FFD Financial Corporation Financial Ratios — FFDF Stock

Profitability (USD)

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2007	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025	06/30/2026

Return on Common Equity (%)	8.89	6.44	5.86	5.3	7.26	16.97	15.29	17.4	16.81	18.57	17.6	19.76	18.3	17.89	20.26
Return on Assets (%)	0.97	0.66	0.57	0.48	0.63	1.49	1.35	1.59	1.49	1.58	1.47	1.6	1.53	1.53	1.77
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	4.71	3.32	2.96	2.94	4.14	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	42.89	28.68	28.74	25.86	30.07	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	34.82	24.52	23.04	19.52	23.6	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	61.4	-387.57	69.4	-32.77	48.81	-50.23	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	34.82	24.52	23.04	19.52	23.6	44.48	44.56	47.19	46.86	49.66	47.98	50.78	49.6	47.71	52.34
Profit Margin (%)	22.91	16.12	15.04	12.78	15.51	32.54	34.22	38.87	38.53	41.04	39.93	42.06	40.78	39.52	43.09
Net Income to Common Margin (%)	22.91	16.12	15.04	12.78	15.51	32.54	34.22	38.87	38.53	41.04	39.93	42.06	40.78	39.52	43.09
Effective Tax Rate (%)	34.18	34.27	34.71	34.49	34.27	26.83	23.21	17.63	17.79	17.37	16.77	17.16	17.78	17.17	17.67
Dvd Payout Ratio (%)	37.71	59.4	66.41	71.74	50.89	26.53	25.38	23.92	26.09	22.66	25.01	27.27	28.74	28.1	23.53
Sustainable Growth Rate (%)	5.54	2.62	1.97	1.5	3.56	12.47	11.41	13.24	12.42	14.36	13.19	14.37	13.04	12.86	15.49

Credit (USD)

Credit Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2007	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025	06/30/2026

Total Debt	13	21	15	14	14	3	14	- -	16	16	15	15	5	5	5
ST Debt	- -	- -	1	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	13	21	14	14	13	3	14	- -	16	16	15	15	5	5	5
Total Debt/EBITDA	4.3	9.89	7.26	7.39	5.25	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	1.32	3.62	0.45	2.73	-0.96	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	5.29	11.57	9.06	9.79	6.69	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	1.63	4.24	0.56	3.62	-1.23	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	10.48	10	9.46	8.86	8.64	8.84	8.78	9.44	8.39	8.65	8.05	8.18	8.52	8.59	8.88
Long-Term Debt/Equity (%)	71.99	113.28	77.55	74.88	69.25	8.74	40.34	0.66	36.99	30.55	28.67	25.08	7.49	6.86	5.66
Long-Term Debt/Capital (%)	41.86	53.11	42.6	41.99	40.13	8.04	28.74	0.65	27	23.4	22.28	20.05	6.97	6.42	5.36
Long-Term Debt/Total Assets (%)	7.55	11.33	7.34	6.64	5.98	0.77	3.54	0.06	3.1	2.64	2.31	2.05	0.64	0.59	0.5
Total Debt/Equity (%)	71.99	113.28	82.02	78.32	72.57	8.74	40.34	0.66	36.99	30.55	28.67	25.08	7.49	6.86	5.66
Total Debt/Capital (%)	41.86	53.11	45.06	43.92	42.05	8.04	28.74	0.65	27	23.4	22.28	20.05	6.97	6.42	5.36
Total Debt/Total Assets (%)	7.55	11.33	7.76	6.94	6.27	0.77	3.54	0.06	3.1	2.64	2.31	2.05	0.64	0.59	0.5
Net Debt to Equity	22.18	41.51	5.11	28.94	-13.33	-95.9	-116.64	-103.25	-154.96	-147.26	-137.51	-152.65	-145.57	-111.12	-145.04
Net Debt/Capital (%)	18.15	29.33	4.86	22.45	-15.38	-746.68	-492.24	3,986.46	862.44	881.35	1,556.12	553.54	382.26	2,602.83	368.37
EBITDA	3	2	2	2	3	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	3	2	1	1	2	- -	-1	-1	-2	-6	-3	- -	- -	-3	- -
Operating Income (Loss)	2	2	2	1	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2007	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025	06/30/2026

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	10.48	10	9.46	8.86	8.64	8.84	8.78	9.44	8.39	8.65	8.05	8.18	8.52	8.59	8.88
Long-Term Debt/Equity (%)	71.99	113.28	77.55	74.88	69.25	8.74	40.34	0.66	36.99	30.55	28.67	25.08	7.49	6.86	5.66
Long-Term Debt/Capital (%)	41.86	53.11	42.6	41.99	40.13	8.04	28.74	0.65	27	23.4	22.28	20.05	6.97	6.42	5.36
Long-Term Debt/Total Assets (%)	7.55	11.33	7.34	6.64	5.98	0.77	3.54	0.06	3.1	2.64	2.31	2.05	0.64	0.59	0.5
Total Debt/Equity (%)	71.99	113.28	82.02	78.32	72.57	8.74	40.34	0.66	36.99	30.55	28.67	25.08	7.49	6.86	5.66
Total Debt/Capital (%)	41.86	53.11	45.06	43.92	42.05	8.04	28.74	0.65	27	23.4	22.28	20.05	6.97	6.42	5.36
Total Debt/Total Assets (%)	7.55	11.33	7.76	6.94	6.27	0.77	3.54	0.06	3.1	2.64	2.31	2.05	0.64	0.59	0.5
CFO/Total Liabilities	1.21	1.65	1.58	-0.43	1.62	1.87	1.32	1.92	1.09	2.07	2.01	1.8	1.55	1.85	1.98
CFO/CapEx	- -	5.26	2.74	-0.97	15.16	11.84	4.16	9.38	3.44	1.93	3.55	264.02	22.59	4.6	38.55
Altman's Z-Score	0.28	0.24	0.23	0.22	0.22	0.16	0.24	0.25	0.22	0.23	0.26	0.25	0.16	0.25	0.26

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2007	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025	06/30/2026

Accounts Receivable Turnover	11.3	11.13	12.37	14.01	16.28	49.75	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	32.31	32.78	29.5	26.06	22.43	7.34	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2007	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025	06/30/2026

Market Capitalization	18	14	14	15	15	- -	47	52	61	71	103	98	- -	101	131
- Cash & Cash Equivalents	9	13	14	9	16	29	39	40	68	75	72	92	97	81	128
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	13	21	15	14	14	3	14	- -	16	16	15	15	5	5	5
Enterprise Value	22	21	15	20	12	-26	21	12	9	12	46	21	-92	25	8
Total Capital	31	39	33	33	33	33	47	39	60	67	68	75	72	78	93
Total Debt/Capital (%)	41.86	53.11	45.06	43.92	42.05	8.04	28.74	0.65	27	23.4	22.28	20.05	6.97	6.42	5.36
Total Debt / EV	0.61	0.98	0.99	0.72	1.11	-0.1	0.64	0.02	1.77	1.34	0.33	0.71	-0.05	0.2	0.63
EV/Sales	3.04	2.91	2.1	2.66	1.43	0.98	1.49	0.76	0.51	0.54	2.02	0.8	- -	0.8	0.21
EV/EBITDA	7.1	10.14	7.32	10.28	4.74	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	8.74	11.87	9.14	13.62	6.04	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	11.49	7.83	5.45	- -	3.83	2.15	4.6	1.72	1.77	1.04	3.83	1.74	- -	1.77	0.44
EV/Free Cash Flow to Firm	11.49	6.58	4	949.63	3.59	1.99	3.71	1.55	1.37	0.69	2.98	1.73	- -	1.45	0.43
Diluted Market Cap	18	14	14	15	15	39	47	52	62	71	104	98	80	- -	- -
Diluted Enterprise Value	22	21	15	20	12	13	21	12	10	12	46	21	-13	-76	-123
EV per Share	6.53	6.57	4.88	6.58	4.1	4.22	7.1	4.15	3.12	3.94	15.64	7.14	- -	8.76	2.71
TTM Sales	7	7	7	8	9	13	14	16	18	21	23	26	28	32	38
TTM EBITDA	3	2	2	2	3	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	2	2	2	1	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	2	3	3	-1	3	6	5	7	5	11	12	12	11	14	18
TTM Free Cash Flow to Firm	2	3	4	- -	3	6	6	8	7	17	15	12	12	17	18

Multiples (USD)

Valuation Multiples API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2007	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025	06/30/2026

Price/Free Cash Flow	9.57	4.29	3.84	699.59	4.34	6.15	8.2	6.59	9.2	4.21	6.69	8.02	6.88	- -	- -
EV/EBIT	8.74	11.87	9.14	13.62	6.04	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	22	21	15	20	12	-26	21	12	9	12	46	21	-92	25	8
Low Price	5	4.22	3.34	3.94	4.33	9.78	13.02	15.69	17.52	20.55	24.19	32.25	26.3	26.51	35
EV/Sales	3.04	2.91	2.1	2.66	1.43	0.98	1.49	0.76	0.51	0.54	2.02	0.8	- -	0.8	0.21
EV/EBITDA	7.1	10.14	7.32	10.28	4.74	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	10.99	11.7	13.43	15.27	11.07	9.32	9.59	8.3	8.85	8.09	11.32	8.78	6.86	- -	- -
Price/Earnings Average	11.3	13.59	11.23	14.41	10.79	8.25	8.85	8	8.75	7.85	9.25	9.33	7.47	- -	- -
Price/Earnings High	12.77	16.16	15.54	16.35	11.94	9.46	9.64	8.5	11.27	8.69	19.4	11.97	9.14	- -	- -
Price/Earnings Low	10.34	11.7	9.79	12.46	9.72	6.98	7.96	7.41	7.5	6.87	7.82	8.58	6.68	- -	- -
Price/Book Value	0.97	0.75	0.78	0.8	0.79	- -	1.39	1.34	1.39	1.39	1.97	1.63	- -	1.39	1.48
Price/Book Value Average	0.99	0.87	0.65	0.76	0.77	- -	1.29	1.29	1.37	1.35	1.61	1.73	- -	1.27	1.3
Price/Book Value High	1.12	1.03	0.9	0.86	0.85	- -	1.4	1.38	1.77	1.5	3.37	2.22	- -	1.47	1.56
Price/Book Value Low	0.91	0.75	0.57	0.65	0.69	- -	1.16	1.2	1.18	1.18	1.36	1.59	- -	1.05	1.15
Price/Tangible Book Value	0.97	0.77	0.8	0.83	0.82	- -	1.45	1.39	1.43	1.44	2.03	1.67	- -	1.42	1.5
Price/Tangible Book Value Average	0.99	0.9	0.67	0.78	0.8	- -	1.34	1.34	1.42	1.4	1.66	1.78	- -	1.29	1.32
Price/Tangible Book Value High	1.12	1.07	0.93	0.89	0.89	- -	1.46	1.42	1.83	1.55	3.48	2.28	- -	1.5	1.58
Price/Tangible Book Value Low	0.91	0.77	0.59	0.68	0.72	- -	1.2	1.24	1.21	1.22	1.4	1.63	- -	1.07	1.17
Price/Sales	2.52	1.89	2.02	1.95	1.72	3.03	3.28	3.23	3.41	3.32	4.52	3.69	2.8	- -	- -
Price/Sales Average	2.59	2.19	1.69	1.84	1.67	2.68	3.03	3.11	3.37	3.22	3.7	3.92	3.05	- -	- -
Price/Sales High	2.93	2.6	2.34	2.09	1.85	3.08	3.3	3.3	4.34	3.57	7.75	5.03	3.73	- -	- -
Price/Sales Low	2.37	1.89	1.47	1.59	1.51	2.27	2.72	2.88	2.89	2.82	3.12	3.61	2.72	- -	- -
Price/Cash Flow	9.5	5.07	5.23	-18.31	4.61	6.67	10.17	7.29	11.87	6.39	8.55	8.03	7.17	- -	- -
Price/Cash Flow Average	9.78	5.9	4.38	-17.27	4.49	5.9	9.38	7.02	11.73	6.2	6.99	8.54	7.8	- -	- -
Price/Cash Flow High	11.04	7.01	6.06	-19.6	4.98	6.77	10.22	7.47	15.11	6.87	14.66	10.95	9.55	- -	- -
Price/Cash Flow Low	8.95	5.07	3.82	-14.94	4.05	5	8.44	6.51	10.06	5.43	5.91	7.85	6.98	- -	- -
Price/Free Cash Flow Average	9.84	4.98	3.21	659.85	4.23	5.44	7.56	6.35	9.09	4.09	5.47	8.53	7.49	- -	- -
Price/Free Cash Flow High	11.12	5.92	4.45	748.83	4.68	6.24	8.24	6.75	11.71	4.53	11.47	10.94	9.17	- -	- -
Price/Free Cash Flow Low	9.01	4.29	2.8	570.68	3.81	4.61	6.8	5.88	7.79	3.58	4.63	7.84	6.7	- -	- -
EV/Sales Average	3.11	3.21	1.78	2.55	1.38	0.63	1.23	0.64	0.47	0.44	1.2	1.03	- -	0.52	- -
EV/Sales High	3.44	3.62	2.41	2.8	1.56	1.03	1.5	0.84	1.43	0.79	5.25	2.14	0.48	0.99	0.39
EV/Sales Low	2.9	2.91	1.57	2.3	1.22	0.22	0.93	0.42	0.03	0.04	0.62	0.72	- -	0.02	- -
EV/EBITDA Average	7.26	11.2	6.2	9.85	4.6	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	8.03	12.63	8.4	10.81	5.19	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	6.76	10.14	5.46	8.89	4.05	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	8.94	13.1	7.73	13.05	5.86	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	9.89	14.78	10.48	14.33	6.62	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	8.33	11.87	6.81	11.78	5.16	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	5.31	4.22	4.58	4.83	4.93	13.05	15.69	17.57	20.68	24.2	35	33	27	35	45.06
High Price	6.17	5.83	5.3	5.17	5.32	13.25	15.77	18	26.33	26	60	45	36	37	47.49
Enterprise Value Average	22	23	13	19	12	-26	18	10	8	10	27	27	-92	16	-8
Enterprise Value High	24	26	17	21	14	-26	21	14	26	17	120	57	-92	31	15
Enterprise Value Low	21	21	11	17	11	-26	13	7	- -	1	14	19	-92	1	-21

Shares Outstanding	3	3	3	3	3	- -	3	3	3	3	3	3	- -	3	3
Diluted Weighted Avg Shares	3	3	3	3	3	3	3	3	3	3	3	3	3	- -	- -
Basic Weighted Avg Shares	3	3	3	3	3	3	3	3	3	3	3	3	3	- -	- -
Revenue per Share	2.11	2.24	2.27	2.47	2.87	4.3	4.78	5.45	6.06	7.29	7.74	8.94	9.66	- -	- -
EBITDA per Share	0.9	0.64	0.65	0.64	0.86	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	0.73	0.55	0.52	0.48	0.68	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.48	0.36	0.34	0.32	0.45	1.4	1.64	2.12	2.34	2.99	3.09	3.76	3.94	- -	- -
Basic EPS from Cont Ops	0.48	0.36	0.34	0.32	0.45	1.4	1.64	2.12	2.34	2.99	3.09	3.76	3.94	- -	- -
Diluted EPS, GAAP	0.48	0.36	0.34	0.32	0.44	1.4	1.63	2.12	2.33	2.99	3.08	3.75	3.93	- -	- -
Diluted EPS from Cont Ops	0.48	0.36	0.34	0.32	0.44	1.4	1.63	2.12	2.33	2.99	3.08	3.75	3.93	- -	- -
Dividend per Share	0.18	0.21	0.23	0.23	0.23	0.37	0.42	0.51	0.61	0.68	0.77	1.03	1.13	- -	- -
Cash Flow per Share	0.56	0.83	0.87	-0.26	1.07	1.96	1.54	2.41	1.74	3.79	4.09	4.11	3.77	- -	- -
Free Cash Flow per Basic Share	0.56	0.67	0.56	-0.53	1	1.79	1.17	2.15	1.24	1.83	2.94	4.09	3.6	- -	- -
Cash & Equivalents per Share	2.74	4.06	4.54	2.98	5.37	- -	13.13	13.51	23.07	25.56	24.46	30.94	- -	27.96	44.07
Book Value per Share	5.49	5.65	5.9	6.03	6.25	- -	11.26	13.08	14.89	17.36	17.79	20.27	- -	25.16	30.38
Tangible Book Value per Share	5.49	5.45	5.7	5.82	6.01	- -	10.81	12.65	14.42	16.82	17.23	19.75	- -	24.72	29.96

FFD Financial Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)