308.34
Price/Earnings High	- -	- -	- -	- -	- -	- -	-172.34	-5,091.25	-20,421.34	-132.34	-1,881.57	-2,893.71	-737.22	1,826.12	7,464.72
Price/Earnings Low	- -	- -	- -	- -	- -	- -	-7.94	-35.11	-425.44	-0.33	-26.13	-0.14	-0.74	35.81	933.09
Price/Book Value	- -	- -	- -	- -	- -	- -	-2.93	-2.66	-31.42	-0.13	-1.66	-2.35	-3.33	-18.91	-18.04
Price/Book Value Average	- -	- -	- -	- -	- -	- -	-5.02	-13.25	-215.72	-4.84	-3.44	-18.11	-3.34	-46.3	-21.33
Price/Book Value High	- -	- -	- -	- -	- -	- -	-36.68	-202.63	-1,508.28	-13.5	-119.72	-470.75	-33.31	-241.04	-48.12
Price/Book Value Low	- -	- -	- -	- -	- -	- -	-1.69	-1.4	-31.42	-0.03	-1.66	-0.02	-0.03	-4.73	-6.01
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	-7.47	-6.82	-76.09	-0.36	-4.42	-6.63	-8.7	-45.62	-45.27
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	-12.76	-34.04	-522.36	-12.75	-9.13	-51.04	-8.73	-111.72	-53.51
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	-93.37	-520.64	-3,652.28	-35.55	-318.03	-1,326.36	-87.01	-581.6	-120.73
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	-4.3	-3.59	-76.09	-0.09	-4.42	-0.07	-0.09	-11.4	-15.09
Price/Sales	- -	- -	- -	- -	- -	- -	36.04	33.49	479.65	4.13	64.97	59.1	31.15	- -	14,695.55
Price/Sales Average	- -	- -	- -	- -	- -	- -	61.59	167.14	3,292.82	148.04	134.33	454.79	31.25	- -	17,368.07
Price/Sales High	- -	- -	- -	- -	- -	- -	450.54	2,556.02	23,023.09	412.81	4,678.11	11,819.27	311.48	- -	39,188.13
Price/Sales Low	- -	- -	- -	- -	- -	- -	20.77	17.63	479.65	1.03	64.97	0.59	0.31	- -	4,898.52
Price/Cash Flow	- -	- -	- -	- -	- -	- -	-162.62	-795.1	-12,110	-92.1	-124.91	-1,565.93	913.88	-2,758.14	-3,746.42
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	-277.9	-3,967.75	-83,136.08	-3,303.12	-258.24	-12,051.02	916.97	-6,755.2	-4,427.74
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	-2,032.8	-60,678.31	-581,279.81	-9,210.37	-8,993.37	-313,186.08	9,138.83	-35,166.3	-9,990.45
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	-93.71	-418.47	-12,110	-23.03	-124.91	-15.66	9.14	-689.54	-1,248.81
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	-302.78	-3,967.75	-87,592.66	-3,493.78	-258.41	-15,676.09	824.34	-30,887.94	-13,532.01
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	-2,214.82	-60,678.31	-612,439.75	-9,742.01	-8,999.32	-407,395.72	8,215.68	-160,796.75	-30,532.7
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	-102.1	-418.47	-12,759.16	-24.36	-124.99	-20.37	8.22	-3,152.88	-3,816.59
EV/Sales Average	0.09	- -	- -	1.14	0.39	0.97	63.26	169.11	3,294.97	151.21	138.42	457.44	32.03	- -	17,413.89
EV/Sales High	0.09	- -	- -	1.14	0.39	0.97	452.21	2,557.99	23,025.25	415.98	4,682.21	11,821.91	312.25	- -	39,233.96
EV/Sales Low	0.09	- -	- -	1.14	0.39	0.97	22.43	19.6	481.8	4.2	69.07	3.24	1.09	- -	4,944.34
EV/EBITDA Average	-0.17	-1.04	-1.13	-0.45	-0.62	-2.11	-325.77	-386.76	-8,290.89	-548.6	-99.89	-421.53	12,660.08	-3,765.48	-1,941.71
EV/EBITDA High	-0.17	-1.04	-1.13	-0.45	-0.62	-2.11	-2,328.78	-5,850.32	-57,936.68	-1,509.15	-3,378.65	-10,893.79	123,428.57	-19,584.43	-4,374.72
EV/EBITDA Low	-0.17	-1.04	-1.13	-0.45	-0.62	-2.11	-115.53	-44.82	-1,212.32	-15.24	-49.84	-2.98	429.45	-388.18	-551.31
EV/EBIT Average	-0.16	-1.04	-1.12	-0.38	-0.47	-1.73	-243.59	-369.14	-8,046	-530.5	-99.68	-419.1	32,331.19	-3,730.13	-1,826.48
EV/EBIT High	-0.16	-1.04	-1.12	-0.38	-0.47	-1.73	-1,741.3	-5,583.84	-56,225.39	-1,459.36	-3,371.81	-10,831.12	315,210.55	-19,400.61	-4,115.11
EV/EBIT Low	-0.16	-1.04	-1.12	-0.38	-0.47	-1.73	-86.39	-42.78	-1,176.51	-14.74	-49.74	-2.97	1,096.73	-384.54	-518.59
Last Price	- -	- -	- -	- -	- -	- -	640,000	30,400	800	16	4	0.02	0.02	0.08	0.06
High Price	- -	- -	- -	- -	- -	- -	8,000,000	2,320,000	38,400	1,600	288	4	0.2	1.02	0.16
Enterprise Value Average	1	1	2	1	2	2	126	340	5,929	193	148	889	175	2,904	1,328
Enterprise Value High	1	1	2	1	2	2	899	5,140	41,431	531	4,997	22,979	1,705	15,103	2,993
Enterprise Value Low	1	1	2	1	2	2	45	39	867	5	74	6	6	299	377

	2004 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2021 Y	2022 Y
Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	24	8,414	8,889	- -	18,643
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	17	5,743	8,505	47,768	57,096
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	17	5,743	8,505	14,804	18,682
Revenue per Share	- -	- -	- -	174,401.17	429,652.11	33,699.73	17,756.34	907.66	1.67	3.88	0.06	- -	- -	- -	- -
EBITDA per Share	- -	-441,538.33	-436,329.75	-439,704.67	-272,324.11	-15,530.1	-3,447.96	-396.86	-0.66	-1.07	-0.09	- -	- -	- -	- -
Operating Income per Share	- -	-441,992.67	-439,568.25	-522,639	-356,808	-18,944.35	-4,611.23	-415.8	-0.68	-1.1	-0.09	- -	- -	- -	- -
Basic EPS, GAAP	- -	-475,643.67	-507,720.75	-936,037.83	-256,057.44	-25,434.54	-46,420.84	-455.68	-1.88	-12.09	-0.15	- -	- -	- -	- -
Basic EPS from Cont Ops	- -	-475,643.67	-470,281.25	-706,747.67	-108,251.67	-24,974.75	-46,420.84	-455.68	-1.88	-12.18	-0.15	- -	- -	- -	- -
Diluted EPS, GAAP	- -	-475,643.67	-507,720.75	-936,037.83	-256,057.44	-25,434.54	-46,420.84	-455.68	-1.88	-12.09	-0.15	- -	- -	- -	- -
Diluted EPS from Cont Ops	- -	-475,643.67	-470,281.25	-706,747.67	-108,251.67	-24,974.75	-46,420.84	-455.68	-1.88	-12.18	-0.15	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	-107,087	-206,204.25	-641,677.67	-93,617.56	-7,647.24	-3,935.46	-38.23	-0.07	-0.17	-0.03	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	-109,052	-236,543.5	-650,533.5	-116,488.89	-8,260.65	-4,258.89	-38.23	-0.07	-0.18	-0.03	- -	- -	- -	- -
Cash & Equivalents per Share	- -	931.33	1,696.5	97,391.5	22,784.22	452.7	31.19	- -	- -	0.01	- -	- -	- -	- -	- -
Book Value per Share	- -	-2,306,461	-2,254,605	-2,506,456	-1,922,475	-270,741.45	-218,076.6	-11,449.58	-25.46	-118.52	-2.41	-0.01	-0.01	- -	- -
Tangible Book Value per Share	- -	-1,142,254	-973,506.25	-840,794.33	-507,759.67	-66,370.77	-85,681.13	-4,456.06	-10.51	-45.01	-0.91	- -	- -	- -	- -

CarbonMeta Technologies, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)