First Community Bankshares, Inc. Financial Ratios — FCBC

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	6.94	8.8	6.83	7.57	7.19	7.37	6.23	10.63	10.19	8.4	11.98	10.98	10.38	10.02	9.5
Return on Assets (%)	0.91	1.17	0.87	0.98	0.97	1.04	0.9	1.57	1.54	1.24	1.65	1.47	1.5	1.58	1.5
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	4.8	3.93	4.56	4.67	4.81	4.56	4.26	3.48	3.98	4.45	4.54	3.98	3.64	4.15	3.6
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	28.42	34.71	28.94	34	32.9	36.81	38.84	39.78	44.59	34.74	51	42.79	39.67	42.05	40.16
Profit Margin (%)	19.23	23.23	19.71	22.92	22.48	24.37	19.81	32.04	34.74	27.06	39.22	33.19	30.74	33.03	31.05
Net Income to Common Margin (%)	18.55	22.37	18.85	22.1	22.38	24.37	19.81	32.04	34.74	27.06	39.22	33.19	30.74	33.03	31.05
Effective Tax Rate (%)	32.34	33.08	31.88	32.59	31.68	33.78	48.98	19.46	22.08	22.09	23.09	22.43	22.52	21.45	22.7
Dvd Payout Ratio (%)	36.27	29.88	42.37	37.43	41.37	41.38	53.82	58.04	38.81	49.76	35.29	39.68	43.92	42.67	124.2
Sustainable Growth Rate (%)	4.42	6.17	3.94	4.74	4.22	4.32	2.88	4.46	6.23	4.22	7.75	6.62	5.82	5.75	-2.3

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	166	177	166	108	81	81	50	- -	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	166	177	166	108	81	81	50	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	33.17	36.68	30.79	20.8	15.37	17.18	10.83	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	24.1	20.48	20.64	12.95	8.08	9.18	2.59	-10.48	-15.53	-10.29	-8.52	-11.64	-13.92	-12.42	-22.65
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	13.25	12.42	12.04	12.89	13.93	14.21	14.68	14.83	15.32	14.17	13.39	13.46	15.4	16.14	15.36
Long-Term Debt/Equity (%)	54.27	49.8	50.54	30.74	23.54	23.8	14.26	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	35.18	33.24	33.57	23.51	19.06	19.23	12.48	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	7.67	6.5	6.38	4.14	3.28	3.38	2.09	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	54.27	49.8	50.54	30.74	23.54	23.8	14.26	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	35.18	33.24	33.57	23.51	19.06	19.23	12.48	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	7.67	6.5	6.38	4.14	3.28	3.38	2.09	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt to Equity	39.43	27.81	33.88	19.13	12.38	12.72	3.4	-12.44	-16.09	-14.25	-11.78	-15.45	-15.72	-15.28	-25.59
Net Debt/Capital (%)	28.28	21.76	25.31	16.06	11.02	11.28	3.29	-14.21	-19.18	-16.62	-13.36	-18.28	-18.65	-18.04	-34.39
EBITDA	5	5	5	5	5	5	5	4	4	6	6	6	6	6	6
EBITDA-CapEx	2	-3	3	4	4	3	2	1	-4	3	3	4	3	4	3
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	13.25	12.42	12.04	12.89	13.93	14.21	14.68	14.83	15.32	14.17	13.39	13.46	15.4	16.14	15.36
Long-Term Debt/Equity (%)	54.27	49.8	50.54	30.74	23.54	23.8	14.26	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	35.18	33.24	33.57	23.51	19.06	19.23	12.48	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	7.67	6.5	6.38	4.14	3.28	3.38	2.09	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	54.27	49.8	50.54	30.74	23.54	23.8	14.26	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	35.18	33.24	33.57	23.51	19.06	19.23	12.48	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	7.67	6.5	6.38	4.14	3.28	3.38	2.09	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Total Liabilities	2.91	2.39	1.96	1.85	2.76	2.1	1.78	2.59	2.39	1.77	1.74	2.18	2.24	2.11	2.27
CFO/CapEx	17.62	7.07	19.42	37.97	47.23	22.86	15.45	19.4	6.74	14.35	15.87	50.88	22.32	20.57	22.88
Altman's Z-Score	0.19	0.19	0.2	0.2	0.23	0.3	0.3	0.34	0.3	0.25	0.29	0.31	0.34	0.38	0.33

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	15.02	17.53	15.39	16.07	17.72	17.84	19.14	20.15	18.37	16.88	15.39	16.37	15.5	15.55	17.53
Days Sales Outstanding	24.3	20.82	23.71	22.71	20.6	20.46	19.07	18.12	19.87	21.63	23.72	22.3	23.55	23.47	20.82
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	223	320	309	303	337	512	488	504	570	382	564	550	686	763	618
- Cash & Cash Equivalents	45	78	55	41	38	38	38	41	69	61	50	65	79	80	128
+ Preferred Equity and Hybrid Capital	19	17	15	15	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	166	177	166	108	81	81	50	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-120	-98	-84	59	13	390	335	309	331	238	437	184	326	513	383
Total Capital	472	534	495	459	424	420	401	333	429	427	428	422	503	526	501
Total Debt/Capital (%)	35.18	33.24	33.57	23.51	19.06	19.23	12.48	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt / EV	-1.38	-1.82	-1.98	1.82	6	0.21	0.15	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	0.53	0.12	3.78	3.09	2.73	2.97	1.8	3.35	1.31	2.09	3.28	2.44
EV/EBITDA	- -	- -	- -	11.44	2.56	82.94	72.52	78.3	74.57	40.33	73.92	32.94	57.41	79.11	67.7
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	1.42	0.23	9.05	9.2	6.25	5.85	5.2	9.07	3.13	5.28	8.88	6.1
EV/Free Cash Flow to Firm	- -	- -	- -	1.39	0.23	8.67	8.65	5.94	5.09	4.86	8.53	3.07	5.05	8.47	5.85
Diluted Market Cap	233	327	350	321	349	523	491	525	489	384	582	561	669	767	621
Diluted Enterprise Value	373	444	477	403	391	567	503	483	420	324	531	496	590	687	493
EV per Share	- -	- -	- -	3.23	0.74	22.93	19.69	19.33	18.04	13.45	25.91	11.37	17.64	27.98	20.88
TTM Sales	104	123	118	111	109	103	108	113	112	133	130	141	156	156	157
TTM EBITDA	5	5	5	5	5	5	5	4	4	6	6	6	6	6	6
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	54	57	45	42	59	43	36	49	57	46	48	59	62	58	63
TTM Free Cash Flow to Firm	57	65	47	43	60	45	39	52	65	49	51	60	65	61	65

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	4.09	5.06	7.48	7.5	5.84	11.64	12.67	10.08	7.51	7.84	11.35	9.33	10.35	12.68	9.48
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-120	-98	-84	59	13	390	335	309	331	238	437	184	326	513	383
Low Price	8.7	11.66	14.62	13.31	14.94	16.67	23.23	25.85	29.71	17.21	21.26	26.51	22.55	31	31.21
EV/Sales	- -	- -	- -	0.53	0.12	3.78	3.09	2.73	2.97	1.8	3.35	1.31	2.09	3.28	2.44
EV/EBITDA	- -	- -	- -	11.44	2.56	82.94	72.52	78.3	74.57	40.33	73.92	32.94	57.41	79.11	67.7
Price/Earnings	11.55	11.1	14.83	12.33	14.13	20.78	22.74	14.37	12.54	10.68	11.32	12	13.9	14.81	12.66
Price/Earnings Average	11.89	9.74	14.2	11.59	13.43	15.46	21.7	14.56	13.35	11.12	10.12	11.15	11.45	13.69	14.07
Price/Earnings High	14.5	11.33	16.24	12.92	15.79	22.02	25.51	16.47	14.75	15.5	12.44	13.95	14.7	17.43	17.1
Price/Earnings Low	8.05	8.1	12.98	9.97	11.33	11.49	18.38	11.8	12.01	8.52	7.2	9.39	8.45	11.02	11.71
Price/Book Value	0.78	0.94	0.99	0.9	0.98	1.51	1.39	1.51	1.33	0.9	1.32	1.3	1.36	1.45	1.24
Price/Book Value Average	0.8	0.83	0.94	0.85	0.93	1.12	1.33	1.53	1.42	0.93	1.18	1.21	1.12	1.34	1.37
Price/Book Value High	0.98	0.96	1.08	0.94	1.1	1.6	1.56	1.74	1.56	1.3	1.45	1.51	1.44	1.71	1.67
Price/Book Value Low	0.54	0.69	0.86	0.73	0.79	0.84	1.13	1.24	1.27	0.71	0.84	1.02	0.83	1.08	1.14
Price/Tangible Book Value	1.12	1.39	1.51	1.32	1.42	2.17	1.96	2.14	1.96	1.32	1.93	1.91	1.99	2.07	1.79
Price/Tangible Book Value Average	1.15	1.22	1.44	1.24	1.35	1.61	1.87	2.17	2.09	1.37	1.72	1.77	1.64	1.91	1.99
Price/Tangible Book Value High	1.4	1.42	1.65	1.39	1.59	2.3	2.2	2.46	2.31	1.91	2.12	2.22	2.11	2.43	2.42
Price/Tangible Book Value Low	0.78	1.01	1.32	1.07	1.14	1.2	1.59	1.76	1.88	1.05	1.23	1.49	1.21	1.54	1.66
Price/Sales	2.14	2.48	2.8	2.73	3.16	5.06	4.5	4.6	4.36	2.89	4.44	3.98	4.27	4.89	3.93
Price/Sales Average	2.21	2.18	2.68	2.56	3.01	3.77	4.3	4.67	4.64	3.01	3.97	3.7	3.52	4.52	4.37
Price/Sales High	2.69	2.53	3.06	2.86	3.53	5.37	5.05	5.28	5.13	4.2	4.88	4.63	4.52	5.76	5.31
Price/Sales Low	1.49	1.81	2.45	2.2	2.54	2.8	3.64	3.78	4.17	2.31	2.83	3.12	2.6	3.64	3.64
Price/Cash Flow	4.13	5.39	7.42	7.27	5.9	12.12	13.43	10.55	8.59	8.37	12.02	9.49	10.8	13.23	9.84
Price/Cash Flow Average	4.26	4.73	7.11	6.84	5.61	9.01	12.82	10.69	9.15	8.71	10.74	8.82	8.9	12.23	10.94
Price/Cash Flow High	5.19	5.5	8.13	7.62	6.59	12.84	15.07	12.09	10.1	12.15	13.21	11.02	11.42	15.58	13.3
Price/Cash Flow Low	2.88	3.94	6.5	5.88	4.73	6.7	10.86	8.66	8.23	6.68	7.64	7.42	6.56	9.85	9.11
Price/Free Cash Flow Average	4.21	4.44	7.16	7.05	5.55	8.66	12.09	10.22	8	8.16	10.14	8.67	8.53	11.72	10.54
Price/Free Cash Flow High	5.13	5.16	8.19	7.85	6.52	12.33	14.22	11.56	8.83	11.38	12.47	10.84	10.95	14.92	12.81
Price/Free Cash Flow Low	2.85	3.69	6.55	6.06	4.68	6.44	10.24	8.28	7.19	6.25	7.22	7.3	6.29	9.44	8.77
EV/Sales Average	3.54	3.23	3.57	3.3	3.32	4.12	4.41	4.14	4.82	2.54	3.48	3.17	3.11	4	3.56
EV/Sales High	4.02	3.6	3.93	3.6	3.84	5.68	5.16	4.73	5.38	3.72	4.37	4.08	4.14	5.23	4.5
EV/Sales Low	2.83	2.85	3.36	2.94	2.87	3.17	3.75	3.28	4.27	1.84	2.36	2.6	2.16	3.12	2.83
EV/EBITDA Average	73.76	82.19	78.33	70.75	69.09	90.28	103.55	118.8	120.99	57.1	76.66	79.62	85.56	96.43	98.86
EV/EBITDA High	83.8	91.65	86.23	77.02	79.82	124.69	121.31	135.73	135.29	83.66	96.25	102.48	113.76	126.18	125.07
EV/EBITDA Low	58.93	72.41	73.64	63.05	59.56	69.46	88.13	94.25	107.31	41.33	52.13	65.17	59.48	75.23	78.52
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	12.48	15.97	16.7	16.47	18.63	30.14	28.73	31.48	31.02	21.58	33.42	33.9	37.1	41.64	33.73
High Price	15.67	16.3	18.29	17.25	20.82	31.94	32.24	36.09	36.48	31.32	36.73	39.39	39.23	49.02	45.57
Enterprise Value Average	369	398	423	367	363	424	478	469	538	337	454	446	486	625	559
Enterprise Value High	419	443	465	400	419	586	560	536	601	494	570	574	647	818	707
Enterprise Value Low	295	350	397	327	313	326	407	372	477	244	308	365	338	488	444

Shares Outstanding	18	20	19	18	18	17	17	16	18	18	17	16	19	18	18
Diluted Weighted Avg Shares	19	20	21	19	19	17	17	17	16	18	17	17	18	18	18
Basic Weighted Avg Shares	18	19	20	18	19	17	17	17	16	18	17	17	18	18	18
Revenue per Share	5.83	6.43	5.97	6.04	5.89	5.95	6.38	6.84	7.12	7.46	7.53	8.51	8.68	8.51	8.58
EBITDA per Share	0.28	0.25	0.27	0.28	0.28	0.27	0.27	0.24	0.28	0.33	0.34	0.34	0.32	0.35	0.31
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	1.08	1.44	1.13	1.34	1.32	1.45	1.26	2.19	2.47	2.02	2.95	2.82	2.67	2.81	2.66
Basic EPS from Cont Ops	1.12	1.49	1.18	1.38	1.32	1.45	1.26	2.19	2.47	2.02	2.95	2.82	2.67	2.81	2.66
Diluted EPS, GAAP	1.03	1.34	1.06	1.26	1.3	1.45	1.26	2.18	2.46	2.02	2.94	2.82	2.66	2.8	2.65
Diluted EPS from Cont Ops	1.07	1.4	1.11	1.31	1.31	1.45	1.26	2.18	2.46	2.02	2.94	2.82	2.66	2.8	2.65
Dividend per Share	0.43	0.49	0.53	0.55	0.55	0.6	0.68	1.27	0.96	1.01	1.04	1.12	1.17	1.2	3.31
Cash Flow per Share	3.02	2.96	2.25	2.26	3.16	2.49	2.14	2.98	3.61	2.58	2.78	3.57	3.44	3.15	3.43
Free Cash Flow per Basic Share	2.85	2.54	2.13	2.21	3.09	2.38	2	2.83	3.07	2.4	2.61	3.5	3.28	2.99	3.28
Cash & Equivalents per Share	29.57	30.55	31.03	19.93	22.35	11.96	11.98	12.15	12.98	8.13	7.51	22.53	19.46	13.66	12.85
Book Value per Share	16.07	16.9	16.92	18.27	18.95	19.95	20.63	20.79	23.33	24.08	25.34	26.01	27.2	28.73	27.3
Tangible Book Value per Share	11.17	11.5	11.07	12.45	13.11	13.89	14.64	14.69	15.82	16.37	17.34	17.76	18.6	20.16	18.84

First Community Bankshares, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)