Centerspace Financial Ratios — CSR Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	2.88	3.71	-5.32	2.6	12.18	7.11	22.86	13.93	-0.39	-1.06	-3.11	5.56	-2.36	2.32
Return on Assets (%)	1.23	0.49	1.42	-0.7	1.25	3.84	2.68	8.05	5.62	0.36	0.04	-0.68	2.12	-0.56	0.92
Return on Capital (%)	6.48	4.83	4.74	1.34	3.23	6.06	- -	- -	7.59	2.48	- -	- -	3.7	- -	3.07
Return on Invested Capital (%)	4.34	4.49	4.56	2.38	2.99	1.95	- -	- -	0.92	0.73	- -	- -	1.27	- -	1.27
Gross Margin (%)	45.76	46.86	47.58	57.92	59.21	57.48	56.67	53.72	54.51	55.64	55.08	53.83	55.93	56.94	57.64
EBITDA Margin (%)	55.77	58.73	59.09	70.94	68.04	66.2	54.48	51.05	47.34	48.65	47.51	47.37	48.82	50.58	50.52
Operating Margin (%)	29.57	31.64	31.86	26.14	27.84	21.21	19.12	-3.03	6.75	5.62	1.35	6	9.33	9.33	8.62
Incremental Operating Margin (%)	7.95	-56.42	34.43	43.13	46.84	56.36	-1.77	- -	110.38	32.61	-30.72	23.07	195.41	8.28	-5.97
Pretax Margin (%)	1.87	3.78	8.34	3.58	9.66	6.31	-28.87	-21.91	45.66	2.66	-1.04	-6.87	18.84	-5.44	8.39
Profit Margin (%)	8.58	3.59	10.29	-8	13.43	49.49	27.07	68.8	42.64	2.85	0.3	-5.25	16.06	-4.1	6.43
Net Income to Common Margin (%)	7.56	2.55	6.57	-15	7.01	41.58	20.49	63.75	38.68	-1.17	-3.2	-8	13.35	-6.19	6.25
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	689.54	469.7	224.68	-434.49	439.14	2,652.96	-80.62	-97.02	39.4	-1,268.37	-323.94	-153.95	88.49	-197.73	183.36
Sustainable Growth Rate (%)	- -	-10.64	-4.62	-28.45	-8.82	-310.88	12.84	45.04	8.44	-5.35	-4.47	-7.9	0.64	-7.02	-1.94

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	1,024	1,088	1,059	1,083	794	912	665	703	649	719	856	1,008	916	955	1,021
ST Debt	30	39	10	22	60	18	57	124	50	153	76	114	30	47	155
LT Debt	994	1,049	1,049	1,061	733	895	608	579	599	566	780	894	886	908	866
Total Debt/EBITDA	7.84	8.1	7.23	9.28	6.51	9.47	7.62	8.12	7.38	8.3	8.93	8.29	7.18	7.24	7.39
Net Debt/EBITDA	7.52	7.8	6.58	8.87	6.1	8.78	7.29	7.98	7.08	8.3	8.61	8.2	7.11	7.15	7.29
Total Debt/EBIT	14.79	15.03	13.4	25.18	15.9	29.55	21.72	-136.88	51.77	71.9	314.95	65.38	37.56	39.22	43.27
Net Debt/EBIT	14.19	14.48	12.21	24.08	14.92	27.39	20.78	-134.57	49.65	71.87	303.45	64.71	37.21	38.73	42.72
EBITDA to Interest Expense	2.08	2.17	2.4	3.46	3.54	3.39	2.54	2.54	2.88	2.98	3	3.71	3.5	3.54	3.08
EBITDA-CapEx/Interest Expense	1.08	-0.12	2.4	3.46	3.54	3.39	2.54	2.54	2.88	2.98	3	3.71	3.5	3.54	3.08
EBIT to Interest Expense	1.1	1.17	1.29	1.28	1.45	1.09	0.89	-0.15	0.41	0.34	0.08	0.47	0.67	0.65	0.53
Interest Expense	63	62	61	34	34	28	34	34	31	29	32	33	36	37	45
Common Equity/Total Assets	- -	23.66	25.09	24.26	25.7	27.35	30	35.36	37.86	36.92	35.2	31.38	32.05	39.32	37.34
Long-Term Debt/Equity (%)	182.26	185.52	138.89	147.23	98.95	124.54	95.53	84.27	85.97	82.15	76.35	92.48	93.5	101	102.42
Long-Term Debt/Capital (%)	83.89	63.44	57.82	58.81	47.78	54.87	46.71	41.71	44.26	39.76	41.45	45.24	47.51	48.96	46.4
Long-Term Debt/Total Assets (%)	61.52	61.17	55.53	56.75	36.7	50.97	41.21	40.61	43	38.68	40.21	43.97	45.99	47.45	44.97
Total Debt/Equity (%)	187.76	192.42	140.21	150.35	107.12	126.98	104.5	102.31	93.16	104.32	83.79	104.22	96.67	106.27	120.74
Total Debt/Capital (%)	86.42	65.8	58.37	60.06	51.72	55.94	51.1	50.64	47.96	50.49	45.48	50.98	49.12	51.51	54.7
Total Debt/Total Assets (%)	63.38	63.45	56.06	57.96	39.73	51.97	45.08	49.31	46.6	49.12	44.12	49.56	47.55	49.92	53.02
Net Debt to Equity	180.2	185.35	127.75	143.79	100.51	117.69	99.97	100.58	89.34	104.27	80.73	103.14	95.76	104.93	119.22
Net Debt/Capital (%)	85.93	64.95	56.09	58.98	50.13	54.06	49.99	50.21	46.91	50.47	44.56	50.72	48.89	51.19	54.38
EBITDA	131	134	147	117	122	96	87	87	88	87	96	122	128	132	138
EBITDA-CapEx	68	-7	147	117	122	96	87	87	88	87	96	122	128	132	138
Operating Income (Loss)	69	72	79	43	50	31	31	-5	13	10	3	15	24	24	24

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.62	0.47	1.55	0.58	0.09	0.5	0.13	0.08	0.27	- -	0.23	0.06	0.09	0.11	0.06
Current Ratio	1.02	1.02	2.35	1.39	1.44	2.26	1.55	0.32	0.87	0.22	0.71	0.16	0.32	0.49	0.27
Quick Ratio	0.98	0.82	2.06	1.04	0.11	0.56	0.14	0.26	0.62	0.15	0.59	0.1	0.18	0.36	0.19
CFO/Avg Current Liab	1.04	0.84	1.06	1.3	0.38	0.22	0.44	0.29	0.56	0.4	0.48	0.59	0.68	0.99	0.61
Common Equity/Total Assets	- -	23.66	25.09	24.26	25.7	27.35	30	35.36	37.86	36.92	35.2	31.38	32.05	39.32	37.34
Long-Term Debt/Equity (%)	182.26	185.52	138.89	147.23	98.95	124.54	95.53	84.27	85.97	82.15	76.35	92.48	93.5	101	102.42
Long-Term Debt/Capital (%)	83.89	63.44	57.82	58.81	47.78	54.87	46.71	41.71	44.26	39.76	41.45	45.24	47.51	48.96	46.4
Long-Term Debt/Total Assets (%)	61.52	61.17	55.53	56.75	36.7	50.97	41.21	40.61	43	38.68	40.21	43.97	45.99	47.45	44.97
Total Debt/Equity (%)	187.76	192.42	140.21	150.35	107.12	126.98	104.5	102.31	93.16	104.32	83.79	104.22	96.67	106.27	120.74
Total Debt/Capital (%)	86.42	65.8	58.37	60.06	51.72	55.94	51.1	50.64	47.96	50.49	45.48	50.98	49.12	51.51	54.7
Total Debt/Total Assets (%)	63.38	63.45	56.06	57.96	39.73	51.97	45.08	49.31	46.6	49.12	44.12	49.56	47.55	49.92	53.02
CFO/Total Liabilities	5.49	5.67	6.85	8.05	9.08	6.97	9.43	7.47	10	7.9	9.15	8.63	9.15	9.68	9.11
CFO/CapEx	0.94	0.46	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.82	0.44	0.68	0.47	0.41	0.38	0.35	0.21	0.5	0.25	0.74	0.2	0.27	0.3	0.23

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	44.34	12.71	8.1	4.83	7.76	16.54	28.28	81.61	149.92	197.99	215.84	287.96	376.8	371.24	184.84
Days Sales Outstanding	8.23	28.71	45.04	75.61	47.01	22.07	12.91	4.47	2.43	1.84	1.69	1.27	0.97	0.98	1.97
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	8.23	28.71	45.04	75.61	47.01	22.07	12.91	4.47	2.43	1.84	1.69	1.27	0.97	0.98	1.97
Inventory to Cash Days	8.23	28.71	45.04	75.61	47.01	22.07	12.91	4.47	2.43	1.84	1.69	1.27	0.97	0.98	1.97
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	930	747	1,114	1,108	846	817	716	717	860	843	1,524	893	873	1,026	1,116
- Cash & Cash Equivalents	41	40	94	47	49	67	29	12	27	- -	31	10	9	12	13
+ Preferred Equity and Hybrid Capital	27	27	139	139	139	139	111	99	116	110	119	110	110	17	6
+ Minority/Non Controlling Interest	134	132	143	128	89	100	82	82	61	55	224	221	221	130	121
+ Total Debt	1,024	1,088	1,059	1,083	794	912	665	703	649	719	856	1,008	916	955	1,021
Enterprise Value	2,072	1,953	2,361	2,411	1,818	1,901	1,546	1,590	1,659	1,726	2,691	2,221	2,111	2,116	2,251
Total Capital	1,185	1,653	1,815	1,804	1,535	1,630	1,301	1,389	1,353	1,424	1,882	1,977	1,865	1,855	1,867
Total Debt/Capital (%)	86.42	65.8	58.37	60.06	51.72	55.94	51.1	50.64	47.96	50.49	45.48	50.98	49.12	51.51	54.7
Total Debt / EV	0.49	0.56	0.45	0.45	0.44	0.48	0.43	0.44	0.39	0.42	0.32	0.45	0.43	0.45	0.45
EV/Sales	8.85	8.54	9.52	14.65	10.14	13.06	9.66	9.37	8.93	9.7	13.34	8.65	8.08	8.11	8.23
EV/EBITDA	15.87	14.54	16.11	20.65	14.9	19.73	17.72	18.35	18.86	19.94	28.09	18.26	16.55	16.03	16.28
EV/EBIT	29.93	27	29.87	56.03	36.42	61.58	50.5	- -	132.34	172.61	990.24	144.1	86.58	86.87	95.37
EV/Cash Flow to Firm	17.06	15.39	17	19.1	12.23	18.88	13.64	17.79	16.56	19.12	23.2	17.8	16.76	15.61	15.7
EV/Free Cash Flow to Firm	11.24	7.27	17	19.1	12.23	18.88	13.64	17.79	16.56	19.12	23.2	17.8	16.76	15.61	15.7
Diluted Market Cap	930	747	1,114	1,108	965	817	716	717	956	977	1,742	1,094	1,063	1,237	1,322
Diluted Enterprise Value	2,073	1,954	2,361	2,411	1,937	1,901	1,546	1,590	1,755	1,861	2,909	2,422	2,302	2,327	2,457
EV per Share	209.8	188.86	206.12	189.79	154.09	140.02	127.58	118.15	139.9	144.68	195.91	145.95	140.81	136.48	134.57
TTM Sales	234	229	248	165	179	146	160	170	186	178	202	257	261	261	274
TTM EBITDA	131	134	147	117	122	96	87	87	88	87	96	122	128	132	138
TTM Operating Income	69	72	79	43	50	31	31	-5	13	10	3	15	24	24	24
TTM Cash Flow to Firm	122	127	139	126	149	101	113	89	100	90	116	125	126	136	143
TTM Free Cash Flow to Firm	184	269	139	126	149	101	113	89	100	90	116	125	126	136	143

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	7.64	3.61	14.34	11.97	8.45	11.31	9.06	13	13.73	15.96	20.73	11.89	11.88	12.59	13.43
EV/EBIT	29.93	27	29.87	56.03	36.42	61.58	50.5	- -	132.34	172.61	990.24	144.1	86.58	86.87	95.37
Enterprise Value	2,072	1,953	2,361	2,411	1,818	1,901	1,546	1,590	1,659	1,726	2,691	2,221	2,111	2,116	2,251
Low Price	79.7	68.7	70.1	79.7	70.2	58.63	56	46.1	47.13	43.58	66.91	57.65	46.74	52.26	52.76
EV/Sales	8.85	8.54	9.52	14.65	10.14	13.06	9.66	9.37	8.93	9.7	13.34	8.65	8.08	8.11	8.23
EV/EBITDA	15.87	14.54	16.11	20.65	14.9	19.73	17.72	18.35	18.86	19.94	28.09	18.26	16.55	16.03	16.28
Price/Earnings	52.49	127.87	68.37	- -	67.29	13.51	21.83	6.63	11.96	- -	- -	- -	25.01	- -	65.26
Price/Earnings Average	49.3	137.94	59.82	-44.65	76.98	16.06	23.44	7.18	10.71	-394.49	-181.71	-60.83	25.5	-63.43	59.89
Price/Earnings High	53.6	173.57	70.4	-50.37	86.44	18.83	26.89	8.4	13.04	-487.4	-238.87	-82.6	30.92	-73.12	67.64
Price/Earnings Low	44.45	121.67	49.25	-41.01	65.89	13.16	20.69	5.73	7.78	-249.19	-142.36	-42.71	20.08	-50.17	51.61
Price/Book Value	- -	1.84	2.35	2.44	1.65	1.7	1.62	1.42	1.63	1.56	2.23	1.4	1.41	1.36	1.55
Price/Book Value Average	- -	1.99	2.06	2.43	1.89	2.02	1.74	1.54	1.46	1.52	1.72	1.96	1.44	1.36	1.42
Price/Book Value High	- -	2.5	2.42	2.74	2.12	2.37	1.99	1.8	1.78	1.88	2.26	2.66	1.75	1.57	1.61
Price/Book Value Low	- -	1.75	1.69	2.23	1.61	1.66	1.53	1.23	1.06	0.96	1.35	1.37	1.14	1.08	1.23
Price/Tangible Book Value	1.99	1.52	1.94	2.02	1.41	1.42	1.37	1.23	1.49	1.46	1.7	1.05	1.05	1.17	1.33
Price/Tangible Book Value Average	1.87	1.64	1.7	2.01	1.62	1.69	1.47	1.33	1.33	1.43	1.31	1.46	1.07	1.16	1.22
Price/Tangible Book Value High	2.03	2.06	2	2.27	1.81	1.98	1.69	1.55	1.62	1.76	1.72	1.99	1.29	1.34	1.38
Price/Tangible Book Value Low	1.69	1.44	1.4	1.85	1.38	1.38	1.3	1.06	0.97	0.9	1.03	1.03	0.84	0.92	1.05
Price/Sales	3.97	3.27	4.49	6.73	4.72	5.62	4.47	4.23	4.63	4.74	7.55	3.48	3.34	3.93	4.08
Price/Sales Average	3.73	3.52	3.93	6.7	5.4	6.68	4.8	4.58	4.14	4.63	5.82	4.87	3.41	3.92	3.74
Price/Sales High	4.05	4.43	4.63	7.56	6.06	7.83	5.51	5.35	5.04	5.71	7.65	6.61	4.13	4.52	4.23
Price/Sales Low	3.36	3.11	3.24	6.15	4.62	5.47	4.24	3.66	3.01	2.92	4.56	3.42	2.68	3.1	3.23
Price/Cash Flow	15.82	11.46	14.34	11.97	7.41	11.31	9.06	13	12.35	13.77	18.13	9.7	9.75	10.44	11.34
Price/Cash Flow Average	14.86	12.37	12.55	11.91	8.48	13.45	9.72	14.07	11.05	13.45	13.96	13.58	9.94	10.43	10.4
Price/Cash Flow High	16.15	15.56	14.77	13.44	9.52	15.76	11.16	16.46	13.45	16.61	18.36	18.44	12.05	12.02	11.75
Price/Cash Flow Low	13.4	10.91	10.33	10.94	7.26	11.01	8.58	11.24	8.03	8.49	10.94	9.54	7.83	8.25	8.96
Price/Free Cash Flow Average	7.18	3.89	12.55	11.91	9.67	13.45	9.72	14.07	12.29	15.59	15.96	16.64	12.11	12.57	12.32
Price/Free Cash Flow High	7.81	4.9	14.77	13.44	10.86	15.76	11.16	16.46	14.96	19.26	20.98	22.6	14.69	14.49	13.92
Price/Free Cash Flow Low	6.47	3.43	10.33	10.94	8.28	11.01	8.58	11.24	8.92	9.85	12.5	11.68	9.54	9.94	10.62
EV/Sales Average	8.61	8.8	8.96	14.61	10.82	14.13	9.98	9.72	8.44	9.59	11.61	10.04	8.15	8.1	7.89
EV/Sales High	8.94	9.71	9.65	15.47	11.48	15.27	10.69	10.49	9.34	10.68	13.44	11.78	8.87	8.7	8.37
EV/Sales Low	8.25	8.39	8.26	14.07	10.04	12.92	9.42	8.8	7.31	7.89	10.35	8.59	7.42	7.28	7.37
EV/EBITDA Average	15.44	14.99	15.15	20.6	15.9	21.34	18.33	19.04	17.83	19.71	24.43	21.19	16.69	16.02	15.62
EV/EBITDA High	16.03	16.54	16.33	21.81	16.88	23.07	19.63	20.56	19.74	21.95	28.28	24.87	18.17	17.2	16.58
EV/EBITDA Low	14.79	14.28	13.98	19.83	14.76	19.51	17.29	17.23	15.44	16.21	21.78	18.13	15.2	14.4	14.59
EV/EBIT Average	29.12	27.82	28.11	55.9	38.86	66.58	52.22	-321.03	125.14	170.65	861.37	167.24	87.28	86.81	91.48
EV/EBIT High	30.22	30.7	30.29	59.19	41.24	72	55.93	-346.64	138.49	190.03	997.16	196.24	95.05	93.24	97.1
EV/EBIT Low	27.88	26.51	25.93	53.81	36.06	60.89	49.28	-290.6	108.34	140.33	767.89	143.09	79.53	78.02	85.48
Last Price	94.1	72.2	97.3	87.2	71.7	60.2	59.1	53.3	72.5	70.64	110.9	58.67	58.2	66.15	66.72
High Price	96.1	98	100.2	97.9	92.1	83.9	72.8	67.5	79	85.24	112.27	111.48	71.97	76.16	69.15
Enterprise Value Average	2,017	2,013	2,221	2,405	1,940	2,055	1,598	1,650	1,568	1,707	2,341	2,577	2,129	2,115	2,159
Enterprise Value High	2,093	2,221	2,394	2,547	2,059	2,222	1,712	1,781	1,736	1,901	2,710	3,024	2,318	2,271	2,292
Enterprise Value Low	1,931	1,918	2,049	2,316	1,801	1,879	1,508	1,493	1,358	1,404	2,087	2,205	1,939	1,901	2,018

Shares Outstanding	8	9	10	11	12	12	12	12	12	13	15	15	15	17	17
Diluted Weighted Avg Shares	10	10	11	13	13	14	12	13	13	14	16	19	18	19	20
Basic Weighted Avg Shares	10	10	11	13	12	14	12	13	12	12	14	15	15	16	17
Revenue per Share	23.71	22.11	21.66	12.96	15.2	10.72	13.21	12.61	15.67	14.92	14.68	16.87	17.43	16.83	16.36
EBITDA per Share	13.22	12.98	12.8	9.19	10.34	7.1	7.2	6.44	7.42	7.26	6.98	7.99	8.51	8.51	8.26
Operating Income per Share	7.01	7	6.9	3.39	4.23	2.27	2.53	-0.38	1.06	0.84	0.2	1.01	1.63	1.57	1.41
Basic EPS, GAAP	1.79	0.56	1.42	-1.94	1.07	4.46	2.71	8.04	6.06	-0.17	-0.47	-1.35	2.33	-1.04	1.02
Basic EPS from Cont Ops	0.44	0.84	1.81	0.46	1.47	0.68	-3.82	-2.76	7.15	0.4	-0.15	-1.16	3.28	-0.92	1.37
Diluted EPS, GAAP	1.79	0.56	1.42	-1.94	0.93	4.46	2.71	8.04	5.45	-0.15	-0.41	-1.1	1.91	-0.86	0.86
Diluted EPS from Cont Ops	0.44	0.84	1.81	0.46	1.29	0.68	-3.82	-2.76	6.43	0.34	-0.13	-0.95	2.69	-0.76	1.16
Dividend per Share	4.62	3.76	3.92	4.12	4.85	5.27	5.5	3.15	3.38	3.54	3.32	3.39	3.39	3.31	3.08
Cash Flow per Share	5.95	6.3	6.79	7.28	9.68	5.32	6.52	4.1	5.87	5.13	6.12	6.05	5.97	6.34	5.89
Free Cash Flow per Basic Share	-0.41	-7.41	6.79	7.28	9.68	5.32	6.52	4.1	5.87	5.13	6.12	6.05	5.97	6.34	5.89
Cash & Equivalents per Share	4.23	3.93	8.22	3.72	4.15	4.91	2.38	0.88	2.24	0.03	2.28	0.69	0.58	0.78	0.77
Book Value per Share	- -	39.22	41.39	35.7	43.51	35.37	36.51	37.48	44.47	45.3	49.71	41.93	41.18	48.53	42.99
Tangible Book Value per Share	47.28	47.59	50.22	43.15	50.78	42.44	43.17	43.47	48.76	48.37	65.11	56.11	55.64	56.76	50.06

Centerspace

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)