Crawford United Corporation Financial Ratios — CRAWA Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	-59.41	-145.18	12.79	0.66	-10.12	115.63	18.44	- -	33.08	40.44	23.68	18.06	16.76	26.17	20.7
Return on Assets (%)	-18.55	-23.59	4.14	0.23	-3.23	48.01	6.8	- -	9.33	12.34	8.53	6.83	6.89	13.76	13.44
Return on Capital (%)	- -	- -	19.33	1.1	- -	- -	9.95	- -	15.33	18.39	12.07	9.82	10.4	19.15	17.99
Return on Invested Capital (%)	- -	- -	8.09	0.02	- -	- -	9.86	- -	18.01	18.46	10.72	8.36	9.98	18.56	19.13
Gross Margin (%)	40.29	36.9	45.9	42.73	45.87	34.77	33.69	- -	23.06	21.82	22.25	21.04	21.16	26.16	27.73
EBITDA Margin (%)	-11.25	-14.93	4.34	1	0.19	-7.82	14.29	- -	13.44	14.01	11.65	10.68	10.95	16.38	16.83
Operating Margin (%)	-13.4	-16.74	3.34	0.01	-0.99	-10.13	11.26	- -	11.02	11.72	8.76	6.71	6.68	12.46	13.11
Incremental Operating Margin (%)	- -	- -	59.44	134.45	- -	- -	19.54	11.26	11.02	13.71	66.07	-2.42	6.54	58.27	27.86
Pretax Margin (%)	-13.27	-16.47	2.15	0.13	-2.09	20.06	9.19	- -	7.96	10.5	8.79	7.07	6.05	11.93	11.75
Profit Margin (%)	-13.27	-16.47	2.15	0.13	-2.09	69.71	5.91	- -	5.44	7.78	6.86	5.43	5.14	9.24	9.05
Net Income to Common Margin (%)	-13.27	-16.47	2.15	0.13	-2.09	69.71	5.91	- -	5.44	7.78	6.86	5.43	5.14	9.24	9.05
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	35.65	- -	31.58	25.9	21.88	23.22	15.14	22.54	22.94
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	-59.41	-145.18	12.79	0.66	-10.12	115.63	18.44	- -	33.08	40.44	23.68	18.06	16.76	26.17	20.7

Credit (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	- -	- -	- -	- -	- -	5	11	10	22	28	32	34	32	15	13
ST Debt	- -	- -	- -	- -	- -	1	1	1	3	5	5	6	3	3	2
LT Debt	- -	- -	- -	- -	- -	5	10	8	19	23	27	28	29	12	11
Total Debt/EBITDA	-0.44	-0.29	- -	3.19	18.4	-10.43	3.31	- -	2.51	2.19	3.25	3.06	2.31	0.64	0.53
Net Debt/EBITDA	0.04	0.07	-3.35	-3.03	-13.47	-4.15	2.98	- -	1.94	1.27	1.72	2.1	1.53	0.2	0.18
Total Debt/EBIT	-0.37	-0.26	- -	336.7	-3.46	-8.06	4.2	- -	3.06	2.62	4.33	4.87	3.79	0.84	0.68
Net Debt/EBIT	0.04	0.06	-4.34	-320.42	2.53	-3.21	3.78	- -	2.37	1.51	2.28	3.34	2.5	0.26	0.24
EBITDA to Interest Expense	-74.95	-119.37	3.07	9.53	16.55	-8.75	12.04	- -	11.91	11.89	10.41	12.62	12.29	18.77	25.34
EBITDA-CapEx/Interest Expense	-74.95	-119.37	3.07	9.53	16.55	-8.75	12.04	- -	11.91	11.89	10.41	12.62	12.29	18.77	25.34
EBIT to Interest Expense	-89.26	-133.86	2.37	0.09	-88	-11.34	9.49	- -	9.77	9.95	7.83	7.93	7.5	14.28	19.74
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1	1	1	1
Common Equity/Total Assets	4.99	28.33	36.03	34.35	29.71	44.47	32.39	33.18	25.55	34.55	37.22	38.34	43.57	62.18	67.32
Long-Term Debt/Equity (%)	9.54	- -	- -	7.25	7.58	56.67	103.72	81.66	151.06	105.31	98.01	82.09	67.72	21.6	15.63
Long-Term Debt/Capital (%)	59.28	- -	- -	13.6	14.83	38.53	52.14	45.85	54.6	45.97	45	41.24	38.45	17.03	13.07
Long-Term Debt/Total Assets (%)	7.27	- -	- -	5.41	5.17	30.67	39.5	31.58	38.11	36.11	36.23	31.26	29.25	13.31	10.41
Total Debt/Equity (%)	9.54	9	- -	7.25	7.58	64.92	113.85	92.32	175.37	128.33	117.09	98.35	75.24	26	18.43
Total Debt/Capital (%)	59.28	18.68	- -	13.6	14.83	44.13	57.24	51.83	63.39	56.02	53.76	49.41	42.72	20.49	15.42
Total Debt/Total Assets (%)	7.27	6.51	- -	5.41	5.17	35.14	43.36	35.71	44.24	44.01	43.28	37.45	32.49	16.03	12.27
Net Debt to Equity	-0.94	-2.17	-34.17	-6.9	-5.55	25.83	102.6	67.25	135.62	74.22	61.77	67.4	49.63	8.22	6.4
Net Debt/Capital (%)	-16.66	-5.85	-289.97	-17.61	-14.61	23.39	54.15	43.5	57.22	33.94	31.63	34.61	28.65	6.63	5.45
EBITDA	-1	-1	- -	- -	- -	-1	3	- -	9	13	10	11	14	24	25
EBITDA-CapEx	-1	-1	- -	- -	- -	-1	3	- -	9	13	10	11	14	24	25
Operating Income (Loss)	-1	-1	- -	- -	- -	-1	3	- -	7	11	7	7	9	18	20

Liquidity (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	0.48	0.29	1.24	0.77	0.5	1.3	0.16	0.31	0.3	0.14	0.44	0.13	0.07	0.1	0.06
Current Ratio	5.29	3.18	4.23	6.56	5.06	3.31	2.65	2.16	1.38	1.66	2	1.78	1.87	1.98	2.01
Quick Ratio	1.75	1.09	2.08	3.09	2.1	1.88	1.91	1.63	1.01	1.15	1.34	1.04	1.04	1.16	1.21
CFO/Avg Current Liab	-1.29	-0.55	0.83	-0.96	0.03	1.66	0.64	- -	0.83	0.05	0.58	0.09	0.32	0.76	0.8
Common Equity/Total Assets	4.99	28.33	36.03	34.35	29.71	44.47	32.39	33.18	25.55	34.55	37.22	38.34	43.57	62.18	67.32
Long-Term Debt/Equity (%)	9.54	- -	- -	7.25	7.58	56.67	103.72	81.66	151.06	105.31	98.01	82.09	67.72	21.6	15.63
Long-Term Debt/Capital (%)	59.28	- -	- -	13.6	14.83	38.53	52.14	45.85	54.6	45.97	45	41.24	38.45	17.03	13.07
Long-Term Debt/Total Assets (%)	7.27	- -	- -	5.41	5.17	30.67	39.5	31.58	38.11	36.11	36.23	31.26	29.25	13.31	10.41
Total Debt/Equity (%)	9.54	9	- -	7.25	7.58	64.92	113.85	92.32	175.37	128.33	117.09	98.35	75.24	26	18.43
Total Debt/Capital (%)	59.28	18.68	- -	13.6	14.83	44.13	57.24	51.83	63.39	56.02	53.76	49.41	42.72	20.49	15.42
Total Debt/Total Assets (%)	7.27	6.51	- -	5.41	5.17	35.14	43.36	35.71	44.24	44.01	43.28	37.45	32.49	16.03	12.27
CFO/Total Liabilities	-86.12	-45.24	90.63	-64.51	1.62	35.5	16.37	- -	27.31	2.18	21.07	3.16	14.22	52.32	52.49
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	5.03	3.53	7.9	6.85	3.72	1.93	3.41	0.85	3.51	4.11	3.72	3.9	3.64	6.13	6.6

Working Capital (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	9.45	6.68	9.64	6.97	5.15	5.41	4.81	- -	7.04	7.53	6.54	6.85	6.34	6.92	7.38
Days Sales Outstanding	38.64	54.64	37.85	52.4	70.9	67.44	75.89	- -	51.82	48.5	55.83	53.28	57.53	52.71	49.44
Inventory Turnover	1.48	1.62	2.1	2.19	1.74	1.66	4.41	- -	10.87	10.64	7.07	5.96	5.48	5.61	6.04
Days Inventory Outstanding	246.44	224.69	173.45	166.98	209.71	220.41	82.82	- -	33.59	34.29	51.63	61.28	66.61	65.02	60.44
Accounts Payable Turnover	16.07	15.74	18.99	23.36	15.25	11.09	14.65	0.03	14.46	12.86	9.08	8.49	8.19	8.24	9.09
Accounts Payable Turnover Days	22.71	23.19	19.22	15.62	23.93	32.92	24.92	14,412.6	25.23	28.37	40.19	43	44.58	44.31	40.17
Cash Conversion Cycle	262.37	256.14	192.09	203.75	256.68	254.93	133.79	- -	60.18	54.42	67.27	71.55	79.56	73.42	69.71
Inventory to Cash Days	-207.8	-170.05	-135.6	-114.58	-138.81	-152.97	-6.93	- -	18.22	14.21	4.2	-8	-9.08	-12.31	-11.01
Inventories	2	2	2	2	2	3	4	4	5	8	11	17	20	18	18
Raw Materials	1	1	1	1	1	2	3	3	2	3	4	4	3	4	4
Work In Process	1	- -	1	1	- -	- -	- -	1	1	3	3	4	5	5	4
Finished Goods	- -	- -	- -	- -	- -	1	1	1	2	2	4	9	13	10	11
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	4	4	7	7	3	7	27	- -	29	56	62	102	48	109	148
- Cash & Cash Equivalents	- -	- -	1	- -	- -	3	1	2	5	2	6	1	1	2	2
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	5	11	10	22	28	32	34	32	15	13
Enterprise Value	4	4	6	7	3	9	37	7	47	82	87	133	78	122	160
Total Capital	- -	1	1	1	1	12	20	19	35	49	60	69	76	73	86
Total Debt/Capital (%)	59.28	18.68	- -	13.6	14.83	44.13	57.24	51.83	63.39	56.02	53.76	49.41	42.72	20.49	15.42
Total Debt / EV	0.06	0.06	- -	0.03	0.06	0.58	0.3	1.34	0.48	0.34	0.37	0.26	0.41	0.12	0.08
EV/Sales	0.88	0.74	0.87	1.07	0.53	1.41	1.57	- -	0.7	0.91	1.02	1.28	0.61	0.84	1.07
EV/EBITDA	- -	- -	20.09	107.07	287.9	- -	10.98	- -	5.24	6.49	8.75	11.97	5.6	5.15	6.34
EV/EBIT	- -	- -	26.06	11,318.08	- -	- -	13.93	- -	6.39	7.76	11.64	19.06	9.19	6.78	8.14
EV/Cash Flow to Firm	- -	- -	7.25	- -	151.73	3.44	13.28	- -	4.31	48.6	8.15	54.2	8.7	6.15	8.08
EV/Free Cash Flow to Firm	- -	- -	7.25	- -	151.73	3.44	13.28	- -	4.31	48.6	8.15	54.2	8.7	6.15	8.08
Diluted Market Cap	4	4	7	7	3	7	29	- -	33	65	62	102	48	109	149
Diluted Enterprise Value	4	4	6	7	3	9	39	7	51	90	88	135	79	123	161
EV per Share	3.58	2.56	3.5	4.1	1.91	4.82	12.99	- -	16.69	28.62	26.12	39.12	22.65	34.64	45.28
TTM Sales	5	5	6	6	6	7	24	- -	66	90	85	104	128	144	150
TTM EBITDA	-1	-1	- -	- -	- -	-1	3	- -	9	13	10	11	14	24	25
TTM Operating Income	-1	-1	- -	- -	- -	-1	3	- -	7	11	7	7	9	18	20
TTM Cash Flow to Firm	-1	- -	1	-1	- -	3	3	- -	11	2	11	2	9	20	20
TTM Free Cash Flow to Firm	-1	- -	1	-1	- -	3	3	- -	11	2	11	2	9	20	20

Multiples (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	-6.36	-8.88	10.32	-11.39	164.05	2.81	10.97	- -	3.23	72.37	6.29	57.37	5.96	5.82	7.82
EV/EBIT	- -	- -	26.06	11,318.08	- -	- -	13.93	- -	6.39	7.76	11.64	19.06	9.19	6.78	8.14
Enterprise Value	4	4	6	7	3	9	37	7	47	82	87	133	78	122	160
Low Price	1.7	1.4	2.04	2.5	1.5	1.5	1.75	1.75	7.05	10	10.65	17.65	12.25	13.56	29.04
EV/Sales	0.88	0.74	0.87	1.07	0.53	1.41	1.57	- -	0.7	0.91	1.02	1.28	0.61	0.84	1.07
EV/EBITDA	- -	- -	20.09	107.07	287.9	- -	10.98	- -	5.24	6.49	8.75	11.97	5.6	5.15	6.34
Price/Earnings	- -	- -	47.34	825.37	- -	1.51	19.19	- -	8.13	8.06	10.65	18.07	7.31	8.18	10.92
Price/Earnings Average	-9.4	-5.24	44.57	778.08	-42.29	1.29	8.84	- -	7.67	6.81	9.37	17.8	12.26	6.25	10.05
Price/Earnings High	-16.74	-8.76	58.02	1,024.86	-56.49	1.97	19.39	- -	10.46	9.39	13.08	21.5	16.89	9.23	11.58
Price/Earnings Low	-3.15	-2.45	23.67	488.96	-20.08	0.63	3.57	- -	5.46	4.08	6.05	10.63	6.47	3.58	7.56
Price/Book Value	26.16	3.93	5.2	5.44	2.85	1.02	3.21	- -	2.27	2.61	2.24	2.93	1.11	1.87	2.03
Price/Book Value Average	36.81	4.53	4.9	5.13	4.51	0.87	1.48	- -	2.14	2.2	1.97	2.89	1.85	1.43	1.87
Price/Book Value High	65.55	7.56	6.38	6.75	6.02	1.33	3.25	- -	2.92	3.03	2.75	3.49	2.55	2.11	2.15
Price/Book Value Low	12.35	2.12	2.6	3.22	2.14	0.42	0.6	- -	1.53	1.32	1.28	1.72	0.98	0.82	1.4
Price/Tangible Book Value	1.71	1.54	2.39	2.51	1.24	1.31	4.9	- -	-25.59	7.32	7.35	9.37	2.77	3.3	3.41
Price/Tangible Book Value Average	2.41	1.77	2.25	2.36	1.96	1.12	2.26	- -	-24.14	6.19	6.46	9.24	4.65	2.51	3.14
Price/Tangible Book Value High	4.3	2.96	2.93	3.11	2.62	1.72	4.95	- -	-32.9	8.53	9.02	11.15	6.41	3.72	3.62
Price/Tangible Book Value Low	0.81	0.83	1.2	1.48	0.93	0.55	0.91	- -	-17.18	3.71	4.17	5.51	2.45	1.44	2.36
Price/Sales	0.89	0.75	1.02	1.1	0.56	1.05	1.13	- -	0.44	0.63	0.73	0.98	0.38	0.76	0.99
Price/Sales Average	1.25	0.86	0.96	1.03	0.88	0.9	0.52	- -	0.42	0.53	0.64	0.97	0.63	0.58	0.91
Price/Sales High	2.22	1.44	1.25	1.36	1.18	1.37	1.15	- -	0.57	0.73	0.9	1.17	0.87	0.85	1.05
Price/Sales Low	0.42	0.4	0.51	0.65	0.42	0.44	0.21	- -	0.3	0.32	0.42	0.58	0.33	0.33	0.68
Price/Cash Flow	-6.36	-8.88	9.58	-11.39	164.05	2.78	10.27	- -	2.84	62.91	6.29	57.37	5.96	5.79	7.79
Price/Cash Flow Average	-8.95	-10.23	9.02	-10.74	259.14	2.37	4.73	- -	2.68	53.16	5.53	56.53	10	4.42	7.17
Price/Cash Flow High	-15.95	-17.08	11.74	-14.15	346.15	3.63	10.38	- -	3.66	73.26	7.72	68.27	13.77	6.53	8.26
Price/Cash Flow Low	-3.01	-4.78	4.79	-6.75	123.04	1.16	1.91	- -	1.91	31.85	3.57	33.75	5.27	2.53	5.39
Price/Free Cash Flow Average	-8.95	-10.23	9.72	-10.74	259.14	2.39	5.05	- -	3.05	61.16	5.53	56.53	10	4.44	7.2
Price/Free Cash Flow High	-15.95	-17.08	12.65	-14.15	346.15	3.66	11.08	- -	4.16	84.28	7.72	68.27	13.77	6.56	8.29
Price/Free Cash Flow Low	-3.01	-4.78	5.16	-6.75	123.04	1.17	2.04	- -	2.17	36.64	3.57	33.75	5.27	2.55	5.41
EV/Sales Average	1.24	0.85	0.81	1	0.86	1.25	0.96	- -	0.68	0.81	0.95	1.28	0.87	0.67	0.99
EV/Sales High	2.22	1.43	1.1	1.33	1.16	1.73	1.58	- -	0.83	1.01	1.2	1.48	1.11	0.95	1.13
EV/Sales Low	0.41	0.39	0.36	0.62	0.39	0.79	0.64	- -	0.56	0.6	0.72	0.89	0.58	0.42	0.76
EV/EBITDA Average	-11.04	-5.71	18.72	100.76	462.57	-16.01	6.69	- -	5.05	5.8	8.15	11.97	7.97	4.09	5.87
EV/EBITDA High	-19.7	-9.58	25.38	133.68	622.41	-22.12	11.06	- -	6.18	7.23	10.33	13.85	10.14	5.77	6.7
EV/EBITDA Low	-3.68	-2.63	8.37	62.2	212.56	-10.15	4.51	- -	4.16	4.28	6.19	8.33	5.26	2.58	4.53
EV/EBIT Average	-9.27	-5.09	24.28	10,651.36	-86.99	-12.36	8.49	- -	6.16	6.93	10.84	19.06	13.07	5.38	7.54
EV/EBIT High	-16.54	-8.55	32.91	14,131.18	-117.05	-17.08	14.03	- -	7.54	8.64	13.74	22.05	16.63	7.59	8.6
EV/EBIT Low	-3.09	-2.35	10.86	6,574.43	-39.97	-7.84	5.72	- -	5.07	5.11	8.24	13.26	8.62	3.4	5.82
Last Price	3.6	2.6	4.08	4.22	2	3.6	9.4	10.49	10.5	19.75	18.74	30	13.85	31.02	41.95
High Price	9.02	5	5	5.24	4.22	4.7	9.5	15	13.5	23	23	35.7	32	34.97	44.5
Enterprise Value Average	6	4	5	6	5	8	23	7	45	73	81	133	112	96	148
Enterprise Value High	11	7	7	8	7	11	38	7	55	91	102	154	142	136	169
Enterprise Value Low	2	2	2	4	2	5	15	7	37	54	61	93	74	61	115

Shares Outstanding	1	2	2	2	2	3	3	3	3	3	3	3	3	4	4
Diluted Weighted Avg Shares	1	1	2	2	2	2	3	- -	3	3	3	3	3	4	4
Basic Weighted Avg Shares	1	1	2	2	2	2	3	- -	3	3	3	3	3	4	4
Revenue per Share	4.06	3.47	4.01	3.85	3.57	3.42	8.28	- -	23.71	31.48	25.63	30.59	36.89	41.02	42.45
EBITDA per Share	-0.46	-0.52	0.17	0.04	0.01	-0.27	1.18	- -	3.19	4.41	2.99	3.27	4.04	6.72	7.14
Operating Income per Share	-0.54	-0.58	0.13	- -	-0.04	-0.35	0.93	- -	2.61	3.69	2.24	2.05	2.46	5.11	5.56
Basic EPS, GAAP	-0.54	-0.57	0.09	0.01	-0.07	2.38	0.49	- -	1.29	2.45	1.76	1.66	1.89	3.79	3.84
Basic EPS from Cont Ops	-0.54	-0.57	0.09	0.01	-0.07	2.38	0.49	- -	1.29	2.45	1.76	1.66	1.89	3.79	3.84
Diluted EPS, GAAP	-0.54	-0.57	0.08	0.01	-0.07	2.36	0.46	- -	1.14	2.13	1.76	1.66	1.89	3.77	3.83
Diluted EPS from Cont Ops	-0.54	-0.57	0.08	0.01	-0.07	2.36	0.46	- -	1.14	2.13	1.76	1.66	1.89	3.77	3.83
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.57	-0.29	0.43	-0.37	0.01	1.29	0.92	- -	3.69	0.31	2.98	0.52	2.32	5.36	5.39
Free Cash Flow per Basic Share	-0.57	-0.29	0.43	-0.37	0.01	1.29	0.92	- -	3.69	0.31	2.98	0.52	2.32	5.36	5.39
Cash & Equivalents per Share	0.22	0.19	0.58	0.24	0.21	1.57	0.33	- -	1.81	0.78	2.33	0.88	0.55	0.66	0.44
Book Value per Share	0.14	0.66	0.78	0.78	0.7	3.53	2.93	- -	4.62	7.58	8.35	10.24	12.53	16.6	20.67
Tangible Book Value per Share	2.1	1.69	1.71	1.68	1.61	2.74	1.92	- -	-0.41	2.7	2.55	3.2	4.99	9.41	12.3

Crawford United Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)