Fidelity Federal Bancorp Financial Ratios — FDLB Stock

Profitability (USD)

	1991 Y	1992 Y	1993 Y	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	06/30/1991	06/30/1992	06/30/1993	06/30/1994	06/30/1995	06/30/1996	06/30/1997	06/30/1998	06/30/1999	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004

Return on Common Equity (%)	6.25	- -	11.59	54.24	89.86	85.33	4.55	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	0.21	- -	0.4	1.23	1.47	1.2	0.04	-3.11	0.32	-1.2	-0.68	0.14	-0.29	0.14	0.25
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	2.12	- -	1.68	3.47	4.25	3.91	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	19.23	7.14	23.33	46.67	43.12	38.03	2.88	4.64	4.25	6.61	-37.26	1.28	-26.29	6.45	18.76
Operating Margin (%)	11.54	3.57	20	43.33	42.2	35.92	-0.96	- -	- -	- -	-46.25	-7.04	-46.76	-0.09	5.82
Incremental Operating Margin (%)	- -	-100	250	66.67	40.82	15.15	- -	-5.63	- -	- -	- -	- -	- -	- -	150.92
Pretax Margin (%)	11.54	- -	16.67	43.33	42.2	35.92	-1.92	-139.13	3.71	-135.94	-46.25	-2.32	-46.76	-0.09	5.82
Profit Margin (%)	7.69	- -	13.33	26.67	28.44	22.54	0.96	-78.84	8.49	-75.22	-21.18	3.25	-6.43	3.19	6.77
Net Income to Common Margin (%)	7.69	- -	13.33	26.67	28.44	22.54	0.96	-78.84	8.49	-75.22	-21.18	3.25	-6.43	3.19	6.77
Effective Tax Rate (%)	33.33	- -	40	38.46	32.61	37.25	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	33.33	12.5	19.35	53.12	1,700	-17.65	33.33	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	6.25	- -	7.73	47.46	72.46	40	-72.73	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	1991 Y	1992 Y	1993 Y	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	06/30/1991	06/30/1992	06/30/1993	06/30/1994	06/30/1995	06/30/1996	06/30/1997	06/30/1998	06/30/1999	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004

Total Debt	5	4	24	50	74	63	43	32	29	24	24	25	14	40	55
ST Debt	- -	- -	24	- -	- -	6	5	2	- -	- -	- -	- -	- -	- -	- -
LT Debt	5	4	- -	50	74	57	38	30	29	24	24	25	14	40	55
Total Debt/EBITDA	9.2	22	34.71	17.71	15.74	11.67	144.33	80	97.33	129.63	-11.72	280.11	-7.93	91.73	41.7
Net Debt/EBITDA	-1.6	- -	29.57	15.14	12.26	9.78	132.67	60.25	43	-40.23	-3.54	94.7	-5.7	84.86	38.17
Total Debt/EBIT	15.33	44	40.5	19.08	16.09	12.35	-433	- -	- -	- -	-9.44	-50.82	-4.46	-6,604.5	134.36
Net Debt/EBIT	-2.67	- -	34.5	16.31	12.52	10.35	-398	- -	- -	- -	-2.85	-17.18	-3.2	-6,109.83	122.98
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	3.39	3.66	3.32	1.51	1.71	1.11	0.62	-3.25	-3.37	-2.73	-2.63	-1.73	-4.85	-1.89	-0.73
Long-Term Debt/Equity (%)	83.64	73.68	- -	506.12	596.77	400.7	295.35	393.33	373.08	433.09	271.7	207.23	141.7	296.45	335.47
Long-Term Debt/Capital (%)	58.23	54.55	- -	95.57	94.15	86.95	85.04	115.23	124.36	124.26	122.47	112.66	189.35	109.14	102.76
Long-Term Debt/Total Assets (%)	4.72	4.66	- -	32.59	27.47	21.85	15.82	14.97	16.89	13.71	14.32	15.44	10.27	22.59	27.2
Total Debt/Equity (%)	83.64	77.19	285.88	506.12	596.77	440.56	335.66	426.67	374.36	434.73	271.7	207.23	141.7	296.45	335.47
Total Debt/Capital (%)	58.23	57.14	87.1	95.57	94.15	95.6	96.65	125	124.79	124.73	122.47	112.66	189.35	109.14	102.76
Total Debt/Total Assets (%)	4.72	4.88	22.42	32.59	27.47	24.03	17.98	16.24	16.95	13.76	14.32	15.44	10.27	22.59	27.2
Net Debt to Equity	-14.55	- -	243.53	432.65	464.52	369.23	308.53	321.33	165.38	-134.9	82.03	70.06	101.83	274.25	307.04
Net Debt/Capital (%)	-32	- -	85.19	94.85	92.6	94.79	96.37	136.16	181.69	61.01	254.89	149.78	291.26	109.96	103.03
EBITDA	- -	- -	1	3	5	5	- -	- -	- -	- -	-2	- -	-2	- -	1
EBITDA-CapEx	- -	- -	1	3	5	5	- -	- -	- -	- -	-2	- -	-2	- -	1
Operating Income (Loss)	- -	- -	1	3	5	5	- -	- -	- -	- -	-3	- -	-3	- -	- -

Liquidity (USD)

API ChatGPT

	1991 Y	1992 Y	1993 Y	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	06/30/1991	06/30/1992	06/30/1993	06/30/1994	06/30/1995	06/30/1996	06/30/1997	06/30/1998	06/30/1999	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	3.39	3.66	3.32	1.51	1.71	1.11	0.62	-3.25	-3.37	-2.73	-2.63	-1.73	-4.85	-1.89	-0.73
Long-Term Debt/Equity (%)	83.64	73.68	- -	506.12	596.77	400.7	295.35	393.33	373.08	433.09	271.7	207.23	141.7	296.45	335.47
Long-Term Debt/Capital (%)	58.23	54.55	- -	95.57	94.15	86.95	85.04	115.23	124.36	124.26	122.47	112.66	189.35	109.14	102.76
Long-Term Debt/Total Assets (%)	4.72	4.66	- -	32.59	27.47	21.85	15.82	14.97	16.89	13.71	14.32	15.44	10.27	22.59	27.2
Total Debt/Equity (%)	83.64	77.19	285.88	506.12	596.77	440.56	335.66	426.67	374.36	434.73	271.7	207.23	141.7	296.45	335.47
Total Debt/Capital (%)	58.23	57.14	87.1	95.57	94.15	95.6	96.65	125	124.79	124.73	122.47	112.66	189.35	109.14	102.76
Total Debt/Total Assets (%)	4.72	4.88	22.42	32.59	27.47	24.03	17.98	16.24	16.95	13.76	14.32	15.44	10.27	22.59	27.2
CFO/Total Liabilities	0.54	2.73	0.7	0.63	-0.74	1.37	0.13	0.84	2.55	-0.25	-1.05	0.43	-2.89	-0.79	1.33
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.12	0.15	0.15	0.28	0.78	1.02	0.7	0.63	0.33	0.1	0.13	0.53	0.3	0.47	0.01

Working Capital (USD)

API ChatGPT

	1991 Y	1992 Y	1993 Y	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	06/30/1991	06/30/1992	06/30/1993	06/30/1994	06/30/1995	06/30/1996	06/30/1997	06/30/1998	06/30/1999	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	2.83	0.59	2.54	2.76	1.29	1.26	1.3
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	129.19	616.73	143.75	132.34	282.55	290.51	281.57
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	1991 Y	1992 Y	1993 Y	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	06/30/1991	06/30/1992	06/30/1993	06/30/1994	06/30/1995	06/30/1996	06/30/1997	06/30/1998	06/30/1999	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004

Market Capitalization	5	8	9	39	284	366	248	198	93	41	58	141	96	146	17
- Cash & Cash Equivalents	5	4	4	7	16	10	4	8	16	31	17	16	4	3	5
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	5	4	24	50	74	63	43	32	29	24	24	25	14	40	55
Enterprise Value	5	8	30	82	341	419	288	222	106	33	65	149	105	182	67
Total Capital	8	8	28	52	79	66	45	26	23	19	19	22	7	36	53
Total Debt/Capital (%)	58.23	57.14	87.1	95.57	94.15	95.6	96.65	125	124.79	124.73	122.47	112.66	189.35	109.14	102.76
Total Debt / EV	1.01	0.53	0.81	0.61	0.22	0.15	0.15	0.14	0.28	0.71	0.37	0.17	0.13	0.22	0.82
EV/Sales	1.76	2.97	9.98	13.64	31.29	29.48	27.68	25.77	14.97	12.08	11.86	21.67	16.17	27.19	9.56
EV/EBITDA	9.14	41.54	42.77	29.23	72.58	77.51	959.72	555.65	352.35	182.69	- -	1,695.8	- -	421.71	50.99
EV/EBIT	15.23	83.08	49.9	31.48	74.15	82.07	- -	- -	- -	- -	- -	- -	- -	- -	164.27
EV/Cash Flow to Firm	9.14	- -	42.77	90.95	- -	123.11	959.72	138.91	25.17	- -	- -	233.17	- -	- -	27.26
EV/Free Cash Flow to Firm	9.14	- -	42.77	90.95	- -	123.11	959.72	138.91	25.17	- -	- -	233.17	- -	- -	27.26
Diluted Market Cap	5	8	9	39	301	366	248	198	93	41	58	141	96	146	17
Diluted Enterprise Value	5	8	30	82	358	419	288	222	106	33	65	149	105	182	67
EV per Share	3.11	4.53	17.69	25.58	135.34	138.65	115.17	75.18	35.23	10.56	15.95	26.65	17.05	20.4	76.29
TTM Sales	3	3	3	6	11	14	10	9	7	3	5	7	7	7	7
TTM EBITDA	- -	- -	1	3	5	5	- -	- -	- -	- -	-2	- -	-2	- -	1
TTM Operating Income	- -	- -	1	3	5	5	- -	- -	- -	- -	-3	- -	-3	- -	- -
TTM Cash Flow to Firm	- -	- -	1	1	-2	3	- -	2	4	- -	-2	1	-4	-1	2
TTM Free Cash Flow to Firm	- -	- -	1	1	-2	3	- -	2	4	- -	-2	1	-4	-1	2

Multiples (USD)

API ChatGPT

	1991 Y	1992 Y	1993 Y	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	06/30/1991	06/30/1992	06/30/1993	06/30/1994	06/30/1995	06/30/1996	06/30/1997	06/30/1998	06/30/1999	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004

Price/Free Cash Flow	10.74	3.61	13.2	43.84	-158.22	107.58	827.06	123.85	22.1	-99.68	-34.67	220.15	-26.94	-113.96	6.85
EV/EBIT	15.23	83.08	49.9	31.48	74.15	82.07	- -	- -	- -	- -	- -	- -	- -	- -	164.27
Enterprise Value	5	8	30	82	341	419	288	222	106	33	65	149	105	182	67
Low Price	3.54	4.48	5	6.46	12.5	125.96	90.36	72.29	28.61	15.06	12.42	15.82	15.18	13.25	15.9
EV/Sales	1.76	2.97	9.98	13.64	31.29	29.48	27.68	25.77	14.97	12.08	11.86	21.67	16.17	27.19	9.56
EV/EBITDA	9.14	41.54	42.77	29.23	72.58	77.51	959.72	555.65	352.35	182.69	- -	1,695.8	- -	421.71	50.99
Price/Earnings	26.84	- -	23.1	24.66	91.45	114.3	2,481.17	- -	154.67	- -	- -	629	- -	680.01	35.52
Price/Earnings Average	25.63	- -	22.16	20.23	59.75	123.26	2,536.14	-40.96	214.25	-47.49	-81.3	540.47	-347.94	655.04	33.43
Price/Earnings High	42.78	- -	30.85	29.17	120.22	167.91	3,614.45	-60.24	414.16	-80.15	-169.14	1,280.13	-640.07	1,005.74	56.9
Price/Earnings Low	25.98	- -	21.16	12.92	10.16	118.83	2,259.02	-31.43	143.07	-22.9	-43.6	395.48	-224.03	553.17	29.46
Price/Book Value	1.63	2.52	2.57	17.16	61.63	126.13	165.41	-30.96	-16	-8.67	-13.15	-50.87	-14.92	-43.84	-11.44
Price/Book Value Average	1.55	2.63	2.46	14.07	40.26	136.01	169.08	-43.52	-22.16	-21.01	-21.49	-43.71	-22.74	-42.24	-10.76
Price/Book Value High	2.59	3.7	3.43	20.29	81.02	185.28	240.96	-64.01	-42.84	-35.47	-44.7	-103.52	-41.83	-64.85	-18.32
Price/Book Value Low	1.57	2.49	2.35	8.99	6.85	131.13	150.6	-33.39	-14.8	-10.13	-11.52	-31.98	-14.64	-35.67	-9.48
Price/Tangible Book Value	0.98	1.46	1.09	4.03	22.86	25.58	19.23	26.42	11.9	7.48	6.56	11.85	9.97	10.89	1.03
Price/Tangible Book Value Average	0.93	1.52	1.04	3.3	14.94	27.58	19.66	37.14	16.48	18.11	10.71	10.18	15.2	10.49	0.97
Price/Tangible Book Value High	1.56	2.14	1.45	4.76	30.05	37.58	28.02	54.62	31.86	30.57	22.28	24.11	27.97	16.1	1.65
Price/Tangible Book Value Low	0.94	1.44	1	2.11	2.54	26.59	17.51	28.5	11.01	8.73	5.74	7.45	9.79	8.86	0.86
Price/Sales	2.06	2.97	3.08	6.58	26.01	25.76	23.86	22.97	13.14	14.74	10.54	20.46	14.67	21.72	2.4
Price/Sales Average	1.97	3.1	2.95	5.4	16.99	27.78	24.39	32.29	18.2	35.72	17.22	17.58	22.36	20.92	2.26
Price/Sales High	3.29	4.37	4.11	7.78	34.19	37.84	34.75	47.49	35.18	60.29	35.82	41.64	41.14	32.12	3.85
Price/Sales Low	2	2.93	2.82	3.44	2.89	26.78	21.72	24.78	12.15	17.23	9.23	12.86	14.4	17.67	1.99
Price/Cash Flow	10.74	3.61	13.2	43.84	-149.21	107.58	827.06	123.85	22.1	-99.68	-34.67	220.15	-26.94	-113.96	6.85
Price/Cash Flow Average	10.25	3.77	12.66	35.97	-97.48	116.01	845.38	174.07	30.61	-241.54	-56.65	189.16	-41.07	-109.77	6.45
Price/Cash Flow High	17.11	5.31	17.63	51.86	-196.15	158.04	1,204.82	256.03	59.17	-407.66	-117.86	448.04	-75.55	-168.54	10.98
Price/Cash Flow Low	10.39	3.57	12.09	22.97	-16.58	111.84	753.01	133.58	20.44	-116.47	-30.38	138.42	-26.44	-92.7	5.68
Price/Free Cash Flow Average	10.25	3.77	12.66	35.97	-103.36	116.01	845.38	174.07	30.61	-241.54	-56.65	189.16	-41.07	-109.77	6.45
Price/Free Cash Flow High	17.11	5.31	17.63	51.86	-207.98	158.04	1,204.82	256.03	59.17	-407.66	-117.86	448.04	-75.55	-168.54	10.98
Price/Free Cash Flow Low	10.39	3.57	12.09	22.97	-17.58	111.84	753.01	133.58	20.44	-116.47	-30.38	138.42	-26.44	-92.7	5.68
EV/Sales Average	1.66	3.1	9.85	12.46	22.28	31.5	28.21	35.09	20.03	33.06	18.53	18.79	23.86	26.39	9.42
EV/Sales High	2.98	4.37	11.01	14.85	39.47	41.56	38.58	50.29	37.01	57.63	37.14	42.85	42.64	37.59	11.01
EV/Sales Low	1.69	2.93	9.72	10.51	8.17	30.5	25.55	27.57	13.98	14.57	10.55	14.07	15.9	23.14	9.15
EV/EBITDA Average	8.65	43.39	42.23	26.7	51.66	82.82	978.05	756.55	471.5	499.92	-49.75	1,470.45	-90.75	409.35	50.23
EV/EBITDA High	15.51	61.12	47.2	31.81	91.55	109.28	1,337.48	1,084.35	871.32	871.41	-99.67	3,353.2	-162.17	583.07	58.7
EV/EBITDA Low	8.79	41.06	41.66	22.52	18.96	80.2	885.68	594.56	329.14	220.24	-28.32	1,101.37	-60.46	358.88	48.8
EV/EBIT Average	14.42	86.77	49.27	28.76	52.78	87.69	-2,934.14	- -	- -	- -	-40.07	-266.8	-51.03	-29,472.9	161.84
EV/EBIT High	25.86	122.23	55.07	34.26	93.54	115.71	-4,012.45	- -	- -	- -	-80.29	-608.42	-91.19	-41,981.36	189.13
EV/EBIT Low	14.65	82.13	48.6	24.26	19.37	84.92	-2,657.02	- -	- -	- -	-22.81	-199.84	-34	-25,839.47	157.22
Last Price	3.66	4.53	5.46	12.33	112.49	121.16	99.25	67.02	30.93	12.89	14.18	25.16	15.47	16.29	19.18
High Price	5.83	6.67	7.29	14.58	147.87	177.99	144.58	138.55	82.83	52.71	48.19	51.21	43.37	24.1	30.72
Enterprise Value Average	4	9	30	75	243	447	293	303	141	91	101	129	156	177	66
Enterprise Value High	8	12	33	89	430	590	401	434	261	159	203	295	278	252	77
Enterprise Value Low	4	8	29	63	89	433	266	238	99	40	58	97	104	155	64

Shares Outstanding	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3
Diluted Weighted Avg Shares	1	2	2	3	3	3	2	3	3	3	4	6	6	9	1
Basic Weighted Avg Shares	1	2	2	3	3	3	2	3	3	3	4	6	6	9	1
Revenue per Share	1.77	1.53	1.77	1.87	4.32	4.7	4.16	2.92	2.35	0.87	1.35	1.23	1.05	0.75	7.98
EBITDA per Share	0.34	0.11	0.41	0.87	1.86	1.79	0.12	0.14	0.1	0.06	-0.5	0.02	-0.28	0.05	1.5
Operating Income per Share	0.2	0.05	0.35	0.81	1.83	1.69	-0.04	- -	- -	- -	-0.62	-0.09	-0.49	- -	0.46
Basic EPS, GAAP	0.14	- -	0.24	0.5	1.23	1.06	0.04	-2.3	0.2	-0.66	-0.28	0.04	-0.07	0.02	0.54
Basic EPS from Cont Ops	0.14	- -	0.18	0.5	1.23	1.06	0.04	-2.3	0.2	-0.66	-0.28	0.04	-0.39	0.02	0.54
Diluted EPS, GAAP	0.14	- -	0.24	0.5	1.16	1.06	0.04	-2.3	0.2	-0.66	-0.28	0.04	-0.07	0.02	0.54
Diluted EPS from Cont Ops	0.14	- -	0.18	0.5	1.16	1.06	0.04	-2.3	0.2	-0.66	-0.28	0.04	-0.39	0.02	0.54
Dividend per Share	- -	- -	0.06	0.06	0.24	0.56	0.68	0.41	0.07	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.34	1.25	0.41	0.28	-0.75	1.13	0.12	0.54	1.4	-0.13	-0.41	0.11	-0.57	-0.14	2.8
Free Cash Flow per Basic Share	0.34	1.25	0.41	0.28	-0.75	1.13	0.12	0.54	1.4	-0.13	-0.41	0.11	-0.57	-0.14	2.8
Cash & Equivalents per Share	3.68	2.4	2.13	2.25	6.51	3.38	1.4	2.67	5.43	9.82	4.1	2.91	0.62	0.33	5.29
Book Value per Share	2.25	1.8	2.13	0.72	1.83	0.96	0.6	-2.16	-1.93	-1.49	-1.08	-0.49	-1.04	-0.37	-1.68
Tangible Book Value per Share	3.75	3.11	5.02	3.06	4.92	4.74	5.16	2.54	2.6	1.72	2.16	2.12	1.55	1.5	18.6

Fidelity Federal Bancorp

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)