Emerson Electric Company Financial Ratios — EMR Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025	09/30/2026

Return on Common Equity (%)	19.02	19.2	20.74	29.78	20.9	18.64	24.94	26.85	23.62	25.19	31.92	85.14	9.3	10.94	- -
Return on Assets (%)	8.26	8.26	8.78	11.72	7.46	7.35	11.02	11.28	9.06	9.68	10.7	33.71	4.52	5.32	- -
Return on Capital (%)	13.14	13.04	13.89	18.09	12.02	11.78	17.3	17.64	13.79	14.48	15.49	43.25	6.3	7.54	- -
Return on Invested Capital (%)	13.88	13.99	14.89	17.45	12.49	13.5	17.77	17.86	14.18	8.88	7.27	6.46	5.21	6.9	- -
Gross Margin (%)	40.01	40.34	43.77	43.13	43.12	42.13	42.69	42.54	41.76	44.31	45.68	48.97	50.79	52.84	- -
EBITDA Margin (%)	17.22	17.42	22.74	28.64	21.94	21.27	20.94	20.94	19.98	20.02	20.99	23.88	23.04	26.09	- -
Operating Margin (%)	16.27	16.24	19.75	19.56	18.69	17.61	16.96	16.98	16.59	15.15	17.07	18.19	15.24	19.6	- -
Incremental Operating Margin (%)	44.74	13.23	7.25	21.83	26.93	- -	12.31	17.43	21.17	21.41	45.53	29.61	- -	165.27	- -
Pretax Margin (%)	12.76	12.96	17.99	23.43	15.95	15.3	15.32	15.56	13.91	13.63	17.62	19.14	11.55	16.29	- -
Profit Margin (%)	8.06	8.12	12.11	16.68	11.26	9.94	12.66	12.55	11.71	17.81	23.41	87.17	11.25	12.73	- -
Net Income to Common Margin (%)	8.06	8.12	12.11	16.68	11.26	9.94	12.66	12.55	11.71	17.81	23.41	87.17	11.25	12.73	- -
Effective Tax Rate (%)	35.02	35.36	29.87	33.28	30.09	28.27	16.61	18.57	14.78	19.64	22.57	22.12	20.54	23.72	- -
Dvd Payout Ratio (%)	56.3	55.5	53.19	49.51	74.45	72.58	54.74	51.45	60	84.03	64.98	53.43	75.44	54.4	- -
Sustainable Growth Rate (%)	8.31	8.54	9.71	15.04	5.34	5.11	11.29	13.03	9.45	4.02	11.18	39.65	2.28	4.99	- -

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025	09/30/2026

Total Debt	5,293	5,642	6,024	6,841	6,635	4,656	4,760	5,721	7,859	7,078	10,686	8,561	8,356	13,759	- -
ST Debt	1,506	1,587	2,465	2,552	2,584	862	1,623	1,444	1,160	872	2,115	547	690	4,935	- -
LT Debt	3,787	4,055	3,559	4,289	4,051	3,794	3,137	4,277	6,699	6,206	8,571	8,014	7,666	8,824	- -
Total Debt/EBITDA	1.26	1.31	1.49	1.47	2.08	1.43	1.31	1.49	2.34	2.73	3.69	2.36	2.07	2.93	- -
Net Debt/EBITDA	0.7	0.55	0.71	0.81	1.08	0.49	1.01	1.1	1.24	1.67	2.96	0.03	1.02	2.46	- -
Total Debt/EBIT	1.57	1.62	1.74	1.68	2.53	1.78	1.65	1.89	3.14	3.87	5.2	3.33	3.57	4.32	- -
Net Debt/EBIT	0.87	0.68	0.83	0.93	1.32	0.61	1.27	1.4	1.67	2.36	4.17	0.04	1.75	3.64	- -
EBITDA to Interest Expense	17.44	18.36	18.85	23.5	14.82	16.15	18.04	19.14	19.17	15.69	12.71	13.88	12.48	12.14	- -
EBITDA-CapEx/Interest Expense	17.44	18.36	18.85	23.5	14.82	16.15	18.04	19.14	19.17	15.69	12.71	13.88	12.48	12.14	- -
EBIT to Interest Expense	16.48	17.12	16.37	16.06	12.62	13.37	14.61	15.52	15.91	11.87	10.33	10.57	8.25	9.13	- -
Interest Expense	241	234	214	198	215	201	202	201	175	165	228	261	323	387	- -
Common Equity/Total Assets	43.22	42.84	41.85	36.59	34.82	44.5	43.88	40.17	36.73	39.99	29.05	48.4	48.9	48.33	- -
Long-Term Debt/Equity (%)	36.27	37.83	35.01	52.77	53.18	43.26	34.89	51.7	79.31	62.54	52.53	30.13	27.87	43.47	- -
Long-Term Debt/Capital (%)	24.07	24.79	21.98	28.65	28.42	28.26	22.81	30.56	41.08	36.5	31.74	22.79	21.37	25.91	- -
Long-Term Debt/Total Assets (%)	15.9	16.41	14.72	19.42	18.64	19.37	15.38	20.87	29.28	25.11	24.03	18.75	17.33	21.03	- -
Total Debt/Equity (%)	50.69	52.64	59.25	84.17	87.1	53.09	52.95	69.15	93.04	71.33	65.49	32.19	30.38	67.79	- -
Total Debt/Capital (%)	33.64	34.49	37.21	45.7	46.55	34.68	34.62	40.88	48.2	41.63	39.57	24.35	23.3	40.4	- -
Total Debt/Total Assets (%)	22.22	22.83	24.92	30.97	30.53	23.77	23.34	27.91	34.35	28.64	29.96	20.03	18.89	32.79	- -
Net Debt to Equity	28.02	22.08	28.28	46.59	45.33	18.18	40.79	51.09	49.38	43.44	52.53	0.4	14.9	57.01	- -
Net Debt/Capital (%)	21.89	18.09	22.04	31.78	31.19	15.38	28.97	33.82	32.11	29.43	34.01	0.39	12.7	35.59	- -
EBITDA	4,203	4,297	4,033	4,653	3,186	3,246	3,645	3,847	3,354	2,589	2,897	3,622	4,031	4,700	- -
EBITDA-CapEx	4,203	4,297	4,033	4,653	3,186	3,246	3,645	3,847	3,354	2,589	2,897	3,622	4,031	4,700	- -
Operating Income (Loss)	3,972	4,006	3,503	3,179	2,714	2,688	2,952	3,120	2,784	1,959	2,356	2,759	2,666	3,532	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025	09/30/2026

Cash Ratio	0.33	0.43	0.37	0.39	0.4	0.61	0.18	0.25	0.57	0.38	0.23	1.6	0.62	0.16	- -
Current Ratio	1.42	1.44	1.29	1.29	1.24	1.64	1.07	1.19	1.52	1.35	1.09	2.75	1.77	0.88	- -
Quick Ratio	1.03	1.06	0.97	0.76	0.73	1.22	0.67	0.75	1.06	0.85	0.52	2.1	1.13	0.47	- -
CFO/Avg Current Liab	0.45	0.49	0.46	0.31	0.36	0.29	0.52	0.5	0.52	0.59	0.42	0.1	0.62	0.4	- -
Common Equity/Total Assets	43.22	42.84	41.85	36.59	34.82	44.5	43.88	40.17	36.73	39.99	29.05	48.4	48.9	48.33	- -
Long-Term Debt/Equity (%)	36.27	37.83	35.01	52.77	53.18	43.26	34.89	51.7	79.31	62.54	52.53	30.13	27.87	43.47	- -
Long-Term Debt/Capital (%)	24.07	24.79	21.98	28.65	28.42	28.26	22.81	30.56	41.08	36.5	31.74	22.79	21.37	25.91	- -
Long-Term Debt/Total Assets (%)	15.9	16.41	14.72	19.42	18.64	19.37	15.38	20.87	29.28	25.11	24.03	18.75	17.33	21.03	- -
Total Debt/Equity (%)	50.69	52.64	59.25	84.17	87.1	53.09	52.95	69.15	93.04	71.33	65.49	32.19	30.38	67.79	- -
Total Debt/Capital (%)	33.64	34.49	37.21	45.7	46.55	34.68	34.62	40.88	48.2	41.63	39.57	24.35	23.3	40.4	- -
Total Debt/Total Assets (%)	22.22	22.83	24.92	30.97	30.53	23.77	23.34	27.91	34.35	28.64	29.96	20.03	18.89	32.79	- -
CFO/Total Liabilities	22.82	26.08	26.35	18.12	20.41	17.67	25.37	24.59	21.36	24.17	15.1	3.94	19.91	14.3	- -
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	6.33	6.37	5.79	4.67	4.81	6.98	7.9	7.64	6.35	6.42	5.42	6.18	7.88	7.99	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025	09/30/2026

Accounts Receivable Turnover	5.09	5.04	3.61	4.12	5.21	5.29	5.71	6.12	5.8	4.48	5.28	6.35	6.42	5.98	- -
Days Sales Outstanding	71.72	72.43	101.14	88.6	70.01	69.02	63.9	59.68	62.92	81.47	69.17	57.51	56.81	61.06	- -
Inventory Turnover	6.93	7.32	5.05	5.56	6.68	6.08	5.69	5.72	5.13	3.62	3.95	4.13	4.11	3.87	- -
Days Inventory Outstanding	52.65	49.85	72.33	65.61	54.64	60	64.19	63.84	71.09	100.8	92.3	88.4	88.76	94.35	- -
Accounts Payable Turnover	5.39	5.28	3.57	3.77	5.37	5.66	5.43	5.57	5.47	3.83	4.25	6.27	6.73	6.27	- -
Accounts Payable Turnover Days	67.73	69.19	102.23	96.94	67.95	64.48	67.25	65.57	66.67	95.26	85.89	58.18	54.24	58.17	- -
Cash Conversion Cycle	56.65	53.1	71.24	57.27	56.71	64.55	60.85	57.95	67.34	87.01	75.57	87.73	91.32	97.24	- -
Inventory to Cash Days	19.07	22.58	28.8	23	15.37	9.02	-0.3	-4.16	-8.17	-19.33	-23.13	-30.88	-31.95	-33.29	- -
Inventories	2,125	1,895	2,057	1,265	1,208	1,696	1,813	1,880	1,928	2,050	1,742	2,006	2,180	2,213	- -
Raw Materials	1,378	1,217	1,316	847	826	1,136	1,221	1,302	1,344	1,434	1,325	1,560	1,668	1,693	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	747	678	741	418	382	560	592	578	584	616	417	446	512	520	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025	09/30/2026

Market Capitalization	34,953	45,721	43,594	28,914	35,039	40,324	48,184	40,851	39,211	56,124	43,302	55,238	62,363	73,828	86,515
- Cash & Cash Equivalents	2,367	3,275	3,149	3,054	3,182	3,062	1,093	1,494	3,315	2,354	1,804	8,051	3,588	1,544	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	147	133	48	47	50	52	43	40	42	40	5,952	5,909	5,873	16	- -
+ Total Debt	5,293	5,642	6,024	6,841	6,635	4,656	4,760	5,721	7,859	7,078	10,686	8,561	8,356	13,759	- -
Enterprise Value	38,026	48,221	46,517	32,748	38,542	41,970	51,894	45,118	43,797	60,888	58,136	61,657	73,004	86,059	86,515
Total Capital	15,735	16,360	16,191	14,969	14,253	13,426	13,750	13,994	16,306	17,001	27,002	35,159	35,865	34,057	- -
Total Debt/Capital (%)	33.64	34.49	37.21	45.7	46.55	34.68	34.62	40.88	48.2	41.63	39.57	24.35	23.3	40.4	- -
Total Debt / EV	0.14	0.12	0.13	0.21	0.17	0.11	0.09	0.13	0.18	0.12	0.18	0.14	0.11	0.16	- -
EV/Sales	1.56	1.95	2.62	2.02	2.65	2.75	2.98	2.46	2.61	4.71	4.21	4.07	4.17	4.78	- -
EV/EBITDA	9.05	11.22	11.53	7.04	12.1	12.93	14.24	11.73	13.06	23.52	20.07	17.02	18.11	18.31	- -
EV/EBIT	11.25	13.86	13.43	8.03	14.72	16.08	17.98	14.92	17.52	33.33	28.29	23.98	31.17	27.05	- -
EV/Cash Flow to Firm	11.85	12.69	12.11	12.31	12.71	20.41	16.96	14.23	13.55	16.42	18.76	73.38	20.34	25.36	- -
EV/Free Cash Flow to Firm	11.85	12.69	12.11	12.31	12.71	20.41	16.96	14.23	13.55	16.42	18.76	73.38	20.34	25.36	- -
Diluted Market Cap	35,459	46,772	44,063	29,881	35,257	40,431	48,651	41,493	39,775	56,690	43,661	55,750	62,778	74,340	87,166
Diluted Enterprise Value	38,532	49,272	46,986	33,715	38,760	42,077	52,361	45,760	44,361	61,454	58,495	62,169	73,419	86,571	87,166
EV per Share	52.51	68.24	66.78	50.03	59.96	65.41	82.48	73.84	73.24	102.2	98.3	107.79	128.03	152.91	155.1
TTM Sales	24,412	24,669	17,733	16,249	14,522	15,264	17,408	18,372	16,785	12,932	13,804	15,165	17,492	18,016	- -
TTM EBITDA	4,203	4,297	4,033	4,653	3,186	3,246	3,645	3,847	3,354	2,589	2,897	3,622	4,031	4,700	- -
TTM Operating Income	3,972	4,006	3,503	3,179	2,714	2,688	2,952	3,120	2,784	1,959	2,356	2,759	2,666	3,532	- -
TTM Cash Flow to Firm	3,210	3,800	3,842	2,661	3,031	2,056	3,060	3,170	3,232	3,708	3,099	840	3,589	3,393	- -
TTM Free Cash Flow to Firm	3,210	3,800	3,842	2,661	3,031	2,056	3,060	3,170	3,232	3,708	3,099	840	3,589	3,393	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025	09/30/2026

Price/Free Cash Flow	11.61	12.82	11.93	11.82	12.24	21.15	16.82	13.8	12.9	15.86	14.94	87.52	18.84	24	- -
EV/EBIT	11.25	13.86	13.43	8.03	14.72	16.08	17.98	14.92	17.52	33.33	28.29	23.98	31.17	27.05	- -
Enterprise Value	38,026	48,221	46,517	32,748	38,542	41,970	51,894	45,118	43,797	60,888	58,136	61,657	73,004	86,059	86,515
Low Price	39.5	47.1	60.85	42.8	41.25	49.22	57.47	55.39	37.75	63.26	72.41	73.94	83.1	90.06	122.64
EV/Sales	1.56	1.95	2.62	2.02	2.65	2.75	2.98	2.46	2.61	4.71	4.21	4.07	4.17	4.78	- -
EV/EBITDA	9.05	11.22	11.53	7.04	12.1	12.93	14.24	11.73	13.06	23.52	20.07	17.02	18.11	18.31	- -
Price/Earnings	17.76	22.81	20.3	10.67	21.43	26.56	21.87	17.72	19.95	24.37	13.4	4.18	31.69	32.2	- -
Price/Earnings Average	18.04	19.75	21.48	13.81	19.92	24.63	19.99	17.42	19.83	22.91	16.47	3.86	29.88	30.27	- -
Price/Earnings High	19.79	23.55	22.93	15.93	22.34	27.21	22.49	21.12	23.85	27.42	18.39	4.35	34.63	36.88	- -
Price/Earnings Low	14.53	16.61	19.74	10.34	16.22	20.81	16.41	14.67	11.49	16.37	13.25	3.2	24.08	22.1	- -
Price/Book Value	3.4	4.32	4.31	3.58	4.63	4.63	5.39	4.96	4.67	5.68	4.18	2.67	2.88	3.64	- -
Price/Book Value Average	3.45	3.74	4.56	4.63	4.3	4.29	4.92	4.88	4.64	5.34	5.14	2.47	2.72	3.42	- -
Price/Book Value High	3.78	4.46	4.86	5.34	4.83	4.74	5.54	5.91	5.58	6.39	5.73	2.78	3.15	4.17	- -
Price/Book Value Low	2.78	3.14	4.19	3.47	3.5	3.62	4.04	4.11	2.69	3.81	4.13	2.04	2.19	2.5	- -
Price/Tangible Book Value	81.1	32.56	34.93	8.77	12.71	26.67	-186.04	-44.5	-49.2	-78.28	-4.26	-1,022.93	-9.08	-10.02	- -
Price/Tangible Book Value Average	82.36	28.19	36.95	11.35	11.81	24.73	-170.06	-43.76	-48.9	-73.59	-5.24	-944.86	-8.56	-9.42	- -
Price/Tangible Book Value High	90.35	33.62	39.44	13.1	13.25	27.32	-191.31	-53.05	-58.81	-88.07	-5.85	-1,065.83	-9.93	-11.48	- -
Price/Tangible Book Value Low	66.36	23.71	33.97	8.5	9.62	20.89	-139.61	-36.86	-28.32	-52.57	-4.22	-783.22	-6.9	-6.88	- -
Price/Sales	1.43	1.85	2.46	1.78	2.41	2.64	2.77	2.22	2.34	4.34	3.14	3.64	3.57	4.1	- -
Price/Sales Average	1.45	1.6	2.6	2.3	2.24	2.45	2.53	2.19	2.32	4.08	3.86	3.36	3.36	3.85	- -
Price/Sales High	1.6	1.91	2.78	2.66	2.52	2.71	2.85	2.65	2.79	4.88	4.3	3.8	3.9	4.69	- -
Price/Sales Low	1.17	1.35	2.39	1.72	1.83	2.07	2.08	1.84	1.34	2.91	3.1	2.79	2.71	2.81	- -
Price/Cash Flow	11.45	12.53	11.81	11.43	12.16	21.09	16.66	13.59	12.72	15.7	14.82	86.72	18.72	23.83	- -
Price/Cash Flow Average	11.63	10.85	12.49	14.79	11.3	19.56	15.23	13.36	12.64	14.76	18.21	80.1	17.65	22.41	- -
Price/Cash Flow High	12.76	12.93	13.33	17.07	12.68	21.6	17.13	16.2	15.2	17.66	20.33	90.35	20.45	27.3	- -
Price/Cash Flow Low	9.37	9.12	11.48	11.08	9.2	16.52	12.5	11.26	7.32	10.54	14.65	66.4	14.22	16.36	- -
Price/Free Cash Flow Average	11.79	11.1	12.62	15.29	11.37	19.61	15.38	13.57	12.82	14.91	18.36	80.84	17.77	22.56	- -
Price/Free Cash Flow High	12.94	13.23	13.48	17.64	12.76	21.66	17.3	16.45	15.42	17.84	20.5	91.19	20.59	27.49	- -
Price/Free Cash Flow Low	9.5	9.33	11.6	11.45	9.26	16.56	12.62	11.43	7.43	10.65	14.78	67.01	14.32	16.47	- -
EV/Sales Average	1.58	1.71	2.77	2.54	2.48	2.56	2.74	2.42	2.6	4.45	4.93	3.79	3.97	4.53	- -
EV/Sales High	1.72	2.01	2.94	2.89	2.76	2.81	3.06	2.88	3.07	5.25	5.38	4.22	4.5	5.37	- -
EV/Sales Low	1.3	1.45	2.56	1.96	2.07	2.18	2.29	2.07	1.62	3.28	4.18	3.21	3.32	3.49	- -
EV/EBITDA Average	9.18	9.79	12.16	8.86	11.32	12.03	13.1	11.55	12.99	22.22	23.49	15.86	17.23	17.37	- -
EV/EBITDA High	10	11.57	12.93	10.1	12.56	13.23	14.61	13.77	15.34	26.23	25.63	17.66	19.55	20.6	- -
EV/EBITDA Low	7.54	8.33	11.24	6.85	9.42	10.24	10.94	9.91	8.1	16.4	19.9	13.45	14.39	13.39	- -
EV/EBIT Average	11.41	12.1	14.16	10.11	13.78	14.96	16.54	14.69	17.42	31.49	33.12	22.34	29.65	25.66	- -
EV/EBIT High	12.43	14.29	15.05	11.52	15.29	16.46	18.45	17.51	20.58	37.17	36.13	24.88	33.65	30.42	- -
EV/EBIT Low	9.37	10.29	13.08	7.81	11.47	12.73	13.81	12.6	10.86	23.24	28.06	18.95	24.78	19.77	- -
Last Price	48.27	64.7	62.58	44.17	54.51	62.84	76.58	66.86	65.57	94.2	73.22	96.57	109.37	131.18	155.1
High Price	53.78	66.79	70.66	65.94	56.82	64.36	78.75	79.7	78.38	105.99	100.47	100.62	119.53	150.27	166.35
Enterprise Value Average	38,568	42,083	49,034	41,246	36,068	39,037	47,757	44,440	43,559	57,525	68,054	57,441	69,447	81,646	79,156
Enterprise Value High	42,016	49,698	52,145	46,999	40,027	42,949	53,260	52,964	51,457	67,913	74,252	63,974	78,797	96,803	92,790
Enterprise Value Low	31,675	35,784	45,311	31,851	30,018	33,230	39,870	38,107	27,161	42,454	57,654	48,713	58,025	62,914	68,406

Shares Outstanding	724	707	697	655	643	642	629	611	598	596	591	572	570	563	558
Diluted Weighted Avg Shares	735	723	704	677	647	643	635	621	607	602	596	577	574	567	562
Basic Weighted Avg Shares	724	707	697	655	643	642	629	611	598	596	591	572	570	563	558
Revenue per Share	33.71	34.91	25.46	24.82	22.59	23.79	27.67	30.07	28.07	21.71	23.34	26.51	30.68	32.01	- -
EBITDA per Share	5.8	6.08	5.79	7.11	4.96	5.06	5.79	6.3	5.61	4.35	4.9	6.33	7.07	8.35	- -
Operating Income per Share	5.49	5.67	5.03	4.86	4.22	4.19	4.69	5.11	4.66	3.29	3.98	4.82	4.68	6.28	- -
Basic EPS, GAAP	2.72	2.84	3.08	4.14	2.54	2.37	3.5	3.77	3.29	3.87	5.46	23.11	3.45	4.07	- -
Basic EPS from Cont Ops	2.8	2.92	3.21	3.88	2.52	2.61	3.53	3.81	3.33	2.38	3.18	3.95	2.81	3.98	- -
Diluted EPS, GAAP	2.68	2.77	3.05	4.01	2.53	2.36	3.47	3.72	3.24	3.83	5.42	22.9	3.43	4.05	- -
Diluted EPS from Cont Ops	2.76	2.86	3.18	3.75	2.5	2.6	3.5	3.75	3.28	2.35	3.16	3.92	2.8	3.95	- -
Dividend per Share	1.62	1.67	1.74	1.94	1.91	1.93	1.95	1.98	2.02	2.03	2.07	2.09	2.11	2.12	- -
Cash Flow per Share	4.22	5.16	5.3	3.86	4.48	2.98	4.6	4.92	5.16	6	4.94	1.11	5.84	5.5	- -
Free Cash Flow per Basic Share	4.22	5.16	5.3	3.86	4.48	2.98	4.6	4.92	5.16	6	4.94	1.11	5.84	5.5	- -
Cash & Equivalents per Share	3.27	4.63	4.52	4.67	4.95	4.77	1.74	2.45	5.54	3.95	3.05	14.08	6.29	2.74	- -
Book Value per Share	14.22	14.98	14.53	12.34	11.77	13.59	14.22	13.47	14.06	16.59	17.52	36.17	37.94	36.04	- -
Tangible Book Value per Share	0.6	1.99	1.79	5.04	4.29	2.36	-0.41	-1.5	-1.33	-1.2	-17.17	-0.09	-12.04	-13.09	- -

Emerson Electric Company

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)