DarkPulse, Inc. Financial Ratios — DPLS Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	76.19	-119.21	113.01	-50.37	-84.15	-42.01	-38.88	-698.64	-305.74	-52.58	-26.13	-122.76	-159.23	-112.55	-142.76
Return on Capital (%)	-2.11	- -	-2.99	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	74.4	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.11	-59.81	-21.07	98.21	67.94
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-107.98	-237.2	-405.73	-1,331.17	-586.64
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-111.3	-254.43	-431.61	-1,432.47	-614.26
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-62.01	-390.29	-1,074.88	-3,070	-946.55
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-60.29	-387.67	-1,030.24	-3,061.79	-961.72
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-60.29	-387.67	-1,030.24	-3,061.79	-961.72
Effective Tax Rate (%)	14.32	- -	0.23	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	2	2	2	8	8	5	3	2
ST Debt	- -	- -	- -	- -	- -	- -	- -	1	1	1	4	4	3	1	1
LT Debt	- -	- -	- -	- -	- -	- -	- -	1	1	1	4	4	2	2	1
Total Debt/EBITDA	-0.02	-0.07	- -	-0.01	-0.06	-0.13	-0.27	-0.74	-4.75	-12.83	-0.9	-0.36	-0.6	-1.72	-1
Net Debt/EBITDA	0.27	-0.06	0.14	0.07	0.01	-0.11	-0.25	-0.7	-4.74	-12.82	-0.12	-0.12	-0.53	-1.36	-0.96
Total Debt/EBIT	-0.02	-0.07	- -	-0.01	-0.05	-0.12	-0.22	-0.72	-4.28	-8.4	-0.87	-0.33	-0.57	-1.6	-0.95
Net Debt/EBIT	0.27	-0.06	0.14	0.07	0.01	-0.1	-0.21	-0.69	-4.28	-8.4	-0.12	-0.11	-0.5	-1.26	-0.92
EBITDA to Interest Expense	-13.84	-8.11	-21.5	- -	-32.62	-152.84	-72	-4.47	-0.93	-1.22	-64.47	-34.75	-12.76	-2.69	-13.33
EBITDA-CapEx/Interest Expense	-14.46	-8.94	-24.01	- -	-35.27	-169.66	-72	-4.47	-0.93	-1.22	-70.27	-38.09	-12.92	-2.74	-13.33
EBIT to Interest Expense	-13.84	-8.18	-22.49	- -	-34.27	-171.79	-87.9	-4.57	-1.03	-1.86	-66.46	-37.28	-13.58	-2.89	-13.95
Interest Expense	- -	- -	- -	- -	- -	- -	- -	1	1	- -	- -	1	1	1	- -
Common Equity/Total Assets	-4,488	-5,089.28	-3,140.38	-3,321.13	-2,848.09	-2,943.5	-5,897.59	-547.38	1,374.72	-1,243.6	-30.35	-208.32	-1,618.97	-2,555.48	-5,425.53
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	34.63	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	-64.23	11.59	-29.81	-460.15	-10.61	-2.82	-2.26	-0.88
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	174.78	205.01	242.1	11.3	17.38	41.44	54.52	45.54
Total Debt/Equity (%)	-1.21	-2.04	- -	-34.55	-15.15	-10.41	-8.79	-78.88	-58.63	-53.59	65.08	-2,338.02	-29.65	-17.11	-9.23
Total Debt/Capital (%)	-0.08	-0.15	- -	-0.02	-0.14	-0.17	-0.2	-101.84	22.4	-53.41	-864.83	-21.31	-8.19	-4.33	-2.53
Total Debt/Total Assets (%)	3.78	7.37	- -	0.65	3.94	4.97	11.9	277.11	396.21	433.78	21.24	34.9	120.25	104.3	131.78
Net Debt to Equity	13.19	-1.81	-26.77	194.41	3.73	-8.78	-8.21	-75.62	-58.6	-53.58	8.9	-781.69	-26.12	-13.5	-8.91
Net Debt/Capital (%)	0.91	-0.13	0.29	0.11	0.03	-0.14	-0.19	-93.68	22.39	-53.39	-22.74	-6.74	-7.21	-3.41	-2.44
EBITDA	-1	- -	- -	- -	- -	- -	- -	-2	- -	- -	-8	-22	-8	-2	-2
EBITDA-CapEx	-1	- -	- -	- -	- -	- -	- -	-2	- -	- -	-9	-24	-8	-2	-2
Operating Income (Loss)	-1	- -	- -	- -	- -	- -	- -	-2	-1	- -	-9	-23	-9	-2	-2

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.11	- -	0.14	0.04	0.04	0.01	- -	0.04	- -	- -	0.19	0.11	- -	- -	- -
Current Ratio	0.11	- -	0.14	0.04	0.04	0.01	- -	0.04	- -	- -	0.45	0.38	0.05	0.06	0.03
Quick Ratio	0.11	- -	0.14	0.04	0.04	0.01	- -	0.04	- -	- -	0.44	0.37	0.05	0.05	0.02
CFO/Avg Current Liab	-0.2	-0.1	-0.15	-0.09	-0.15	-0.07	-0.06	-0.71	-0.07	- -	-0.99	-1.14	-0.3	-0.08	- -
Common Equity/Total Assets	-4,488	-5,089.28	-3,140.38	-3,321.13	-2,848.09	-2,943.5	-5,897.59	-547.38	1,374.72	-1,243.6	-30.35	-208.32	-1,618.97	-2,555.48	-5,425.53
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	34.63	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	-64.23	11.59	-29.81	-460.15	-10.61	-2.82	-2.26	-0.88
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	174.78	205.01	242.1	11.3	17.38	41.44	54.52	45.54
Total Debt/Equity (%)	-1.21	-2.04	- -	-34.55	-15.15	-10.41	-8.79	-78.88	-58.63	-53.59	65.08	-2,338.02	-29.65	-17.11	-9.23
Total Debt/Capital (%)	-0.08	-0.15	- -	-0.02	-0.14	-0.17	-0.2	-101.84	22.4	-53.41	-864.83	-21.31	-8.19	-4.33	-2.53
Total Debt/Total Assets (%)	3.78	7.37	- -	0.65	3.94	4.97	11.9	277.11	396.21	433.78	21.24	34.9	120.25	104.3	131.78
CFO/Total Liabilities	-18.8	-10.18	-39.96	-7.62	-12.29	-6.33	-6.7	-31.3	-3.93	0.19	-47.6	-97.19	-27.2	-7.65	-0.32
CFO/CapEx	-11.12	-4.24	-3.55	-3.95	-2.67	-2.28	- -	- -	- -	- -	-15.05	-10.48	-55.23	-45.67	- -
Altman's Z-Score	-58.81	-5,610.61	474.35	-462.05	-627.48	-5,766.69	-11,440.57	39.18	-118.72	-105.59	1,437.02	287.51	10.04	-49.07	-109.74

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.44	2.43	1.06	0.14	0.46
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	106.18	150.02	345.07	2,566.93	789.33
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,119.05	813.1	205.39	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.33	0.45	1.78	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.62	1.77	0.22	- -	0.01
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	225.66	206.12	1,687.15	2,463,276.43	59,083.68
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-119.16	-55.65	-1,340.31	-2,460,709.51	-58,294.35
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	105.85	149.57	343.29	2,566.93	789.33
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	289	368	597	627	388	158	49	717	10	325	57,311	11,084	1,630	7	2
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4	2	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	2	1	1	1
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	2	2	2	8	8	5	3	2
Enterprise Value	289	368	597	627	388	158	49	719	12	327	57,317	11,092	1,637	11	5
Total Capital	-18	-18	-18	-18	-18	-19	-19	-2	10	-4	-1	-36	-60	-67	-71
Total Debt/Capital (%)	-0.08	-0.15	- -	-0.02	-0.14	-0.17	-0.2	-101.84	22.4	-53.41	-864.83	-21.31	-8.19	-4.33	-2.53
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	0.19	0.01	- -	- -	- -	0.27	0.4
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	7,364.11	1,218.86	809.81	83.58	14.69
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	35.85	2,285	- -	- -	- -	- -	65.11
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	35.85	2,285	- -	- -	- -	- -	65.11
Diluted Market Cap	405	368	866	627	388	158	49	717	10	325	57,311	11,084	1,630	7	2
Diluted Enterprise Value	405	368	865	627	388	158	49	719	12	327	57,317	11,092	1,637	11	5
EV per Share	6.4	8	12	11.98	7	2.7	0.8	8.02	0.02	0.14	12	1.94	0.22	0.26	0.06
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	8	9	2	- -	- -
TTM EBITDA	-1	- -	- -	- -	- -	- -	- -	-2	- -	- -	-8	-22	-8	-2	-2
TTM Operating Income	-1	- -	- -	- -	- -	- -	- -	-2	-1	- -	-9	-23	-9	-2	-2
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-11	-21	-5	-1	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-10	-19	-5	-1	- -

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-1,452.44	-2,862.45	-8,138.15	-20,018.6	-6,191.36	-4,741.6	-964.11	-805.36	-56.86	39,702.79	-5,402.38	-563.68	-293.73	-4.44	-23.18
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	289	368	597	627	388	158	49	719	12	327	57,317	11,092	1,637	11	5
Low Price	1	3	1	5.6	5	2	0.8	0.8	0.01	- -	0.14	1.56	0.16	0.16	- -
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	7,364.11	1,218.86	809.81	83.58	14.69
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	1,609.46	- -	1,145.89	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	1,892.87	-1,638.39	1,363.72	-1,946.21	-1,211.97	-1,728.43	-1,371.54	-414.89	-320.16	-324.5	-12,539.32	-1,012.8	-282.89	-2.27	-1.57
Price/Earnings High	3,143.47	-6,948.87	3,533.17	-3,388.48	-2,220.79	-2,517.87	-5,763	-2,648.75	-2,672.47	-3,368.86	-41,117.25	-17,847.16	-854.27	-11.1	-4.86
Price/Earnings Low	251.48	-306.57	95.49	-1,054.19	-555.2	-434.12	-261.95	-21.62	-2.67	-16.84	-142.49	-252.65	-56.95	-1.69	-0.01
Price/Book Value	-16.21	-20.17	-33.75	-34.93	-21.08	-8.45	-2.58	-207.83	1.26	-53.84	-5,327.95	-241.42	-24.49	-0.09	-0.02
Price/Book Value Average	-19.07	-40.42	-40.17	-30.14	-32.87	-24.92	-13.5	-398.79	75.45	-14.82	-5,470.29	-778.22	-88.47	-0.12	-0.06
Price/Book Value High	-31.67	-171.45	-104.07	-52.48	-60.23	-36.3	-56.71	-2,545.93	629.8	-153.82	-17,937.42	-13,713.61	-267.16	-0.61	-0.19
Price/Book Value Low	-2.53	-7.56	-2.81	-16.33	-15.06	-6.26	-2.58	-20.78	0.63	-0.77	-62.16	-194.13	-17.81	-0.09	- -
Price/Tangible Book Value	-198.33	-222.84	-1,870.31	-1,181.46	-493.13	-168.34	-64.35	-265.4	-2.29	-75.17	-5,876.08	-1,487.76	-96.31	-0.38	-0.08
Price/Tangible Book Value Average	-233.26	-446.6	-2,225.84	-1,019.58	-768.91	-496.49	-336.93	-509.25	-137.4	-20.69	-6,033.07	-4,795.86	-347.9	-0.51	-0.24
Price/Tangible Book Value High	-387.36	-1,894.17	-5,766.79	-1,775.15	-1,408.95	-723.25	-1,415.72	-3,251.14	-1,146.95	-214.76	-19,782.81	-84,511.05	-1,050.61	-2.5	-0.73
Price/Tangible Book Value Low	-30.99	-83.57	-155.86	-552.27	-352.24	-124.7	-64.35	-26.54	-1.15	-1.07	-68.55	-1,196.35	-70.04	-0.38	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	7,363.31	1,218.01	806.76	51.81	5
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	7,560.03	3,926.3	2,914.41	69.45	15.1
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	24,789.82	69,187.87	8,801.04	339.98	46.7
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	85.91	979.43	586.74	51.81	0.09
Price/Cash Flow	-942.2	-2,187.81	-4,033.75	-14,945.23	-3,876.05	-2,657.79	-964.11	-805.36	-56.86	39,702.79	-5,043.46	-509.89	-288.41	-4.34	-23.18
Price/Cash Flow Average	-1,108.11	-4,384.61	-4,800.53	-12,897.42	-6,043.72	-7,838.49	-5,047.9	-1,545.32	-3,405.73	10,926.67	-5,178.19	-1,643.64	-1,041.88	-5.82	-70.07
Price/Cash Flow High	-1,840.24	-18,596.37	-12,437.39	-22,455.27	-11,074.43	-11,418.66	-21,210.43	-9,865.62	-28,428.84	113,436.54	-16,979.63	-28,963.64	-3,146.29	-28.48	-216.68
Price/Cash Flow Low	-147.22	-820.43	-336.15	-6,986.08	-2,768.61	-1,968.73	-964.11	-80.54	-28.43	567.18	-58.84	-410.01	-209.75	-4.34	-0.43
Price/Free Cash Flow Average	-1,708.2	-5,736.66	-9,685.15	-17,275.64	-9,653.85	-13,984.17	-5,047.9	-1,545.32	-3,405.73	10,926.67	-5,546.7	-1,817.05	-1,061.09	-5.95	-70.07
Price/Free Cash Flow High	-2,836.8	-24,330.79	-25,092.63	-30,078.03	-17,689.59	-20,371.33	-21,210.43	-9,865.62	-28,428.84	113,436.54	-18,188	-32,019.43	-3,204.3	-29.11	-216.68
Price/Free Cash Flow Low	-226.94	-1,073.42	-678.18	-9,357.61	-4,422.4	-3,512.3	-964.11	-80.54	-28.43	567.18	-63.03	-453.27	-213.62	-4.44	-0.43
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	7,560.83	3,927.15	2,917.46	101.22	24.79
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	24,790.62	69,188.72	8,804.08	371.75	56.39
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	86.71	980.28	589.78	83.58	9.78
EV/EBITDA Average	-553.12	-1,880.83	-1,987.35	-1,936.56	-1,313.77	-1,963.66	-1,821.29	-579.87	-1,247.39	-557.62	-7,001.8	-1,655.64	-719.07	-7.6	-4.23
EV/EBITDA High	-918.73	-7,976.93	-5,149.1	-3,371.72	-2,407.34	-2,860.49	-7,651.82	-3,698.23	-10,377.72	-5,669.32	-22,957.67	-29,169.16	-2,169.96	-27.93	-9.61
EV/EBITDA Low	-73.26	-351.99	-139.03	-1,048.94	-601.83	-493.3	-348.09	-30.88	-15.09	-41.04	-80.29	-413.28	-145.36	-6.28	-1.67
EV/EBIT Average	-553.12	-1,864.82	-1,899.95	-1,785.86	-1,250.51	-1,747.02	-1,491.89	-567.68	-1,125.29	-365.13	-6,793.03	-1,543.49	-675.95	-7.07	-4.04
EV/EBIT High	-918.73	-7,909.03	-4,922.66	-3,109.34	-2,291.42	-2,544.9	-6,267.91	-3,620.5	-9,361.95	-3,712.27	-22,273.14	-27,193.31	-2,039.82	-25.95	-9.18
EV/EBIT Low	-73.26	-348.99	-132.92	-967.32	-572.85	-438.87	-285.13	-30.23	-13.62	-26.87	-77.9	-385.28	-136.65	-5.83	-1.59
Last Price	6.4	8	12	11.98	7	2.7	0.8	8	0.02	0.14	12	1.94	0.22	0.16	0.02
High Price	12.5	68	37	18	20	11.6	17.6	98	10	0.4	40.4	110.2	2.4	1.05	0.2
Enterprise Value Average	340	738	711	541	605	465	254	1,378	587	92	58,848	35,738	5,896	13	8
Enterprise Value High	564	3,131	1,841	942	1,109	677	1,068	8,790	4,881	931	192,954	629,635	17,793	47	17
Enterprise Value Low	45	138	50	293	277	117	49	73	7	7	675	8,921	1,192	11	3

Shares Outstanding	46	47	52	54	57	60	61	90	1,392	4,089	5,198	6,427	8,100	10,552	91
Diluted Weighted Avg Shares	63	46	72	52	55	58	61	90	488	2,323	4,776	5,713	7,411	41	72
Basic Weighted Avg Shares	45	46	50	52	55	58	61	90	488	2,323	4,776	5,713	7,411	41	72
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.01	-0.01	-0.01	-0.01	-0.01	- -	- -	-0.03	- -	- -	- -	- -	- -	-0.04	-0.03
Operating Income per Share	-0.01	-0.01	-0.01	-0.01	-0.01	- -	- -	-0.03	- -	- -	- -	- -	- -	-0.04	-0.03
Basic EPS, GAAP	- -	-0.01	0.01	-0.01	-0.01	- -	- -	-0.04	- -	- -	- -	-0.01	- -	-0.09	-0.04
Basic EPS from Cont Ops	- -	-0.01	0.01	-0.01	-0.01	- -	- -	-0.04	- -	- -	- -	-0.01	- -	-0.09	-0.04
Diluted EPS, GAAP	- -	-0.01	0.01	-0.01	-0.01	- -	- -	-0.04	- -	- -	- -	-0.01	- -	-0.09	-0.04
Diluted EPS from Cont Ops	- -	-0.01	0.01	-0.01	-0.01	- -	- -	-0.04	- -	- -	- -	-0.01	- -	-0.09	-0.04
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.01	- -	- -	- -	- -	- -	- -	-0.01	- -	- -	- -	- -	- -	-0.04	- -
Free Cash Flow per Basic Share	-0.01	- -	- -	- -	- -	- -	- -	-0.01	- -	- -	- -	- -	- -	-0.04	- -
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-0.39	-0.4	-0.36	-0.34	-0.33	-0.32	-0.31	-0.04	0.02	- -	- -	-0.01	-0.01	-1.74	-1.03
Tangible Book Value per Share	-0.03	-0.04	-0.01	-0.01	-0.01	-0.02	-0.01	-0.03	-0.01	- -	- -	- -	- -	-0.42	-0.27

DarkPulse, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)