Catskill Hudson Bancorp, Inc.

CSKL

CSKLCatskill Hudson Bancorp, Inc. US flag

Other OTC

40.15

USD

+0.15

- -

28.35MMarket Cap

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Return on Common Equity (%)	- -	6.18	7.86	7.35
Return on Assets (%)	- -	0.21	0.26	0.26
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -
Pretax Margin (%)	14.5	9.04	11.96	10.85
Profit Margin (%)	12.22	7.94	10.16	9.11
Net Income to Common Margin (%)	12.22	7.94	10.16	9.11
Effective Tax Rate (%)	15.73	12.16	15.02	16.01
Dvd Payout Ratio (%)	16.77	27.25	20.76	22.38
Sustainable Growth Rate (%)	- -	4.5	6.23	5.71

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Total Debt	14	14	15	18
ST Debt	- -	- -	- -	- -
LT Debt	14	14	15	18
Total Debt/EBITDA	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	3.56	3.28	3.45	3.64
Long-Term Debt/Equity (%)	56.56	52.8	56.16	74.5
Long-Term Debt/Capital (%)	44.09	43.03	43.48	46.64
Long-Term Debt/Total Assets (%)	2.81	2.48	2.65	3.18
Total Debt/Equity (%)	56.56	52.8	56.16	74.5
Total Debt/Capital (%)	44.09	43.03	43.48	46.64
Total Debt/Total Assets (%)	2.81	2.48	2.65	3.18
Net Debt to Equity	-121.85	-281.47	-164.44	-57.16
Net Debt/Capital (%)	-1,895.96	177.28	465.99	-55.74
EBITDA	- -	- -	- -	- -
EBITDA-CapEx	-5	-2	-1	-1
Operating Income (Loss)	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Cash Ratio	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -
Common Equity/Total Assets	3.56	3.28	3.45	3.64
Long-Term Debt/Equity (%)	56.56	52.8	56.16	74.5
Long-Term Debt/Capital (%)	44.09	43.03	43.48	46.64
Long-Term Debt/Total Assets (%)	2.81	2.48	2.65	3.18
Total Debt/Equity (%)	56.56	52.8	56.16	74.5
Total Debt/Capital (%)	44.09	43.03	43.48	46.64
Total Debt/Total Assets (%)	2.81	2.48	2.65	3.18
CFO/Total Liabilities	0.49	0.28	0.56	1.04
CFO/CapEx	0.44	0.78	5.52	6.66
Altman's Z-Score	0.1	0.09	0.09	0.1

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Accounts Receivable Turnover	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Market Capitalization	16	15	18	21
- Cash & Cash Equivalents	30	76	45	14
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	14	14	15	18
Enterprise Value	-1	-46	-11	25
Total Capital	32	33	35	39
Total Debt/Capital (%)	44.09	43.03	43.48	46.64
Total Debt / EV	-20.14	-0.31	-1.35	0.74
EV/Sales	- -	- -	- -	1.5
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	4.33
EV/Free Cash Flow to Firm	- -	- -	- -	3.76
Diluted Market Cap	16	15	18	21
Diluted Enterprise Value	-1	-46	-11	25
EV per Share	- -	- -	- -	35.22
TTM Sales	15	14	15	17
TTM EBITDA	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -
TTM Cash Flow to Firm	2	2	3	6
TTM Free Cash Flow to Firm	8	3	4	7

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Price/Free Cash Flow	2.05	4.5	5	3.12
EV/EBIT	- -	- -	- -	- -
Enterprise Value	-1	-46	-11	25
Low Price	21.41	23	23.25	27
EV/Sales	- -	- -	- -	1.5
EV/EBITDA	- -	- -	- -	- -
Price/Earnings	8.48	13.6	11.99	13.63
Price/Earnings Average	8.55	13.89	11.9	13.26
Price/Earnings High	10.21	16.7	14.42	15.66
Price/Earnings Low	8.16	14.25	10.73	12.62
Price/Book Value	0.87	0.82	0.91	0.98
Price/Book Value Average	0.88	0.84	0.91	0.95
Price/Book Value High	1.05	1.01	1.1	1.12
Price/Book Value Low	0.84	0.86	0.82	0.91
Price/Tangible Book Value	0.62	0.57	0.67	0.83
Price/Tangible Book Value Average	0.63	0.59	0.66	0.81
Price/Tangible Book Value High	0.75	0.71	0.8	0.96
Price/Tangible Book Value Low	0.6	0.6	0.6	0.77
Price/Sales	1.04	1.08	1.22	1.24
Price/Sales Average	1.04	1.1	1.21	1.21
Price/Sales High	1.25	1.33	1.47	1.43
Price/Sales Low	1	1.13	1.09	1.15
Price/Cash Flow	6.72	10.27	5.9	3.58
Price/Cash Flow Average	6.78	10.49	5.85	3.49
Price/Cash Flow High	8.1	12.61	7.09	4.12
Price/Cash Flow Low	6.47	10.76	5.28	3.32
Price/Free Cash Flow Average	2.07	4.59	4.96	3.03
Price/Free Cash Flow High	2.47	5.52	6.01	3.58
Price/Free Cash Flow Low	1.97	4.71	4.47	2.89
EV/Sales Average	- -	- -	- -	1.47
EV/Sales High	0.17	- -	- -	1.69
EV/Sales Low	- -	- -	- -	1.41
EV/EBITDA Average	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -
Last Price	22.24	21.95	25.99	29.15
High Price	26.8	26.95	31.25	33.5
Enterprise Value Average	-1	-46	-12	24
Enterprise Value High	3	-42	-8	28
Enterprise Value Low	-1	-45	-13	23

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Return on Common Equity (%)	- -	6.18	7.86	7.35
Return on Assets (%)	- -	0.21	0.26	0.26
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -
Pretax Margin (%)	14.5	9.04	11.96	10.85
Profit Margin (%)	12.22	7.94	10.16	9.11
Net Income to Common Margin (%)	12.22	7.94	10.16	9.11
Effective Tax Rate (%)	15.73	12.16	15.02	16.01
Dvd Payout Ratio (%)	16.77	27.25	20.76	22.38
Sustainable Growth Rate (%)	- -	4.5	6.23	5.71

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Total Debt	14	14	15	18
ST Debt	- -	- -	- -	- -
LT Debt	14	14	15	18
Total Debt/EBITDA	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	3.56	3.28	3.45	3.64
Long-Term Debt/Equity (%)	56.56	52.8	56.16	74.5
Long-Term Debt/Capital (%)	44.09	43.03	43.48	46.64
Long-Term Debt/Total Assets (%)	2.81	2.48	2.65	3.18
Total Debt/Equity (%)	56.56	52.8	56.16	74.5
Total Debt/Capital (%)	44.09	43.03	43.48	46.64
Total Debt/Total Assets (%)	2.81	2.48	2.65	3.18
Net Debt to Equity	-121.85	-281.47	-164.44	-57.16
Net Debt/Capital (%)	-1,895.96	177.28	465.99	-55.74
EBITDA	- -	- -	- -	- -
EBITDA-CapEx	-5	-2	-1	-1
Operating Income (Loss)	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Cash Ratio	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -
Common Equity/Total Assets	3.56	3.28	3.45	3.64
Long-Term Debt/Equity (%)	56.56	52.8	56.16	74.5
Long-Term Debt/Capital (%)	44.09	43.03	43.48	46.64
Long-Term Debt/Total Assets (%)	2.81	2.48	2.65	3.18
Total Debt/Equity (%)	56.56	52.8	56.16	74.5
Total Debt/Capital (%)	44.09	43.03	43.48	46.64
Total Debt/Total Assets (%)	2.81	2.48	2.65	3.18
CFO/Total Liabilities	0.49	0.28	0.56	1.04
CFO/CapEx	0.44	0.78	5.52	6.66
Altman's Z-Score	0.1	0.09	0.09	0.1

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Accounts Receivable Turnover	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Market Capitalization	16	15	18	21
- Cash & Cash Equivalents	30	76	45	14
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	14	14	15	18
Enterprise Value	-1	-46	-11	25
Total Capital	32	33	35	39
Total Debt/Capital (%)	44.09	43.03	43.48	46.64
Total Debt / EV	-20.14	-0.31	-1.35	0.74
EV/Sales	- -	- -	- -	1.5
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	4.33
EV/Free Cash Flow to Firm	- -	- -	- -	3.76
Diluted Market Cap	16	15	18	21
Diluted Enterprise Value	-1	-46	-11	25
EV per Share	- -	- -	- -	35.22
TTM Sales	15	14	15	17
TTM EBITDA	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -
TTM Cash Flow to Firm	2	2	3	6
TTM Free Cash Flow to Firm	8	3	4	7

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Price/Free Cash Flow	2.05	4.5	5	3.12
EV/EBIT	- -	- -	- -	- -
Enterprise Value	-1	-46	-11	25
Low Price	21.41	23	23.25	27
EV/Sales	- -	- -	- -	1.5
EV/EBITDA	- -	- -	- -	- -
Price/Earnings	8.48	13.6	11.99	13.63
Price/Earnings Average	8.55	13.89	11.9	13.26
Price/Earnings High	10.21	16.7	14.42	15.66
Price/Earnings Low	8.16	14.25	10.73	12.62
Price/Book Value	0.87	0.82	0.91	0.98
Price/Book Value Average	0.88	0.84	0.91	0.95
Price/Book Value High	1.05	1.01	1.1	1.12
Price/Book Value Low	0.84	0.86	0.82	0.91
Price/Tangible Book Value	0.62	0.57	0.67	0.83
Price/Tangible Book Value Average	0.63	0.59	0.66	0.81
Price/Tangible Book Value High	0.75	0.71	0.8	0.96
Price/Tangible Book Value Low	0.6	0.6	0.6	0.77
Price/Sales	1.04	1.08	1.22	1.24
Price/Sales Average	1.04	1.1	1.21	1.21
Price/Sales High	1.25	1.33	1.47	1.43
Price/Sales Low	1	1.13	1.09	1.15
Price/Cash Flow	6.72	10.27	5.9	3.58
Price/Cash Flow Average	6.78	10.49	5.85	3.49
Price/Cash Flow High	8.1	12.61	7.09	4.12
Price/Cash Flow Low	6.47	10.76	5.28	3.32
Price/Free Cash Flow Average	2.07	4.59	4.96	3.03
Price/Free Cash Flow High	2.47	5.52	6.01	3.58
Price/Free Cash Flow Low	1.97	4.71	4.47	2.89
EV/Sales Average	- -	- -	- -	1.47
EV/Sales High	0.17	- -	- -	1.69
EV/Sales Low	- -	- -	- -	1.41
EV/EBITDA Average	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -
Last Price	22.24	21.95	25.99	29.15
High Price	26.8	26.95	31.25	33.5
Enterprise Value Average	-1	-46	-12	24
Enterprise Value High	3	-42	-8	28
Enterprise Value Low	-1	-45	-13	23

Shares Outstanding	1	1	1	1
Diluted Weighted Avg Shares	1	1	1	1
Basic Weighted Avg Shares	1	1	1	1
Revenue per Share	21.48	20.33	21.33	23.48
EBITDA per Share	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -
Basic EPS, GAAP	2.62	1.61	2.17	2.14
Basic EPS from Cont Ops	2.62	1.61	2.17	2.14
Diluted EPS, GAAP	2.62	1.61	2.17	2.14
Diluted EPS from Cont Ops	2.62	1.61	2.17	2.14
Dividend per Share	0.44	0.44	0.45	0.48
Cash Flow per Share	3.31	2.14	4.41	8.13
Free Cash Flow per Basic Share	-4.25	-0.6	3.61	6.91
Cash & Equivalents per Share	43.37	107.49	64.03	20.01
Book Value per Share	25.53	26.7	28.42	29.83
Tangible Book Value per Share	35.59	38.19	38.94	35

Catskill Hudson Bancorp, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)