Crypto Company Financial Ratios — CRCW Stock

Profitability (USD)

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-1,029.91	- -	-326.57	-67.19	-17,700.9	-101.37	-368.15	-887.53	-21,310.74	-1,778.69
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	75.97	- -	- -	100	53.61	100	36.99	40.39	-58.9	79.04	100
EBITDA Margin (%)	-203.57	- -	- -	-156,254.14	-2,574.98	-21,230.58	-470.97	-600.2	-1,428.17	-13,702.65	-17,183.7
Operating Margin (%)	-203.57	- -	- -	-180,550.68	-2,609.29	-21,230.58	-478.45	-621.27	-1,450.12	-13,702.65	-17,183.7
Incremental Operating Margin (%)	- -	11,582.47	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-1,788.96	- -	- -	-180,847.56	-2,877.68	-19,567.48	-180.79	-914.05	-3,662.19	-17,769.17	-10,693.19
Profit Margin (%)	-1,788.96	- -	- -	-508,402.18	-2,751.05	-19,567.48	-180.79	-914.05	-3,662.19	-17,769.17	-10,693.19
Net Income to Common Margin (%)	-1,788.96	- -	- -	-508,402.18	-2,751.05	-19,567.48	-180.79	-914.05	-3,662.19	-17,769.17	-10,693.19
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	1	2	3	3	2
ST Debt	- -	- -	- -	- -	- -	- -	- -	2	3	3	2
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	-0.48	- -	- -	-0.22	-0.16	-0.29	-0.63	-1.1	-0.48	-0.52
Net Debt/EBITDA	- -	-0.26	- -	- -	-0.22	-0.15	-0.26	-0.6	-1.08	-0.48	-0.49
Total Debt/EBIT	- -	-0.48	- -	- -	-0.22	-0.16	-0.29	-0.61	-1.08	-0.48	-0.52
Net Debt/EBIT	- -	-0.26	- -	- -	-0.22	-0.15	-0.25	-0.58	-1.06	-0.48	-0.49
EBITDA to Interest Expense	- -	-105.53	- -	- -	-19.33	-44.94	-125.05	-2.12	-0.91	-12.21	-2.8
EBITDA-CapEx/Interest Expense	- -	-105.53	- -	- -	-19.33	-44.94	-125.05	-2.14	-0.91	-12.21	-2.8
EBIT to Interest Expense	- -	-105.53	- -	- -	-19.59	-44.94	-127.03	-2.19	-0.93	-12.21	-2.8
Interest Expense	- -	- -	- -	- -	- -	- -	- -	2	3	1	1
Common Equity/Total Assets	-833.33	-147.13	93.14	-17.84	-121,018.19	-7,925.78	-66.84	-196.55	-8,584.95	-454,779.3	-2,759.53
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	-4.76	-10.12	-38.02	-19.62	-4.38	-0.25	-0.27
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	4,655.49	637.17	10.35	8.94	189.58	716.11	5.42
Total Debt/Equity (%)	- -	-150.73	- -	- -	-19.23	-20.56	-59.25	-76.83	-49.59	-36.7	-27.41
Total Debt/Capital (%)	- -	297.14	- -	- -	-23.82	-25.88	-145.39	-331.52	-98.38	-57.99	-37.75
Total Debt/Total Assets (%)	- -	221.77	- -	- -	23,277.47	1,629.7	39.6	151	4,257.37	166,924.45	756.26
Net Debt to Equity	- -	-82.76	-94.34	-0.2	-19.15	-19.46	-51.8	-73.21	-48.43	-36.68	-25.81
Net Debt/Capital (%)	- -	-480.03	-1,666.43	-0.2	-23.69	-24.17	-107.46	-273.29	-93.9	-57.93	-34.79
EBITDA	- -	- -	- -	-8	-2	-3	-2	-4	-3	-6	-3
EBITDA-CapEx	- -	- -	- -	-8	-2	-3	-2	-4	-3	-6	-3
Operating Income (Loss)	- -	- -	- -	-9	-2	-3	-2	-4	-3	-6	-3

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.4	16.99	- -	- -	0.01	0.03	0.02	0.01	- -	0.02
Current Ratio	0.11	0.4	12.86	1.27	- -	0.01	0.07	0.04	0.01	- -	0.02
Quick Ratio	- -	0.4	16.99	- -	- -	0.01	0.03	0.02	0.01	- -	0.02
CFO/Avg Current Liab	- -	-2.17	- -	-2.58	-0.38	-0.15	-0.07	-0.56	-0.31	-0.11	-0.2
Common Equity/Total Assets	-833.33	-147.13	93.14	-17.84	-121,018.19	-7,925.78	-66.84	-196.55	-8,584.95	-454,779.3	-2,759.53
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	-4.76	-10.12	-38.02	-19.62	-4.38	-0.25	-0.27
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	4,655.49	637.17	10.35	8.94	189.58	716.11	5.42
Total Debt/Equity (%)	- -	-150.73	- -	- -	-19.23	-20.56	-59.25	-76.83	-49.59	-36.7	-27.41
Total Debt/Capital (%)	- -	297.14	- -	- -	-23.82	-25.88	-145.39	-331.52	-98.38	-57.99	-37.75
Total Debt/Total Assets (%)	- -	221.77	- -	- -	23,277.47	1,629.7	39.6	151	4,257.37	166,924.45	756.26
CFO/Total Liabilities	-23.21	-214.97	- -	-150.64	-59.21	-12.48	-6	-41.82	-25.91	-10.14	-22.34
CFO/CapEx	- -	- -	- -	-36.77	- -	- -	- -	-38.61	- -	- -	- -
Altman's Z-Score	-22.54	-29.26	10,105.97	17.87	-31,167.36	-1,922.47	-330.02	-299.29	68.59	-60,375.28	-439.06

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	20	- -	7.38	222.85	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	18.25	- -	49.43	1.64	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	-1.11	- -	- -	0.02	- -	0.14	0.38	- -	- -	- -
Accounts Payable Turnover Days	- -	-327.47	- -	- -	15,627.07	- -	2,577.62	955.61	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	-15,627.07	- -	-2,575.98	-955.61	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	1.64	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	11,764	212	11	124	80	5	1	2	14
- Cash & Cash Equivalents	- -	- -	9	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	2	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	1	2	3	3	2
Enterprise Value	- -	- -	11,752	214	11	124	81	7	4	5	16
Total Capital	- -	- -	9	1	-2	-2	- -	-1	-3	-5	-4
Total Debt/Capital (%)	- -	297.14	- -	- -	-23.82	-25.88	-145.39	-331.52	-98.38	-57.99	-37.75
Total Debt / EV	- -	1.82	- -	- -	0.03	- -	0.01	0.32	0.76	0.64	0.11
EV/Sales	- -	- -	- -	42,860.65	168.44	8,629.26	186.19	11.93	20.81	102.85	849.43
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	2.83	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	2.83	- -	- -
Diluted Market Cap	- -	- -	- -	211	11	124	80	5	- -	1	10
Diluted Enterprise Value	- -	- -	-9	213	11	124	80	7	3	4	12
EV per Share	- -	- -	574.42	10.1	0.52	5.8	3.64	0.31	0.01	- -	- -
TTM Sales	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -
TTM EBITDA	- -	- -	- -	-8	-2	-3	-2	-4	-3	-6	-3
TTM Operating Income	- -	- -	- -	-9	-2	-3	-2	-4	-3	-6	-3
TTM Cash Flow to Firm	- -	- -	- -	-6	-1	- -	- -	- -	1	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	-6	-1	- -	- -	- -	1	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	-34.57	-9.18	-408.5	-524.6	-2.65	-0.16	-1.31	-7.4
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	11,752	214	11	124	81	7	4	5	16
Low Price	- -	- -	3.3	3.6	0.5	0.5	0.95	0.16	- -	- -	- -
EV/Sales	- -	- -	- -	42,860.65	168.44	8,629.26	186.19	11.93	20.81	102.85	849.43
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	-40.76	-44.07	-61.65	-96.15	-4.95	-1.39	-0.31	-4.08
Price/Earnings High	- -	- -	- -	-477.21	-140.79	-569.64	-449.32	-15.25	-5.6	-0.9	-26.54
Price/Earnings Low	- -	- -	- -	-2.99	-5.87	-3.8	-26.68	-0.66	-0.01	-0.12	-0.94
Price/Book Value	- -	- -	1,239.96	-220.97	-5.49	-51.68	-79.13	-1.68	-0.17	-0.21	-2.32
Price/Book Value Average	- -	- -	291.81	-1,085.38	-41.23	-72.57	-74.84	-9.46	-6.73	-0.48	-1.8
Price/Book Value High	- -	- -	1,384.44	-12,706.03	-131.72	-670.52	-349.75	-29.16	-27.09	-1.4	-11.69
Price/Book Value Low	- -	- -	7.12	-79.55	-5.49	-4.47	-20.77	-1.25	-0.05	-0.18	-0.41
Price/Tangible Book Value	- -	- -	1,239.96	-220.97	-5.49	-51.68	-33.86	-1.18	-0.14	-0.21	-2.32
Price/Tangible Book Value Average	- -	- -	291.81	-1,085.38	-41.23	-72.57	-32.03	-6.61	-5.6	-0.48	-1.8
Price/Tangible Book Value High	- -	- -	1,384.44	-12,706.03	-131.72	-670.52	-149.67	-20.4	-22.52	-1.4	-11.69
Price/Tangible Book Value Low	- -	- -	7.12	-79.55	-5.49	-4.47	-8.89	-0.88	-0.05	-0.18	-0.41
Price/Sales	- -	- -	- -	42,193.76	161.38	8,590.21	183.79	8.05	1.3	23.85	563.66
Price/Sales Average	- -	- -	- -	207,247.02	1,212.29	12,063.79	173.83	45.21	50.93	55.12	435.9
Price/Sales High	- -	- -	- -	2,426,141.32	3,873.15	111,464.6	812.33	139.42	205	160.43	2,838.41
Price/Sales Low	- -	- -	- -	15,189.75	161.38	743.1	48.23	5.99	0.41	20.6	100.65
Price/Cash Flow	- -	- -	- -	-33.63	-9.18	-408.5	-524.6	-2.58	-0.16	-1.31	-7.4
Price/Cash Flow Average	- -	- -	- -	-165.16	-68.99	-573.68	-496.16	-14.51	-6.12	-3.04	-5.72
Price/Cash Flow High	- -	- -	- -	-1,933.46	-220.4	-5,300.62	-2,318.68	-44.75	-24.65	-8.84	-37.25
Price/Cash Flow Low	- -	- -	- -	-12.11	-9.18	-35.34	-137.67	-1.92	-0.05	-1.13	-1.32
Price/Free Cash Flow Average	- -	- -	- -	-169.78	-68.99	-573.68	-496.16	-14.9	-6.12	-3.04	-5.72
Price/Free Cash Flow High	- -	- -	- -	-1,987.5	-220.4	-5,300.62	-2,318.68	-45.94	-24.65	-8.84	-37.25
Price/Free Cash Flow Low	- -	- -	- -	-12.44	-9.18	-35.34	-137.67	-1.97	-0.05	-1.13	-1.32
EV/Sales Average	- -	- -	- -	208,821.28	1,228.33	12,105.55	176.16	50.31	228.9	151.65	676.16
EV/Sales High	- -	- -	- -	2,439,913.83	3,911.91	111,583.63	818.8	147.62	874.85	316.02	3,934.58
EV/Sales Low	- -	- -	- -	15,708.19	168.44	776.05	49.76	9.8	17.08	97.77	221.47
EV/EBITDA Average	- -	-0.26	- -	-133.64	-47.7	-57.02	-37.4	-8.38	-16.03	-1.11	-3.93
EV/EBITDA High	- -	-0.26	- -	-1,561.5	-151.92	-525.58	-173.85	-24.59	-61.26	-2.31	-22.9
EV/EBITDA Low	- -	-0.26	- -	-10.05	-6.54	-3.66	-10.56	-1.63	-1.2	-0.71	-1.29
EV/EBIT Average	- -	-0.26	- -	-115.66	-47.08	-57.02	-36.82	-8.1	-15.79	-1.11	-3.93
EV/EBIT High	- -	-0.26	- -	-1,351.37	-149.92	-525.58	-171.14	-23.76	-60.33	-2.31	-22.9
EV/EBIT Low	- -	-0.26	- -	-8.7	-6.46	-3.66	-10.4	-1.58	-1.18	-0.71	-1.29
Last Price	- -	- -	575	10	0.5	5.78	3.62	0.22	- -	- -	- -
High Price	- -	- -	642	575	12	75	16	3.72	0.3	- -	0.01
Enterprise Value Average	- -	- -	2,760	1,044	81	174	77	31	45	7	13
Enterprise Value High	- -	- -	13,126	12,200	257	1,607	356	91	173	14	73
Enterprise Value Low	- -	- -	59	79	11	11	22	6	3	4	4

Shares Outstanding	11	11	20	21	21	21	22	24	566	3,033	5,058
Diluted Weighted Avg Shares	10	10	- -	21	21	21	22	23	135	1,943	3,730
Basic Weighted Avg Shares	10	10	- -	21	21	21	22	23	135	1,943	3,730
Revenue per Share	- -	- -	- -	- -	- -	- -	0.02	0.03	- -	- -	- -
EBITDA per Share	- -	- -	- -	-0.37	-0.08	-0.14	-0.09	-0.16	-0.02	- -	- -
Operating Income per Share	- -	- -	- -	-0.43	-0.08	-0.14	-0.09	-0.17	-0.02	- -	- -
Basic EPS, GAAP	- -	- -	- -	-1.2	-0.09	-0.13	-0.04	-0.24	-0.05	- -	- -
Basic EPS from Cont Ops	- -	- -	- -	-0.43	-0.09	-0.13	-0.04	-0.24	-0.05	- -	- -
Diluted EPS, GAAP	- -	- -	- -	-1.2	-0.09	-0.13	-0.04	-0.24	-0.05	- -	- -
Diluted EPS from Cont Ops	- -	- -	- -	-0.43	-0.09	-0.13	-0.04	-0.24	-0.05	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	-0.3	-0.05	-0.01	-0.01	-0.08	-0.01	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	-0.31	-0.05	-0.01	-0.01	-0.09	-0.01	- -	- -
Cash & Equivalents per Share	- -	- -	0.58	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	- -	0.46	-0.05	-0.09	-0.11	-0.05	-0.13	-0.01	- -	- -
Tangible Book Value per Share	- -	- -	0.46	-0.05	-0.09	-0.11	-0.11	-0.18	-0.01	- -	- -

Crypto Company

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)