Crawford & Company Financial Ratios — CRD.B Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	40.72	36.26	30.34	16.43	-31.74	26.88	16.46	14.69	7.55	16.34	15.39	-10.88	23	17.8	11.89
Return on Assets (%)	5.54	5.87	6.23	3.88	-5.78	4.73	3.63	3.49	1.71	3.74	3.82	-2.23	3.85	3.32	2.5
Return on Capital (%)	17.39	16.27	16.89	9.89	- -	11.18	9	8.34	4.83	7.94	7.71	-12.03	9.47	8.68	6.58
Return on Invested Capital (%)	16.9	14.9	15.96	9.6	- -	13.81	12.06	7.67	3.71	7.57	7.14	-10.62	10.18	9.64	7.46
Gross Margin (%)	24.22	26.07	25.29	24.83	24.26	27.81	27.63	28.05	28.14	27.44	25.61	24.88	27.27	27.41	28
EBITDA Margin (%)	8.76	9.18	9.46	8.37	5.53	10.34	9.58	8.49	7.46	8.66	7.65	4.05	8.22	7.76	7.55
Operating Margin (%)	5.94	8.03	6.76	5.28	4.8	7.44	7.02	6.46	6.46	5.9	4.12	4.11	5.51	5.06	5.56
Incremental Operating Margin (%)	3.02	54.23	133.55	56.02	- -	- -	42.67	22.46	6.46	24.69	- -	3.97	25.63	- -	- -
Pretax Margin (%)	4.82	6.59	6.47	4.92	-2.56	5.37	3.63	3.93	2.26	3.85	3.85	0.41	3.6	3.07	2.64
Profit Margin (%)	3.75	3.86	4.07	2.52	-3.66	3.05	2.38	2.31	1.19	2.78	2.69	-1.49	2.32	1.98	1.5
Net Income to Common Margin (%)	3.75	3.86	4.07	2.52	-3.66	3.05	2.38	2.31	1.19	2.78	2.69	-1.49	2.32	1.98	1.5
Effective Tax Rate (%)	21.8	40.37	36.7	48.06	- -	40.42	35.59	42.02	59.7	30.73	30.36	467.26	36.1	35.47	43.13
Dvd Payout Ratio (%)	10.6	19.52	17.1	37.09	-29.55	34.44	51.16	53.68	200.56	37.31	41.65	-63.13	42.46	51.98	72.66
Sustainable Growth Rate (%)	36.41	29.18	25.15	10.34	-41.12	17.62	8.04	6.81	-7.6	10.25	8.98	-17.75	13.23	8.55	3.25

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	214	166	138	157	247	188	226	190	295	240	289	346	312	309	270
ST Debt	2	14	36	3	22	1	25	23	59	35	36	50	39	42	66
LT Debt	212	152	102	154	225	187	200	167	235	205	253	296	272	267	204
Total Debt/EBITDA	2.02	1.43	1.16	1.54	3.6	1.54	2.02	2	3.77	2.72	3.31	6.94	2.88	2.97	2.73
Net Debt/EBITDA	1.28	0.79	0.5	1.01	2.44	0.86	1.53	1.44	1.6	0.78	1.39	3.86	1.39	1.56	1.26
Total Debt/EBIT	2.88	1.99	1.63	2.44	9.82	2.32	3.23	3.72	7.83	5	6.15	25.11	4.29	4.56	4.59
Net Debt/EBIT	1.83	1.1	0.7	1.6	6.66	1.29	2.44	2.68	3.32	1.42	2.58	13.96	2.08	2.39	2.12
EBITDA to Interest Expense	6.27	12.14	16.49	14.96	7.64	12.26	11.25	8.36	6.79	10.75	12.48	4.55	5.47	5.13	5.51
EBITDA-CapEx/Interest Expense	4.5	8.68	14.54	10.67	6.29	11.22	9.33	7.13	6.03	9.01	11.16	3.93	5.22	4.82	5.12
EBIT to Interest Expense	4.25	10.62	11.78	9.43	6.63	8.82	8.25	6.36	5.88	7.32	6.72	4.61	3.66	3.34	4.06
Interest Expense	17	10	7	7	9	10	10	11	12	8	7	11	20	20	18
Common Equity/Total Assets	16.31	16.07	25.29	21.91	14.51	20.91	23.14	24.42	20.96	24.83	24.86	15.73	17.72	19.56	22.65
Long-Term Debt/Equity (%)	153.29	107.4	49.04	85.89	181.23	117.42	103.47	92.36	142.82	109.66	119.55	240.27	194.78	171.73	119.07
Long-Term Debt/Capital (%)	60.14	49.41	29.48	45.82	60.64	53.85	47.8	45	51.23	48.06	50.54	63.1	60.34	57.44	46.21
Long-Term Debt/Total Assets (%)	25.9	17.97	12.88	19.52	28.77	25.41	25.44	23.83	30.98	27.22	29.64	37.45	34.08	33.23	26.71
Total Debt/Equity (%)	154.88	117.35	66.32	87.43	198.86	118.05	116.48	105.23	178.79	128.16	136.55	280.76	222.79	198.96	157.66
Total Debt/Capital (%)	60.77	53.99	39.88	46.65	66.54	54.14	53.81	51.27	64.13	56.17	57.73	73.74	69.02	66.55	61.19
Total Debt/Total Assets (%)	26.17	19.64	17.42	19.87	31.56	25.55	28.64	27.15	38.79	31.82	33.86	43.76	38.98	38.51	35.36
Net Debt to Equity	98.46	64.96	28.45	57.18	134.78	65.69	87.89	75.82	75.86	36.48	57.41	156.1	107.73	104.51	72.87
Net Debt/Capital (%)	49.54	38.86	21.93	36.14	56.7	39.38	46.6	43.11	30.67	17.86	27.16	45.45	38.33	39.69	33.08
EBITDA	106	116	119	102	69	122	111	95	78	88	87	50	108	104	99
EBITDA-CapEx	76	83	105	73	57	111	92	81	69	74	78	43	103	98	92
Operating Income (Loss)	72	102	85	64	60	88	82	73	68	60	47	51	73	68	73

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.27	0.22	0.24	0.2	0.29	0.35	0.21	0.24	0.22	0.18	0.18	0.16	0.2	0.18	0.21
Current Ratio	1.29	1.22	1.16	1.42	1.43	1.58	1.44	1.42	1.33	1.24	1.14	1.26	1.23	1.25	1.14
Quick Ratio	1.21	1.13	1.09	1.3	1.33	1.48	1.34	1.32	1.23	1.12	1.02	1.15	1.04	1.11	1
CFO/Avg Current Liab	0.13	0.31	0.24	0.02	0.24	0.4	0.17	0.22	0.33	0.39	0.2	0.09	0.36	0.17	0.33
Common Equity/Total Assets	16.31	16.07	25.29	21.91	14.51	20.91	23.14	24.42	20.96	24.83	24.86	15.73	17.72	19.56	22.65
Long-Term Debt/Equity (%)	153.29	107.4	49.04	85.89	181.23	117.42	103.47	92.36	142.82	109.66	119.55	240.27	194.78	171.73	119.07
Long-Term Debt/Capital (%)	60.14	49.41	29.48	45.82	60.64	53.85	47.8	45	51.23	48.06	50.54	63.1	60.34	57.44	46.21
Long-Term Debt/Total Assets (%)	25.9	17.97	12.88	19.52	28.77	25.41	25.44	23.83	30.98	27.22	29.64	37.45	34.08	33.23	26.71
Total Debt/Equity (%)	154.88	117.35	66.32	87.43	198.86	118.05	116.48	105.23	178.79	128.16	136.55	280.76	222.79	198.96	157.66
Total Debt/Capital (%)	60.77	53.99	39.88	46.65	66.54	54.14	53.81	51.27	64.13	56.17	57.73	73.74	69.02	66.55	61.19
Total Debt/Total Assets (%)	26.17	19.64	17.42	19.87	31.56	25.55	28.64	27.15	38.79	31.82	33.86	43.76	38.98	38.51	35.36
CFO/Total Liabilities	5.39	13.16	13.36	1.08	9.36	17.15	6.86	10.07	12.64	16.46	8.47	4.14	15.74	7.96	17.18
CFO/CapEx	1.23	2.8	5.55	0.23	5.08	9.55	2.14	3.73	8.66	6.55	5.89	4.04	21.22	8.31	14.52
Altman's Z-Score	3.78	4.01	4.52	4.5	4.07	4.96	4.43	4.76	3.76	3.47	3.43	3.52	4.22	4.23	4.35

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	7.97	7.76	7.71	7.15	7.2	7.4	7.1	7.36	8.08	8.09	8.85	8.94	9.67	9.81	10.17
Days Sales Outstanding	45.81	47.03	47.33	51.05	50.67	49.31	51.4	49.61	45.18	45.13	41.25	40.85	37.76	37.21	35.88
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	348	453	529	596	308	738	565	523	568	403	407	271	674	602	550
- Cash & Cash Equivalents	78	71	76	52	76	82	54	53	52	45	53	46	58	55	64
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	5	6	8	6	11	5	11	10	6	- -	-1	-1	-2	-2	-2
+ Total Debt	214	166	138	157	247	188	226	190	295	240	289	346	312	309	270
Enterprise Value	489	554	599	707	490	850	748	670	816	598	642	570	926	854	755
Total Capital	352	308	345	336	372	347	419	371	460	426	500	470	451	465	442
Total Debt/Capital (%)	60.77	53.99	39.88	46.65	66.54	54.14	53.81	51.27	64.13	56.17	57.73	73.74	69.02	66.55	61.19
Total Debt / EV	0.44	0.3	0.23	0.22	0.5	0.22	0.3	0.28	0.36	0.4	0.45	0.61	0.34	0.36	0.36
EV/Sales	0.4	0.44	0.48	0.58	0.39	0.72	0.64	0.6	0.78	0.59	0.56	0.46	0.7	0.64	0.58
EV/EBITDA	4.61	4.76	5.05	6.93	7.13	6.98	6.71	7.03	10.45	6.8	7.37	11.43	8.55	8.21	7.63
EV/EBIT	6.58	6.63	7.07	10.99	19.46	10.49	10.72	13.08	21.69	12.5	13.68	41.34	12.75	12.58	12.81
EV/Cash Flow to Firm	9.8	5.62	7.27	69.65	- -	8.11	15.87	11.35	10.22	6.05	10.85	- -	7.95	13.2	6.73
EV/Free Cash Flow to Firm	24.44	8.47	8.76	- -	- -	9	26.63	14.9	11.47	7.07	12.86	- -	8.3	14.6	7.18
Diluted Market Cap	348	455	539	580	321	708	537	491	576	404	425	276	681	607	562
Diluted Enterprise Value	489	555	608	691	503	820	721	638	825	599	659	575	933	860	766
EV per Share	8.66	9.76	10.45	12.19	8.45	14.46	12.74	11.53	14.59	10.68	11.81	11.17	17.96	16.51	14.71
TTM Sales	1,211	1,266	1,253	1,217	1,242	1,178	1,164	1,123	1,048	1,016	1,139	1,231	1,317	1,341	1,311
TTM EBITDA	106	116	119	102	69	122	111	95	78	88	87	50	108	104	99
TTM Operating Income	72	102	85	64	60	88	82	73	68	60	47	51	73	68	73
TTM Cash Flow to Firm	50	99	82	10	- -	105	47	59	80	99	59	-13	116	65	112
TTM Free Cash Flow to Firm	20	65	68	-19	- -	94	28	45	71	85	50	-19	112	59	105

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	51.33	7.62	8.45	-25.67	6.48	8	24.75	12.8	8.66	5.11	9.42	13.27	6.89	13.38	5.92
EV/EBIT	6.58	6.63	7.07	10.99	19.46	10.49	10.72	13.08	21.69	12.5	13.68	41.34	12.75	12.58	12.81
Enterprise Value	489	554	599	707	490	850	748	670	816	598	642	570	926	854	755
Low Price	3.29	3.25	5.62	7.62	4.86	3.99	8.22	7.54	8	4.95	6.87	5.05	5.17	7.37	8.76
EV/Sales	0.4	0.44	0.48	0.58	0.39	0.72	0.64	0.6	0.78	0.59	0.56	0.46	0.7	0.64	0.58
EV/EBITDA	4.61	4.76	5.05	6.93	7.13	6.98	6.71	7.03	10.45	6.8	7.37	11.43	8.55	8.21	7.63
Price/Earnings	7.66	9.11	10.38	18.61	- -	19.4	19.06	18.53	45.77	14.2	13.58	- -	21.91	22.55	28.31
Price/Earnings Average	7.14	5.61	9.05	17.39	- -	13.81	20.35	18.12	42.53	14.07	16.16	- -	13.86	19.86	27.83
Price/Earnings High	10.44	9.13	12.7	22.13	- -	22.19	26.06	21.09	48.66	20.19	19.35	- -	22.23	26.2	32.37
Price/Earnings Low	4.09	3.71	6.31	13.8	- -	6.16	16.29	15.53	36.08	9.76	12.46	- -	8.66	14.29	23.13
Price/Book Value	2.61	3.32	2.65	3.44	2.71	4.8	3.1	3.05	3.56	2.16	1.92	2.18	4.76	3.83	3.18
Price/Book Value Average	2.43	2.05	2.31	3.22	3.83	3.42	3.31	2.99	3.31	2.14	2.29	2.73	3.01	3.37	3.13
Price/Book Value High	3.55	3.33	3.24	4.1	5.31	5.49	4.24	3.47	3.79	3.07	2.74	3.55	4.83	4.45	3.64
Price/Book Value Low	1.39	1.35	1.61	2.55	2.48	1.52	2.65	2.56	2.81	1.48	1.76	2.07	1.88	2.43	2.6
Price/Tangible Book Value	-2.25	-2.98	-6.03	-5.4	-1.85	-6.98	-5.56	-6.31	-9.04	-18.51	-5.23	-2.2	-5.93	-5.7	-6.66
Price/Tangible Book Value Average	-2.1	-1.83	-5.25	-5.04	-2.61	-4.97	-5.94	-6.17	-8.4	-18.35	-6.22	-2.77	-3.75	-5.02	-6.55
Price/Tangible Book Value High	-3.07	-2.98	-7.37	-6.42	-3.62	-7.99	-7.61	-7.18	-9.61	-26.33	-7.45	-3.59	-6.02	-6.62	-7.61
Price/Tangible Book Value Low	-1.2	-1.21	-3.67	-4	-1.69	-2.22	-4.75	-5.29	-7.12	-12.73	-4.8	-2.09	-2.34	-3.61	-5.44
Price/Sales	0.29	0.35	0.42	0.47	0.26	0.59	0.45	0.43	0.55	0.4	0.37	0.22	0.51	0.45	0.42
Price/Sales Average	0.27	0.22	0.37	0.44	0.37	0.42	0.48	0.42	0.51	0.39	0.44	0.28	0.32	0.39	0.42
Price/Sales High	0.39	0.35	0.52	0.56	0.51	0.68	0.62	0.49	0.58	0.56	0.52	0.36	0.52	0.52	0.48
Price/Sales Low	0.15	0.14	0.26	0.35	0.24	0.19	0.39	0.36	0.43	0.27	0.34	0.21	0.2	0.28	0.35
Price/Cash Flow	9.49	4.8	6.8	86.28	5.21	7.06	12.94	9.18	7.6	4.31	7.67	9.98	6.46	11.62	5.46
Price/Cash Flow Average	8.84	2.95	5.93	80.6	7.37	5.03	13.81	8.98	7.06	4.27	9.13	12.54	4.09	10.23	5.37
Price/Cash Flow High	12.92	4.81	8.31	102.57	10.21	8.07	17.69	10.45	8.08	6.13	10.93	16.26	6.56	13.5	6.24
Price/Cash Flow Low	5.07	1.95	4.14	63.96	4.77	2.24	11.06	7.69	5.99	2.96	7.04	9.49	2.55	7.36	4.46
Price/Free Cash Flow Average	47.85	4.69	7.36	-23.98	9.17	5.7	26.42	12.52	8.05	5.07	11.2	16.66	4.36	11.78	5.82
Price/Free Cash Flow High	69.91	7.64	10.33	-30.52	12.71	9.15	33.84	14.56	9.21	7.27	13.41	21.61	6.99	15.54	6.77
Price/Free Cash Flow Low	27.41	3.1	5.14	-19.03	5.94	2.54	21.15	10.72	6.83	3.51	8.64	12.62	2.72	8.48	4.84
EV/Sales Average	0.38	0.3	0.42	0.55	0.5	0.54	0.68	0.59	0.74	0.59	0.63	0.52	0.51	0.58	0.57
EV/Sales High	0.51	0.44	0.57	0.67	0.63	0.81	0.82	0.66	0.81	0.76	0.72	0.6	0.71	0.71	0.64
EV/Sales Low	0.27	0.23	0.31	0.45	0.37	0.29	0.57	0.52	0.66	0.46	0.53	0.45	0.39	0.47	0.5
EV/EBITDA Average	4.39	3.27	4.48	6.55	8.99	5.24	7.06	6.91	9.93	6.76	8.26	12.82	6.26	7.52	7.53
EV/EBITDA High	5.8	4.77	6.04	8.04	11.44	7.85	8.57	7.79	10.9	8.74	9.36	14.85	8.64	9.14	8.42
EV/EBITDA Low	3.08	2.45	3.3	5.42	6.75	2.84	5.98	6.14	8.91	5.37	6.99	11.16	4.78	6.09	6.61
EV/EBIT Average	6.26	4.55	6.27	10.38	24.53	7.87	11.27	12.85	20.62	12.42	15.33	46.36	9.34	11.52	12.65
EV/EBIT High	8.28	6.65	8.46	12.74	31.21	11.8	13.69	14.48	22.64	16.05	17.37	53.7	12.89	14.02	14.15
EV/EBIT Low	4.4	3.42	4.62	8.59	18.42	4.27	9.54	11.42	18.49	9.86	12.96	40.38	7.14	9.34	11.1
Last Price	6.16	7.98	9.24	10.28	5.31	12.56	9.62	9	10.15	7.2	7.49	5.31	13.08	11.63	10.72
High Price	8.39	8	11.3	12.22	10.41	14.37	13.15	10.24	10.79	10.24	10.67	8.65	13.27	13.51	12.26
Enterprise Value Average	466	380	531	667	617	638	786	658	776	595	720	640	678	782	746
Enterprise Value High	615	555	717	819	786	957	956	742	852	769	815	741	935	951	834
Enterprise Value Low	327	285	391	552	464	346	666	585	696	472	609	557	518	634	654

Shares Outstanding	56	57	57	58	58	59	59	58	56	56	54	51	52	52	51
Diluted Weighted Avg Shares	56	57	58	56	60	56	56	55	57	56	57	52	52	52	52
Basic Weighted Avg Shares	56	56	57	55	60	56	55	53	56	56	56	52	51	52	52
Revenue per Share	21.45	22.69	21.88	21.95	20.53	21.2	21.23	20.99	18.61	18.21	20.47	23.7	25.68	26	25.28
EBITDA per Share	1.88	2.08	2.07	1.84	1.14	2.19	2.03	1.78	1.39	1.58	1.57	0.96	2.11	2.02	1.91
Operating Income per Share	1.27	1.82	1.48	1.16	0.99	1.58	1.49	1.36	1.2	1.07	0.84	0.97	1.42	1.32	1.41
Basic EPS, GAAP	0.8	0.88	0.89	0.55	-0.75	0.65	0.5	0.49	0.22	0.51	0.55	-0.35	0.6	0.52	0.38
Basic EPS from Cont Ops	0.81	0.89	0.9	0.56	-0.75	0.68	0.5	0.48	0.17	0.49	0.55	-0.36	0.59	0.51	0.38
Diluted EPS, GAAP	0.8	0.86	0.87	0.54	-0.75	0.64	0.5	0.48	0.22	0.5	0.54	-0.35	0.59	0.51	0.37
Diluted EPS from Cont Ops	0.81	0.87	0.88	0.55	-0.75	0.67	0.49	0.47	0.17	0.48	0.54	-0.36	0.58	0.51	0.38
Dividend per Share	0.09	0.18	0.15	0.21	0.22	0.24	0.25	0.25	0.23	0.17	0.23	0.23	0.25	0.27	0.28
Cash Flow per Share	0.65	1.66	1.36	0.12	1.02	1.78	0.74	0.98	1.34	1.67	0.98	0.53	2.02	1	1.96
Free Cash Flow per Basic Share	0.12	1.07	1.11	-0.41	0.82	1.59	0.4	0.72	1.18	1.42	0.81	0.4	1.93	0.88	1.83
Cash & Equivalents per Share	1.37	1.25	1.33	0.91	1.31	1.39	0.92	0.91	0.93	0.8	0.98	0.9	1.13	1.07	1.25
Book Value per Share	2.36	2.4	3.49	2.98	1.96	2.62	3.1	2.95	2.85	3.34	3.9	2.44	2.75	3.04	3.37
Tangible Book Value per Share	-2.74	-2.68	-1.53	-1.9	-2.88	-1.8	-1.73	-1.43	-1.12	-0.39	-1.43	-2.41	-2.21	-2.04	-1.61

Crawford & Company

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)