FFD Financial Corporation Financial Ratios — FFDF Stock

Profitability (USD)

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2006	06/30/2007	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Return on Common Equity (%)	10.13	11.35	7.75	6.8	6.04	8.27	18.44	16.06	18.28	17.62	19.37	17.43	18.58	17.15	16.46
Return on Assets (%)	0.87	0.97	0.66	0.57	0.48	0.63	1.49	1.35	1.59	1.49	1.58	1.47	1.6	1.53	1.53
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	3.6	4.71	3.32	2.96	2.94	4.14	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	40.78	42.89	28.68	28.74	25.86	30.07	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	32.09	34.82	24.52	23.04	19.52	23.6	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	43.62	61.4	-387.57	69.4	-32.77	48.81	-50.23	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	32.09	34.82	24.52	23.04	19.52	23.6	44.48	44.56	47.19	46.86	49.66	47.98	50.78	49.6	47.71
Profit Margin (%)	21.04	22.91	16.12	15.04	12.78	15.51	32.54	34.22	38.87	38.53	41.04	39.93	42.06	40.78	39.52
Net Income to Common Margin (%)	21.04	22.91	16.12	15.04	12.78	15.51	32.54	34.22	38.87	38.53	41.04	39.93	42.06	40.78	39.52
Effective Tax Rate (%)	34.43	34.18	34.27	34.71	34.49	34.27	26.83	23.21	17.63	17.79	17.37	16.77	17.16	17.78	17.17
Dvd Payout Ratio (%)	41.49	37.71	59.4	66.41	71.74	50.89	26.53	25.38	23.92	26.09	22.66	25.01	27.27	28.74	28.1
Sustainable Growth Rate (%)	5.93	7.07	3.15	2.28	1.71	4.06	13.55	11.98	13.91	13.02	14.98	13.07	13.51	12.22	11.83

Credit (USD)

API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2006	06/30/2007	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Total Debt	18	13	21	15	14	14	3	14	- -	16	16	15	15	5	5
ST Debt	- -	- -	- -	1	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	18	13	21	14	14	13	3	14	- -	16	16	15	15	5	5
Total Debt/EBITDA	7.03	4.3	9.89	7.26	7.39	5.25	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	4.1	1.32	3.62	0.45	2.73	-0.96	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	8.94	5.29	11.57	9.06	9.79	6.69	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	5.21	1.63	4.24	0.56	3.62	-1.23	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	8.52	8.59	8.44	8.33	7.76	7.6	8.36	8.42	8.93	8.07	8.28	8.55	8.71	9.11	9.49
Long-Term Debt/Equity (%)	100.35	71.99	113.28	77.55	74.88	69.25	8.74	40.34	0.66	36.99	30.55	28.67	25.08	7.49	6.86
Long-Term Debt/Capital (%)	57.28	46.77	57.33	45.59	45.14	43.14	8.46	29.63	0.69	27.78	24.21	21.27	19.06	6.55	5.84
Long-Term Debt/Total Assets (%)	11.43	7.55	11.33	7.34	6.64	5.98	0.77	3.54	0.06	3.1	2.64	2.31	2.05	0.64	0.59
Total Debt/Equity (%)	100.35	71.99	113.28	82.02	78.32	72.57	8.74	40.34	0.66	36.99	30.55	28.67	25.08	7.49	6.86
Total Debt/Capital (%)	57.28	46.77	57.33	48.22	47.21	45.21	8.46	29.63	0.69	27.78	24.21	21.27	19.06	6.55	5.84
Total Debt/Total Assets (%)	11.43	7.55	11.33	7.76	6.94	6.27	0.77	3.54	0.06	3.1	2.64	2.31	2.05	0.64	0.59
Net Debt to Equity	58.47	22.18	41.51	5.11	28.94	-13.33	-95.9	-116.64	-103.25	-154.96	-147.26	-137.51	-152.65	-145.57	-111.12
Net Debt/Capital (%)	43.85	21.31	32.99	5.48	24.84	-17.86	-1,294.59	-597.56	1,297.62	710.31	698.61	5,139.83	723.9	465.88	-1,803.56
EBITDA	3	3	2	2	2	3	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	3	3	2	1	1	2	- -	-1	-1	-2	-6	-3	- -	- -	-3
Operating Income (Loss)	2	2	2	2	1	2	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2006	06/30/2007	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	8.52	8.59	8.44	8.33	7.76	7.6	8.36	8.42	8.93	8.07	8.28	8.55	8.71	9.11	9.49
Long-Term Debt/Equity (%)	100.35	71.99	113.28	77.55	74.88	69.25	8.74	40.34	0.66	36.99	30.55	28.67	25.08	7.49	6.86
Long-Term Debt/Capital (%)	57.28	46.77	57.33	45.59	45.14	43.14	8.46	29.63	0.69	27.78	24.21	21.27	19.06	6.55	5.84
Long-Term Debt/Total Assets (%)	11.43	7.55	11.33	7.34	6.64	5.98	0.77	3.54	0.06	3.1	2.64	2.31	2.05	0.64	0.59
Total Debt/Equity (%)	100.35	71.99	113.28	82.02	78.32	72.57	8.74	40.34	0.66	36.99	30.55	28.67	25.08	7.49	6.86
Total Debt/Capital (%)	57.28	46.77	57.33	48.22	47.21	45.21	8.46	29.63	0.69	27.78	24.21	21.27	19.06	6.55	5.84
Total Debt/Total Assets (%)	11.43	7.55	11.33	7.76	6.94	6.27	0.77	3.54	0.06	3.1	2.64	2.31	2.05	0.64	0.59
CFO/Total Liabilities	1.46	1.21	1.65	1.58	-0.43	1.62	1.87	1.32	1.92	1.09	2.07	2.01	1.8	1.55	1.85
CFO/CapEx	- -	- -	5.26	2.74	-0.97	15.16	11.84	4.16	9.38	3.44	1.93	3.55	264.02	22.59	4.6
Altman's Z-Score	0.29	0.28	0.24	0.23	0.22	0.22	0.23	0.24	0.25	0.23	0.23	0.26	0.25	0.23	0.17

Working Capital (USD)

API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2006	06/30/2007	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Accounts Receivable Turnover	12.59	11.3	11.13	12.37	14.01	16.28	49.75	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	29	32.31	32.78	29.5	26.06	22.43	7.34	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2006	06/30/2007	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Market Capitalization	20	18	14	14	15	15	39	47	52	62	71	103	98	80	- -
- Cash & Cash Equivalents	8	9	13	14	9	16	29	39	40	68	75	72	92	97	81
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	18	13	21	15	14	14	3	14	- -	16	16	15	15	5	5
Enterprise Value	31	22	21	15	20	12	13	21	12	10	12	46	21	-13	-76
Total Capital	32	28	36	30	30	30	31	46	37	58	65	71	79	77	86
Total Debt/Capital (%)	57.28	46.77	57.33	48.22	47.21	45.21	8.46	29.63	0.69	27.78	24.21	21.27	19.06	6.55	5.84
Total Debt / EV	0.6	0.6	0.97	0.97	0.72	1.11	0.21	0.64	0.02	1.62	1.35	0.33	0.71	-0.39	-0.07
EV/Sales	4.78	3.09	2.92	2.15	2.66	1.43	0.98	1.48	0.76	0.55	0.54	2.02	0.8	- -	- -
EV/EBITDA	11.73	7.19	10.2	7.48	10.28	4.74	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	14.9	8.86	11.93	9.33	13.62	6.04	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	14.75	11.65	7.87	5.57	- -	3.83	2.15	4.6	1.72	1.93	1.04	3.82	1.73	- -	- -
EV/Free Cash Flow to Firm	14.75	11.65	6.61	4.08	949.62	3.59	1.99	3.71	1.55	1.49	0.68	2.98	1.73	- -	- -
Diluted Market Cap	20	18	14	14	15	15	39	47	52	62	71	104	98	80	- -
Diluted Enterprise Value	31	22	21	15	20	12	13	21	12	10	12	46	21	-13	-76
EV per Share	8.71	6.51	6.55	4.87	6.58	4.1	4.22	7.1	4.14	3.35	3.93	15.62	7.12	- -	- -
TTM Sales	6	7	7	7	8	9	13	14	16	18	21	23	26	28	32
TTM EBITDA	3	3	2	2	2	3	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	2	2	2	2	1	2	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	2	2	3	3	-1	3	6	5	7	5	11	12	12	11	14
TTM Free Cash Flow to Firm	2	2	3	4	- -	3	6	6	8	7	17	15	12	12	17

Multiples (USD)

API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2006	06/30/2007	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Price/Free Cash Flow	9.77	9.57	4.29	3.84	699.59	4.34	6.15	8.2	6.59	9.2	4.21	6.69	8.02	6.88	- -
EV/EBIT	14.9	8.86	11.93	9.33	13.62	6.04	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	31	22	21	15	20	12	13	21	12	10	12	46	21	-13	-76
Low Price	4.79	5	4.22	3.34	3.94	4.33	9.78	13.02	15.69	17.52	20.55	24.19	32.25	26.3	26.51
EV/Sales	4.78	3.09	2.92	2.15	2.66	1.43	0.98	1.48	0.76	0.55	0.54	2.02	0.8	- -	- -
EV/EBITDA	11.73	7.19	10.2	7.48	10.28	4.74	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	14.79	10.99	11.7	13.43	15.27	11.07	9.32	9.59	8.3	8.85	8.09	11.32	8.78	6.86	- -
Price/Earnings Average	8.57	11.3	13.59	11.23	14.41	10.79	8.25	8.85	8	8.75	7.85	9.25	9.33	7.47	- -
Price/Earnings High	19.54	12.77	16.16	15.54	16.35	11.94	9.46	9.64	8.5	11.27	8.69	19.4	11.97	9.14	- -
Price/Earnings Low	12.5	10.34	11.7	9.79	12.46	9.72	6.98	7.96	7.41	7.5	6.87	7.82	8.58	6.68	- -
Price/Book Value	1.45	1.2	0.89	0.9	0.91	0.9	1.36	1.45	1.42	1.46	1.46	1.85	1.53	1.11	- -
Price/Book Value Average	0.84	1.23	1.04	0.75	0.86	0.87	1.21	1.34	1.37	1.45	1.41	1.51	1.62	1.21	- -
Price/Book Value High	1.92	1.39	1.23	1.04	0.98	0.97	1.38	1.46	1.45	1.86	1.57	3.17	2.08	1.48	- -
Price/Book Value Low	1.23	1.13	0.89	0.66	0.75	0.79	1.02	1.21	1.27	1.24	1.24	1.28	1.49	1.08	- -
Price/Tangible Book Value	1.09	0.98	0.78	0.82	0.83	0.82	1.35	1.45	1.39	1.45	1.44	2.03	1.67	1.21	- -
Price/Tangible Book Value Average	0.63	1.01	0.91	0.69	0.78	0.8	1.19	1.34	1.34	1.44	1.4	1.66	1.77	1.32	- -
Price/Tangible Book Value High	1.44	1.14	1.08	0.95	0.89	0.89	1.37	1.46	1.42	1.85	1.55	3.48	2.28	1.62	- -
Price/Tangible Book Value Low	0.92	0.93	0.78	0.6	0.68	0.72	1.01	1.2	1.24	1.23	1.22	1.4	1.63	1.18	- -
Price/Sales	3.11	2.52	1.89	2.02	1.95	1.72	3.03	3.28	3.23	3.41	3.32	4.52	3.69	2.8	- -
Price/Sales Average	1.8	2.59	2.19	1.69	1.84	1.67	2.68	3.03	3.11	3.37	3.22	3.7	3.92	3.05	- -
Price/Sales High	4.11	2.93	2.6	2.34	2.09	1.85	3.08	3.3	3.3	4.34	3.57	7.75	5.03	3.73	- -
Price/Sales Low	2.63	2.37	1.89	1.47	1.59	1.51	2.27	2.72	2.88	2.89	2.82	3.12	3.61	2.72	- -
Price/Cash Flow	9.6	9.5	5.07	5.23	-18.31	4.61	6.67	10.17	7.29	11.87	6.39	8.55	8.03	7.17	- -
Price/Cash Flow Average	5.56	9.78	5.9	4.38	-17.27	4.49	5.9	9.38	7.02	11.73	6.2	6.99	8.54	7.8	- -
Price/Cash Flow High	12.68	11.04	7.01	6.06	-19.6	4.98	6.77	10.22	7.47	15.11	6.87	14.66	10.95	9.55	- -
Price/Cash Flow Low	8.11	8.95	5.07	3.82	-14.94	4.05	5	8.44	6.51	10.06	5.43	5.91	7.85	6.98	- -
Price/Free Cash Flow Average	5.66	9.84	4.98	3.21	659.85	4.23	5.44	7.56	6.35	9.09	4.09	5.47	8.53	7.49	- -
Price/Free Cash Flow High	12.91	11.12	5.92	4.45	748.83	4.68	6.24	8.24	6.75	11.71	4.53	11.47	10.94	9.17	- -
Price/Free Cash Flow Low	8.25	9.01	4.29	2.8	570.68	3.81	4.61	6.8	5.88	7.79	3.58	4.63	7.84	6.7	- -
EV/Sales Average	3.48	3.16	3.23	1.82	2.55	1.38	0.63	1.23	0.64	0.51	0.44	1.19	1.03	- -	- -
EV/Sales High	5.78	3.49	3.64	2.47	2.8	1.56	1.03	1.5	0.84	1.49	0.79	5.24	2.14	0.48	- -
EV/Sales Low	4.3	2.94	2.92	1.6	2.3	1.22	0.22	0.93	0.42	0.03	0.04	0.62	0.71	- -	- -
EV/EBITDA Average	8.52	7.36	11.26	6.33	9.85	4.6	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	14.18	8.14	12.71	8.59	10.81	5.19	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	10.55	6.85	10.2	5.58	8.89	4.05	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	10.83	9.07	13.17	7.9	13.05	5.86	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	18.02	10.03	14.86	10.71	14.33	6.62	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	13.4	8.44	11.93	6.96	11.78	5.16	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	5.67	5.31	4.22	4.58	4.83	4.93	13.05	15.69	17.57	20.68	24.2	35	33	27	35
High Price	7.49	6.17	5.83	5.3	5.17	5.32	13.25	15.77	18	26.33	26	60	45	36	37
Enterprise Value Average	22	22	23	13	19	12	8	18	10	9	9	27	27	-6	-76
Enterprise Value High	37	25	26	17	21	14	13	21	14	27	17	120	57	14	-76
Enterprise Value Low	28	21	21	11	17	11	3	13	7	1	1	14	19	-15	-76

Shares Outstanding	4	3	3	3	3	3	- -	3	3	3	3	3	3	- -	3
Diluted Weighted Avg Shares	4	3	3	3	3	3	3	3	3	3	3	3	3	3	- -
Basic Weighted Avg Shares	4	3	3	3	3	3	3	3	3	3	3	3	3	3	- -
Revenue per Share	1.82	2.11	2.24	2.27	2.47	2.87	4.3	4.78	5.45	6.06	7.29	7.74	8.94	9.66	- -
EBITDA per Share	0.74	0.9	0.64	0.65	0.64	0.86	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	0.58	0.73	0.55	0.52	0.48	0.68	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.38	0.48	0.36	0.34	0.32	0.45	1.4	1.64	2.12	2.34	2.99	3.09	3.76	3.94	- -
Basic EPS from Cont Ops	0.38	0.48	0.36	0.34	0.32	0.45	1.4	1.64	2.12	2.34	2.99	3.09	3.76	3.94	- -
Diluted EPS, GAAP	0.38	0.48	0.36	0.34	0.32	0.44	1.4	1.63	2.12	2.33	2.99	3.08	3.75	3.93	- -
Diluted EPS from Cont Ops	0.38	0.48	0.36	0.34	0.32	0.44	1.4	1.63	2.12	2.33	2.99	3.08	3.75	3.93	- -
Dividend per Share	0.16	0.18	0.21	0.23	0.23	0.23	0.37	0.42	0.51	0.61	0.68	0.77	1.03	1.13	- -
Cash Flow per Share	0.59	0.56	0.83	0.87	-0.26	1.07	1.96	1.54	2.41	1.74	3.79	4.09	4.11	3.77	- -
Free Cash Flow per Basic Share	0.59	0.56	0.67	0.56	-0.53	1	1.79	1.17	2.15	1.24	1.83	2.94	4.09	3.6	- -
Cash & Equivalents per Share	2.18	2.69	4.02	4.44	2.98	5.37	9.72	13.14	13.51	22.76	25.57	24.49	30.97	33.05	- -
Book Value per Share	3.9	4.42	4.73	5.08	5.28	5.5	9.59	10.79	12.39	14.12	16.61	18.9	21.61	24.26	- -
Tangible Book Value per Share	5.21	5.4	5.4	5.57	5.82	6.01	9.68	10.81	12.65	14.23	16.82	17.25	19.77	22.23	- -

FFD Financial Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)