Evelo Biosciences, Inc.

EVLO

EVLOEvelo Biosciences, Inc. US flag

Other OTC

0.00

USD

- -

1,898.00Market Cap

Profitability (USD)

API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-89.95	-55.92	-68.16	-103.18	-136.88	-150.38
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	10.98	17.83	6.47	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Total Debt	10	10	12	20	42	56	51
ST Debt	- -	- -	- -	- -	2	2	2
LT Debt	10	10	12	20	40	54	49
Total Debt/EBITDA	-0.79	-0.37	-0.22	-0.23	-0.46	-0.5	-0.48
Net Debt/EBITDA	0.45	1.06	1.44	0.69	0.43	0.19	0.04
Total Debt/EBIT	-0.76	-0.36	-0.21	-0.23	-0.45	-0.49	-0.47
Net Debt/EBIT	0.43	1.03	1.39	0.67	0.42	0.19	0.04
EBITDA to Interest Expense	- -	- -	- -	- -	-42.61	-31.33	-22.78
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	-43.23	-31.75	-22.91
EBIT to Interest Expense	- -	- -	- -	- -	-43.57	-31.95	-23.22
Interest Expense	- -	- -	- -	- -	2	4	5
Common Equity/Total Assets	-152.6	-128.82	-70.9	-218.68	-322.68	-471.87	-821.08
Long-Term Debt/Equity (%)	179.71	34.39	8.99	32.62	131.33	627	- -
Long-Term Debt/Capital (%)	64.25	26.75	-12.18	-10.96	-15.97	-15.16	-10.23
Long-Term Debt/Total Assets (%)	53.48	22.76	7.7	21.59	44.17	61.84	75.85
Total Debt/Equity (%)	179.71	34.39	8.99	32.62	136.82	649.51	-1,024.4
Total Debt/Capital (%)	64.25	26.75	-12.18	-10.96	-16.63	-15.71	-10.7
Total Debt/Total Assets (%)	53.48	22.76	7.7	21.59	46.02	64.06	79.36
Net Debt to Equity	-101.43	-97.59	-59	-96.68	-127.31	-252.5	86.66
Net Debt/Capital (%)	7,094.94	2,871.07	41.62	22.64	12.14	5.13	0.82
EBITDA	-13	-27	-56	-85	-90	-113	-106
EBITDA-CapEx	-14	-28	-62	-88	-91	-115	-107
Operating Income (Loss)	-13	-28	-58	-86	-92	-115	-108

Liquidity (USD)

API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Cash Ratio	6.91	9.96	16.02	7.99	3.47	3.94	3.87
Current Ratio	6.99	10.1	16.42	8.31	3.58	4.09	4.16
Quick Ratio	6.91	9.96	16.02	7.99	3.47	3.94	3.87
CFO/Avg Current Liab	- -	-7.64	-7.23	-7.59	-4.94	-5.2	-6.8
Common Equity/Total Assets	-152.6	-128.82	-70.9	-218.68	-322.68	-471.87	-821.08
Long-Term Debt/Equity (%)	179.71	34.39	8.99	32.62	131.33	627	- -
Long-Term Debt/Capital (%)	64.25	26.75	-12.18	-10.96	-15.97	-15.16	-10.23
Long-Term Debt/Total Assets (%)	53.48	22.76	7.7	21.59	44.17	61.84	75.85
Total Debt/Equity (%)	179.71	34.39	8.99	32.62	136.82	649.51	-1,024.4
Total Debt/Capital (%)	64.25	26.75	-12.18	-10.96	-16.63	-15.71	-10.7
Total Debt/Total Assets (%)	53.48	22.76	7.7	21.59	46.02	64.06	79.36
CFO/Total Liabilities	-94.4	-157.1	-206.3	-234.29	-121.46	-122.12	-145.8
CFO/CapEx	-9.85	-13.36	-8.66	-23.74	-55.31	-63.68	-162.76
Altman's Z-Score	-3.58	-2.92	6.33	-2.72	-2.43	-7.77	-15.11

Working Capital (USD)

API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Market Capitalization	- -	- -	285	130	477	321	140
- Cash & Cash Equivalents	16	38	93	78	69	68	48
+ Preferred Equity and Hybrid Capital	34	84	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	10	10	12	20	42	56	51
Enterprise Value	28	55	149	72	450	309	144
Total Capital	15	37	-101	-179	-251	-358	-478
Total Debt/Capital (%)	64.25	26.75	-12.18	-10.96	-16.63	-15.71	-10.7
Total Debt / EV	0.35	0.18	0.08	0.27	0.09	0.18	0.36
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	285	130	477	321	140
Diluted Enterprise Value	28	55	204	72	450	309	144
EV per Share	150.68	295.52	136.19	44.86	228.05	116.81	32.93
TTM Sales	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-13	-27	-56	-85	-90	-113	-106
TTM Operating Income	-13	-28	-58	-86	-92	-115	-108
TTM Cash Flow to Firm	-12	-23	-47	-72	-71	-93	-97
TTM Free Cash Flow to Firm	-11	-22	-42	-69	-70	-92	-96

Multiples (USD)

API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Price/Free Cash Flow	- -	- -	-6.8	-1.89	-6.65	-3.37	-1.39
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	28	55	149	72	450	309	144
Low Price	- -	- -	130.2	75.4	60.2	114.76	25.2
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-4.41	-2.84	-2.1	-4.83	-2.04
Price/Earnings High	- -	- -	-6.02	-5.96	-5.29	-8.63	-5.2
Price/Earnings Low	- -	- -	-2.34	-1.41	-1.27	-2.48	-0.96
Price/Book Value	- -	- -	-2.51	-0.65	-1.63	-0.77	-0.27
Price/Book Value Average	- -	- -	-2.37	-1.22	-0.67	-1.42	-0.44
Price/Book Value High	- -	- -	-3.23	-2.56	-1.69	-2.54	-1.13
Price/Book Value Low	- -	- -	-1.26	-0.61	-0.41	-0.73	-0.21
Price/Tangible Book Value	- -	- -	2.08	2.16	15.66	37.06	-28.11
Price/Tangible Book Value Average	- -	- -	1.96	4.04	6.44	68.13	-46.8
Price/Tangible Book Value High	- -	- -	2.67	8.46	16.25	121.66	-119.26
Price/Tangible Book Value Low	- -	- -	1.04	2.01	3.9	35.03	-22
Price/Sales	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	-6.02	-1.81	-6.53	-3.32	-1.39
Price/Cash Flow Average	- -	- -	-5.68	-3.37	-2.69	-6.1	-2.31
Price/Cash Flow High	- -	- -	-7.75	-7.07	-6.78	-10.9	-5.88
Price/Cash Flow Low	- -	- -	-3.01	-1.68	-1.63	-3.14	-1.08
Price/Free Cash Flow Average	- -	- -	-6.42	-3.52	-2.74	-6.2	-2.32
Price/Free Cash Flow High	- -	- -	-8.76	-7.38	-6.91	-11.08	-5.92
Price/Free Cash Flow Low	- -	- -	-3.4	-1.75	-1.66	-3.19	-1.09
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	-2.26	-2.08	-3.34	-2.18	-1.88	-5.11	-2.23
EV/EBITDA High	-2.26	-2.08	-5.08	-5.33	-5.21	-9.21	-5.63
EV/EBITDA Low	-2.26	-2.08	-1.1	-0.74	-1.02	-2.58	-1.06
EV/EBIT Average	-2.17	-2.01	-3.23	-2.14	-1.84	-5.01	-2.18
EV/EBIT High	-2.17	-2.01	-4.91	-5.22	-5.1	-9.03	-5.52
EV/EBIT Low	-2.17	-2.01	-1.06	-0.72	-1	-2.53	-1.04
Last Price	- -	- -	260.2	81.2	241.8	121.4	32.2
High Price	- -	- -	334.96	317.8	251	398.56	136.6
Enterprise Value Average	28	55	188	185	169	578	237
Enterprise Value High	28	55	285	451	468	1,042	599
Enterprise Value Low	28	55	62	63	92	291	113

Profitability (USD)

API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-89.95	-55.92	-68.16	-103.18	-136.88	-150.38
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	10.98	17.83	6.47	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Total Debt	10	10	12	20	42	56	51
ST Debt	- -	- -	- -	- -	2	2	2
LT Debt	10	10	12	20	40	54	49
Total Debt/EBITDA	-0.79	-0.37	-0.22	-0.23	-0.46	-0.5	-0.48
Net Debt/EBITDA	0.45	1.06	1.44	0.69	0.43	0.19	0.04
Total Debt/EBIT	-0.76	-0.36	-0.21	-0.23	-0.45	-0.49	-0.47
Net Debt/EBIT	0.43	1.03	1.39	0.67	0.42	0.19	0.04
EBITDA to Interest Expense	- -	- -	- -	- -	-42.61	-31.33	-22.78
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	-43.23	-31.75	-22.91
EBIT to Interest Expense	- -	- -	- -	- -	-43.57	-31.95	-23.22
Interest Expense	- -	- -	- -	- -	2	4	5
Common Equity/Total Assets	-152.6	-128.82	-70.9	-218.68	-322.68	-471.87	-821.08
Long-Term Debt/Equity (%)	179.71	34.39	8.99	32.62	131.33	627	- -
Long-Term Debt/Capital (%)	64.25	26.75	-12.18	-10.96	-15.97	-15.16	-10.23
Long-Term Debt/Total Assets (%)	53.48	22.76	7.7	21.59	44.17	61.84	75.85
Total Debt/Equity (%)	179.71	34.39	8.99	32.62	136.82	649.51	-1,024.4
Total Debt/Capital (%)	64.25	26.75	-12.18	-10.96	-16.63	-15.71	-10.7
Total Debt/Total Assets (%)	53.48	22.76	7.7	21.59	46.02	64.06	79.36
Net Debt to Equity	-101.43	-97.59	-59	-96.68	-127.31	-252.5	86.66
Net Debt/Capital (%)	7,094.94	2,871.07	41.62	22.64	12.14	5.13	0.82
EBITDA	-13	-27	-56	-85	-90	-113	-106
EBITDA-CapEx	-14	-28	-62	-88	-91	-115	-107
Operating Income (Loss)	-13	-28	-58	-86	-92	-115	-108

Liquidity (USD)

API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Cash Ratio	6.91	9.96	16.02	7.99	3.47	3.94	3.87
Current Ratio	6.99	10.1	16.42	8.31	3.58	4.09	4.16
Quick Ratio	6.91	9.96	16.02	7.99	3.47	3.94	3.87
CFO/Avg Current Liab	- -	-7.64	-7.23	-7.59	-4.94	-5.2	-6.8
Common Equity/Total Assets	-152.6	-128.82	-70.9	-218.68	-322.68	-471.87	-821.08
Long-Term Debt/Equity (%)	179.71	34.39	8.99	32.62	131.33	627	- -
Long-Term Debt/Capital (%)	64.25	26.75	-12.18	-10.96	-15.97	-15.16	-10.23
Long-Term Debt/Total Assets (%)	53.48	22.76	7.7	21.59	44.17	61.84	75.85
Total Debt/Equity (%)	179.71	34.39	8.99	32.62	136.82	649.51	-1,024.4
Total Debt/Capital (%)	64.25	26.75	-12.18	-10.96	-16.63	-15.71	-10.7
Total Debt/Total Assets (%)	53.48	22.76	7.7	21.59	46.02	64.06	79.36
CFO/Total Liabilities	-94.4	-157.1	-206.3	-234.29	-121.46	-122.12	-145.8
CFO/CapEx	-9.85	-13.36	-8.66	-23.74	-55.31	-63.68	-162.76
Altman's Z-Score	-3.58	-2.92	6.33	-2.72	-2.43	-7.77	-15.11

Working Capital (USD)

API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Market Capitalization	- -	- -	285	130	477	321	140
- Cash & Cash Equivalents	16	38	93	78	69	68	48
+ Preferred Equity and Hybrid Capital	34	84	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	10	10	12	20	42	56	51
Enterprise Value	28	55	149	72	450	309	144
Total Capital	15	37	-101	-179	-251	-358	-478
Total Debt/Capital (%)	64.25	26.75	-12.18	-10.96	-16.63	-15.71	-10.7
Total Debt / EV	0.35	0.18	0.08	0.27	0.09	0.18	0.36
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	285	130	477	321	140
Diluted Enterprise Value	28	55	204	72	450	309	144
EV per Share	150.68	295.52	136.19	44.86	228.05	116.81	32.93
TTM Sales	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-13	-27	-56	-85	-90	-113	-106
TTM Operating Income	-13	-28	-58	-86	-92	-115	-108
TTM Cash Flow to Firm	-12	-23	-47	-72	-71	-93	-97
TTM Free Cash Flow to Firm	-11	-22	-42	-69	-70	-92	-96

Multiples (USD)

API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Price/Free Cash Flow	- -	- -	-6.8	-1.89	-6.65	-3.37	-1.39
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	28	55	149	72	450	309	144
Low Price	- -	- -	130.2	75.4	60.2	114.76	25.2
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-4.41	-2.84	-2.1	-4.83	-2.04
Price/Earnings High	- -	- -	-6.02	-5.96	-5.29	-8.63	-5.2
Price/Earnings Low	- -	- -	-2.34	-1.41	-1.27	-2.48	-0.96
Price/Book Value	- -	- -	-2.51	-0.65	-1.63	-0.77	-0.27
Price/Book Value Average	- -	- -	-2.37	-1.22	-0.67	-1.42	-0.44
Price/Book Value High	- -	- -	-3.23	-2.56	-1.69	-2.54	-1.13
Price/Book Value Low	- -	- -	-1.26	-0.61	-0.41	-0.73	-0.21
Price/Tangible Book Value	- -	- -	2.08	2.16	15.66	37.06	-28.11
Price/Tangible Book Value Average	- -	- -	1.96	4.04	6.44	68.13	-46.8
Price/Tangible Book Value High	- -	- -	2.67	8.46	16.25	121.66	-119.26
Price/Tangible Book Value Low	- -	- -	1.04	2.01	3.9	35.03	-22
Price/Sales	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	-6.02	-1.81	-6.53	-3.32	-1.39
Price/Cash Flow Average	- -	- -	-5.68	-3.37	-2.69	-6.1	-2.31
Price/Cash Flow High	- -	- -	-7.75	-7.07	-6.78	-10.9	-5.88
Price/Cash Flow Low	- -	- -	-3.01	-1.68	-1.63	-3.14	-1.08
Price/Free Cash Flow Average	- -	- -	-6.42	-3.52	-2.74	-6.2	-2.32
Price/Free Cash Flow High	- -	- -	-8.76	-7.38	-6.91	-11.08	-5.92
Price/Free Cash Flow Low	- -	- -	-3.4	-1.75	-1.66	-3.19	-1.09
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	-2.26	-2.08	-3.34	-2.18	-1.88	-5.11	-2.23
EV/EBITDA High	-2.26	-2.08	-5.08	-5.33	-5.21	-9.21	-5.63
EV/EBITDA Low	-2.26	-2.08	-1.1	-0.74	-1.02	-2.58	-1.06
EV/EBIT Average	-2.17	-2.01	-3.23	-2.14	-1.84	-5.01	-2.18
EV/EBIT High	-2.17	-2.01	-4.91	-5.22	-5.1	-9.03	-5.52
EV/EBIT Low	-2.17	-2.01	-1.06	-0.72	-1	-2.53	-1.04
Last Price	- -	- -	260.2	81.2	241.8	121.4	32.2
High Price	- -	- -	334.96	317.8	251	398.56	136.6
Enterprise Value Average	28	55	188	185	169	578	237
Enterprise Value High	28	55	285	451	468	1,042	599
Enterprise Value Low	28	55	62	63	92	291	113

Shares Outstanding	2	2	2	2	2	3	6
Diluted Weighted Avg Shares	- -	- -	1	2	2	3	4
Basic Weighted Avg Shares	- -	- -	1	2	2	3	4
Revenue per Share	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-66.81	-142.35	-51.36	-52.82	-45.52	-42.78	-24.41
Operating Income per Share	-69.45	-146.8	-53.13	-53.92	-46.55	-43.62	-24.89
Basic EPS, GAAP	-79.86	-182	-55.67	-53.37	-47.45	-46.18	-26.28
Basic EPS from Cont Ops	-71.09	-149.55	-52.07	-53.37	-47.45	-46.18	-26.28
Diluted EPS, GAAP	-79.86	-182	-55.67	-53.37	-47.45	-46.18	-26.28
Diluted EPS from Cont Ops	-71.09	-149.55	-52.07	-53.37	-47.45	-46.18	-26.28
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-65.66	-124.05	-43.23	-44.94	-37.01	-36.56	-23.23
Free Cash Flow per Basic Share	-72.33	-133.34	-48.23	-46.84	-37.68	-37.14	-23.37
Cash & Equivalents per Share	82.84	203.94	135.26	48.6	34.88	25.87	11
Book Value per Share	-151.1	-300.77	-103.65	-124.14	-148.17	-156.73	-121.4
Tangible Book Value per Share	-151.1	-291.8	125.23	37.59	15.44	3.28	-1.15

Evelo Biosciences, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)