DuPont de Nemours, Inc. Financial Ratios — DD Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	11.25	3.87	19.35	13.56	25.47	12.24	3.7	12.92	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	3.95	1.7	6.88	5.46	11.25	5.86	0.85	2.02	0.39	-4.21	11.09	13.48	1.06	1.87	-2.68
Return on Capital (%)	7.63	4.37	11.67	9.01	15.97	9.29	- -	6.81	- -	- -	-190.92	-50.82	- -	-2.44	3.67
Return on Invested Capital (%)	6.76	5.9	6.74	8.97	10.9	11.6	- -	1.18	- -	- -	3.37	4.04	- -	-1.93	1.74
Gross Margin (%)	14.93	15.84	16.62	18.4	22.62	21.78	18.11	32.27	35.05	33.69	36.57	35.45	32.84	33.04	34.5
EBITDA Margin (%)	11.52	11.7	12.15	14.2	17.61	17.16	28.32	35.71	33.42	34.19	23.73	24.25	21.2	20.57	22
Operating Margin (%)	6.71	6.95	7.45	9.48	12.44	11.21	-5.68	9.52	12.72	12.61	14.88	15.53	12.43	11.12	12.56
Incremental Operating Margin (%)	14.42	2.47	104.42	115.92	-5.9	107.74	- -	25.76	2.61	14.12	-3.5	33.7	18.74	-71.43	86.92
Pretax Margin (%)	6	2.93	11.92	9.05	20.36	9.16	-13.07	2.66	-0.82	-15.66	11.49	11.12	-4.22	1.74	2.92
Profit Margin (%)	4.57	2.08	8.39	6.48	15.76	8.97	9.93	17.02	3.23	-20.58	51.46	45.08	6.4	10.46	-11.37
Net Income to Common Margin (%)	4	1.48	7.79	5.9	15.06	8.26	9.93	17.02	3.23	-20.58	51.46	45.08	6.4	10.46	-11.37
Effective Tax Rate (%)	22.69	33.93	29.22	27.08	21.62	0.2	- -	32.5	- -	- -	16.41	26.73	- -	182.05	51
Dvd Payout Ratio (%)	36.93	252.21	25.28	47.11	25.37	51.13	929.86	623.39	-7,322.73	-37.09	50.2	58.74	-2,830.43	-1,040.98	429.5
Sustainable Growth Rate (%)	7.09	-5.89	14.46	7.17	19.01	5.98	-30.69	-67.65	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	21,600	20,987	17,960	19,674	17,210	21,363	34,071	12,639	17,447	15,612	10,782	8,074	7,800	7,171	3,194
ST Debt	3,290	1,068	1,140	933	995	907	4,015	15	3,830	1	150	300	- -	1,848	60
LT Debt	18,310	19,919	16,820	18,741	16,215	20,456	30,056	12,624	13,617	15,611	10,632	7,774	7,800	5,323	3,134
Total Debt/EBITDA	3.13	3.16	2.59	2.38	2	2.59	10.31	1.57	3.38	3.18	3.62	2.56	5.56	5.19	2.12
Net Debt/EBITDA	2.34	2.51	1.73	1.7	1.01	1.79	6.24	0.51	3.08	2.67	2.95	1.4	3.85	3.89	1.64
Total Debt/EBIT	5.37	5.32	4.22	3.57	2.84	3.96	-51.39	5.88	8.89	8.63	5.77	3.99	9.49	9.6	3.71
Net Debt/EBIT	4.01	4.22	2.83	2.54	1.42	2.73	-31.12	1.9	8.1	7.23	4.71	2.18	6.57	7.19	2.87
EBITDA to Interest Expense	5.15	5.24	6.3	8.4	9.08	9.63	- -	146.69	7.73	7.29	5.68	6.42	3.54	3.78	4.81
EBITDA-CapEx/Interest Expense	5.05	5.24	6.3	8.4	8.95	9.28	- -	144.25	7.46	7.19	1.21	6.42	-0.91	2.9	4.64
EBIT to Interest Expense	3	3.11	3.86	5.61	6.41	6.29	- -	39.09	2.94	2.69	3.56	4.11	2.08	2.04	2.75
Interest Expense	1,341	1,269	1,101	983	946	858	- -	55	667	672	525	492	396	366	313
Common Equity/Total Assets	31.85	30.89	35.2	38.07	46.41	42.06	15.21	16.11	-12.1	-16.33	-50.72	-50.92	-59.32	-62.98	-112.51
Long-Term Debt/Equity (%)	78.61	91.09	60.23	80.25	61.93	75.13	29.49	13.16	32.77	39.96	39.3	28.77	31.55	22.37	22.22
Long-Term Debt/Capital (%)	37.63	41.95	35.45	36.92	30.28	36.5	46.31	28.36	141.5	339.44	-90.23	-62	-53.34	-34.44	-15
Long-Term Debt/Total Assets (%)	26.45	28.62	24.2	27.28	23.87	25.73	15.64	6.72	19.64	22.02	23.26	18.8	20.23	14.53	14.53
Total Debt/Equity (%)	92.74	95.98	64.32	84.24	65.73	78.46	33.43	13.18	41.98	39.96	39.86	29.88	31.55	30.14	22.65
Total Debt/Capital (%)	44.39	44.2	37.85	38.76	32.14	38.11	52.5	28.39	181.31	339.47	-91.5	-64.4	-53.34	-46.39	-15.29
Total Debt/Total Assets (%)	31.2	30.15	25.84	28.64	25.33	26.87	17.73	6.73	25.16	22.02	23.59	19.52	20.23	19.57	14.8
Net Debt to Equity	69.37	76.23	43.05	60.03	32.97	54.19	20.24	4.27	38.28	33.46	32.56	16.33	21.83	22.57	17.51
Net Debt/Capital (%)	37.39	38.62	28.96	31.08	19.2	29.84	40.09	11.38	196.8	636.06	-64.03	-27.23	-31.72	-31.13	-11.43
EBITDA	6,909	6,645	6,935	8,261	8,589	8,262	3,306	8,068	5,158	4,902	2,982	3,157	1,402	1,382	1,507
EBITDA-CapEx	6,766	6,645	6,935	8,261	8,466	7,962	3,185	7,934	4,978	4,832	636	3,157	-359	1,062	1,452
Operating Income (Loss)	4,026	3,947	4,254	5,514	6,068	5,400	-663	2,150	1,963	1,808	1,870	2,022	822	747	860

Liquidity (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	0.4	0.38	0.5	0.49	0.77	0.52	0.55	0.12	0.18	0.21	0.4	1.33	0.77	0.33	0.31
Current Ratio	1.72	2.06	2.09	2.09	2.15	1.88	1.91	1.73	1.2	2.37	2.9	3.02	2.43	3.78	2.42
Quick Ratio	1.11	1.22	1.3	1.3	1.48	1.24	1.2	0.16	0.64	0.41	0.84	2	1.54	0.57	1.03
CFO/Avg Current Liab	0.28	0.32	0.67	0.55	0.67	-0.25	-0.04	0.1	0.03	0.4	0.27	0.29	0.25	0.18	0.14
Common Equity/Total Assets	31.85	30.89	35.2	38.07	46.41	42.06	15.21	16.11	-12.1	-16.33	-50.72	-50.92	-59.32	-62.98	-112.51
Long-Term Debt/Equity (%)	78.61	91.09	60.23	80.25	61.93	75.13	29.49	13.16	32.77	39.96	39.3	28.77	31.55	22.37	22.22
Long-Term Debt/Capital (%)	37.63	41.95	35.45	36.92	30.28	36.5	46.31	28.36	141.5	339.44	-90.23	-62	-53.34	-34.44	-15
Long-Term Debt/Total Assets (%)	26.45	28.62	24.2	27.28	23.87	25.73	15.64	6.72	19.64	22.02	23.26	18.8	20.23	14.53	14.53
Total Debt/Equity (%)	92.74	95.98	64.32	84.24	65.73	78.46	33.43	13.18	41.98	39.96	39.86	29.88	31.55	30.14	22.65
Total Debt/Capital (%)	44.39	44.2	37.85	38.76	32.14	38.11	52.5	28.39	181.31	339.47	-91.5	-64.4	-53.34	-46.39	-15.29
Total Debt/Total Assets (%)	31.2	30.15	25.84	28.64	25.33	26.87	17.73	6.73	25.16	22.02	23.59	19.52	20.23	19.57	14.8
CFO/Total Liabilities	8.44	8.54	18.82	14.34	18.22	-5.66	-0.85	5.14	5.07	12.86	12.23	8.71	6.11	5.96	7.49
CFO/CapEx	27.13	- -	- -	- -	61.85	-9.86	-6.32	35.31	7.83	58.5	0.97	- -	0.48	2.39	10.18
Altman's Z-Score	2.27	2.21	2.38	2.51	2.54	2.24	0.94	1.14	0.97	0.96	0.48	0.56	-0.46	0.44	-0.55

Working Capital (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	12.61	11.39	11.41	12.09	11.13	11.02	1.46	3.18	5.28	5.97	7.26	8.19	4.29	5.84	8.06
Days Sales Outstanding	28.95	32.05	32	30.18	32.79	33.14	249.86	114.74	69.11	61.15	50.28	44.57	84.99	62.53	45.27
Inventory Turnover	6.96	5.95	5.67	5.79	5.04	5.29	0.78	1.45	2.38	2.83	3.56	3.81	1.98	2.75	3.9
Days Inventory Outstanding	52.44	61.3	64.34	63.07	72.39	68.96	465.03	251.64	153.38	128.83	102.55	95.9	183.9	132.93	93.65
Accounts Payable Turnover	11.28	9.95	9.88	10.42	9.06	9.43	2.81	0.41	3.69	2.94	3.54	4.11	2.26	2.55	4.42
Accounts Payable Turnover Days	32.36	36.69	36.95	35.03	40.27	38.72	129.86	887.43	98.99	124.11	102.97	88.77	161.85	143.03	82.58
Cash Conversion Cycle	49.04	56.67	59.4	58.23	64.9	63.38	585.03	-521.05	123.49	65.87	49.86	51.7	107.03	52.42	56.34
Inventory to Cash Days	-23.49	-29.25	-32.34	-32.89	-39.6	-35.83	-215.17	-136.9	-84.27	-67.69	-52.27	-51.33	-98.91	-70.4	-48.38
Inventories	7,577	8,476	8,303	8,101	6,871	7,363	16,992	4,107	4,319	2,393	2,086	2,329	2,147	1,130	1,172
Raw Materials	1,534	1,686	1,638	1,649	1,498	1,676	2,563	779	843	492	439	508	476	228	249
Work In Process	1,716	1,910	1,948	1,905	1,502	1,510	4,512	833	855	454	446	522	487	199	219
Finished Goods	4,327	4,880	4,717	4,547	3,879	4,230	9,701	2,495	2,621	1,447	1,201	1,299	1,184	703	704
Other Inventory	- -	- -	- -	- -	- -	- -	- -	-98	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	6,561	7,506	10,454	10,597	11,546	12,584	22,333	24,421	20,046	21,881	18,343	14,317	14,482	13,372	16,784
- Cash & Cash Equivalents	5,444	4,318	5,940	5,654	8,577	6,607	13,438	8,548	1,540	2,544	1,972	3,662	2,392	1,792	715
+ Preferred Equity and Hybrid Capital	4,000	4,000	4,000	4,000	4,000	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	1,010	990	1,026	931	809	1,242	1,597	1,608	569	566	617	448	446	443	184
+ Total Debt	21,600	20,987	17,960	19,674	17,210	21,363	34,071	12,639	17,447	15,612	10,782	8,074	7,800	7,171	3,194
Enterprise Value	27,725	29,165	27,500	29,548	24,988	28,582	43,607	30,091	36,522	35,515	27,770	17,875	20,336	19,194	19,446
Total Capital	48,658	47,480	47,447	50,757	53,551	56,050	64,902	44,512	9,623	4,599	-11,783	-12,538	-14,624	-15,458	-20,896
Total Debt/Capital (%)	44.39	44.2	37.85	38.76	32.14	38.11	52.5	28.39	181.31	339.47	-91.5	-64.4	-53.34	-46.39	-15.29
Total Debt / EV	0.78	0.72	0.65	0.67	0.69	0.75	0.78	0.42	0.48	0.44	0.39	0.45	0.38	0.37	0.16
EV/Sales	0.46	0.51	0.48	0.51	0.51	0.59	3.74	1.33	2.37	2.48	2.21	1.37	3.07	2.86	2.84
EV/EBITDA	4.01	4.39	3.97	3.58	2.91	3.46	13.19	3.73	7.08	7.25	9.31	5.66	14.51	13.89	12.9
EV/EBIT	6.89	7.39	6.46	5.36	4.12	5.29	- -	14	18.61	19.64	14.85	8.84	24.74	25.7	22.61
EV/Cash Flow to Firm	5.64	5.94	3.2	4.09	2.99	- -	- -	6.31	17.68	7.38	10.21	11.11	21.8	41.31	27.26
EV/Free Cash Flow to Firm	5.48	5.94	3.2	4.09	2.95	- -	- -	6.14	16.26	7.27	5.48	11.11	7.55	24.46	25.31
Diluted Market Cap	6,613	7,549	11,373	10,742	12,683	12,756	22,592	24,575	20,046	21,881	18,394	14,343	14,524	13,417	16,852
Diluted Enterprise Value	27,779	29,208	28,419	29,693	26,125	28,754	44,822	30,274	36,522	35,515	27,821	19,203	20,378	19,239	19,515
EV per Share	72.39	74.8	69.55	75.71	66.33	77.38	82.81	39.23	48.94	48.29	51.17	35.86	45.2	45.79	46.58
TTM Sales	59,985	56,786	57,080	58,167	48,778	48,158	11,672	22,594	15,436	14,338	12,566	13,017	6,614	6,719	6,849
TTM EBITDA	6,909	6,645	6,935	8,261	8,589	8,262	3,306	8,068	5,158	4,902	2,982	3,157	1,402	1,382	1,507
TTM Operating Income	4,026	3,947	4,254	5,514	6,068	5,400	-663	2,150	1,963	1,808	1,870	2,022	822	747	860
TTM Cash Flow to Firm	4,916	4,913	8,602	7,219	8,348	-2,101	-765	4,768	2,065	4,815	2,720	1,610	933	465	713
TTM Free Cash Flow to Firm	5,059	4,913	8,602	7,219	8,471	-1,801	-644	4,902	2,245	4,885	5,066	1,610	2,694	785	768

Multiples (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	1.64	1.85	1.45	1.65	1.64	-4.8	-35.08	5.05	12.62	5.25	3.98	11.48	5.57	12.37	27.4
EV/EBIT	6.89	7.39	6.46	5.36	4.12	5.29	- -	14	18.61	19.64	14.85	8.84	24.74	25.7	22.61
Enterprise Value	27,725	29,165	27,500	29,548	24,988	28,582	43,607	30,091	36,522	35,515	27,770	17,875	20,336	19,194	19,446
Low Price	12.27	16.34	17.75	24.68	20.9	23.97	33.65	29.11	25.79	11.85	27.77	20.72	26.28	25.58	22.5
EV/Sales	0.46	0.51	0.48	0.51	0.51	0.59	3.74	1.33	2.37	2.48	2.21	1.37	3.07	2.86	2.84
EV/EBITDA	4.01	4.39	3.97	3.58	2.91	3.46	13.19	3.73	7.08	7.25	9.31	5.66	14.51	13.89	12.9
Price/Earnings	2.73	8.91	2.35	3.09	1.57	3.16	19.27	6.35	40.25	- -	2.84	2.44	34.24	19.02	- -
Price/Earnings Average	3.09	8.68	1.9	3.35	1.48	2.86	17.66	7.78	45.15	-5.58	2.69	2.34	32.1	19.54	-17.32
Price/Earnings High	4.01	9.95	2.38	3.72	1.74	3.28	19.98	9.16	53.6	-7.46	3.06	3.03	35.05	22.47	-22.43
Price/Earnings Low	1.96	7.57	1.58	2.81	1.07	2.23	15.29	5.81	38.65	-2.95	2.33	1.76	27.95	15.25	-12.06
Price/Book Value	0.3	0.35	0.43	0.41	0.37	0.38	0.76	0.81	-2.39	-1.89	-0.79	-0.68	-0.63	-0.58	-0.69
Price/Book Value Average	0.34	0.34	0.35	0.44	0.35	0.34	0.7	0.99	-2.68	-1.42	-0.75	-0.65	-0.59	-0.6	-0.56
Price/Book Value High	0.44	0.39	0.43	0.49	0.41	0.39	0.79	1.16	-3.18	-1.9	-0.85	-0.84	-0.65	-0.68	-0.72
Price/Book Value Low	0.21	0.3	0.29	0.37	0.25	0.26	0.61	0.74	-2.29	-0.75	-0.65	-0.49	-0.52	-0.46	-0.39
Price/Tangible Book Value	5.05	18	1.53	3.59	1.8	2.12	2.45	0.52	-3.86	1.78	4.77	2.95	6.61	1.02	5.16
Price/Tangible Book Value Average	5.72	17.54	1.24	3.89	1.7	1.92	2.24	0.64	-4.33	1.34	4.51	2.82	6.2	1.05	4.15
Price/Tangible Book Value High	7.41	20.08	1.56	4.32	2	2.2	2.54	0.75	-5.15	1.79	5.15	3.66	6.77	1.21	5.37
Price/Tangible Book Value Low	3.61	15.28	1.03	3.26	1.23	1.49	1.94	0.48	-3.71	0.71	3.92	2.13	5.4	0.82	2.89
Price/Sales	0.11	0.13	0.18	0.18	0.24	0.26	1.91	1.08	1.3	1.53	1.46	1.1	2.19	1.99	2.45
Price/Sales Average	0.12	0.13	0.15	0.2	0.22	0.24	1.75	1.32	1.46	1.15	1.38	1.05	2.05	2.04	1.97
Price/Sales High	0.16	0.15	0.19	0.22	0.26	0.27	1.98	1.56	1.73	1.54	1.58	1.36	2.24	2.35	2.55
Price/Sales Low	0.08	0.11	0.12	0.17	0.16	0.18	1.52	0.99	1.25	0.61	1.2	0.79	1.79	1.6	1.37
Price/Cash Flow	1.69	1.84	1.34	1.63	1.52	-4.26	-29.19	5.16	14.23	5.34	8.04	11.46	17.14	17.48	29.97
Price/Cash Flow Average	1.92	1.79	1.08	1.77	1.43	-3.85	-26.76	6.32	15.96	4.02	7.61	10.98	16.07	17.96	24.09
Price/Cash Flow High	2.48	2.06	1.35	1.96	1.68	-4.41	-30.27	7.44	18.95	5.38	8.69	14.22	17.54	20.65	31.2
Price/Cash Flow Low	1.21	1.56	0.9	1.48	1.03	-2.99	-23.16	4.72	13.66	2.13	6.61	8.27	13.99	14.02	16.77
Price/Free Cash Flow Average	1.86	1.8	1.18	1.79	1.55	-4.34	-32.15	6.19	14.15	3.95	3.76	11	5.23	12.7	22.03
Price/Free Cash Flow High	2.41	2.07	1.47	1.99	1.82	-4.98	-36.37	7.28	16.8	5.29	4.29	14.25	5.7	14.61	28.53
Price/Free Cash Flow Low	1.18	1.57	0.98	1.5	1.12	-3.38	-27.83	4.62	12.11	2.09	3.27	8.28	4.55	9.92	15.34
EV/Sales Average	0.48	0.51	0.45	0.52	0.5	0.57	3.66	1.58	2.52	2.1	2.13	1.43	2.94	2.91	2.36
EV/Sales High	0.51	0.53	0.48	0.55	0.54	0.6	3.89	1.81	2.8	2.49	2.33	1.74	3.13	3.22	2.94
EV/Sales Low	0.43	0.49	0.42	0.49	0.44	0.52	3.42	1.24	2.31	1.56	1.95	1.17	2.67	2.46	1.76
EV/EBITDA Average	4.14	4.36	3.68	3.68	2.83	3.31	12.92	4.41	7.55	6.14	8.99	5.89	13.86	14.15	10.72
EV/EBITDA High	4.46	4.52	3.99	3.84	3.06	3.52	13.73	5.07	8.37	7.27	9.81	7.17	14.75	15.64	13.36
EV/EBITDA Low	3.74	4.22	3.47	3.46	2.48	3.01	12.08	3.47	6.93	4.56	8.22	4.81	12.61	11.97	8
EV/EBIT Average	7.1	7.34	5.99	5.52	4.01	5.07	-64.4	16.56	19.85	16.64	14.33	9.19	23.64	26.18	18.79
EV/EBIT High	7.65	7.61	6.5	5.75	4.33	5.38	-68.45	19.03	21.99	19.72	15.64	11.19	25.16	28.94	23.41
EV/EBIT Low	6.42	7.1	5.66	5.18	3.51	4.6	-60.26	13.04	18.2	12.36	13.1	7.51	21.51	22.15	14.02
Last Price	17.13	19.25	26.44	27.15	30.65	34.07	42.41	31.84	26.86	29.75	33.8	28.72	32.19	31.9	40.2
High Price	25.14	21.48	26.79	32.73	34	35.33	43.97	45.9	35.77	29.94	36.51	35.63	32.95	37.68	41.85
Enterprise Value Average	28,600	28,971	25,498	30,440	24,349	27,383	42,698	35,610	38,959	30,091	26,795	18,580	19,432	19,558	16,156
Enterprise Value High	30,795	30,034	27,639	31,726	26,250	29,048	45,385	40,904	43,171	35,655	29,241	22,622	20,678	21,617	20,135
Enterprise Value Low	25,865	28,030	24,064	28,584	21,315	24,852	39,950	28,026	35,723	22,350	24,498	15,189	17,677	16,545	12,057

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	395	401	402	386	372	404	776	756	739	734	512	458	430	418	409
Diluted Weighted Avg Shares	386	392	430	396	414	374	533	772	746	736	544	499	451	421	419
Basic Weighted Avg Shares	383	390	395	390	377	369	527	767	746	736	543	498	450	419	418
Revenue per Share	156.62	145.64	144.36	149.03	129.49	130.38	22.16	29.46	20.68	19.49	23.15	26.11	14.7	16.03	16.4
EBITDA per Share	18.04	17.04	17.54	21.17	22.8	22.37	6.28	10.52	6.91	6.66	5.49	6.33	3.12	3.3	3.61
Operating Income per Share	10.51	10.12	10.76	14.13	16.11	14.62	-1.26	2.8	2.63	2.46	3.45	4.06	1.83	1.78	2.06
Basic EPS, GAAP	6.27	2.16	11.25	8.79	19.5	10.77	2.2	5.01	0.67	-4.01	11.92	11.77	0.94	1.68	-1.87
Basic EPS from Cont Ops	7.27	2.82	12.18	9.84	20.66	11.92	0.44	0.53	-0.17	-3.27	2.22	2.13	-0.14	-0.23	0.23
Diluted EPS, GAAP	6.22	2.15	10.34	8.67	17.75	10.63	2.18	4.98	0.67	-4.01	11.88	11.75	0.94	1.67	-1.86
Diluted EPS from Cont Ops	7.21	2.81	11.2	9.7	18.81	11.76	0.44	0.52	-0.17	-3.27	2.22	2.12	-0.14	-0.23	0.23
Dividend per Share	3.28	5.26	3.74	5.18	5.98	6.67	6.45	4.55	2.16	1.2	1.16	1.31	1.45	1.51	1.43
Cash Flow per Share	10.13	10.45	19.79	16.66	20.19	-8.01	-1.45	6.17	1.89	5.57	4.2	2.51	1.88	1.82	1.34
Free Cash Flow per Basic Share	9.75	10.45	19.79	16.66	19.87	-8.82	-1.68	5.99	1.65	5.47	-0.12	2.51	-2.04	1.06	1.21
Cash & Equivalents per Share	14.22	11.07	15.02	14.49	22.77	17.89	27.33	11.18	2.06	3.46	3.63	9.96	5.32	4.27	1.71
Book Value per Share	57.57	55.15	61.86	67	83.71	90.55	55.51	39.46	-11.25	-15.74	-42.72	-42.25	-50.83	-55.04	-58.14
Tangible Book Value per Share	3.39	1.07	17.23	7.57	17.02	16.06	17.33	60.95	-6.95	16.72	7.09	9.75	4.87	31.14	7.79

DuPont de Nemours, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)