eHealth, Inc. Financial Ratios — EHTH Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	4.23	4.34	1.13	-15.7	-6.35	0.39	13.96	0.08	16.11	6.66	-14.69	-15.43	-7.82	-2.04	2.79
Return on Assets (%)	3.7	3.78	0.95	-11.87	-4.33	0.27	10.87	0.06	11.33	5.1	-9.53	-7.84	-2.54	0.89	3.31
Return on Capital (%)	4.23	4.34	1.13	- -	- -	0.39	- -	0.08	15.3	6.27	- -	- -	- -	2.28	6.71
Return on Invested Capital (%)	4.25	4.33	1.16	- -	- -	0.25	- -	0.41	19.32	6.19	- -	- -	- -	2.47	6.62
Gross Margin (%)	94.5	96.92	96.95	97.5	97.8	99.55	99.69	99.51	99.46	99.3	99.63	99.59	99.61	99.66	100
EBITDA Margin (%)	11.63	11.23	4.69	-0.31	2.54	4.16	-1.83	9.37	22.62	11.37	-10.32	-15.29	-2.02	9.28	14.85
Operating Margin (%)	8.73	8.64	2.08	-3.76	-0.59	1.31	-4.63	6.68	20.84	9.15	-13.83	-20.5	-6.42	6.21	12.36
Incremental Operating Margin (%)	220.67	5.02	-40.9	- -	- -	96.11	- -	42.22	34.81	-68.12	- -	- -	- -	78.1	164.15
Pretax Margin (%)	8.69	8.65	2.03	-3.82	-2.96	2.05	-4.34	1.32	16.5	9.26	-23.21	-26.25	-6.76	3.63	10.6
Profit Margin (%)	4.43	4.56	0.96	-9.02	-2.51	0.16	13.33	0.1	13.21	7.8	-19.39	-21.89	-6.23	1.89	7.23
Net Income to Common Margin (%)	4.43	4.56	0.96	-9.02	-2.51	0.16	13.33	0.1	13.21	7.8	-21.66	-26.66	-10.86	-2.29	2.97
Effective Tax Rate (%)	49	47.35	52.66	- -	- -	92.35	- -	92.71	19.89	15.82	- -	- -	- -	47.92	31.81
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.47	17.91	35.45	136.88	-107.69
Sustainable Growth Rate (%)	4.23	4.34	1.13	-15.7	-6.35	0.39	13.96	0.08	16.11	6.66	-13.15	-12.67	-5.05	0.75	5.79

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	5	39	47	41	107	103	97	134
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	5	5	6	6	7	8	7
LT Debt	- -	- -	- -	- -	- -	- -	- -	5	34	41	36	100	96	89	127
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	0.21	0.34	0.7	-0.74	-1.72	-11.26	1.96	1.63
Net Debt/EBITDA	-7.01	-8.07	-12.73	92.14	-13.02	-7.68	11.55	-0.34	-0.2	-0.66	1.47	1.26	5.24	0.59	0.48
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	0.3	0.37	0.87	-0.56	-1.29	-3.55	2.93	1.96
Net Debt/EBIT	-9.34	-10.49	-28.69	7.6	56.5	-24.46	4.56	-0.48	-0.22	-0.82	1.1	0.94	1.65	0.89	0.57
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-65.75	-8.13	-0.83	4.43	7.64
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-70.32	-8.16	-1.02	4.24	7.43
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-88.07	-10.9	-2.65	2.96	6.37
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	8	11	11	11
Common Equity/Total Assets	87.48	87.04	79.93	68.89	67.44	71.26	79.82	69.01	71.08	80.53	65.22	58.51	54.43	50.93	46.86
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	1.65	6.51	4.94	4.78	15.41	15.86	15.16	21.47
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	1.62	6.06	4.68	4.53	13.24	13.55	13.01	17.49
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	1.14	4.63	3.98	3.12	9.02	8.63	7.72	10.06
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	1.65	7.41	5.56	5.52	16.41	17.02	16.47	22.71
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	1.62	6.9	5.27	5.23	14.09	14.55	14.14	18.51
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	1.14	5.27	4.48	3.6	9.6	9.27	8.39	10.64
Net Debt to Equity	-79.4	-82.43	-80.48	-69.97	-82.06	-79.61	-14.06	-2.67	-4.45	-5.22	-10.93	-12.02	-7.92	4.97	6.63
Net Debt/Capital (%)	-385.46	-469.22	-412.35	-233.04	-457.37	-390.52	-16.35	-2.74	-4.32	-5.21	-11.56	-12.76	-8.08	4.53	6.01
EBITDA	18	17	8	-1	5	8	-3	24	114	66	-56	-62	-9	49	82
EBITDA-CapEx	15	14	1	-9	3	6	-5	19	108	59	-59	-62	-11	47	80
Operating Income (Loss)	13	13	4	-7	-1	3	-9	17	105	53	-74	-83	-29	33	68

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	6.74	6.77	3.93	1.92	1.96	2.21	1.58	0.22	0.21	1.11	1.63	2.38	1.55	0.86	0.78
Current Ratio	7.61	7.5	4.57	2.49	2.43	2.73	6.12	2.58	1.84	3.92	5.4	6.62	4.87	3.69	3.37
Quick Ratio	7.18	7.04	4.15	2.24	2.27	2.54	5.96	2.51	1.78	3.72	5.09	6.44	4.72	3.56	3.24
CFO/Avg Current Liab	1.17	1.27	0.87	0.07	0.47	0.14	-0.58	-0.08	-0.82	-1.09	-2.03	-0.4	-0.1	-0.21	-0.26
Common Equity/Total Assets	87.48	87.04	79.93	68.89	67.44	71.26	79.82	69.01	71.08	80.53	65.22	58.51	54.43	50.93	46.86
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	1.65	6.51	4.94	4.78	15.41	15.86	15.16	21.47
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	1.62	6.06	4.68	4.53	13.24	13.55	13.01	17.49
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	1.14	4.63	3.98	3.12	9.02	8.63	7.72	10.06
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	1.65	7.41	5.56	5.52	16.41	17.02	16.47	22.71
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	1.62	6.9	5.27	5.23	14.09	14.55	14.14	18.51
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	1.14	5.27	4.48	3.6	9.6	9.27	8.39	10.64
CFO/Total Liabilities	101.21	97.87	62.7	5.36	37.12	13.05	-21.45	-2.37	-33.33	-53.27	-40.68	-5.82	-1.32	-3.24	-3.78
CFO/CapEx	9.36	6.46	2.86	0.22	7.29	2.16	-8.32	-0.71	-10.77	-13.92	-42.08	-125.56	-3.21	-8.77	-11.26
Altman's Z-Score	10.3	15.58	18.1	10.78	5.78	6.83	4.47	5.12	8.17	6.94	1.86	0.75	0.95	1.14	1

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	16.08	24.83	39.58	28.11	21.24	20.5	3.17	2.02	7.23	282.15	142.59	96.71	136.7	51.19	45.23
Days Sales Outstanding	22.7	14.7	9.22	12.99	17.18	17.8	115.18	180.71	50.52	1.29	2.56	3.77	2.67	7.13	8.07
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	2.8	1.12	1.04	0.87	0.93	0.21	0.14	0.27	0.18	0.13	0.08	0.16	0.25	0.12	- -
Accounts Payable Turnover Days	130.51	324.86	351.03	419.99	391.95	1,719.99	2,620.85	1,327.73	2,015.77	2,747.78	4,642.3	2,269.56	1,435.37	3,117.45	- -
Cash Conversion Cycle	-107.8	-310.16	-341.81	-407	-374.77	-1,702.18	-2,505.68	-1,147.02	-1,965.25	-2,746.49	-4,639.74	-2,265.79	-1,432.7	-3,110.32	- -
Inventory to Cash Days	22.7	14.7	9.22	12.99	17.18	17.8	115.18	180.71	50.52	1.29	2.56	3.77	2.67	7.13	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	292	562	873	444	181	195	324	747	2,223	1,830	681	133	250	281	143
- Cash & Cash Equivalents	124	141	107	51	63	62	40	13	23	44	82	144	116	39	74
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	5	39	47	41	107	103	97	134
Enterprise Value	169	421	766	393	118	134	284	739	2,239	1,784	599	96	231	295	200
Total Capital	156	171	133	73	76	78	287	308	566	884	791	758	709	685	726
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	1.62	6.9	5.27	5.23	14.09	14.55	14.14	18.51
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	0.01	0.02	0.03	0.07	1.11	0.45	0.33	0.67
EV/Sales	1.11	2.71	4.28	2.19	0.62	0.69	1.49	2.94	4.42	3.06	1.11	0.24	0.51	0.55	0.36
EV/EBITDA	9.56	24.13	91.07	- -	24.57	16.63	- -	31.35	19.55	26.92	- -	- -	- -	5.98	2.43
EV/EBIT	12.74	31.36	205.27	- -	- -	52.94	- -	43.99	21.22	33.45	- -	- -	- -	8.93	2.92
EV/Cash Flow to Firm	7.48	16.92	36.57	220.86	8.64	32.75	- -	- -	- -	- -	- -	- -	67.43	- -	- -
EV/Free Cash Flow to Firm	6.76	14.65	27.1	39.76	7.6	22.39	- -	566.47	- -	- -	- -	- -	41.92	- -	- -
Diluted Market Cap	319	570	923	458	180	195	331	784	2,358	1,907	683	132	244	276	140
Diluted Enterprise Value	195	429	816	406	117	133	291	776	2,373	1,910	642	95	232	333	201
EV per Share	8.48	20.59	40.79	22.04	6.52	7.28	15.21	38	96.75	68.8	22.43	3.48	8.07	9.89	6.44
TTM Sales	152	155	179	180	190	193	191	251	506	583	538	405	453	532	554
TTM EBITDA	18	17	8	-1	5	8	-3	24	114	66	-56	-62	-9	49	82
TTM Operating Income	13	13	4	-7	-1	3	-9	17	105	53	-74	-83	-29	33	68
TTM Cash Flow to Firm	23	25	21	2	14	4	-16	-3	-71	-108	-162	-21	3	-13	-18
TTM Free Cash Flow to Firm	25	29	28	10	16	6	-14	1	-65	-100	-158	-20	6	-10	-16

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	12.79	19.84	32.63	46.31	11.54	32.58	-24.2	601.31	-36.36	-19.05	-4.3	-4.97	-53.04	-16.95	-6.07
EV/EBIT	12.74	31.36	205.27	- -	- -	52.94	- -	43.99	21.22	33.45	- -	- -	- -	8.93	2.92
Enterprise Value	169	421	766	393	118	134	284	739	2,239	1,784	599	96	231	295	200
Low Price	11.45	13.96	14.85	18.7	8.81	6.38	10.33	13.61	36	60.4	21	2.67	4.65	3.58	3.18
EV/Sales	1.11	2.71	4.28	2.19	0.62	0.69	1.49	2.94	4.42	3.06	1.11	0.24	0.51	0.55	0.36
EV/EBITDA	9.56	24.13	91.07	- -	24.57	16.63	- -	31.35	19.55	26.92	- -	- -	- -	5.98	2.43
Price/Earnings	45.79	77.09	516.57	- -	- -	640.12	12.65	3,075.83	33.15	40.43	- -	- -	- -	- -	8.53
Price/Earnings Average	41.54	51.41	314.95	-40.36	-47.44	662.72	12.81	1,923.35	25.11	55.41	-11.99	-2.4	-4.54	-12.93	10.27
Price/Earnings High	49	78.74	537.13	-71.77	-95.84	909.99	20.82	3,259.16	38.71	87.14	-21.41	-7.06	-6.02	-22.74	21.06
Price/Earnings Low	35.67	39.16	165	-21.19	-33.31	383.48	7.52	1,089.59	12.42	34.59	-4.82	-0.68	-2.65	-8.61	5.9
Price/Book Value	1.88	3.29	6.56	6.05	2.37	2.52	1.13	2.46	4.22	2.19	0.91	0.2	0.41	0.48	0.24
Price/Book Value Average	1.7	2.19	4	8.64	2.98	2.61	1.14	1.54	3.19	3	1.86	0.4	0.38	0.27	0.29
Price/Book Value High	2.01	3.36	6.83	15.37	6.02	3.58	1.86	2.61	4.93	4.71	3.32	1.18	0.5	0.48	0.6
Price/Book Value Low	1.46	1.67	2.1	4.54	2.09	1.51	0.67	0.87	1.58	1.87	0.75	0.11	0.22	0.18	0.17
Price/Tangible Book Value	2.23	3.8	7.84	9.14	3.44	3.56	1.22	2.98	4.66	2.32	0.91	0.2	0.41	0.48	0.24
Price/Tangible Book Value Average	2.02	2.53	4.78	13.06	4.32	3.68	1.24	1.86	3.53	3.18	1.86	0.4	0.38	0.27	0.29
Price/Tangible Book Value High	2.39	3.88	8.15	23.23	8.73	5.06	2.01	3.16	5.44	5	3.33	1.18	0.5	0.48	0.6
Price/Tangible Book Value Low	1.74	1.93	2.5	6.86	3.03	2.13	0.73	1.06	1.75	1.99	0.75	0.11	0.22	0.18	0.17
Price/Sales	2.03	3.51	4.97	2.55	0.95	1.01	1.69	2.95	4.38	3.15	1.27	0.33	0.54	0.52	0.25
Price/Sales Average	1.84	2.34	3.03	3.64	1.19	1.04	1.71	1.84	3.32	4.32	2.6	0.64	0.49	0.3	0.3
Price/Sales High	2.17	3.59	5.17	6.47	2.41	1.43	2.78	3.12	5.12	6.8	4.64	1.88	0.65	0.52	0.63
Price/Sales Low	1.58	1.78	1.59	1.91	0.84	0.6	1	1.04	1.64	2.7	1.04	0.18	0.29	0.2	0.17
Price/Cash Flow	13.66	21.93	42.49	257.28	13.12	47.66	-20.69	-229.5	-31.01	-17.04	-4.2	-4.93	-36.51	-15.01	-5.53
Price/Cash Flow Average	12.39	14.63	25.91	367.62	16.5	49.34	-20.95	-143.51	-23.49	-23.35	-8.59	-9.65	-33.38	-8.58	-6.66
Price/Cash Flow High	14.62	22.4	44.18	653.74	33.33	67.75	-34.06	-243.18	-36.22	-36.72	-15.35	-28.4	-44.25	-15.09	-13.66
Price/Cash Flow Low	10.64	11.14	13.57	193.07	11.58	28.55	-12.3	-81.3	-11.62	-14.57	-3.46	-2.72	-19.47	-5.72	-3.82
Price/Free Cash Flow Average	11.6	13.23	19.9	66.17	14.51	33.74	-24.5	376.01	-27.54	-26.11	-8.8	-9.73	-48.49	-9.69	-7.31
Price/Free Cash Flow High	13.68	20.27	33.93	117.68	29.31	46.32	-39.83	637.16	-42.46	-41.07	-15.72	-28.63	-64.29	-17.04	-14.99
Price/Free Cash Flow Low	9.96	10.08	10.42	34.75	10.19	19.52	-14.39	213.01	-13.62	-16.3	-3.54	-2.74	-28.28	-6.45	-4.2
EV/Sales Average	0.93	1.5	2.37	3.25	0.87	0.73	1.51	1.83	3.36	4.31	2.51	0.55	0.48	0.41	0.42
EV/Sales High	1.25	2.79	4.47	6	2.1	1.12	2.58	3.12	5.16	6.77	4.55	1.8	0.64	0.64	0.74
EV/Sales Low	0.69	0.93	0.96	1.57	0.51	0.29	0.8	1.02	1.68	2.69	0.97	0.09	0.27	0.31	0.29
EV/EBITDA Average	8.02	13.4	50.56	-1,045.65	34.24	17.49	-82.41	19.47	14.85	37.9	-24.34	-3.61	-23.55	4.42	2.82
EV/EBITDA High	10.72	24.82	95.2	-1,931.18	82.45	26.88	-141.17	33.24	22.82	59.58	-44.04	-11.79	-31.67	6.88	5.02
EV/EBITDA Low	5.9	8.29	20.43	-505.4	20.16	6.88	-43.63	10.88	7.41	23.67	-9.36	-0.58	-13.16	3.33	1.94
EV/EBIT Average	10.69	17.42	113.96	-86.29	-148.63	55.67	-32.57	27.33	16.11	47.1	-18.17	-2.69	-7.42	6.6	3.39
EV/EBIT High	14.29	32.26	214.58	-159.36	-357.9	85.56	-55.79	46.64	24.76	74.04	-32.87	-8.8	-9.98	10.28	6.03
EV/EBIT Low	7.86	10.77	46.04	-41.71	-87.52	21.91	-17.24	15.27	8.04	29.42	-6.99	-0.43	-4.15	4.98	2.32
Last Price	14.7	27.48	46.49	24.92	9.98	10.65	17.37	38.42	96.08	70.61	25.5	4.84	8.72	9.4	4.6
High Price	15.73	28.07	48.34	63.32	25.35	15.14	28.59	40.71	112.22	152.19	93.19	27.89	10.57	9.45	11.36
Enterprise Value Average	142	234	425	583	165	141	288	459	1,700	2,512	1,352	224	216	218	232
Enterprise Value High	189	433	801	1,078	397	216	493	783	2,612	3,948	2,446	731	290	340	413
Enterprise Value Low	104	145	172	282	97	55	152	256	849	1,569	520	36	121	165	159

Shares Outstanding	20	20	19	18	18	18	19	19	23	26	27	28	29	30	31
Diluted Weighted Avg Shares	22	21	20	18	18	18	19	20	25	27	27	27	28	29	30
Basic Weighted Avg Shares	21	20	19	18	18	18	19	19	23	26	27	27	28	29	30
Revenue per Share	7.24	7.83	9.36	9.78	10.53	10.58	10.3	13.03	21.94	22.39	20.1	14.82	16.16	18.15	18.17
EBITDA per Share	0.84	0.88	0.44	-0.03	0.27	0.44	-0.19	1.22	4.96	2.55	-2.07	-2.27	-0.33	1.68	2.7
Operating Income per Share	0.63	0.68	0.19	-0.37	-0.06	0.14	-0.48	0.87	4.57	2.05	-2.78	-3.04	-1.04	1.13	2.25
Basic EPS, GAAP	0.32	0.36	0.09	-0.88	-0.26	0.02	1.37	0.01	2.9	1.75	-4.35	-3.95	-1.76	-0.42	0.54
Basic EPS from Cont Ops	0.32	0.36	0.09	-0.88	-0.26	0.02	1.37	0.01	2.9	1.75	-3.9	-3.24	-1.01	0.34	1.31
Diluted EPS, GAAP	0.31	0.34	0.09	-0.88	-0.26	0.02	1.33	0.01	2.73	1.68	-4.35	-3.95	-1.76	-0.42	0.54
Diluted EPS from Cont Ops	0.31	0.34	0.09	-0.88	-0.26	0.02	1.33	0.01	2.73	1.68	-3.9	-3.24	-1.01	0.34	1.31
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.13	0.19	0.19
Cash Flow per Share	1.08	1.25	1.09	0.1	0.76	0.22	-0.84	-0.17	-3.1	-4.14	-6.07	-0.98	-0.24	-0.63	-0.83
Free Cash Flow per Basic Share	0.96	1.06	0.71	-0.34	0.66	0.12	-0.94	-0.4	-3.39	-4.44	-6.22	-0.99	-0.31	-0.7	-0.91
Cash & Equivalents per Share	6.22	6.89	5.7	2.88	3.46	3.37	2.16	0.67	1.01	3.6	4.62	5.24	4.25	2.76	2.49
Book Value per Share	7.83	8.36	7.08	4.12	4.21	4.23	15.38	15.6	22.79	32.31	28.08	23.62	21.17	19.72	19.09
Tangible Book Value per Share	6.59	7.23	5.93	2.73	2.9	2.99	14.22	12.9	20.61	30.43	28.01	23.62	21.17	19.72	19.09

eHealth, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)