8x8, Inc. Financial Ratios — EGHT Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Return on Common Equity (%)	103.09	10.91	1.21	0.7	-1.87	-1.69	-41.19	-37.91	-78.33	-94.29	-102.3	-51.82	-66.97	-24.28	1.23
Return on Assets (%)	88.01	9.84	1.11	0.65	-1.68	-1.47	-34.2	-21.55	-27.65	-24.01	-22.08	-8.35	-8.46	-3.78	0.24
Return on Capital (%)	- -	10.91	1.21	0.7	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.9
Return on Invested Capital (%)	- -	4.45	0.61	0.42	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.61
Gross Margin (%)	69.06	69.43	70.75	71.95	72.65	64.37	64	63.14	54.91	56.77	61.21	67.54	69.14	67.86	64.57
EBITDA Margin (%)	13.14	13.23	5.78	5.54	0.92	1.49	-5.64	-18.42	-27.47	-18.98	-16.55	-1.03	4.2	7.61	6.96
Operating Margin (%)	10.35	9.42	2.39	1.77	-3.38	-2.63	-10.94	-25.42	-35.81	-27.45	-24.16	-8.05	-2.27	2.12	2.57
Incremental Operating Margin (%)	18.07	5.62	-27.02	-0.57	- -	- -	- -	- -	- -	- -	- -	- -	- -	-232.94	18.11
Pretax Margin (%)	9.99	22.02	2.97	2.9	-2.85	-1.92	-12.88	-25.01	-38.44	-30.95	-27.54	-9.45	-8.78	-3.37	0.48
Profit Margin (%)	83.04	13.43	1.95	1.19	-2.45	-1.87	-35.24	-25.17	-38.63	-31.1	-27.48	-9.83	-9.28	-3.81	0.22
Net Income to Common Margin (%)	83.04	13.43	1.95	1.19	-2.45	-1.87	-35.24	-25.17	-38.63	-31.1	-27.48	-9.83	-9.28	-3.81	0.22
Effective Tax Rate (%)	- -	41.14	58.13	59.15	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	53.26
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	103.09	10.91	1.21	0.7	-1.87	-1.69	-41.19	-37.91	-78.33	-94.29	-102.3	-51.82	-66.97	-24.28	1.23

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Total Debt	- -	- -	- -	- -	- -	- -	- -	216	390	405	537	569	478	410	371
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	6	14	15	74	11	23	50
LT Debt	- -	- -	- -	- -	- -	- -	- -	216	384	391	522	494	466	388	321
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	-3.33	-3.18	-4.01	-5.09	-74.55	15.6	7.54	7.24
Net Debt/EBITDA	-2.05	-3.66	-7.96	-5.9	-17.37	-10.89	1.9	0.93	-1.26	-1.94	-3.37	-49.84	9.59	4.81	4.46
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	-2.41	-2.44	-2.77	-3.49	-9.5	-28.83	27	19.59
Net Debt/EBIT	-2.6	-5.14	-19.24	-18.43	4.75	6.15	0.98	0.68	-0.96	-1.34	-2.31	-6.35	-17.71	17.24	12.05
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	-5.4	-4.66	-0.28	0.77	1.89	2.88
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	-5.74	-4.84	-0.39	0.7	1.8	2.68
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	-7.81	-6.8	-2.2	-0.42	0.53	1.07
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	19	23	27	40	29	18
Common Equity/Total Assets	90.6	89.79	92.97	92.08	87.83	86.45	78.92	45.65	27.22	23.66	20.03	11.87	13.49	17.89	22.12
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	86.63	201.32	243.54	286.22	494.9	457.38	317.15	219.2
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	46.42	66.14	69.16	72.51	73.93	80.46	72.79	62.09
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	39.54	54.81	57.62	57.34	58.73	61.69	56.73	48.48
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	86.63	204.41	252.14	294.71	569.41	468.46	335.72	253.01
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	46.42	67.15	71.6	74.67	85.06	82.41	77.05	71.67
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	39.54	55.64	59.65	59.04	67.58	63.18	60.05	55.96
Net Debt to Equity	-18.93	-36.71	-21.27	-19.51	-12.2	-14.22	-14.49	-24.28	80.82	122.06	195.35	380.7	287.79	214.33	155.67
Net Debt/Capital (%)	-23.35	-58	-27.01	-24.24	-13.89	-16.57	-16.95	-32.06	34.78	43.28	56.67	68.24	63.33	58.93	53.79
EBITDA	11	14	7	9	2	4	-17	-65	-123	-101	-106	-8	31	54	51
EBITDA-CapEx	9	8	5	3	-3	-5	-26	-74	-158	-107	-110	-11	28	52	48
Operating Income (Loss)	9	10	3	3	-7	-7	-32	-90	-160	-146	-154	-60	-17	15	19

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Cash Ratio	1.99	3.81	5.87	8.11	4.69	4.04	2.71	4.64	1.38	1.26	0.71	0.6	0.68	0.52	0.48
Current Ratio	2.94	4.64	6.45	8.78	5.35	4.55	3.17	5.32	2.25	2.28	1.44	1.19	1.44	1.2	1.09
Quick Ratio	2.18	4.09	6.17	8.42	5.01	4.37	3	4.91	1.75	1.68	1.01	0.87	1.02	0.81	0.78
CFO/Avg Current Liab	0.8	2.45	0.94	1.06	0.83	0.73	0.44	-0.23	-0.95	-0.11	0.22	0.23	0.39	0.37	0.31
Common Equity/Total Assets	90.6	89.79	92.97	92.08	87.83	86.45	78.92	45.65	27.22	23.66	20.03	11.87	13.49	17.89	22.12
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	86.63	201.32	243.54	286.22	494.9	457.38	317.15	219.2
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	46.42	66.14	69.16	72.51	73.93	80.46	72.79	62.09
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	39.54	54.81	57.62	57.34	58.73	61.69	56.73	48.48
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	86.63	204.41	252.14	294.71	569.41	468.46	335.72	253.01
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	46.42	67.15	71.6	74.67	85.06	82.41	77.05	71.67
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	39.54	55.64	59.65	59.04	67.58	63.18	60.05	55.96
CFO/Total Liabilities	74.99	204.06	70.95	90.72	61.78	62.93	37.72	-5.01	-18.42	-2.72	4.76	6.58	12.08	11.33	10.81
CFO/CapEx	4	5.6	5.23	3.65	4.82	3.22	2.4	-1.63	-2.62	-2.19	8.38	16.31	29.81	26.47	15.18
Altman's Z-Score	14.16	19.39	27.75	19.89	14.99	19.45	18.02	4.11	0.79	2.99	-0.41	-0.71	-0.78	-0.98	-1.01

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Accounts Receivable Turnover	53.07	33.7	27.41	26.75	23.64	20	19.4	19.33	15.39	11.97	11.76	12.31	11.82	12.93	14.42
Days Sales Outstanding	6.88	10.83	13.32	13.65	15.44	18.25	18.81	18.88	23.72	30.5	31.04	29.66	30.87	28.23	25.31
Inventory Turnover	19.21	58.11	56.91	60.15	93.54	126.46	235.08	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	19	6.28	6.41	6.07	3.9	2.89	1.55	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	4.84	5.69	6.1	6.24	6.09	6.13	4.98	4.63	5.55	6.44	6.12	5	4.7	4.86	6.32
Accounts Payable Turnover Days	75.39	64.1	59.84	58.47	59.9	59.54	73.35	78.88	65.79	56.69	59.68	72.95	77.63	75.16	57.74
Cash Conversion Cycle	-49.51	-46.99	-40.11	-38.76	-40.56	-38.41	-52.99	-60	-42.07	-26.2	-28.64	-43.29	-46.76	-46.93	-32.44
Inventory to Cash Days	-12.12	4.55	6.9	7.58	11.54	15.36	17.26	18.88	23.72	30.5	31.04	29.66	30.87	28.23	25.31
Inventories	1	1	1	1	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	1	- -	1	1	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Market Capitalization	297	494	957	740	897	1,395	1,732	1,942	1,430	3,540	1,484	478	338	269	234
- Cash & Cash Equivalents	22	50	59	53	34	41	32	277	137	113	91	111	116	88	93
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	216	390	405	537	569	478	410	371
Enterprise Value	272	442	851	563	735	1,220	1,579	1,811	1,649	3,792	1,885	909	698	591	512
Total Capital	118	137	278	272	275	289	219	465	581	565	720	669	580	532	518
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	46.42	67.15	71.6	74.67	85.06	82.41	77.05	71.67
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	0.12	0.24	0.11	0.29	0.63	0.68	0.69	0.72
EV/Sales	3.27	4.26	6.61	3.46	3.51	4.82	5.33	5.14	3.7	7.12	2.95	1.22	0.96	0.83	0.7
EV/EBITDA	24.88	32.17	114.45	62.55	380.05	323.88	- -	- -	- -	- -	- -	- -	22.81	10.86	10
EV/EBIT	31.57	45.17	276.62	195.23	- -	- -	- -	- -	- -	- -	- -	- -	- -	38.89	27.04
EV/Cash Flow to Firm	29.58	13.89	57.02	26.49	31.17	42.85	71.65	- -	- -	799.91	32.9	11.79	5.77	6.14	7.99
EV/Free Cash Flow to Firm	23.67	11.79	47.87	20.79	25.81	32.69	50.59	- -	- -	339.47	30.68	11.35	5.64	5.99	7.56
Diluted Market Cap	295	512	883	770	890	1,378	1,716	1,910	1,386	3,429	1,427	484	327	260	237
Diluted Enterprise Value	272	461	824	717	857	1,337	1,684	1,849	1,638	3,721	1,873	941	688	582	514
EV per Share	3.86	6.13	9.61	6.39	8.23	13.34	17.01	18.84	15.98	34.75	16	7.93	5.58	4.4	3.63
TTM Sales	83	104	129	162	209	253	296	353	446	532	638	744	729	715	736
TTM EBITDA	11	14	7	9	2	4	-17	-65	-123	-101	-106	-8	31	54	51
TTM Operating Income	9	10	3	3	-7	-7	-32	-90	-160	-146	-154	-60	-17	15	19
TTM Cash Flow to Firm	9	32	15	21	24	28	22	-15	-94	5	57	77	121	96	64
TTM Free Cash Flow to Firm	12	37	18	27	28	37	31	-6	-58	11	61	80	124	99	68

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Price/Free Cash Flow	25.6	13.66	49.67	28.44	31.27	36.91	54.97	-330.83	-23.87	-449.05	36.77	9.34	4.01	3.94	3.98
EV/EBIT	31.57	45.17	276.62	195.23	- -	- -	- -	- -	- -	- -	- -	- -	- -	38.89	27.04
Enterprise Value	272	442	851	563	735	1,220	1,579	1,811	1,649	3,792	1,885	909	698	591	512
Low Price	2.8	3.8	6.28	5.69	7.35	9.84	10.3	15.13	10.7	12.32	10.01	2.87	2.15	1.51	1.52
EV/Sales	3.27	4.26	6.61	3.46	3.51	4.82	5.33	5.14	3.7	7.12	2.95	1.22	0.96	0.83	0.7
EV/EBITDA	24.88	32.17	114.45	62.55	380.05	323.88	- -	- -	- -	- -	- -	- -	22.81	10.86	10
Price/Earnings	4.03	35.08	336.73	388.47	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	138.67
Price/Earnings Average	3.71	29.69	292.54	371.53	-167.12	-266.55	-13.03	-21.22	-12.34	-13.96	-14.28	-8.77	-5.89	-11.65	162.75
Price/Earnings High	5.22	40.69	386.88	517.5	-235.88	-319.45	-17.83	-25.03	-15.47	-25	-22.78	-21.36	-8.73	-16.79	237.25
Price/Earnings Low	2.69	19.46	195.62	263.14	-127.01	-187.11	-9.07	-16.12	-6.21	-7.86	-6.47	-4.55	-3.85	-7.2	126.98
Price/Book Value	2.51	3.6	3.44	2.72	3.26	4.83	7.92	7.79	7.5	22.06	8.14	4.79	3.32	2.2	1.6
Price/Book Value Average	2.31	3.05	2.99	2.6	3.13	4.44	6.28	7.68	11.51	14.87	14.28	6.35	4.04	2.69	1.88
Price/Book Value High	3.25	4.18	3.95	3.62	4.42	5.33	8.59	9.06	14.43	26.63	22.78	15.46	5.99	3.87	2.73
Price/Book Value Low	1.67	2	2	1.84	2.38	3.12	4.37	5.83	5.79	8.38	6.47	3.29	2.64	1.66	1.46
Price/Tangible Book Value	3.63	4.86	4.26	3.32	4.35	6.19	10.38	9.81	37.21	298.66	-6.98	-1.74	-1.34	-1.24	-1.25
Price/Tangible Book Value Average	3.34	4.11	3.7	3.17	4.18	5.69	8.24	9.67	57.11	201.38	-12.24	-2.31	-1.64	-1.51	-1.47
Price/Tangible Book Value High	4.71	5.63	4.89	4.42	5.9	6.82	11.27	11.41	71.6	360.62	-19.53	-5.64	-2.43	-2.18	-2.14
Price/Tangible Book Value Low	2.42	2.69	2.47	2.25	3.18	3.99	5.73	7.34	28.73	113.43	-5.55	-1.2	-1.07	-0.93	-1.15
Price/Sales	3.35	4.71	6.58	4.61	4.25	5.44	5.79	5.42	3.11	6.44	2.24	0.65	0.45	0.36	0.31
Price/Sales Average	3.08	3.99	5.72	4.41	4.09	5	4.59	5.34	4.77	4.34	3.93	0.86	0.55	0.44	0.36
Price/Sales High	4.33	5.47	7.56	6.14	5.77	5.99	6.28	6.3	5.98	7.78	6.26	2.1	0.81	0.64	0.53
Price/Sales Low	2.23	2.61	3.82	3.12	3.11	3.51	3.2	4.06	2.4	2.45	1.78	0.45	0.36	0.27	0.28
Price/Cash Flow	30.28	15.38	56.75	35.23	37.77	48.38	77.86	-128.43	-14.76	-243.77	41.15	9.91	4.14	4.08	4.1
Price/Cash Flow Average	27.87	13.02	49.3	33.69	36.31	44.47	61.8	-126.65	-22.65	-164.37	72.22	13.15	5.04	4.99	4.81
Price/Cash Flow High	39.22	17.84	65.2	46.93	51.25	53.29	84.54	-149.42	-28.4	-294.35	115.22	32.03	7.47	7.19	7.01
Price/Cash Flow Low	20.19	8.53	32.97	23.86	27.59	31.22	43	-96.2	-11.39	-92.58	32.72	6.82	3.3	3.08	3.75
Price/Free Cash Flow Average	23.56	11.56	43.16	27.2	30.06	33.93	43.63	-326.22	-36.63	-302.78	64.53	12.39	4.88	4.81	4.67
Price/Free Cash Flow High	33.15	15.84	57.07	37.89	42.43	40.66	59.69	-384.88	-45.93	-542.2	102.94	30.18	7.23	6.93	6.81
Price/Free Cash Flow Low	17.06	7.58	28.86	19.27	22.85	23.81	30.36	-247.8	-18.43	-170.54	29.23	6.43	3.19	2.97	3.65
EV/Sales Average	3.01	3.54	6	4.03	3.96	4.9	4.53	5.26	5.48	5.03	4.78	1.47	1.06	0.91	0.75
EV/Sales High	4.34	5.04	8.09	5.74	5.66	5.9	6.23	6.23	6.73	8.58	7.21	2.69	1.33	1.11	0.92
EV/Sales Low	2.1	2.16	3.86	2.76	2.97	3.39	3.12	3.95	3.04	3.07	2.55	1.06	0.87	0.73	0.67
EV/EBITDA Average	22.89	26.79	103.9	72.75	428.98	329.52	-80.35	-28.54	-19.96	-26.52	-28.89	-143.07	25.25	11.96	10.79
EV/EBITDA High	33.05	38.06	139.98	103.65	612.61	397.07	-110.62	-33.84	-24.51	-45.2	-43.57	-262.42	31.74	14.61	13.25
EV/EBITDA Low	16.02	16.29	66.84	49.8	321.85	228.06	-55.33	-21.45	-11.07	-16.2	-15.4	-103.07	20.6	9.65	9.61
EV/EBIT Average	29.06	37.61	251.12	227.06	-117.22	-186.18	-41.41	-20.68	-15.31	-18.33	-19.79	-18.22	-46.66	42.82	29.18
EV/EBIT High	41.95	53.44	338.32	323.51	-167.4	-224.35	-57	-24.53	-18.8	-31.25	-29.85	-33.42	-58.64	52.34	35.83
EV/EBIT Low	20.33	22.88	161.55	155.44	-87.95	-128.85	-28.51	-15.55	-8.49	-11.2	-10.55	-13.13	-38.06	34.56	25.99
Last Price	4.2	6.85	10.81	8.4	10.06	15.25	18.65	20.2	13.86	32.44	12.59	4.17	2.7	2	1.66
High Price	5.44	7.94	12.42	11.19	13.65	16.8	20.25	23.5	26.67	39.17	35.25	13.48	4.88	3.52	2.84
Enterprise Value Average	251	368	772	654	829	1,242	1,343	1,854	2,447	2,679	3,051	1,092	773	651	553
Enterprise Value High	362	523	1,040	932	1,184	1,496	1,848	2,198	3,004	4,567	4,601	2,003	972	795	679
Enterprise Value Low	175	224	497	448	622	859	925	1,394	1,356	1,637	1,626	787	631	525	492

Shares Outstanding	71	72	89	88	89	92	93	96	103	109	118	115	125	134	141
Diluted Weighted Avg Shares	70	75	82	92	88	90	92	95	100	106	113	116	121	130	143
Basic Weighted Avg Shares	66	71	78	89	88	90	92	95	100	106	113	116	121	130	138
Revenue per Share	1.26	1.45	1.64	1.82	2.37	2.8	3.22	3.73	4.46	5.04	5.63	6.42	6.02	5.51	5.34
EBITDA per Share	0.16	0.19	0.09	0.1	0.02	0.04	-0.18	-0.69	-1.23	-0.96	-0.93	-0.07	0.25	0.42	0.37
Operating Income per Share	0.13	0.14	0.04	0.03	-0.08	-0.07	-0.35	-0.95	-1.6	-1.38	-1.36	-0.52	-0.14	0.12	0.14
Basic EPS, GAAP	1.04	0.2	0.03	0.02	-0.06	-0.05	-1.14	-0.94	-1.72	-1.57	-1.55	-0.63	-0.56	-0.21	0.01
Basic EPS from Cont Ops	1.06	0.19	0.02	0.02	-0.06	-0.05	-1.14	-0.94	-1.72	-1.57	-1.55	-0.63	-0.56	-0.21	0.01
Diluted EPS, GAAP	0.99	0.19	0.03	0.02	-0.06	-0.05	-1.14	-0.94	-1.72	-1.57	-1.55	-0.63	-0.56	-0.21	0.01
Diluted EPS from Cont Ops	1.01	0.18	0.02	0.02	-0.06	-0.05	-1.14	-0.94	-1.72	-1.57	-1.55	-0.63	-0.56	-0.21	0.01
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.14	0.45	0.19	0.24	0.27	0.32	0.24	-0.16	-0.94	-0.13	0.31	0.42	0.65	0.49	0.41
Free Cash Flow per Basic Share	0.1	0.37	0.15	0.17	0.21	0.22	0.14	-0.25	-1.3	-0.19	0.27	0.39	0.63	0.47	0.38
Cash & Equivalents per Share	0.34	0.72	1.2	2.01	1.83	1.91	1.64	3.6	1.66	1.4	1.15	1.2	0.94	0.66	0.66
Book Value per Share	1.68	1.9	3.14	3.09	3.09	3.15	2.36	2.59	1.85	1.47	1.55	0.87	0.81	0.91	1.04
Tangible Book Value per Share	1.16	1.41	2.54	2.53	2.31	2.46	1.8	2.06	0.37	0.11	-1.8	-2.39	-2.01	-1.62	-1.33

8x8, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)