Flushing Financial Corporation Financial Ratios — FFIC Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	16.51	14.73	14.91	15.97	15.23	19.14	11.07	13.84	9.73	7.9	17.38	14.71	5.22	-6.01	3.88
Return on Assets (%)	0.82	0.79	0.82	0.9	0.86	1.1	0.67	0.84	0.6	0.46	1.02	0.93	0.34	-0.36	0.21
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	2.31	2.3	2.2	1.78	2.19	2.55	2.63	3.26	3.46	3.06	2.8	2.55	3.19	4.93	2.38
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	37.21	35.22	39.11	46.14	44.85	60.72	36.04	36.84	31.11	21.91	43.42	41.34	19.74	-38.69	14.45
Profit Margin (%)	22.36	21.52	24.32	28.03	28.24	37.18	22.41	30.99	24.08	16.82	32.5	30.34	14.21	-25.12	7.9
Net Income to Common Margin (%)	22.36	21.52	24.32	28.03	28.24	37.18	22.41	30.99	24.08	16.82	32.5	30.34	14.21	-25.12	7.9
Effective Tax Rate (%)	39.9	38.89	37.81	39.24	37.02	38.77	37.82	15.87	22.6	23.26	25.15	26.62	28.04	- -	45.31
Dvd Payout Ratio (%)	45.01	46.07	41.37	40.35	40.29	30.33	50.96	41.62	58.5	71.56	32.43	35.13	91.61	-83.12	160.43
Sustainable Growth Rate (%)	9.08	7.95	8.74	9.53	9.09	13.33	5.43	8.08	4.04	2.25	11.74	9.54	0.44	-11.01	-2.34

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	500	763	857	940	1,136	1,267	1,310	1,251	1,287	1,080	870	1,099	882	962	538
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	500	763	857	940	1,136	1,267	1,310	1,251	1,287	1,080	870	1,099	882	962	538
Total Debt/EBITDA	136.83	207.59	250.46	334.34	317.32	284.62	271.04	215.96	216.96	170.89	123.62	169.74	136.87	156.66	94.66
Net Debt/EBITDA	121.58	196.59	240.67	322.16	305.48	276.56	260.37	195.49	200.24	136.63	104.31	149.43	111.26	131.29	65.95
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	5.22	5.44	5.59	5.71	5.55	5.97	6.05	6.07	6.19	5.56	6.19	6.5	6.44	5.45	5.53
Long-Term Debt/Equity (%)	119.89	172.51	198.09	206.14	240.07	246.48	245.89	227.65	221.95	174.47	127.97	162.31	131.69	132.84	76.06
Long-Term Debt/Capital (%)	69.07	75.91	76.44	76.44	78.19	77.8	77.45	75.1	74.76	70.91	63.58	66.74	61.59	66.16	52.83
Long-Term Debt/Total Assets (%)	11.66	17.14	18.15	18.52	19.91	20.91	20.79	18.3	18.33	13.54	10.81	13.05	10.33	10.65	6.19
Total Debt/Equity (%)	119.89	172.51	198.09	206.14	240.07	246.48	245.89	227.65	221.95	174.47	127.97	162.31	131.69	132.84	76.06
Total Debt/Capital (%)	69.07	75.91	76.44	76.44	78.19	77.8	77.45	75.1	74.76	70.91	63.58	66.74	61.59	66.16	52.83
Total Debt/Total Assets (%)	11.66	17.14	18.15	18.52	19.91	20.91	20.79	18.3	18.33	13.54	10.81	13.05	10.33	10.65	6.19
Net Debt to Equity	106.53	163.37	190.35	198.63	231.11	239.51	236.22	206.07	204.85	139.5	107.97	142.89	107.05	111.33	53
Net Debt/Capital (%)	66.49	74.9	75.72	75.76	77.53	77.3	76.74	73.2	71.06	63.23	57.05	61.96	54.83	59.95	41.24
EBITDA	4	4	3	3	4	4	5	6	6	6	7	6	6	6	6
EBITDA-CapEx	-1	2	3	-2	-8	-2	-5	- -	2	4	3	2	1	4	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	5.22	5.44	5.59	5.71	5.55	5.97	6.05	6.07	6.19	5.56	6.19	6.5	6.44	5.45	5.53
Long-Term Debt/Equity (%)	119.89	172.51	198.09	206.14	240.07	246.48	245.89	227.65	221.95	174.47	127.97	162.31	131.69	132.84	76.06
Long-Term Debt/Capital (%)	69.07	75.91	76.44	76.44	78.19	77.8	77.45	75.1	74.76	70.91	63.58	66.74	61.59	66.16	52.83
Long-Term Debt/Total Assets (%)	11.66	17.14	18.15	18.52	19.91	20.91	20.79	18.3	18.33	13.54	10.81	13.05	10.33	10.65	6.19
Total Debt/Equity (%)	119.89	172.51	198.09	206.14	240.07	246.48	245.89	227.65	221.95	174.47	127.97	162.31	131.69	132.84	76.06
Total Debt/Capital (%)	69.07	75.91	76.44	76.44	78.19	77.8	77.45	75.1	74.76	70.91	63.58	66.74	61.59	66.16	52.83
Total Debt/Total Assets (%)	11.66	17.14	18.15	18.52	19.91	20.91	20.79	18.3	18.33	13.54	10.81	13.05	10.33	10.65	6.19
CFO/Total Liabilities	1.67	1.77	1.74	1.24	0.86	0.76	1.45	1.23	0.99	0.97	1.2	1.11	0.44	0.15	0.76
CFO/CapEx	14.19	55.11	92.01	13.27	4.03	6.37	8.85	14.29	15.14	28.38	24.08	19.75	6.3	5.37	11.69
Altman's Z-Score	0.17	0.18	0.2	0.19	0.18	0.2	0.2	0.17	0.17	0.14	0.18	0.17	0.15	0.12	0.14

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	8.44	8.89	8.8	9.12	9.04	8.92	8.82	7.58	6.69	5.91	6.08	6.06	3.88	2.06	3.93
Days Sales Outstanding	43.23	41.06	41.49	40.04	40.37	40.94	41.4	48.14	54.52	61.74	60	60.26	94.14	177.11	92.78
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	387	466	622	604	630	851	800	618	620	488	767	597	493	428	515
- Cash & Cash Equivalents	56	40	33	34	42	36	52	119	50	157	82	85	124	109	109
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	500	763	857	940	1,136	1,267	1,310	1,251	1,287	1,080	870	1,099	882	962	538
Enterprise Value	18	239	428	537	730	1,220	1,319	928	1,085	762	777	1,048	572	-167	-330
Total Capital	724	1,005	1,121	1,230	1,453	1,628	1,691	1,665	1,721	1,523	1,368	1,647	1,432	1,455	1,019
Total Debt/Capital (%)	69.07	75.91	76.44	76.44	78.19	77.8	77.45	75.1	74.76	70.91	63.58	66.74	61.59	66.16	52.83
Total Debt / EV	27.24	3.19	2	1.75	1.56	1.04	0.99	1.35	1.19	1.42	1.12	1.05	1.54	-5.76	-1.63
EV/Sales	0.12	1.5	2.75	3.4	4.46	6.99	7.19	5.22	6.33	3.7	3.09	4.13	2.83	- -	- -
EV/EBITDA	5.02	65.15	124.97	190.8	203.9	274.24	273.07	160.18	182.92	120.6	110.51	161.84	88.71	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	0.28	3.37	5.74	9.35	16.32	28.79	15.8	12	17.01	10.69	8.77	12.22	16.53	- -	- -
EV/Free Cash Flow to Firm	0.26	3.31	5.68	8.7	13.07	24.88	14.19	11.22	15.96	10.33	8.42	11.63	14.27	- -	- -
Diluted Market Cap	387	467	623	604	630	851	800	618	620	488	767	597	493	428	515
Diluted Enterprise Value	831	1,190	1,446	1,511	1,724	2,082	2,058	1,750	1,857	1,410	1,555	1,611	1,251	1,281	944
EV per Share	0.6	7.88	14.23	18.02	25.07	42.14	45.37	32.31	37.78	26.01	24.64	34	19.11	- -	- -
TTM Sales	158	160	155	158	164	175	184	178	171	206	252	254	202	125	239
TTM EBITDA	4	4	3	3	4	4	5	6	6	6	7	6	6	6	6
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	65	71	74	57	45	42	84	77	64	71	89	86	35	12	61
TTM Free Cash Flow to Firm	69	72	75	62	56	49	93	83	68	74	92	90	40	15	66

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	5.59	6.45	8.27	9.8	11.29	17.36	8.6	7.47	9.13	6.61	8.31	6.63	12.31	29.05	7.77
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	18	239	428	537	730	1,220	1,319	928	1,085	762	777	1,048	572	-167	-330
Low Price	10	12.26	15.02	17.7	17.99	18.95	24.27	20.27	18.8	8.86	15.94	19.24	9.28	10.74	10.65
EV/Sales	0.12	1.5	2.75	3.4	4.46	6.99	7.19	5.22	6.33	3.7	3.09	4.13	2.83	- -	- -
EV/EBITDA	5.02	65.15	124.97	190.8	203.9	274.24	273.07	160.18	182.92	120.6	110.51	161.84	88.71	- -	- -
Price/Earnings	10.94	13.58	16.48	13.65	13.63	13.11	19.45	11.22	15.03	14.06	9.37	7.76	17.2	- -	27.27
Price/Earnings Average	11.27	12.46	14.01	13.34	12.85	9.91	19.93	13.38	14.99	11.59	8.62	8.74	15.38	-13.46	24.38
Price/Earnings High	13.12	15.06	17.27	14.75	14.53	13.34	22.6	15.4	16.52	18.39	9.73	10.4	21.36	-17.77	31.98
Price/Earnings Low	8.66	10.86	11.95	11.92	11.33	8.45	17.16	10.56	13.08	7.49	6.15	7.71	9.69	-10.27	19.14
Price/Book Value	1.73	1.93	2.36	2.08	1.99	2.35	2.1	1.49	1.43	1.1	1.54	1.09	0.9	0.87	1.07
Price/Book Value Average	1.78	1.77	2	2.04	1.87	1.78	2.15	1.78	1.42	0.91	1.41	1.23	0.8	0.86	0.96
Price/Book Value High	2.07	2.14	2.47	2.25	2.12	2.4	2.44	2.05	1.57	1.44	1.6	1.46	1.11	1.13	1.26
Price/Book Value Low	1.37	1.54	1.71	1.82	1.65	1.52	1.85	1.4	1.24	0.59	1.01	1.08	0.5	0.65	0.75
Price/Tangible Book Value	0.97	1.1	1.49	1.37	1.38	1.71	1.55	1.16	1.1	0.82	1.16	0.91	0.76	0.61	0.73
Price/Tangible Book Value Average	1	1	1.27	1.34	1.3	1.29	1.59	1.38	1.1	0.67	1.07	1.02	0.68	0.6	0.65
Price/Tangible Book Value High	1.16	1.21	1.57	1.48	1.47	1.74	1.8	1.59	1.21	1.07	1.21	1.22	0.94	0.79	0.85
Price/Tangible Book Value Low	0.77	0.88	1.08	1.2	1.15	1.1	1.37	1.09	0.96	0.43	0.76	0.9	0.43	0.46	0.51
Price/Sales	2.45	2.92	4.01	3.83	3.85	4.87	4.36	3.48	3.62	2.36	3.05	2.36	2.44	3.43	2.15
Price/Sales Average	2.52	2.68	3.41	3.74	3.63	3.69	4.47	4.15	3.61	1.95	2.8	2.65	2.19	3.38	1.93
Price/Sales High	2.94	3.24	4.2	4.14	4.1	4.96	5.06	4.77	3.98	3.09	3.16	3.15	3.03	4.46	2.53
Price/Sales Low	1.94	2.34	2.91	3.34	3.2	3.14	3.85	3.27	3.15	1.26	2	2.34	1.38	2.58	1.51
Price/Cash Flow	5.98	6.56	8.36	10.52	14.08	20.07	9.57	8	9.73	6.84	8.65	6.97	14.26	34.46	8.44
Price/Cash Flow Average	6.15	6.01	7.1	10.29	13.27	15.18	9.81	9.53	9.7	5.64	7.95	7.84	12.75	33.97	7.54
Price/Cash Flow High	7.17	7.27	8.76	11.37	15.01	20.42	11.13	10.97	10.69	8.95	8.98	9.33	17.7	44.86	9.89
Price/Cash Flow Low	4.73	5.24	6.06	9.19	11.71	12.94	8.45	7.53	8.46	3.64	5.68	6.92	8.03	25.91	5.92
Price/Free Cash Flow Average	5.76	5.91	7.03	9.58	10.64	13.13	8.82	8.91	9.1	5.45	7.64	7.46	11	28.64	6.95
Price/Free Cash Flow High	6.7	7.15	8.67	10.59	12.04	17.66	10	10.26	10.03	8.64	8.62	8.88	15.28	37.82	9.11
Price/Free Cash Flow Low	4.42	5.15	6	8.55	9.39	11.19	7.59	7.04	7.94	3.52	5.45	6.58	6.93	21.85	5.46
EV/Sales Average	5.33	7.21	8.71	9.48	10.31	10.73	11.32	10.52	10.83	6.42	5.93	6.65	5.94	10.22	3.72
EV/Sales High	5.75	7.77	9.51	9.88	10.79	12.01	11.92	11.14	11.19	7.57	6.29	7.15	6.79	11.3	4.32
EV/Sales Low	4.75	6.87	8.21	9.08	9.88	10.19	10.7	9.64	10.36	5.73	5.13	6.34	5.13	9.42	3.31
EV/EBITDA Average	230.61	312.92	395.22	531.98	471.33	421.18	429.96	322.74	312.92	209.58	212.17	260.37	186	207.47	156.34
EV/EBITDA High	248.58	337.28	431.27	554.17	493.1	471.13	452.71	341.96	323.55	246.87	225.11	280.08	212.59	229.47	181.53
EV/EBITDA Low	205.4	297.99	372.59	509.59	451.78	399.87	406.43	295.96	299.59	187.06	183.49	248.14	160.68	191.2	138.94
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	12.63	15.34	20.7	20.27	21.64	29.39	27.5	21.53	21.61	16.64	24.3	19.38	16.48	14.28	15.17
High Price	15.15	17.01	21.7	21.91	23.07	29.9	31.96	29.55	23.75	21.76	25.22	25.95	20.46	18.59	17.79
Enterprise Value Average	842	1,150	1,352	1,496	1,687	1,874	2,078	1,869	1,856	1,325	1,493	1,686	1,199	1,275	889
Enterprise Value High	908	1,240	1,475	1,559	1,765	2,097	2,188	1,981	1,919	1,560	1,584	1,814	1,370	1,410	1,033
Enterprise Value Low	750	1,095	1,275	1,433	1,617	1,779	1,964	1,714	1,777	1,182	1,291	1,607	1,036	1,175	790

Shares Outstanding	31	31	30	29	29	29	29	28	28	31	31	29	29	34	34
Diluted Weighted Avg Shares	31	30	30	30	29	29	29	29	29	29	32	31	30	30	34
Basic Weighted Avg Shares	31	30	30	30	29	29	29	29	29	29	32	31	30	30	34
Revenue per Share	5.16	5.25	5.17	5.3	5.62	6.03	6.31	6.19	5.97	7.04	7.98	8.23	6.74	4.17	7.04
EBITDA per Share	0.12	0.12	0.11	0.09	0.12	0.15	0.17	0.2	0.21	0.22	0.22	0.21	0.22	0.21	0.17
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	1.15	1.13	1.26	1.49	1.59	2.24	1.41	1.92	1.44	1.18	2.59	2.5	0.96	-1.05	0.56
Basic EPS from Cont Ops	1.15	1.13	1.26	1.49	1.59	2.24	1.41	1.92	1.44	1.18	2.59	2.5	0.96	-1.05	0.56
Diluted EPS, GAAP	1.15	1.13	1.26	1.48	1.59	2.24	1.41	1.92	1.44	1.18	2.59	2.5	0.96	-1.05	0.56
Diluted EPS from Cont Ops	1.15	1.13	1.26	1.48	1.59	2.24	1.41	1.92	1.44	1.18	2.59	2.5	0.96	-1.05	0.56
Dividend per Share	0.52	0.52	0.52	0.6	0.64	0.68	0.72	0.8	0.84	0.85	0.84	0.88	0.88	0.87	0.89
Cash Flow per Share	2.11	2.34	2.48	1.93	1.54	1.46	2.87	2.69	2.22	2.43	2.81	2.78	1.16	0.41	1.8
Free Cash Flow per Basic Share	1.96	2.3	2.45	1.78	1.16	1.23	2.55	2.5	2.07	2.35	2.69	2.64	0.97	0.34	1.64
Cash & Equivalents per Share	28.35	32.56	34.99	33.83	35.59	30.99	27.16	32.78	28.64	27.49	27.23	21.04	26.85	52	40.77
Book Value per Share	7.31	7.97	8.79	9.73	10.89	12.48	13.11	14.44	15.13	15.12	15.79	17.77	18.38	16.44	14.17
Tangible Book Value per Share	13.06	14	13.86	14.78	15.7	17.19	17.76	18.58	19.63	20.41	20.9	21.33	21.74	23.57	20.84

Flushing Financial Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)