eHealth, Inc. Financial Ratios — EHTH Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	36.69	28.07	5.81	-72.37	-40	4.29	24.28	0.12	28.05	15.46	-45.77	-80.93	-121.18	-107.83	72.34
Return on Assets (%)	3.7	3.78	0.95	-11.87	-4.33	0.27	10.87	0.06	11.33	5.1	-9.53	-7.84	-2.54	0.89	3.31
Return on Capital (%)	36.69	28.07	5.81	- -	- -	4.29	- -	0.12	25.68	13.49	- -	- -	- -	14.25	34.24
Return on Invested Capital (%)	4.25	4.33	1.16	- -	- -	0.25	- -	0.41	19.32	6.19	- -	- -	- -	2.47	6.62
Gross Margin (%)	94.5	96.92	96.95	97.5	97.8	99.55	99.69	99.51	99.46	99.3	99.63	99.59	99.61	99.66	100
EBITDA Margin (%)	11.63	11.23	4.69	-0.31	2.54	4.16	-1.83	9.37	22.62	11.37	-10.32	-15.29	-2.02	9.28	14.85
Operating Margin (%)	8.73	8.64	2.08	-3.76	-0.59	1.31	-4.63	6.68	20.84	9.15	-13.83	-20.5	-6.42	6.21	12.36
Incremental Operating Margin (%)	220.67	5.02	-40.9	- -	- -	96.11	- -	42.22	34.81	-68.12	- -	- -	- -	78.1	164.15
Pretax Margin (%)	8.69	8.65	2.03	-3.82	-2.96	2.05	-4.34	1.32	16.5	9.26	-23.21	-26.25	-6.76	3.63	10.6
Profit Margin (%)	4.43	4.56	0.96	-9.02	-2.51	0.16	13.33	0.1	13.21	7.8	-19.39	-21.89	-6.23	1.89	7.23
Net Income to Common Margin (%)	4.43	4.56	0.96	-9.02	-2.51	0.16	13.33	0.1	13.21	7.8	-21.66	-26.66	-10.86	-2.29	2.97
Effective Tax Rate (%)	49	47.35	52.66	- -	- -	92.35	- -	92.71	19.89	15.82	- -	- -	- -	47.92	31.81
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.47	17.91	35.45	136.88	-107.69
Sustainable Growth Rate (%)	36.69	28.07	5.81	-72.37	-40	4.29	24.28	0.12	28.05	15.46	-40.98	-66.44	-78.23	39.76	150.25

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	5	39	47	41	107	103	97	134
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	5	5	6	6	7	8	7
LT Debt	- -	- -	- -	- -	- -	- -	- -	5	34	41	36	100	96	89	127
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	0.21	0.34	0.7	-0.74	-1.72	-11.26	1.96	1.63
Net Debt/EBITDA	-7.01	-8.07	-12.73	92.14	-13.02	-7.68	11.55	-0.34	-0.2	-0.66	1.47	1.26	5.24	0.59	0.48
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	0.3	0.37	0.87	-0.56	-1.29	-3.55	2.93	1.96
Net Debt/EBIT	-9.34	-10.49	-28.69	7.6	56.5	-24.46	4.56	-0.48	-0.22	-0.82	1.1	0.94	1.65	0.89	0.57
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-65.75	-8.13	-0.83	4.43	7.64
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-70.32	-8.16	-1.02	4.24	7.43
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-88.07	-10.9	-2.65	2.96	6.37
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	8	11	11	11
Common Equity/Total Assets	12.19	14.66	18.32	13.4	8.41	4.27	57.02	46.67	36.66	30.4	16.81	6.64	0.66	1.32	2.39
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	1.65	6.51	4.94	4.78	15.41	15.86	15.16	21.47
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	2.38	11.03	11.4	15.27	55.53	86.97	79.48	77.2
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	1.14	4.63	3.98	3.12	9.02	8.63	7.72	10.06
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	1.65	7.41	5.56	5.52	16.41	17.02	16.47	22.71
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	2.38	12.56	12.84	17.63	59.12	93.37	86.37	81.67
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	1.14	5.27	4.48	3.6	9.6	9.27	8.39	10.64
Net Debt to Equity	-79.4	-82.43	-80.48	-69.97	-82.06	-79.61	-14.06	-2.67	-4.45	-5.22	-10.93	-12.02	-7.92	4.97	6.63
Net Debt/Capital (%)	121.28	125.67	139.83	138.49	117.91	108.13	-24.5	-4.11	-8.16	-13.72	-53.65	-215.98	915.42	40.08	43.21
EBITDA	18	17	8	-1	5	8	-3	24	114	66	-56	-62	-9	49	82
EBITDA-CapEx	15	14	1	-9	3	6	-5	19	108	59	-59	-62	-11	47	80
Operating Income (Loss)	13	13	4	-7	-1	3	-9	17	105	53	-74	-83	-29	33	68

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	6.74	6.77	3.93	1.92	1.96	2.21	1.58	0.22	0.21	1.11	1.63	2.38	1.55	0.86	0.78
Current Ratio	7.61	7.5	4.57	2.49	2.43	2.73	6.12	2.58	1.84	3.92	5.4	6.62	4.87	3.69	3.37
Quick Ratio	7.18	7.04	4.15	2.24	2.27	2.54	5.96	2.51	1.78	3.72	5.09	6.44	4.72	3.56	3.24
CFO/Avg Current Liab	1.17	1.27	0.87	0.07	0.47	0.14	-0.58	-0.08	-0.82	-1.09	-2.03	-0.4	-0.1	-0.21	-0.26
Common Equity/Total Assets	12.19	14.66	18.32	13.4	8.41	4.27	57.02	46.67	36.66	30.4	16.81	6.64	0.66	1.32	2.39
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	1.65	6.51	4.94	4.78	15.41	15.86	15.16	21.47
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	2.38	11.03	11.4	15.27	55.53	86.97	79.48	77.2
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	1.14	4.63	3.98	3.12	9.02	8.63	7.72	10.06
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	1.65	7.41	5.56	5.52	16.41	17.02	16.47	22.71
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	2.38	12.56	12.84	17.63	59.12	93.37	86.37	81.67
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	1.14	5.27	4.48	3.6	9.6	9.27	8.39	10.64
CFO/Total Liabilities	101.21	97.87	62.7	5.36	37.12	13.05	-21.45	-2.37	-33.33	-53.27	-40.68	-5.82	-1.32	-3.24	-3.78
CFO/CapEx	9.36	6.46	2.86	0.22	7.29	2.16	-8.32	-0.71	-10.77	-13.92	-42.08	-125.56	-3.21	-8.77	-11.26
Altman's Z-Score	10.72	15.2	18.41	11.03	5.76	6.82	4.45	5.1	8.15	6.96	1.86	0.75	0.95	1.13	1

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	16.08	24.83	39.58	28.11	21.24	20.5	3.17	2.02	7.23	282.15	142.59	96.71	136.7	51.19	45.23
Days Sales Outstanding	22.7	14.7	9.22	12.99	17.18	17.8	115.18	180.71	50.52	1.29	2.56	3.77	2.67	7.13	8.07
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	2.8	1.12	1.04	0.87	0.93	0.21	0.14	0.27	0.18	0.13	0.08	0.16	0.25	0.12	- -
Accounts Payable Turnover Days	130.51	324.86	351.03	419.99	391.95	1,719.99	2,620.85	1,327.73	2,015.77	2,747.78	4,642.3	2,269.56	1,435.37	3,117.45	- -
Cash Conversion Cycle	-107.8	-310.16	-341.81	-407	-374.77	-1,702.18	-2,505.68	-1,147.02	-1,965.25	-2,746.49	-4,639.74	-2,265.79	-1,432.7	-3,110.32	- -
Inventory to Cash Days	22.7	14.7	9.22	12.99	17.18	17.8	115.18	180.71	50.52	1.29	2.56	3.77	2.67	7.13	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	308	546	890	458	180	195	322	741	2,217	1,838	683	132	244	276	140
- Cash & Cash Equivalents	124	141	107	51	63	62	40	13	23	44	82	144	116	39	74
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	5	39	47	41	107	103	97	134
Enterprise Value	184	405	783	406	117	133	281	733	2,233	1,791	601	95	226	290	197
Total Capital	22	29	30	14	10	5	205	210	311	363	235	181	110	112	165
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	2.38	12.56	12.84	17.63	59.12	93.37	86.37	81.67
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	0.01	0.02	0.03	0.07	1.13	0.46	0.33	0.68
EV/Sales	1.22	2.61	4.37	2.26	0.62	0.69	1.47	2.92	4.41	3.07	1.12	0.23	0.5	0.55	0.36
EV/EBITDA	10.45	23.21	93.08	- -	24.29	16.52	- -	31.12	19.5	27.02	- -	- -	- -	5.88	2.4
EV/EBIT	13.92	30.17	209.81	- -	- -	52.58	- -	43.66	21.16	33.58	- -	- -	- -	8.79	2.88
EV/Cash Flow to Firm	8.18	16.27	37.38	228.38	8.54	32.53	- -	- -	- -	- -	- -	- -	65.87	- -	- -
EV/Free Cash Flow to Firm	7.39	14.09	27.69	41.11	7.51	22.24	- -	562.26	- -	- -	- -	- -	40.95	- -	- -
Diluted Market Cap	319	570	923	458	180	195	331	784	2,358	1,907	683	132	244	276	140
Diluted Enterprise Value	195	429	816	406	117	133	291	776	2,373	1,910	642	95	232	333	201
EV per Share	8.8	20.39	40.9	22.12	6.5	7.27	15.19	38	96.76	68.81	22.44	3.47	8.06	9.9	6.47
TTM Sales	152	155	179	180	190	193	191	251	506	583	538	405	453	532	554
TTM EBITDA	18	17	8	-1	5	8	-3	24	114	66	-56	-62	-9	49	82
TTM Operating Income	13	13	4	-7	-1	3	-9	17	105	53	-74	-83	-29	33	68
TTM Cash Flow to Firm	23	25	21	2	14	4	-16	-3	-71	-108	-162	-21	3	-13	-18
TTM Free Cash Flow to Firm	25	29	28	10	16	6	-14	1	-65	-100	-158	-20	6	-10	-16

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	12.79	19.84	32.63	46.31	11.54	32.58	-24.2	601.31	-36.36	-19.05	-4.3	-4.97	-53.04	-16.95	-6.07
EV/EBIT	13.92	30.17	209.81	- -	- -	52.58	- -	43.66	21.16	33.58	- -	- -	- -	8.79	2.88
Enterprise Value	184	405	783	406	117	133	281	733	2,233	1,791	601	95	226	290	197
Low Price	11.45	13.96	14.85	18.7	8.81	6.38	10.33	13.61	36	60.4	21	2.67	4.65	3.58	3.18
EV/Sales	1.22	2.61	4.37	2.26	0.62	0.69	1.47	2.92	4.41	3.07	1.12	0.23	0.5	0.55	0.36
EV/EBITDA	10.45	23.21	93.08	- -	24.29	16.52	- -	31.12	19.5	27.02	- -	- -	- -	5.88	2.4
Price/Earnings	45.79	77.09	516.57	- -	- -	640.12	12.65	3,075.83	33.15	40.43	- -	- -	- -	- -	8.53
Price/Earnings Average	41.54	51.41	314.95	-40.36	-47.44	662.72	12.81	1,923.35	25.11	55.41	-11.99	-2.4	-4.54	-12.93	10.27
Price/Earnings High	49	78.74	537.13	-71.77	-95.84	909.99	20.82	3,259.16	38.71	87.14	-21.41	-7.06	-6.02	-22.74	21.06
Price/Earnings Low	35.67	39.16	165	-21.19	-33.31	383.48	7.52	1,089.59	12.42	34.59	-4.82	-0.68	-2.65	-8.61	5.9
Price/Book Value	14.2	18.98	29.19	32.03	18.86	41.89	1.57	3.62	8.15	5.81	3.53	1.79	33.35	18.04	4.65
Price/Book Value Average	12.88	12.66	17.8	45.77	23.72	43.37	1.59	2.26	6.18	7.97	7.23	3.51	30.49	10.31	5.6
Price/Book Value High	15.19	19.38	30.35	81.39	47.92	59.56	2.58	3.83	9.52	12.53	12.91	10.33	40.43	18.13	11.48
Price/Book Value Low	11.06	9.64	9.32	24.04	16.65	25.1	0.93	1.28	3.06	4.97	2.91	0.99	17.78	6.87	3.21
Price/Tangible Book Value	2.35	3.69	7.99	9.42	3.41	3.54	1.21	2.96	4.65	2.33	0.91	0.2	0.4	0.47	0.24
Price/Tangible Book Value Average	2.13	2.46	4.87	13.45	4.29	3.67	1.23	1.85	3.52	3.19	1.87	0.4	0.37	0.27	0.29
Price/Tangible Book Value High	2.51	3.77	8.31	23.93	8.66	5.04	2	3.13	5.43	5.02	3.34	1.17	0.49	0.47	0.59
Price/Tangible Book Value Low	1.83	1.88	2.55	7.07	3.01	2.12	0.72	1.05	1.74	1.99	0.75	0.11	0.21	0.18	0.16
Price/Sales	2.03	3.51	4.97	2.55	0.95	1.01	1.69	2.95	4.38	3.15	1.27	0.33	0.54	0.52	0.25
Price/Sales Average	1.84	2.34	3.03	3.64	1.19	1.04	1.71	1.84	3.32	4.32	2.6	0.64	0.49	0.3	0.3
Price/Sales High	2.17	3.59	5.17	6.47	2.41	1.43	2.78	3.12	5.12	6.8	4.64	1.88	0.65	0.52	0.63
Price/Sales Low	1.58	1.78	1.59	1.91	0.84	0.6	1	1.04	1.64	2.7	1.04	0.18	0.29	0.2	0.17
Price/Cash Flow	13.66	21.93	42.49	257.28	13.12	47.66	-20.69	-229.5	-31.01	-17.04	-4.2	-4.93	-36.51	-15.01	-5.53
Price/Cash Flow Average	12.39	14.63	25.91	367.62	16.5	49.34	-20.95	-143.51	-23.49	-23.35	-8.59	-9.65	-33.38	-8.58	-6.66
Price/Cash Flow High	14.62	22.4	44.18	653.74	33.33	67.75	-34.06	-243.18	-36.22	-36.72	-15.35	-28.4	-44.25	-15.09	-13.66
Price/Cash Flow Low	10.64	11.14	13.57	193.07	11.58	28.55	-12.3	-81.3	-11.62	-14.57	-3.46	-2.72	-19.47	-5.72	-3.82
Price/Free Cash Flow Average	11.6	13.23	19.9	66.17	14.51	33.74	-24.5	376.01	-27.54	-26.11	-8.8	-9.73	-48.49	-9.69	-7.31
Price/Free Cash Flow High	13.68	20.27	33.93	117.68	29.31	46.32	-39.83	637.16	-42.46	-41.07	-15.72	-28.63	-64.29	-17.04	-14.99
Price/Free Cash Flow Low	9.96	10.08	10.42	34.75	10.19	19.52	-14.39	213.01	-13.62	-16.3	-3.54	-2.74	-28.28	-6.45	-4.2
EV/Sales Average	1.03	1.44	2.43	3.35	0.86	0.72	1.5	1.81	3.35	4.33	2.52	0.55	0.47	0.4	0.41
EV/Sales High	1.36	2.68	4.57	6.19	2.08	1.11	2.56	3.09	5.15	6.8	4.56	1.79	0.63	0.63	0.73
EV/Sales Low	0.77	0.88	0.99	1.63	0.51	0.28	0.79	1.01	1.67	2.7	0.97	0.09	0.26	0.31	0.28
EV/EBITDA Average	8.83	12.79	51.78	-1,079.89	33.89	17.37	-81.75	19.33	14.81	38.05	-24.43	-3.58	-23.02	4.36	2.79
EV/EBITDA High	11.67	23.88	97.29	-1,992.09	81.73	26.72	-140.1	32.99	22.76	59.81	-44.19	-11.7	-30.96	6.78	4.95
EV/EBITDA Low	6.59	7.82	21.07	-523.38	19.91	6.81	-43.25	10.8	7.39	23.76	-9.39	-0.57	-12.85	3.3	1.92
EV/EBIT Average	11.76	16.62	116.72	-89.11	-147.09	55.3	-32.31	27.12	16.07	47.28	-18.23	-2.67	-7.25	6.52	3.35
EV/EBIT High	15.55	31.04	219.3	-164.39	-354.77	85.06	-55.37	46.29	24.7	74.33	-32.99	-8.73	-9.75	10.14	5.94
EV/EBIT Low	8.78	10.16	47.49	-43.19	-86.43	21.69	-17.09	15.16	8.02	29.53	-7.01	-0.43	-4.05	4.92	2.3
Last Price	14.7	27.48	46.49	24.92	9.98	10.65	17.37	38.42	96.08	70.61	25.5	4.84	8.72	9.4	4.6
High Price	15.73	28.07	48.34	63.32	25.35	15.14	28.59	40.71	112.22	152.19	93.19	27.89	10.57	9.45	11.36
Enterprise Value Average	156	223	436	603	163	140	285	455	1,695	2,521	1,357	222	211	215	229
Enterprise Value High	206	417	818	1,112	394	215	489	777	2,605	3,963	2,455	725	284	335	407
Enterprise Value Low	116	136	177	292	96	55	151	255	846	1,575	522	35	118	163	158

Shares Outstanding	20	20	19	18	18	18	19	19	23	26	27	28	29	30	31
Diluted Weighted Avg Shares	22	21	20	18	18	18	19	20	25	27	27	27	28	29	30
Basic Weighted Avg Shares	21	20	19	18	18	18	19	19	23	26	27	27	28	29	30
Revenue per Share	7.24	7.83	9.36	9.78	10.53	10.58	10.3	13.03	21.94	22.39	20.1	14.82	16.16	18.15	18.17
EBITDA per Share	0.84	0.88	0.44	-0.03	0.27	0.44	-0.19	1.22	4.96	2.55	-2.07	-2.27	-0.33	1.68	2.7
Operating Income per Share	0.63	0.68	0.19	-0.37	-0.06	0.14	-0.48	0.87	4.57	2.05	-2.78	-3.04	-1.04	1.13	2.25
Basic EPS, GAAP	0.32	0.36	0.09	-0.88	-0.26	0.02	1.37	0.01	2.9	1.75	-4.35	-3.95	-1.76	-0.42	0.54
Basic EPS from Cont Ops	0.32	0.36	0.09	-0.88	-0.26	0.02	1.37	0.01	2.9	1.75	-3.9	-3.24	-1.01	0.34	1.31
Diluted EPS, GAAP	0.31	0.34	0.09	-0.88	-0.26	0.02	1.33	0.01	2.73	1.68	-4.35	-3.95	-1.76	-0.42	0.54
Diluted EPS from Cont Ops	0.31	0.34	0.09	-0.88	-0.26	0.02	1.33	0.01	2.73	1.68	-3.9	-3.24	-1.01	0.34	1.31
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.13	0.19	0.19
Cash Flow per Share	1.08	1.25	1.09	0.1	0.76	0.22	-0.84	-0.17	-3.1	-4.14	-6.07	-0.98	-0.24	-0.63	-0.83
Free Cash Flow per Basic Share	0.96	1.06	0.71	-0.34	0.66	0.12	-0.94	-0.4	-3.39	-4.44	-6.22	-0.99	-0.31	-0.7	-0.91
Cash & Equivalents per Share	5.9	7.09	5.59	2.8	3.48	3.38	2.18	0.68	1.02	3.59	4.6	5.28	4.34	2.8	2.53
Book Value per Share	1.04	1.45	1.59	0.78	0.53	0.25	11.06	10.62	11.78	12.15	7.22	2.7	0.26	0.52	0.99
Tangible Book Value per Share	6.26	7.44	5.82	2.65	2.93	3.01	14.32	12.99	20.67	30.31	27.92	23.79	21.63	20.06	19.41

eHealth, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)