America's Car-Mart, Inc. Financial Ratios — CRMT Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025	04/30/2026

Return on Common Equity (%)	17.75	16.62	10.16	13.33	5.05	8.74	15.74	19.39	18.22	29.55	21.52	4.18	-6.49	3.44	-27.42
Return on Assets (%)	11.23	9.61	5.86	7.73	2.88	4.87	8.3	10.05	8.85	14.07	9.61	1.59	-2.17	1.16	-9.2
Return on Capital (%)	13.84	12.01	7.48	9.71	4.08	6.6	11.35	13.49	11.59	17.22	12.34	4.66	- -	5.43	- -
Return on Invested Capital (%)	15.26	15.35	10.14	13.43	5.85	9.84	16.44	19.46	16.07	23.33	16.51	6.22	- -	7.18	- -
Gross Margin (%)	48.07	48.57	48.63	48.63	46.31	48.12	48.5	48.6	47.83	47.33	44.68	42.82	45.58	47.8	48.19
EBITDA Margin (%)	13.36	12.15	8.18	10.14	4.65	7.11	7.98	10.7	10.22	16.03	11.57	5	2.33	7.29	-0.76
Operating Margin (%)	12.82	11.55	7.51	9.42	3.9	6.38	7.28	10.11	9.71	15.62	11.23	4.6	1.84	6.74	-1.4
Incremental Operating Margin (%)	13.59	-4.36	-68.97	32.11	-73.92	77.31	28.96	40.49	6.15	42.3	-2.99	-32.99	595.44	-2,299.12	- -
Pretax Margin (%)	12.27	10.9	6.88	8.87	3.26	5.49	6.36	8.94	8.64	14.88	10.3	1.84	-2.88	1.64	-8.43
Profit Margin (%)	7.67	6.92	4.32	5.56	2.04	3.44	5.96	7.12	6.9	11.52	7.98	1.46	-2.25	1.29	-10.86
Net Income to Common Margin (%)	7.66	6.91	4.31	5.55	2.03	3.43	5.96	7.11	6.89	11.52	7.98	1.46	-2.26	1.29	-10.86
Effective Tax Rate (%)	37.5	36.5	37.25	37.3	37.31	37.33	6.16	20.43	20.21	22.55	22.52	20.79	- -	21.35	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	17.75	16.62	10.16	13.33	5.05	8.74	15.74	19.39	18.22	29.55	21.52	4.18	-6.49	3.44	-27.42

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025	04/30/2026

Total Debt	78	101	98	104	108	119	153	154	278	291	502	701	820	845	772
ST Debt	- -	2	1	2	- -	1	1	1	- -	2	45	167	202	206	- -
LT Debt	78	100	97	102	108	118	152	153	278	289	457	534	618	639	772
Total Debt/EBITDA	1.36	1.79	2.45	1.93	4.09	2.84	3.13	2.15	3.66	1.99	3.65	10	25.2	8.33	-78.85
Net Debt/EBITDA	1.35	1.79	2.44	1.92	4.07	2.83	3.09	2.12	2.04	1.54	3.15	8.97	23.05	7.58	-68.97
Total Debt/EBIT	1.41	1.88	2.67	2.08	4.87	3.16	3.43	2.28	3.85	2.04	3.76	10.87	31.95	9.01	-42.9
Net Debt/EBIT	1.41	1.88	2.66	2.06	4.84	3.15	3.38	2.24	2.15	1.58	3.24	9.75	29.23	8.19	-37.52
EBITDA to Interest Expense	25.16	19.23	13.36	18.53	7.98	10.27	8.72	9.08	9.45	21.38	12.61	1.83	0.5	1.44	-0.13
EBITDA-CapEx/Interest Expense	23.21	17.28	10.99	17.15	6.61	9.88	8.32	8.57	8.78	20.07	11.17	1.25	0.4	1.38	-0.16
EBIT to Interest Expense	24.14	18.27	12.26	17.21	6.71	9.22	7.96	8.58	8.98	20.84	12.24	1.68	0.39	1.33	-0.24
Interest Expense	2	3	3	3	3	4	6	8	8	7	11	38	65	71	74
Common Equity/Total Assets	59.3	56.43	58.6	57.27	56.29	54.9	50.58	52.87	45.35	49.43	41.26	35.23	31.85	35.45	31.45
Long-Term Debt/Equity (%)	42.14	49.13	45.47	44.53	47.07	50.53	65.98	58.61	91.83	70.98	95.92	106.96	131.14	112.12	173.12
Long-Term Debt/Capital (%)	29.63	32.78	31.15	30.67	32	33.5	39.7	36.84	47.87	41.41	46.72	44.48	47.87	45.16	63.39
Long-Term Debt/Total Assets (%)	25.05	27.79	26.71	25.56	26.56	27.8	33.44	31.05	41.72	35.13	39.62	37.72	41.82	39.78	54.5
Total Debt/Equity (%)	42.21	49.88	45.98	45.23	47.12	50.82	66.2	59.1	91.83	71.42	105.28	140.48	173.94	148.28	173.12
Total Debt/Capital (%)	29.68	33.28	31.5	31.14	32.03	33.69	39.83	37.15	47.87	41.66	51.29	58.42	63.5	59.72	63.39
Total Debt/Total Assets (%)	25.09	28.22	27.01	25.96	26.58	27.96	33.56	31.31	41.72	35.35	43.49	49.54	55.46	52.6	54.5
Net Debt to Equity	42.06	49.75	45.84	44.88	46.86	50.63	65.27	58.1	51.31	55.26	90.94	126.03	159.13	134.8	151.42
Net Debt/Capital (%)	29.61	33.22	31.43	30.98	31.91	33.61	39.38	36.68	29.8	32.37	44.62	52.84	58.34	54.67	57.66
EBITDA	57	56	40	54	26	42	49	72	76	146	138	70	33	101	-10
EBITDA-CapEx	53	51	33	50	22	40	47	68	71	137	122	48	26	98	-12
Operating Income (Loss)	55	54	37	50	22	38	45	68	72	142	134	64	26	94	-18

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025	04/30/2026

Cash Ratio	0.01	0.01	0.02	0.05	0.01	0.01	0.02	0.03	1.04	0.04	0.04	0.03	0.02	0.03	0.32
Current Ratio	13.13	12.26	22.84	21.49	8.35	8.99	8.92	8.89	9.9	8.76	6.32	3.89	3.7	3.83	8.7
Quick Ratio	11.79	10.94	20.51	19.25	7.6	8.21	8.12	8.09	9.19	7.69	5.31	3.37	3.15	3.22	7.75
CFO/Avg Current Liab	0.47	-0.06	1.06	0.79	0.46	0.17	0.22	0.5	0.38	-0.77	-0.97	-0.56	-0.22	-0.13	0.25
Common Equity/Total Assets	59.3	56.43	58.6	57.27	56.29	54.9	50.58	52.87	45.35	49.43	41.26	35.23	31.85	35.45	31.45
Long-Term Debt/Equity (%)	42.14	49.13	45.47	44.53	47.07	50.53	65.98	58.61	91.83	70.98	95.92	106.96	131.14	112.12	173.12
Long-Term Debt/Capital (%)	29.63	32.78	31.15	30.67	32	33.5	39.7	36.84	47.87	41.41	46.72	44.48	47.87	45.16	63.39
Long-Term Debt/Total Assets (%)	25.05	27.79	26.71	25.56	26.56	27.8	33.44	31.05	41.72	35.13	39.62	37.72	41.82	39.78	54.5
Total Debt/Equity (%)	42.21	49.88	45.98	45.23	47.12	50.82	66.2	59.1	91.83	71.42	105.28	140.48	173.94	148.28	173.12
Total Debt/Capital (%)	29.68	33.28	31.5	31.14	32.03	33.69	39.83	37.15	47.87	41.66	51.29	58.42	63.5	59.72	63.39
Total Debt/Total Assets (%)	25.09	28.22	27.01	25.96	26.58	27.96	33.56	31.31	41.72	35.35	43.49	49.54	55.46	52.6	54.5
CFO/Total Liabilities	9.28	-0.86	14.59	7.27	8.07	3.84	4.45	10.75	5.74	-12.96	-17.58	-14.82	-7.34	-4.7	6.69
CFO/CapEx	2.63	-0.23	3.08	3.09	3.16	4.62	4.43	6.18	3.86	-6.01	-7.54	-6.14	-12.02	-12.54	35.89
Altman's Z-Score	5.98	5.36	5.01	5.36	4.32	4.64	4.75	5.7	4.12	5.05	3.61	2.97	2.64	2.69	2.45

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025	04/30/2026

Accounts Receivable Turnover	3.43	1.72	1.68	1.72	1.72	1.7	1.65	1.67	1.69	1.67	1.6	1.45	1.29	1.22	1.13
Days Sales Outstanding	106.53	211.75	216.88	212.48	211.75	214.86	220.83	217.95	216.08	218.93	228.22	251.05	282.9	298.88	321.65
Inventory Turnover	8.79	7.96	7.99	8.46	9.51	10.16	9.89	9.67	10.51	8.07	6.67	7.13	7	6.61	7.99
Days Inventory Outstanding	41.53	45.87	45.71	43.13	38.4	35.92	36.9	37.73	34.72	45.2	54.74	51.18	52.15	55.22	45.71
Accounts Payable Turnover	30.08	30.22	28.62	28.28	25.76	25.93	25.67	25.51	28.94	33.52	36.15	33.64	31.16	25.93	18.07
Accounts Payable Turnover Days	12.13	12.08	12.75	12.91	14.17	14.08	14.22	14.31	12.61	10.89	10.1	10.85	11.71	14.07	20.2
Cash Conversion Cycle	135.93	245.55	249.83	242.7	235.98	236.7	243.51	241.37	238.18	253.24	272.87	291.39	323.33	340.03	347.16
Inventory to Cash Days	65	165.88	171.18	169.35	173.36	178.94	183.93	180.22	181.37	173.73	173.48	199.87	230.74	243.66	275.94
Inventories	27	33	30	34	30	30	34	37	36	82	115	109	107	112	54
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	27	33	30	34	30	30	34	37	36	82	115	109	107	112	54

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025	04/30/2026

Market Capitalization	431	418	316	438	215	284	365	664	437	999	515	512	366	392	101
- Cash & Cash Equivalents	- -	- -	- -	1	1	- -	1	2	60	3	7	10	6	10	47
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	78	101	98	104	108	119	153	154	278	291	502	701	820	845	772
Enterprise Value	509	519	414	541	322	402	517	817	656	1,288	1,011	1,204	1,181	1,228	827
Total Capital	263	304	312	333	337	352	384	415	582	698	979	1,200	1,291	1,415	1,218
Total Debt/Capital (%)	29.68	33.28	31.5	31.14	32.03	33.69	39.83	37.15	47.87	41.66	51.29	58.42	63.5	59.72	63.39
Total Debt / EV	0.15	0.19	0.24	0.19	0.33	0.29	0.3	0.19	0.42	0.23	0.5	0.58	0.69	0.69	0.93
EV/Sales	1.18	1.12	0.85	1.02	0.57	0.68	0.85	1.22	0.88	1.42	0.85	0.86	0.85	0.88	0.65
EV/EBITDA	8.86	9.19	10.34	10.07	12.22	9.63	10.59	11.4	8.62	8.83	7.34	17.18	36.3	12.11	- -
EV/EBIT	9.23	9.67	11.27	10.84	14.54	10.73	11.6	12.07	9.07	9.06	7.56	18.68	46.02	13.09	- -
EV/Cash Flow to Firm	38.79	980.96	17.43	38.11	19.71	40.72	33.93	26.19	23.99	- -	- -	- -	- -	180.55	5.14
EV/Free Cash Flow to Firm	28.97	82.95	13.42	29.72	15.44	35.09	29.56	23.19	20.02	- -	- -	- -	- -	114.85	5.08
Diluted Market Cap	467	443	339	465	230	303	397	700	458	1,050	552	528	366	364	101
Diluted Enterprise Value	545	544	438	568	338	421	549	853	677	1,338	1,047	1,220	1,180	1,200	827
EV per Share	54.28	57.5	47.4	63.48	39.93	52.9	75.54	121.88	99.08	194.33	158.65	188.9	184.61	148.56	99.59
TTM Sales	430	465	489	530	568	588	612	669	745	910	1,191	1,400	1,394	1,391	1,282
TTM EBITDA	57	56	40	54	26	42	49	72	76	146	138	70	33	101	-10
TTM Operating Income	55	54	37	50	22	38	45	68	72	142	134	64	26	94	-18
TTM Cash Flow to Firm	13	1	24	14	16	10	15	31	27	-49	-111	-105	-23	7	161
TTM Free Cash Flow to Firm	18	6	31	18	21	11	18	35	33	-40	-95	-83	-17	11	163

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025	04/30/2026

Price/Free Cash Flow	28.89	100.86	11.72	28.33	12.24	33.91	32.37	24.21	17.39	-23.41	-5.34	-4.65	-5.4	-8.12	1.52
EV/EBIT	9.23	9.67	11.27	10.84	14.54	10.73	11.6	12.07	9.07	9.06	7.56	18.68	46.02	13.09	- -
Enterprise Value	509	519	414	541	322	402	517	817	656	1,288	1,011	1,204	1,181	1,228	827
Low Price	23.73	35.81	34.56	35.29	20.67	19.48	33.05	52.2	35.18	60.13	72.5	52.24	55	36.4	10.58
EV/Sales	1.18	1.12	0.85	1.02	0.57	0.68	0.85	1.22	0.88	1.42	0.85	0.86	0.85	0.88	0.65
EV/EBITDA	8.86	9.19	10.34	10.07	12.22	9.63	10.59	11.4	8.62	8.83	7.34	17.18	36.3	12.11	- -
Price/Earnings	13.66	13.12	15.3	15.02	19.25	14.53	10.57	14.18	8.52	9.54	5.54	25.12	- -	19.94	- -
Price/Earnings Average	10.5	12.24	17.73	13.35	25.58	13.99	8.52	10.58	11.73	6.85	8.13	25.74	-16.41	21.76	-1.92
Price/Earnings High	14.34	14.35	20.84	16.84	40.99	18.6	10.76	14.89	16.76	10.44	12.16	39.7	-26.01	30.39	-3.74
Price/Earnings Low	7.05	10.16	14.64	10.33	14.97	7.59	6.55	7.47	4.55	3.8	4.97	16.32	-11.18	15.31	-0.63
Price/Book Value	2.34	2.07	1.48	1.91	0.94	1.22	1.58	2.55	1.44	2.46	1.08	1.03	0.78	0.69	0.23
Price/Book Value Average	1.8	1.93	1.72	1.7	1.25	1.17	1.28	1.9	1.99	1.76	1.59	1.05	1.1	0.75	0.6
Price/Book Value High	2.45	2.26	2.02	2.14	2	1.56	1.61	2.68	2.84	2.69	2.37	1.62	1.74	1.05	1.17
Price/Book Value Low	1.21	1.6	1.42	1.31	0.73	0.64	0.98	1.34	0.77	0.98	0.97	0.67	0.75	0.53	0.2
Price/Tangible Book Value	2.34	2.07	1.49	1.91	0.94	1.22	1.59	2.55	1.48	2.5	1.1	1.05	0.8	0.72	0.24
Price/Tangible Book Value Average	1.8	1.93	1.72	1.7	1.25	1.18	1.28	1.9	2.03	1.8	1.61	1.08	1.13	0.78	0.63
Price/Tangible Book Value High	2.46	2.26	2.02	2.15	2	1.56	1.61	2.68	2.9	2.74	2.42	1.66	1.79	1.09	1.23
Price/Tangible Book Value Low	1.21	1.6	1.42	1.32	0.73	0.64	0.98	1.34	0.79	1	0.99	0.68	0.77	0.55	0.21
Price/Sales	1.05	0.91	0.66	0.83	0.39	0.5	0.63	1.01	0.59	1.1	0.44	0.37	0.26	0.26	0.08
Price/Sales Average	0.8	0.85	0.76	0.74	0.52	0.48	0.51	0.75	0.81	0.79	0.65	0.37	0.37	0.28	0.21
Price/Sales High	1.1	0.99	0.9	0.94	0.83	0.64	0.64	1.06	1.15	1.2	0.97	0.58	0.59	0.39	0.41
Price/Sales Low	0.54	0.7	0.63	0.57	0.3	0.26	0.39	0.53	0.31	0.44	0.4	0.24	0.25	0.2	0.07
Price/Cash Flow	38.47	-315.57	14.75	35.72	15.57	39.95	38.57	27.09	20.9	-18.58	-4.42	-3.77	-4.95	-7.32	1.56
Price/Cash Flow Average	29.58	-294.26	17.1	31.73	20.69	38.48	31.08	20.21	28.77	-13.33	-6.48	-3.87	-6.98	-7.98	4.11
Price/Cash Flow High	40.39	-345.04	20.09	40.04	33.16	51.14	39.26	28.46	41.11	-20.33	-9.69	-5.96	-11.06	-11.15	8
Price/Cash Flow Low	19.87	-244.23	14.11	24.55	12.11	20.87	23.92	14.28	11.15	-7.41	-3.96	-2.45	-4.75	-5.62	1.35
Price/Free Cash Flow Average	22.22	94.05	13.58	25.17	16.27	32.66	26.08	18.06	23.94	-16.8	-7.83	-4.76	-7.61	-8.86	4
Price/Free Cash Flow High	30.34	110.28	15.95	31.76	26.07	43.41	32.95	25.43	34.2	-25.61	-11.71	-7.34	-12.07	-12.37	7.79
Price/Free Cash Flow Low	14.93	78.06	11.2	19.48	9.52	17.72	20.07	12.76	9.28	-9.33	-4.79	-3.02	-5.19	-6.23	1.31
EV/Sales Average	0.95	1.06	0.95	0.93	0.69	0.67	0.73	0.97	1.1	1.11	1.05	0.87	0.95	0.91	0.78
EV/Sales High	1.23	1.2	1.08	1.12	0.99	0.82	0.86	1.27	1.45	1.52	1.37	1.07	1.17	1.03	0.97
EV/Sales Low	0.7	0.91	0.82	0.76	0.48	0.45	0.62	0.75	0.61	0.75	0.8	0.73	0.84	0.82	0.63
EV/EBITDA Average	7.12	8.69	11.59	9.16	14.9	9.38	9.14	9.05	10.77	6.89	9.08	17.36	40.92	12.46	-101.42
EV/EBITDA High	9.23	9.88	13.2	11.05	21.41	11.53	10.73	11.87	14.16	9.47	11.81	21.43	50.21	14.13	-127.3
EV/EBITDA Low	5.23	7.52	10	7.52	10.42	6.39	7.75	7.02	5.94	4.71	6.95	14.62	35.86	11.21	-83.08
EV/EBIT Average	7.43	9.15	12.63	9.86	17.72	10.45	10.01	9.58	11.35	7.07	9.36	18.87	51.88	13.47	-55.18
EV/EBIT High	9.62	10.4	14.38	11.9	25.47	12.85	11.75	12.57	14.91	9.72	12.16	23.29	63.65	15.28	-69.26
EV/EBIT Low	5.45	7.91	10.89	8.1	12.39	7.12	8.49	7.43	6.26	4.83	7.16	15.89	45.47	12.12	-45.2
Last Price	45.94	46.27	36.14	51.34	26.57	37.3	53.3	99.05	65.95	150.83	80.85	80.39	57.24	47.42	12.21
High Price	48.24	50.59	49.21	57.55	56.59	47.75	54.25	104.05	129.7	165	177.45	127.05	127.96	72.26	62.72
Enterprise Value Average	410	491	464	493	393	392	447	648	820	1,005	1,251	1,217	1,331	1,263	993
Enterprise Value High	531	558	528	594	565	482	524	850	1,078	1,381	1,626	1,501	1,633	1,433	1,247
Enterprise Value Low	301	424	400	405	275	267	379	503	452	687	958	1,025	1,166	1,137	814

Shares Outstanding	9	9	9	9	8	8	7	7	7	7	6	6	6	8	8
Diluted Weighted Avg Shares	10	10	9	9	9	8	7	7	7	7	7	7	6	8	8
Basic Weighted Avg Shares	10	9	9	9	8	8	7	7	7	7	7	6	6	8	8
Revenue per Share	43.92	51	54.78	61.54	67.85	74.83	84.65	98.24	112.31	137.23	182.89	219.8	218.19	184.85	154.6
EBITDA per Share	5.87	6.2	4.48	6.24	3.15	5.32	6.75	10.51	11.48	22	21.16	11	5.09	13.48	-1.18
Operating Income per Share	5.63	5.89	4.11	5.8	2.65	4.78	6.17	9.93	10.9	21.44	20.54	10.12	4.02	12.46	-2.17
Basic EPS, GAAP	3.36	3.53	2.36	3.42	1.38	2.57	5.04	6.99	7.74	15.81	14.59	3.2	-4.92	2.38	-16.79
Basic EPS from Cont Ops	3.37	3.53	2.37	3.42	1.39	2.57	5.05	6.99	7.74	15.81	14.6	3.21	-4.91	2.38	-16.78
Diluted EPS, GAAP	3.24	3.36	2.25	3.25	1.33	2.49	4.9	6.73	7.39	15.05	13.92	3.11	-4.92	2.33	-16.79
Diluted EPS from Cont Ops	3.25	3.36	2.25	3.26	1.34	2.49	4.91	6.73	7.39	15.06	13.92	3.11	-4.91	2.33	-16.78
Dividend per Share	- -	- -	- -	- -	- -	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	- -
Cash Flow per Share	1.19	-0.15	2.45	1.44	1.71	0.93	1.38	3.66	3.15	-8.12	-18.31	-21.3	-11.57	-6.48	7.84
Free Cash Flow per Basic Share	0.74	-0.78	1.65	0.97	1.17	0.73	1.07	3.06	2.34	-9.47	-20.73	-24.77	-12.53	-7	7.62
Cash & Equivalents per Share	0.03	0.03	0.03	0.09	0.07	0.06	0.15	0.26	9	0.44	1.09	1.54	0.86	1.19	5.65
Book Value per Share	19.66	22.41	24.37	26.85	28.33	30.61	33.64	38.87	45.72	61.33	74.77	78.21	73.6	68.91	53.65
Tangible Book Value per Share	19.62	22.37	24.33	26.81	28.28	30.57	33.59	38.82	44.69	60.24	73.42	76.37	71.34	66.15	50.9

America's Car-Mart, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)