America's Car-Mart, Inc. Financial Ratios — CRMT Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025	04/30/2026

Return on Common Equity (%)	16.91	14.13	8.31	10.55	3.86	6.39	10.61	12.33	11.78	20.42	15.43	3.02	-4.69	2.7	-23.08
Return on Assets (%)	11.23	9.61	5.86	7.73	2.88	4.87	8.3	10.05	8.85	14.07	9.61	1.59	-2.17	1.16	-9.2
Return on Capital (%)	13.35	10.72	6.5	8.23	3.37	5.3	8.7	9.98	8.86	13.8	10.22	3.97	- -	4.91	- -
Return on Invested Capital (%)	15.26	15.35	10.14	13.43	5.85	9.84	16.44	19.46	16.07	23.33	16.51	6.22	- -	7.18	- -
Gross Margin (%)	48.07	48.57	48.63	48.63	46.31	48.12	48.5	48.6	47.83	47.33	44.68	42.82	45.58	47.8	48.19
EBITDA Margin (%)	13.36	12.15	8.18	10.14	4.65	7.11	7.98	10.7	10.22	16.03	11.57	5	2.33	7.29	-0.76
Operating Margin (%)	12.82	11.55	7.51	9.42	3.9	6.38	7.28	10.11	9.71	15.62	11.23	4.6	1.84	6.74	-1.4
Incremental Operating Margin (%)	13.59	-4.36	-68.97	32.11	-73.92	77.31	28.96	40.49	6.15	42.3	-2.99	-32.99	595.44	-2,299.12	- -
Pretax Margin (%)	12.27	10.9	6.88	8.87	3.26	5.49	6.36	8.94	8.64	14.88	10.3	1.84	-2.88	1.64	-8.43
Profit Margin (%)	7.67	6.92	4.32	5.56	2.04	3.44	5.96	7.12	6.9	11.52	7.98	1.46	-2.25	1.29	-10.86
Net Income to Common Margin (%)	7.66	6.91	4.31	5.55	2.03	3.43	5.96	7.11	6.89	11.52	7.98	1.46	-2.26	1.29	-10.86
Effective Tax Rate (%)	37.5	36.5	37.25	37.3	37.31	37.33	6.16	20.43	20.21	22.55	22.52	20.79	- -	21.35	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	16.91	14.13	8.31	10.55	3.86	6.39	10.61	12.33	11.78	20.42	15.43	3.02	-4.69	2.7	-23.08

Credit (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025	04/30/2026

Total Debt	78	101	98	104	108	119	153	154	278	291	502	701	820	845	772
ST Debt	- -	2	1	2	- -	1	1	1	- -	2	45	167	202	206	- -
LT Debt	78	100	97	102	108	118	152	153	278	289	457	534	618	639	772
Total Debt/EBITDA	1.36	1.79	2.45	1.93	4.09	2.84	3.13	2.15	3.66	1.99	3.65	10	25.2	8.33	-78.85
Net Debt/EBITDA	1.35	1.79	2.44	1.92	4.07	2.83	3.09	2.12	2.04	1.54	3.15	8.97	23.05	7.58	-68.97
Total Debt/EBIT	1.41	1.88	2.67	2.08	4.87	3.16	3.43	2.28	3.85	2.04	3.76	10.87	31.95	9.01	-42.9
Net Debt/EBIT	1.41	1.88	2.66	2.06	4.84	3.15	3.38	2.24	2.15	1.58	3.24	9.75	29.23	8.19	-37.52
EBITDA to Interest Expense	25.16	19.23	13.36	18.53	7.98	10.27	8.72	9.08	9.45	21.38	12.61	1.83	0.5	1.44	-0.13
EBITDA-CapEx/Interest Expense	23.21	17.28	10.99	17.15	6.61	9.88	8.32	8.57	8.78	20.07	11.17	1.25	0.4	1.38	-0.16
EBIT to Interest Expense	24.14	18.27	12.26	17.21	6.71	9.22	7.96	8.58	8.98	20.84	12.24	1.68	0.39	1.33	-0.24
Interest Expense	2	3	3	3	3	4	6	8	8	7	11	38	65	71	74
Common Equity/Total Assets	67.94	67.93	72.8	73.5	75.19	76.76	79.48	83.18	69.08	68.74	57.64	48.49	44.29	41.86	37.64
Long-Term Debt/Equity (%)	42.14	49.13	45.47	44.53	47.07	50.53	65.98	58.61	91.83	70.98	95.92	106.96	131.14	112.12	173.12
Long-Term Debt/Capital (%)	26.88	28.86	26.72	25.67	26.06	26.52	29.56	27.09	37.62	33.73	39.16	38.47	41.9	42.1	59.13
Long-Term Debt/Total Assets (%)	25.05	27.79	26.71	25.56	26.56	27.8	33.44	31.05	41.72	35.13	39.62	37.72	41.82	39.78	54.5
Total Debt/Equity (%)	42.21	49.88	45.98	45.23	47.12	50.82	66.2	59.1	91.83	71.42	105.28	140.48	173.94	148.28	173.12
Total Debt/Capital (%)	26.93	29.31	27.02	26.07	26.09	26.67	29.66	27.32	37.62	33.94	42.98	50.52	55.58	55.67	59.13
Total Debt/Total Assets (%)	25.09	28.22	27.01	25.96	26.58	27.96	33.56	31.31	41.72	35.35	43.49	49.54	55.46	52.6	54.5
Net Debt to Equity	42.06	49.75	45.84	44.88	46.86	50.63	65.27	58.1	51.31	55.26	90.94	126.03	159.13	134.8	151.42
Net Debt/Capital (%)	26.86	29.25	26.96	25.92	25.98	26.6	29.3	26.94	22.87	26.35	37.35	45.65	51.04	50.94	53.65
EBITDA	57	56	40	54	26	42	49	72	76	146	138	70	33	101	-10
EBITDA-CapEx	53	51	33	50	22	40	47	68	71	137	122	48	26	98	-12
Operating Income (Loss)	55	54	37	50	22	38	45	68	72	142	134	64	26	94	-18

Liquidity (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025	04/30/2026

Cash Ratio	0.01	0.01	0.02	0.05	0.01	0.01	0.02	0.03	1.04	0.04	0.04	0.03	0.02	0.03	0.32
Current Ratio	13.13	12.26	22.84	21.49	8.35	8.99	8.92	8.89	9.9	8.76	6.32	3.89	3.7	3.83	8.7
Quick Ratio	11.79	10.94	20.51	19.25	7.6	8.21	8.12	8.09	9.19	7.69	5.31	3.37	3.15	3.22	7.75
CFO/Avg Current Liab	0.47	-0.06	1.06	0.79	0.46	0.17	0.22	0.5	0.38	-0.77	-0.97	-0.56	-0.22	-0.13	0.25
Common Equity/Total Assets	67.94	67.93	72.8	73.5	75.19	76.76	79.48	83.18	69.08	68.74	57.64	48.49	44.29	41.86	37.64
Long-Term Debt/Equity (%)	42.14	49.13	45.47	44.53	47.07	50.53	65.98	58.61	91.83	70.98	95.92	106.96	131.14	112.12	173.12
Long-Term Debt/Capital (%)	26.88	28.86	26.72	25.67	26.06	26.52	29.56	27.09	37.62	33.73	39.16	38.47	41.9	42.1	59.13
Long-Term Debt/Total Assets (%)	25.05	27.79	26.71	25.56	26.56	27.8	33.44	31.05	41.72	35.13	39.62	37.72	41.82	39.78	54.5
Total Debt/Equity (%)	42.21	49.88	45.98	45.23	47.12	50.82	66.2	59.1	91.83	71.42	105.28	140.48	173.94	148.28	173.12
Total Debt/Capital (%)	26.93	29.31	27.02	26.07	26.09	26.67	29.66	27.32	37.62	33.94	42.98	50.52	55.58	55.67	59.13
Total Debt/Total Assets (%)	25.09	28.22	27.01	25.96	26.58	27.96	33.56	31.31	41.72	35.35	43.49	49.54	55.46	52.6	54.5
CFO/Total Liabilities	9.28	-0.86	14.59	7.27	8.07	3.84	4.45	10.75	5.74	-12.96	-17.58	-14.82	-7.34	-4.7	6.69
CFO/CapEx	2.63	-0.23	3.08	3.09	3.16	4.62	4.43	6.18	3.86	-6.01	-7.54	-6.14	-12.02	-12.54	35.89
Altman's Z-Score	6.07	5.38	5.03	5.37	4.35	4.67	4.81	5.73	4.12	5.05	3.62	2.97	2.64	2.67	2.45

Working Capital (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025	04/30/2026

Accounts Receivable Turnover	3.43	1.72	1.68	1.72	1.72	1.7	1.65	1.67	1.69	1.67	1.6	1.45	1.29	1.22	1.13
Days Sales Outstanding	106.53	211.75	216.88	212.48	211.75	214.86	220.83	217.95	216.08	218.93	228.22	251.05	282.9	298.88	321.65
Inventory Turnover	8.79	7.96	7.99	8.46	9.51	10.16	9.89	9.67	10.51	8.07	6.67	7.13	7	6.61	7.99
Days Inventory Outstanding	41.53	45.87	45.71	43.13	38.4	35.92	36.9	37.73	34.72	45.2	54.74	51.18	52.15	55.22	45.71
Accounts Payable Turnover	30.08	30.22	28.62	28.28	25.76	25.93	25.67	25.51	28.94	33.52	36.15	33.64	31.16	25.93	18.07
Accounts Payable Turnover Days	12.13	12.08	12.75	12.91	14.17	14.08	14.22	14.31	12.61	10.89	10.1	10.85	11.71	14.07	20.2
Cash Conversion Cycle	135.93	245.55	249.83	242.7	235.98	236.7	243.51	241.37	238.18	253.24	272.87	291.39	323.33	340.03	347.16
Inventory to Cash Days	65	165.88	171.18	169.35	173.36	178.94	183.93	180.22	181.37	173.73	173.48	199.87	230.74	243.66	275.94
Inventories	27	33	30	34	30	30	34	37	36	82	115	109	107	112	54
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	27	33	30	34	30	30	34	37	36	82	115	109	107	112	54

Enterprise Value (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025	04/30/2026

Market Capitalization	450	422	323	442	222	293	385	675	437	1,000	526	512	366	357	101
- Cash & Cash Equivalents	- -	- -	- -	1	1	- -	1	2	60	3	7	10	6	10	47
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	78	101	98	104	108	119	153	154	278	291	502	701	820	845	772
Enterprise Value	528	523	421	546	330	412	538	828	657	1,288	1,022	1,204	1,180	1,193	827
Total Capital	290	345	363	398	414	445	515	564	740	856	1,168	1,387	1,475	1,518	1,306
Total Debt/Capital (%)	26.93	29.31	27.02	26.07	26.09	26.67	29.66	27.32	37.62	33.94	42.98	50.52	55.58	55.67	59.13
Total Debt / EV	0.15	0.19	0.23	0.19	0.33	0.29	0.28	0.19	0.42	0.23	0.49	0.58	0.69	0.71	0.93
EV/Sales	1.23	1.13	0.86	1.03	0.58	0.7	0.88	1.24	0.88	1.42	0.86	0.86	0.85	0.86	0.65
EV/EBITDA	9.19	9.26	10.52	10.15	12.52	9.85	11.01	11.56	8.62	8.83	7.42	17.18	36.29	11.76	- -
EV/EBIT	9.58	9.75	11.46	10.93	14.9	10.97	12.06	12.23	9.08	9.06	7.64	18.67	46.01	12.72	- -
EV/Cash Flow to Firm	40.24	988.71	17.73	38.43	20.19	41.65	35.27	26.55	24.01	- -	- -	- -	- -	175.4	5.14
EV/Free Cash Flow to Firm	30.05	83.6	13.65	29.97	15.82	35.89	30.72	23.51	20.04	- -	- -	- -	- -	111.57	5.08
Diluted Market Cap	467	443	339	465	230	303	397	700	458	1,050	552	528	366	364	101
Diluted Enterprise Value	545	544	438	568	338	421	549	853	677	1,338	1,047	1,220	1,180	1,200	827
EV per Share	53.93	57.39	47.15	63.35	39.46	52.41	74.37	121.51	99.03	194.31	157	188.94	184.73	158.49	99.76
TTM Sales	430	465	489	530	568	588	612	669	745	910	1,191	1,400	1,394	1,391	1,282
TTM EBITDA	57	56	40	54	26	42	49	72	76	146	138	70	33	101	-10
TTM Operating Income	55	54	37	50	22	38	45	68	72	142	134	64	26	94	-18
TTM Cash Flow to Firm	13	1	24	14	16	10	15	31	27	-49	-111	-105	-23	7	161
TTM Free Cash Flow to Firm	18	6	31	18	21	11	18	35	33	-40	-95	-83	-17	11	163

Multiples (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025	04/30/2026

Price/Free Cash Flow	28.89	100.86	11.72	28.33	12.24	33.91	32.37	24.21	17.39	-23.41	-5.34	-4.65	-5.4	-8.12	1.52
EV/EBIT	9.58	9.75	11.46	10.93	14.9	10.97	12.06	12.23	9.08	9.06	7.64	18.67	46.01	12.72	- -
Enterprise Value	528	523	421	546	330	412	538	828	657	1,288	1,022	1,204	1,180	1,193	827
Low Price	23.73	35.81	34.56	35.29	20.67	19.48	33.05	52.2	35.18	60.13	72.5	52.24	55	36.4	10.58
EV/Sales	1.23	1.13	0.86	1.03	0.58	0.7	0.88	1.24	0.88	1.42	0.86	0.86	0.85	0.86	0.65
EV/EBITDA	9.19	9.26	10.52	10.15	12.52	9.85	11.01	11.56	8.62	8.83	7.42	17.18	36.29	11.76	- -
Price/Earnings	13.66	13.12	15.3	15.02	19.25	14.53	10.57	14.18	8.52	9.54	5.54	25.12	- -	19.94	- -
Price/Earnings Average	10.5	12.24	17.73	13.35	25.58	13.99	8.52	10.58	11.73	6.85	8.13	25.74	-16.41	21.76	-1.92
Price/Earnings High	14.34	14.35	20.84	16.84	40.99	18.6	10.76	14.89	16.76	10.44	12.16	39.7	-26.01	30.39	-3.74
Price/Earnings Low	7.05	10.16	14.64	10.33	14.97	7.59	6.55	7.47	4.55	3.8	4.97	16.32	-11.18	15.31	-0.63
Price/Book Value	2.13	1.73	1.22	1.51	0.73	0.9	1.06	1.65	0.95	1.77	0.79	0.75	0.56	0.53	0.19
Price/Book Value Average	1.64	1.62	1.41	1.34	0.97	0.87	0.86	1.23	1.31	1.27	1.16	0.77	0.79	0.58	0.5
Price/Book Value High	2.24	1.89	1.66	1.69	1.55	1.15	1.08	1.73	1.87	1.94	1.74	1.18	1.25	0.81	0.97
Price/Book Value Low	1.1	1.34	1.17	1.03	0.57	0.47	0.66	0.87	0.51	0.71	0.71	0.49	0.54	0.41	0.16
Price/Tangible Book Value	2.44	2.09	1.52	1.93	0.97	1.26	1.67	2.59	1.48	2.5	1.12	1.05	0.8	0.65	0.24
Price/Tangible Book Value Average	1.88	1.95	1.76	1.72	1.29	1.21	1.35	1.93	2.03	1.8	1.65	1.08	1.13	0.71	0.63
Price/Tangible Book Value High	2.57	2.28	2.07	2.17	2.07	1.61	1.7	2.72	2.91	2.74	2.47	1.66	1.79	0.99	1.23
Price/Tangible Book Value Low	1.26	1.62	1.45	1.33	0.76	0.66	1.04	1.37	0.79	1	1.01	0.68	0.77	0.5	0.21
Price/Sales	1.05	0.91	0.66	0.83	0.39	0.5	0.63	1.01	0.59	1.1	0.44	0.37	0.26	0.26	0.08
Price/Sales Average	0.8	0.85	0.76	0.74	0.52	0.48	0.51	0.75	0.81	0.79	0.65	0.37	0.37	0.28	0.21
Price/Sales High	1.1	0.99	0.9	0.94	0.83	0.64	0.64	1.06	1.15	1.2	0.97	0.58	0.59	0.39	0.41
Price/Sales Low	0.54	0.7	0.63	0.57	0.3	0.26	0.39	0.53	0.31	0.44	0.4	0.24	0.25	0.2	0.07
Price/Cash Flow	38.47	-315.57	14.75	35.72	15.57	39.95	38.57	27.09	20.9	-18.58	-4.42	-3.77	-4.95	-7.32	1.56
Price/Cash Flow Average	29.58	-294.26	17.1	31.73	20.69	38.48	31.08	20.21	28.77	-13.33	-6.48	-3.87	-6.98	-7.98	4.11
Price/Cash Flow High	40.39	-345.04	20.09	40.04	33.16	51.14	39.26	28.46	41.11	-20.33	-9.69	-5.96	-11.06	-11.15	8
Price/Cash Flow Low	19.87	-244.23	14.11	24.55	12.11	20.87	23.92	14.28	11.15	-7.41	-3.96	-2.45	-4.75	-5.62	1.35
Price/Free Cash Flow Average	22.22	94.05	13.58	25.17	16.27	32.66	26.08	18.06	23.94	-16.8	-7.83	-4.76	-7.61	-8.86	4
Price/Free Cash Flow High	30.34	110.28	15.95	31.76	26.07	43.41	32.95	25.43	34.2	-25.61	-11.71	-7.34	-12.07	-12.37	7.79
Price/Free Cash Flow Low	14.93	78.06	11.2	19.48	9.52	17.72	20.07	12.76	9.28	-9.33	-4.79	-3.02	-5.19	-6.23	1.31
EV/Sales Average	0.99	1.06	0.97	0.94	0.71	0.68	0.76	0.98	1.1	1.11	1.06	0.87	0.95	0.88	0.77
EV/Sales High	1.28	1.21	1.1	1.13	1.02	0.84	0.89	1.29	1.45	1.52	1.39	1.07	1.17	0.99	0.97
EV/Sales Low	0.72	0.92	0.83	0.77	0.49	0.46	0.64	0.76	0.61	0.76	0.81	0.73	0.84	0.8	0.63
EV/EBITDA Average	7.38	8.76	11.8	9.23	15.29	9.59	9.48	9.16	10.79	6.9	9.2	17.36	40.91	12.08	-101.37
EV/EBITDA High	9.58	9.96	13.43	11.15	22.05	11.82	11.15	12.03	14.18	9.48	11.99	21.42	50.18	13.6	-127.2
EV/EBITDA Low	5.4	7.57	10.17	7.58	10.65	6.5	8.01	7.1	5.94	4.71	7.03	14.62	35.85	10.94	-83.06
EV/EBIT Average	7.69	9.22	12.85	9.94	18.2	10.69	10.38	9.7	11.36	7.08	9.48	18.87	51.87	13.07	-55.15
EV/EBIT High	9.98	10.48	14.64	12	26.23	13.16	12.21	12.74	14.93	9.72	12.35	23.28	63.62	14.71	-69.2
EV/EBIT Low	5.63	7.97	11.08	8.16	12.67	7.24	8.78	7.52	6.26	4.83	7.24	15.89	45.45	11.84	-45.19
Last Price	45.94	46.27	36.14	51.34	26.57	37.3	53.3	99.05	65.95	150.83	80.85	80.39	57.24	47.42	12.21
High Price	48.24	50.59	49.21	57.55	56.59	47.75	54.25	104.05	129.7	165	177.45	127.05	127.96	72.26	62.72
Enterprise Value Average	424	494	472	497	403	401	463	656	821	1,006	1,268	1,216	1,330	1,225	993
Enterprise Value High	551	562	538	599	582	494	545	862	1,079	1,382	1,651	1,501	1,632	1,380	1,246
Enterprise Value Low	311	428	407	408	281	272	391	508	453	687	968	1,024	1,166	1,110	813

Shares Outstanding	9	9	9	9	8	8	7	7	7	7	6	6	6	8	8
Diluted Weighted Avg Shares	10	10	9	9	9	8	7	7	7	7	7	7	6	8	8
Basic Weighted Avg Shares	10	9	9	9	8	8	7	7	7	7	7	6	6	8	8
Revenue per Share	43.92	51	54.78	61.54	67.85	74.83	84.65	98.24	112.31	137.23	182.89	219.8	218.19	184.85	154.6
EBITDA per Share	5.87	6.2	4.48	6.24	3.15	5.32	6.75	10.51	11.48	22	21.16	11	5.09	13.48	-1.18
Operating Income per Share	5.63	5.89	4.11	5.8	2.65	4.78	6.17	9.93	10.9	21.44	20.54	10.12	4.02	12.46	-2.17
Basic EPS, GAAP	3.36	3.53	2.36	3.42	1.38	2.57	5.04	6.99	7.74	15.81	14.59	3.2	-4.92	2.38	-16.79
Basic EPS from Cont Ops	3.37	3.53	2.37	3.42	1.39	2.57	5.05	6.99	7.74	15.81	14.6	3.21	-4.91	2.38	-16.78
Diluted EPS, GAAP	3.24	3.36	2.25	3.25	1.33	2.49	4.9	6.73	7.39	15.05	13.92	3.11	-4.92	2.33	-16.79
Diluted EPS from Cont Ops	3.25	3.36	2.25	3.26	1.34	2.49	4.91	6.73	7.39	15.06	13.92	3.11	-4.91	2.33	-16.78
Dividend per Share	- -	- -	- -	- -	- -	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	- -
Cash Flow per Share	1.19	-0.15	2.45	1.44	1.71	0.93	1.38	3.66	3.15	-8.12	-18.31	-21.3	-11.57	-6.48	7.84
Free Cash Flow per Basic Share	0.74	-0.78	1.65	0.97	1.17	0.73	1.07	3.06	2.34	-9.47	-20.73	-24.77	-12.53	-7	7.62
Cash & Equivalents per Share	0.03	0.03	0.03	0.09	0.07	0.06	0.14	0.26	8.98	0.44	1.06	1.54	0.86	1.3	5.67
Book Value per Share	21.57	26.71	29.61	34.11	36.5	41.46	50.07	60.15	69.53	85.25	102.24	107.66	102.45	89.36	64.33
Tangible Book Value per Share	18.8	22.16	23.81	26.55	27.29	29.62	31.83	38.2	44.64	60.22	71.88	76.41	71.42	72.66	51.02

America's Car-Mart, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)