Diamondhead Casino Corporation Financial Ratios — DHCC Stock

Profitability (USD)

	2007 Y	2008 Y	2009 Y	2010 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	-20.01	-57.6	-24.62	-51.51	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-17.69	-52.14	-18.93	-32.99	-52.86	2.54	-14.09	-22.02	-23.5	-23.26	-40.27	-27.31	-33.47	-24.85	-31.64
Return on Capital (%)	- -	- -	- -	- -	- -	-190.69	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	3.75	1.33	4.84	4.39	3.01	-190.83	11.47	7.76	7.31	7.38	4.37	6.27	5.19	6.72	4.55
Sustainable Growth Rate (%)	-19.26	-56.83	-23.42	-49.25	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	- -	- -	1	2	2	2	4	4	4	4	5	5	5	5	5
ST Debt	- -	- -	- -	- -	2	2	4	4	4	4	5	5	5	5	5
LT Debt	- -	- -	1	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	-0.11	-0.96	-1.61	-2.05	-1.52	-6.12	-6.42	-6.8	-7.18	-3.09	-9.47	-6.53	-4.22	-5.99
Net Debt/EBITDA	0.63	-0.01	-0.92	-1.52	-1.19	-1.51	-6.09	-6.42	-6.8	-7.18	-3.03	-9.32	-6.46	-3.86	-5.77
Total Debt/EBIT	- -	-0.11	-0.95	-1.6	-2.01	-1.48	-5.77	-6.1	-6.5	-6.86	-3.05	-7.49	-5.54	-3.97	-5.66
Net Debt/EBIT	0.63	-0.01	-0.91	-1.5	-1.16	-1.47	-5.75	-6.1	-6.5	-6.86	-3	-7.37	-5.48	-3.63	-5.45
EBITDA to Interest Expense	- -	-483.04	-13.76	-7.57	-2.97	-3.38	-1.4	-1.27	-1.15	-1.04	-2.41	-0.67	-0.92	-1.48	-1.05
EBITDA-CapEx/Interest Expense	- -	-483.04	-13.76	-7.58	-2.97	-3.38	-1.4	-1.27	-1.15	-1.04	-2.41	-0.67	-0.92	-1.48	-1.05
EBIT to Interest Expense	- -	-483.36	-13.9	-7.64	-3.02	-3.47	-1.48	-1.34	-1.2	-1.09	-2.44	-0.85	-1.09	-1.57	-1.1
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1	1	1	1
Common Equity/Total Assets	96.41	90.39	77.71	57.95	-38.86	-38.89	-57.41	-81.51	-106.19	-131.63	-156.42	-182.93	-217.2	-221.59	-264.61
Long-Term Debt/Equity (%)	- -	5.27	21.57	48.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	4.96	17.71	32.44	-4.28	-97.89	19.38	-77.45	-12.59	-1.85	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	4.78	16.84	27.99	0.34	1.23	2.5	5.3	3.41	0.91	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	6.31	21.77	48.01	-79.36	-96.75	-122.64	-91.57	-74.38	-62.32	-53.66	-49.15	-42.9	-39.56	-34.87
Total Debt/Capital (%)	- -	5.94	17.88	32.44	-384.39	-2,974.35	541.67	-1,086.07	-290.25	-165.36	-115.79	-96.67	-75.14	-65.46	-53.53
Total Debt/Total Assets (%)	- -	5.73	17	27.99	30.58	37.27	69.94	74.29	78.7	81.79	83.73	89.73	93.03	87.53	92.13
Net Debt to Equity	-12.35	0.68	20.78	45.12	-45.9	-96.03	-122.08	-91.57	-74.38	-62.29	-52.64	-48.34	-42.44	-36.25	-33.59
Net Debt/Capital (%)	-14.08	0.68	17.2	31.09	-84.84	-2,416.56	552.9	-1,085.87	-290.25	-165.17	-111.14	-93.59	-73.72	-56.87	-50.57
EBITDA	-1	-3	-1	-1	-1	-1	-1	-1	-1	-1	-2	-1	-1	-1	-1
EBITDA-CapEx	-1	-3	-1	-1	-1	-1	-1	-1	-1	-1	-2	-1	-1	-1	-1
Operating Income (Loss)	-1	-3	-1	-1	-1	-1	-1	-1	-1	-1	-2	-1	-1	-1	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	3.68	1.14	0.15	0.12	0.16	- -	- -	- -	- -	- -	0.01	0.01	- -	0.02	0.01
Current Ratio	3.76	1.23	0.21	0.45	0.17	- -	- -	- -	- -	- -	0.01	0.01	- -	0.02	0.01
Quick Ratio	3.68	1.14	0.15	0.12	0.16	- -	- -	- -	- -	- -	0.01	0.01	- -	0.02	0.01
CFO/Avg Current Liab	-4.7	-4.08	-3.21	-1.12	-0.28	-0.12	-0.02	-0.02	-0.02	-0.01	-0.01	-0.02	-0.01	-0.02	-0.01
Common Equity/Total Assets	96.41	90.39	77.71	57.95	-38.86	-38.89	-57.41	-81.51	-106.19	-131.63	-156.42	-182.93	-217.2	-221.59	-264.61
Long-Term Debt/Equity (%)	- -	5.27	21.57	48.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	4.96	17.71	32.44	-4.28	-97.89	19.38	-77.45	-12.59	-1.85	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	4.78	16.84	27.99	0.34	1.23	2.5	5.3	3.41	0.91	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	6.31	21.77	48.01	-79.36	-96.75	-122.64	-91.57	-74.38	-62.32	-53.66	-49.15	-42.9	-39.56	-34.87
Total Debt/Capital (%)	- -	5.94	17.88	32.44	-384.39	-2,974.35	541.67	-1,086.07	-290.25	-165.36	-115.79	-96.67	-75.14	-65.46	-53.53
Total Debt/Total Assets (%)	- -	5.73	17	27.99	30.58	37.27	69.94	74.29	78.7	81.79	83.73	89.73	93.03	87.53	92.13
CFO/Total Liabilities	-468.47	-175.23	-71.6	-24.83	-9.3	-10.41	-1.57	-2.11	-1.99	-1	-0.68	-2.11	-0.81	-2.35	-1.09
CFO/CapEx	- -	- -	- -	-512.11	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	249.51	15.12	3.11	1.25	-8.37	-11.79	-12.34	-13.15	-12.5	-13.21	-15.71	-15.94	-17.07	-17.16	-18.81

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover

- -

Days Sales Outstanding

- -

Inventory Turnover

- -

Days Inventory Outstanding

- -

Accounts Payable Turnover

- -

Accounts Payable Turnover Days

- -

Cash Conversion Cycle

- -

Inventory to Cash Days

- -

Inventories

- -

Raw Materials

- -

Work In Process

- -

Finished Goods

- -

Other Inventory

- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	85	20	20	34	17	5	2	1	1	1	8	9	14	8	5
- Cash & Cash Equivalents	1	- -	- -	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	1	2	2	2	4	4	4	4	5	5	5	5	5
Enterprise Value	85	20	21	36	18	8	6	5	5	5	12	14	19	12	10
Total Capital	6	6	5	5	-1	- -	1	- -	-1	-3	-4	-5	-7	-8	-10
Total Debt/Capital (%)	- -	5.94	17.88	32.44	-384.39	-2,974.35	541.67	-1,086.07	-290.25	-165.36	-115.79	-96.67	-75.14	-65.46	-53.53
Total Debt / EV	- -	0.02	0.04	0.05	0.11	0.28	0.64	0.84	0.89	0.89	0.38	0.36	0.27	0.41	0.53
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	19.17	16.79	14.72	10.65	23.13	30.92	26.48	32.64	16.12
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	19.17	16.79	14.72	10.65	23.13	30.92	26.48	32.64	16.12
Diluted Market Cap	85	20	20	34	17	5	2	1	1	1	8	9	14	8	5
Diluted Enterprise Value	84	20	21	36	18	8	6	5	5	5	12	14	19	13	10
EV per Share	2.53	0.6	0.63	1.05	0.49	0.21	0.17	0.13	0.13	0.14	0.34	0.39	0.52	0.34	0.27
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-1	-3	-1	-1	-1	-1	-1	-1	-1	-1	-2	-1	-1	-1	-1
TTM Operating Income	-1	-3	-1	-1	-1	-1	-1	-1	-1	-1	-2	-1	-1	-1	-1
TTM Cash Flow to Firm	- -	- -	- -	- -	-1	- -	- -	- -	- -	- -	1	- -	1	- -	1
TTM Free Cash Flow to Firm	- -	- -	- -	- -	-1	- -	- -	- -	- -	- -	1	- -	1	- -	1

Multiples (USD)

Valuation Multiples API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	-90.37	-21.53	-23.64	-56.43	-19.82	-6.7	-16.07	-3.64	-2.26	-4.31	-78.15	-27.43	-97.75	-17.89	-21.74
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	85	20	21	36	18	8	6	5	5	5	12	14	19	12	10
Low Price	1.8	0.51	0.1	0.4	0.36	0.05	0.05	0.01	0.01	- -	0.01	0.06	0.11	0.14	0.06
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	102.26	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-71.64	-18.3	-20.56	-11.91	-6.69	101.44	-4.32	-1.34	-0.61	-0.47	-1.02	-6.13	-7.14	-8.32	-3.61
Price/Earnings High	-85.1	-27.35	-40.57	-20.24	-9.78	306.79	-7.79	-2.49	-1.54	-1.29	-4.37	-10.97	-10.57	-13.62	-8.86
Price/Earnings Low	-47.57	-5.32	-2.9	-6.92	-3.87	34.5	-2.05	-0.39	-0.26	-0.13	-0.14	-1.34	-2.06	-3.47	-1.18
Price/Book Value	14.29	3.87	4.78	10.1	-6.57	-2.48	-0.69	-0.17	-0.09	-0.08	-0.88	-0.89	-1.15	-0.59	-0.32
Price/Book Value Average	15.2	11.32	5.64	6.95	-8.89	-2.46	-1.21	-0.39	-0.14	-0.09	-0.27	-0.98	-1.16	-0.95	-0.45
Price/Book Value High	18.05	16.91	11.13	11.82	-13	-7.45	-2.19	-0.73	-0.37	-0.25	-1.17	-1.75	-1.72	-1.55	-1.11
Price/Book Value Low	10.09	3.29	0.8	4.04	-5.14	-0.84	-0.58	-0.11	-0.06	-0.03	-0.04	-0.21	-0.34	-0.39	-0.15
Price/Tangible Book Value	14.29	3.87	4.78	10.1	-5.42	-1.99	-0.59	-0.15	-0.09	-0.08	-0.82	-0.85	-1.1	-0.57	-0.31
Price/Tangible Book Value Average	15.2	11.32	5.64	6.95	-7.33	-1.98	-1.04	-0.35	-0.14	-0.09	-0.26	-0.93	-1.11	-0.91	-0.44
Price/Tangible Book Value High	18.05	16.91	11.13	11.82	-10.72	-5.97	-1.87	-0.65	-0.37	-0.25	-1.1	-1.66	-1.65	-1.49	-1.07
Price/Tangible Book Value Low	10.09	3.29	0.8	4.04	-4.24	-0.67	-0.49	-0.1	-0.06	-0.03	-0.03	-0.2	-0.32	-0.38	-0.14
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	-90.37	-21.53	-23.64	-56.32	-19.82	-6.7	-16.07	-3.64	-2.26	-4.31	-78.15	-27.43	-97.75	-17.89	-21.74
Price/Cash Flow Average	-96.07	-62.92	-27.91	-38.77	-26.8	-6.65	-28.23	-8.4	-3.75	-5.07	-24.41	-30.04	-99.04	-28.63	-30.91
Price/Cash Flow High	-114.12	-94.01	-55.06	-65.9	-39.2	-20.1	-50.88	-15.6	-9.51	-14.08	-104.16	-53.77	-146.63	-46.9	-75.84
Price/Cash Flow Low	-63.79	-18.3	-3.93	-22.53	-15.51	-2.26	-13.39	-2.43	-1.63	-1.44	-3.27	-6.58	-28.61	-11.95	-10.11
Price/Free Cash Flow Average	-96.07	-62.92	-27.91	-38.84	-26.8	-6.65	-28.23	-8.4	-3.75	-5.07	-24.41	-30.04	-99.04	-28.63	-30.91
Price/Free Cash Flow High	-114.12	-94.01	-55.06	-66.03	-39.2	-20.1	-50.88	-15.6	-9.51	-14.08	-104.16	-53.77	-146.63	-46.9	-75.84
Price/Free Cash Flow Low	-63.79	-18.3	-3.93	-22.57	-15.51	-2.26	-13.39	-2.43	-1.63	-1.44	-3.27	-6.58	-28.61	-11.95	-10.11
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	-76.21	-19.01	-25.74	-24.77	-24.37	-5.44	-12.22	-9.23	-8.16	-8.24	-4.62	-28.23	-24.23	-13.98	-13.55
EV/EBITDA High	-90.64	-28.4	-49.87	-41.03	-35.09	-13.36	-17.11	-11.61	-10.2	-10.07	-9.78	-43.14	-32.76	-20.42	-24.82
EV/EBITDA Low	-50.4	-5.54	-4.43	-15.04	-14.61	-2.86	-9.02	-7.26	-7.41	-7.51	-3.25	-13.49	-11.61	-8.09	-8.33
EV/EBIT Average	-76.15	-19	-25.48	-24.54	-23.92	-5.29	-11.53	-8.76	-7.8	-7.87	-4.57	-22.32	-20.54	-13.15	-12.82
EV/EBIT High	-90.57	-28.38	-49.37	-40.64	-34.44	-13	-16.14	-11.02	-9.75	-9.62	-9.67	-34.11	-27.77	-19.21	-23.48
EV/EBIT Low	-50.36	-5.54	-4.39	-14.9	-14.34	-2.78	-8.5	-6.89	-7.08	-7.17	-3.22	-10.67	-9.84	-7.61	-7.88
Last Price	2.55	0.6	0.6	1	0.46	0.15	0.06	0.02	0.01	0.02	0.21	0.25	0.38	0.21	0.13
High Price	3.22	2.62	1.4	1.17	0.91	0.45	0.19	0.09	0.06	0.05	0.28	0.49	0.57	0.55	0.45
Enterprise Value Average	90	59	25	25	24	8	8	6	5	5	7	15	19	17	12
Enterprise Value High	107	89	48	42	34	18	11	7	6	6	15	23	26	25	21
Enterprise Value Low	60	17	4	15	14	4	6	5	5	5	5	7	9	10	7

Shares Outstanding	33	34	34	34	36	36	36	36	36	36	36	36	36	36	36
Diluted Weighted Avg Shares	33	34	34	34	36	36	36	36	36	36	36	36	36	37	37
Basic Weighted Avg Shares	33	34	34	34	36	36	36	36	36	36	36	36	36	37	37
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.04	-0.09	-0.03	-0.03	-0.03	-0.04	-0.02	-0.02	-0.02	-0.02	-0.04	-0.01	-0.02	-0.03	-0.02
Operating Income per Share	-0.04	-0.09	-0.03	-0.03	-0.03	-0.04	-0.02	-0.02	-0.02	-0.02	-0.04	-0.02	-0.03	-0.03	-0.02
Basic EPS, GAAP	-0.04	-0.1	-0.03	-0.06	-0.09	- -	-0.02	-0.04	-0.04	-0.04	-0.06	-0.04	-0.05	-0.04	-0.05
Basic EPS from Cont Ops	-0.03	-0.09	-0.03	-0.05	-0.09	- -	-0.02	-0.03	-0.04	-0.04	-0.06	-0.04	-0.05	-0.04	-0.05
Diluted EPS, GAAP	-0.04	-0.1	-0.03	-0.06	-0.09	- -	-0.02	-0.04	-0.04	-0.04	-0.06	-0.04	-0.05	-0.04	-0.05
Diluted EPS from Cont Ops	-0.03	-0.09	-0.03	-0.05	-0.09	- -	-0.02	-0.03	-0.04	-0.04	-0.06	-0.04	-0.05	-0.04	-0.05
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.03	-0.03	-0.03	-0.02	-0.02	-0.02	- -	-0.01	-0.01	- -	- -	-0.01	- -	-0.01	-0.01
Free Cash Flow per Basic Share	-0.03	-0.03	-0.03	-0.02	-0.02	-0.02	- -	-0.01	-0.01	- -	- -	-0.01	- -	-0.01	-0.01
Cash & Equivalents per Share	0.02	0.01	- -	- -	0.02	- -	- -	- -	- -	- -	- -	- -	- -	0.01	0.01
Book Value per Share	0.18	0.15	0.13	0.1	-0.07	-0.06	-0.09	-0.12	-0.16	-0.2	-0.24	-0.28	-0.33	-0.35	-0.41
Tangible Book Value per Share	0.18	0.15	0.13	0.1	-0.08	-0.08	-0.1	-0.14	-0.16	-0.2	-0.25	-0.3	-0.35	-0.37	-0.42

Diamondhead Casino Corporation