FCCC, Inc. Financial Ratios — FCIC Stock

Profitability (USD)

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024

Return on Common Equity (%)	-8.11	-34.89	-43.48	-41.34	-86.87	-39.56	-14.01	-18.32	-34.22	-39.72	-61.36	- -	- -	- -	- -
Return on Assets (%)	-8	-32.95	-40.27	-37.37	-69.92	-37.89	-13.92	-18.11	-32.49	-36.31	-56.84	-90.51	-385.26	-155.56	-360
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	100
EBITDA Margin (%)	-670	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-338
Operating Margin (%)	-670	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-338
Incremental Operating Margin (%)	- -	70	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-670	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-342
Profit Margin (%)	-730	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-342
Net Income to Common Margin (%)	-730	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-342
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	-1,710.96	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	-146.89	-34.89	-43.48	-41.34	-86.87	-39.56	-14.01	-18.32	-34.22	-39.72	-61.36	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2.17	-0.36	-1.61	-0.65
Net Debt/EBITDA	3.73	2.42	1.86	2.08	0.98	4.68	6.66	4.96	2.65	2.11	1.17	-1.07	-0.22	-0.71	-0.58
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2.17	-0.36	-1.61	-0.65
Net Debt/EBIT	3.73	2.42	1.86	2.08	0.98	4.68	6.66	4.96	2.65	2.11	1.17	-1.07	-0.22	-0.71	-0.58
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-30	-60	-62	-84.5
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-30	-60	-62	-84.5
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-30	-60	-62	-84.5
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	95.22	93.33	91.53	88.75	65.12	99.7	98.98	98.78	90.05	93.5	91.04	-1.43	-736	-224.82	-1,226.42
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	50.39	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	92.86	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-13,000	-35.33	-64.94	-33.85
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	100.78	-54.62	-185.19	-51.16
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	185.71	260	145.99	415.09
Net Debt to Equity	-104.6	-106.55	-108.33	-111.27	-150	-100.3	-100.34	-100	-109.3	-104.35	-103.28	-6,400	-21.74	-28.57	-30.15
Net Debt/Capital (%)	2,272.73	1,627.27	1,300	987.5	300	33,700	29,300	- -	1,175	2,400	3,150	101.59	-27.78	-40	-43.17
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024

Cash Ratio	20.83	14.92	11.7	8.78	2.8	337	97.67	81	9.89	15	10.5	0.93	0.12	0.25	0.03
Current Ratio	20.83	14.92	11.7	8.78	2.8	337	98.33	82	10.05	15.38	11.17	0.99	0.12	0.31	0.08
Quick Ratio	20.83	14.92	11.7	8.78	2.8	337	97.67	81	9.89	15	10.5	0.93	0.12	0.25	0.03
CFO/Avg Current Liab	-5.62	-5.92	-5.64	-4	-3.08	-10.62	-22	-16.67	-5	-5.04	-8.14	-1.61	-0.29	-0.15	-0.19
Common Equity/Total Assets	95.22	93.33	91.53	88.75	65.12	99.7	98.98	98.78	90.05	93.5	91.04	-1.43	-736	-224.82	-1,226.42
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	50.39	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	92.86	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-13,000	-35.33	-64.94	-33.85
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	100.78	-54.62	-185.19	-51.16
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	185.71	260	145.99	415.09
CFO/Total Liabilities	-608.33	-591.67	-620	-422.22	-246.67	-8,500	-1,466.67	-1,666.67	-289.47	-850	-950	-87.32	-19.62	-11.24	-15.36
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	-39.74	-51.9	-75.89	-135.76	-276.18	451.69	13.82	88.02	-37.87	-69.31	-130.15	-175.82	-531.04	-100.31	-292.95

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024

Accounts Receivable Turnover

- -

Days Sales Outstanding

- -

Inventory Turnover

- -

Days Inventory Outstanding

- -

Accounts Payable Turnover

- -

Accounts Payable Turnover Days

- -

Cash Conversion Cycle

- -

Inventory to Cash Days

- -

Inventories

- -

Raw Materials

- -

Work In Process

- -

Finished Goods

- -

Other Inventory

- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024

Market Capitalization	- -	- -	- -	- -	- -	1	- -	1	1	- -	1	1	9	2	1
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	1	1	9	2	1
Total Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	100.78	-54.62	-185.19	-51.16
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.1	0.01	0.1	0.15
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.42
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	1	- -	1	1	- -	1	1	9	2	1
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	1	1	9	2	1
EV per Share	- -	0.09	0.23	0.12	0.17	0.14	- -	0.13	0.21	0.1	0.16	0.39	2.71	0.57	0.42
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024

Price/Free Cash Flow	-2.14	-4.4	-7.55	-7.02	-8.44	-8.1	-6.29	-13.84	-16.36	-6.76	-10.93	-20.93	-227.92	-37.38	-11.54
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	1	1	9	2	1
Low Price	0.1	0.09	0.2	0.15	0.09	0.11	0.08	0.09	0.15	0.12	0.13	0.16	0.3	0.32	0.16
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.42
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-3.51	-2.74	-8.12	-10.1	-5.89	-13.22	-16.86	-13.74	-10.38	-12.49	-13.66	-20.19	-29.56	-34.39	-4.47
Price/Earnings High	-21.6	-4.4	-15.09	-11.39	-16.34	-30.11	-23.6	-24.72	-19.5	-30.36	-19.5	-38.24	-61.47	-73.62	-12.14
Price/Earnings Low	-2.14	-1.98	-5.2	-6.33	-3.27	-4.48	-6.29	-6.43	-7.31	-7.29	-8.11	-8.88	-5.67	-8.93	-1.67
Price/Book Value	0.65	1.86	4.34	3.76	11.15	2.42	0.95	2.85	5.23	4	10.21	-1,297.88	-50.79	-6.07	-1.92
Price/Book Value Average	1.07	1.16	4.51	5.26	9.05	3.35	2.54	2.77	4.28	6.19	12.09	-1,251.67	-29.4	-14.07	-2.35
Price/Book Value High	6.6	1.86	8.38	5.94	25.09	7.62	3.56	4.99	8.05	15.05	17.27	-2,370.8	-61.13	-30.12	-6.39
Price/Book Value Low	0.65	0.84	2.89	3.3	5.02	1.13	0.95	1.3	3.02	3.61	7.18	-550.3	-5.64	-3.65	-0.88
Price/Tangible Book Value	0.65	1.86	4.34	3.76	11.15	2.42	0.95	2.85	5.23	4	10.21	-1,297.88	-50.79	-6.07	-1.92
Price/Tangible Book Value Average	1.07	1.16	4.51	5.26	9.05	3.35	2.54	2.77	4.28	6.19	12.09	-1,251.67	-29.4	-14.07	-2.35
Price/Tangible Book Value High	6.6	1.86	8.38	5.94	25.09	7.62	3.56	4.99	8.05	15.05	17.27	-2,370.8	-61.13	-30.12	-6.39
Price/Tangible Book Value Low	0.65	0.84	2.89	3.3	5.02	1.13	0.95	1.3	3.02	3.61	7.18	-550.3	-5.64	-3.65	-0.88
Price/Sales	15.61	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	12.46
Price/Sales Average	25.63	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	15.27
Price/Sales High	157.66	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	41.53
Price/Sales Low	15.61	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.71
Price/Cash Flow	-2.14	-4.4	-7.55	-7.02	-8.44	-8.1	-6.29	-13.84	-16.36	-6.76	-10.93	-20.93	-227.92	-37.38	-11.54
Price/Cash Flow Average	-3.51	-2.74	-7.86	-9.83	-6.84	-11.19	-16.86	-13.47	-13.4	-10.47	-12.94	-20.19	-131.96	-86.67	-14.14
Price/Cash Flow High	-21.6	-4.4	-14.6	-11.09	-18.99	-25.51	-23.6	-24.23	-25.17	-25.45	-18.48	-38.24	-274.35	-185.51	-38.46
Price/Cash Flow Low	-2.14	-1.98	-5.04	-6.16	-3.8	-3.79	-6.29	-6.3	-9.44	-6.11	-7.68	-8.88	-25.32	-22.5	-5.29
Price/Free Cash Flow Average	-3.51	-2.74	-7.86	-9.83	-6.84	-11.19	-16.86	-13.47	-13.4	-10.47	-12.94	-20.19	-131.96	-86.67	-14.14
Price/Free Cash Flow High	-21.6	-4.4	-14.6	-11.09	-18.99	-25.51	-23.6	-24.23	-25.17	-25.45	-18.48	-38.24	-274.35	-185.51	-38.46
Price/Free Cash Flow Low	-2.14	-1.98	-5.04	-6.16	-3.8	-3.79	-6.29	-6.3	-9.44	-6.11	-7.68	-8.88	-25.32	-22.5	-5.29
EV/Sales Average	0.63	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	17.23
EV/Sales High	132.66	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	43.49
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.67
EV/EBITDA Average	-0.09	-0.21	-5.88	-7.75	-4.91	-10.93	-10.2	-8.78	-7.73	-10.38	-12.49	-21.93	-30.28	-35.66	-5.1
EV/EBITDA High	-19.8	-1.8	-12.51	-9.01	-15.36	-30.89	-16.94	-19.76	-16.85	-28.25	-18.34	-40.58	-62.71	-75.51	-12.87
EV/EBITDA Low	1.4	0.52	-3.1	-4.08	-2.29	-0.61	0.37	-1.47	-4.66	-5.18	-6.94	-10.24	-5.99	-9.78	-2.27
EV/EBIT Average	-0.09	-0.21	-5.88	-7.75	-4.91	-10.93	-10.2	-8.78	-7.73	-10.38	-12.49	-21.93	-30.28	-35.66	-5.1
EV/EBIT High	-19.8	-1.8	-12.51	-9.01	-15.36	-30.89	-16.94	-19.76	-16.85	-28.25	-18.34	-40.58	-62.71	-75.51	-12.87
EV/EBIT Low	1.4	0.52	-3.1	-4.08	-2.29	-0.61	0.37	-1.47	-4.66	-5.18	-6.94	-10.24	-5.99	-9.78	-2.27
Last Price	0.1	0.2	0.3	0.17	0.2	0.24	0.08	0.2	0.26	0.13	0.18	0.38	2.7	0.54	0.36
High Price	1.01	0.2	0.58	0.27	0.45	0.74	0.3	0.35	0.4	0.5	0.3	0.68	3.25	2.68	1.2
Enterprise Value Average	- -	- -	- -	- -	- -	1	- -	- -	1	1	1	1	5	4	2
Enterprise Value High	1	- -	1	- -	1	2	1	1	1	2	1	2	11	9	4
Enterprise Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1

Shares Outstanding	2	2	2	2	2	3	3	3	3	3	3	3	3	3	3
Diluted Weighted Avg Shares	2	2	2	2	2	3	3	3	3	3	3	3	3	3	3
Basic Weighted Avg Shares	2	2	2	2	2	3	3	3	3	3	3	3	3	3	3
Revenue per Share	0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.03
EBITDA per Share	-0.04	-0.05	-0.04	-0.02	-0.03	-0.02	-0.01	-0.01	-0.02	-0.02	-0.02	-0.02	-0.05	-0.04	-0.1
Operating Income per Share	-0.04	-0.05	-0.04	-0.02	-0.03	-0.02	-0.01	-0.01	-0.02	-0.02	-0.02	-0.02	-0.05	-0.04	-0.1
Basic EPS, GAAP	-0.05	-0.05	-0.04	-0.02	-0.03	-0.02	-0.01	-0.01	-0.02	-0.02	-0.02	-0.02	-0.05	-0.04	-0.1
Basic EPS from Cont Ops	-0.05	-0.05	-0.04	-0.02	-0.03	-0.02	-0.01	-0.01	-0.02	-0.02	-0.02	-0.02	-0.05	-0.04	-0.1
Diluted EPS, GAAP	-0.05	-0.05	-0.04	-0.02	-0.03	-0.02	-0.01	-0.01	-0.02	-0.02	-0.02	-0.02	-0.05	-0.04	-0.1
Diluted EPS from Cont Ops	-0.05	-0.05	-0.04	-0.02	-0.03	-0.02	-0.01	-0.01	-0.02	-0.02	-0.02	-0.02	-0.05	-0.04	-0.1
Dividend per Share	0.8	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.05	-0.05	-0.04	-0.02	-0.02	-0.03	-0.01	-0.01	-0.02	-0.02	-0.02	-0.02	-0.01	-0.01	-0.03
Free Cash Flow per Basic Share	-0.05	-0.05	-0.04	-0.02	-0.02	-0.03	-0.01	-0.01	-0.02	-0.02	-0.02	-0.02	-0.01	-0.01	-0.03
Cash & Equivalents per Share	0.16	0.11	0.07	0.05	0.03	0.1	0.08	0.07	0.05	0.03	0.02	0.02	0.01	0.03	0.01
Book Value per Share	0.15	0.11	0.07	0.05	0.02	0.1	0.08	0.07	0.05	0.03	0.02	- -	-0.05	-0.09	-0.19
Tangible Book Value per Share	0.15	0.11	0.07	0.05	0.02	0.1	0.08	0.07	0.05	0.03	0.02	- -	-0.05	-0.09	-0.19

FCCC, Inc.