First Northwest Bancorp Financial Ratios — FNWB Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	10.16	-2.59	3.06	3.41	-6.59	5.25	6.6	8.92	10.73	11.55	15.74	14.38	2.06	-6.46	-4.43
Return on Assets (%)	1.04	-0.26	0.3	0.34	-0.59	0.41	0.49	0.61	0.7	0.7	0.86	0.79	0.11	-0.3	-0.19
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	8.26	8.93	7.67	5.41	4.53	4.11	3.89	3.71	3.55	2.76	2.09	2.56	2.47	2.32	1.84
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	19.74	-14.92	10.8	12.71	-19.72	16.23	17.93	20.36	24.75	22.23	24.58	20.38	4.09	-12.39	-7.88
Profit Margin (%)	15.11	-7.78	9.14	9.95	-18.44	11.89	13.53	16.66	20.12	17.29	20.85	19.51	3.49	-10.84	-6.08
Net Income to Common Margin (%)	15.11	-7.78	9.14	9.95	-18.44	11.89	13.53	16.66	20.12	17.29	20.85	19.51	3.49	-10.84	-6.08
Effective Tax Rate (%)	23.48	- -	15.4	21.71	- -	26.74	24.51	18.15	18.73	22.22	17.58	17.42	20.52	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	4.71	15.69	21.13	17.42	24.56	137.33	-40	-31.45
Sustainable Growth Rate (%)	10.16	-2.59	3.06	3.41	-6.59	5.25	6.6	8.5	9.05	9.11	13	10.85	-0.77	-9.04	-5.83

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	100	100	100	105	90	101	95	137	113	110	119	285	327	354	325
ST Debt	- -	- -	- -	15	- -	21	17	77	63	60	- -	166	202	136	114
LT Debt	100	100	100	90	90	81	77	60	50	50	119	119	126	217	211
Total Debt/EBITDA	46.99	44.44	51.43	72.41	72.08	73.44	64.4	86.37	71.03	66.53	77.2	138.93	202.7	249.86	255.98
Net Debt/EBITDA	30.19	25.57	39.63	59.35	36.03	57.02	47.9	69.72	40.37	27.12	-4.36	116.73	122.46	186.27	175.89
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	10.23	9.67	9.81	10.02	7.97	7.67	7.14	6.49	6.6	5.61	5.37	5.61	4.88	4.36	4.35
Long-Term Debt/Equity (%)	129.54	129.41	127.23	111.16	47.22	42.52	43.57	34.83	28.27	26.83	62.62	75.41	77.06	141.05	134.22
Long-Term Debt/Capital (%)	56.62	57.26	56.51	48.72	54.65	45.13	44.89	27.49	25.1	24.66	53.75	30.1	28.95	48.14	50.7
Long-Term Debt/Total Assets (%)	13.36	12.96	12.75	11.32	9.61	7.99	7.12	4.77	3.82	3.02	6.21	5.84	5.72	9.72	10.01
Total Debt/Equity (%)	129.54	129.41	127.23	129.8	47.22	53.41	53.37	79.27	63.86	59.01	62.62	180.28	200.42	229.75	206.39
Total Debt/Capital (%)	56.62	57.26	56.51	56.89	54.65	56.69	54.99	62.56	56.69	54.25	53.75	71.95	75.29	78.42	77.95
Total Debt/Total Assets (%)	13.36	12.96	12.75	13.22	9.61	10.03	8.72	10.85	8.64	6.65	6.21	13.97	14.87	15.84	15.4
Net Debt to Equity	83.25	74.46	98.04	106.39	23.6	41.47	39.7	63.99	36.3	24.05	-3.54	151.48	121.08	171.28	141.82
Net Debt/Capital (%)	45.62	43.53	50.03	51.96	37.59	50.41	47.61	57.43	42.66	32.58	-7.02	68.31	63.46	69.65	67.33
EBITDA	2	2	2	1	1	1	1	2	2	2	2	2	2	1	1
EBITDA-CapEx	1	1	1	-1	- -	-1	1	-1	1	- -	-4	-1	- -	1	1
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	10.23	9.67	9.81	10.02	7.97	7.67	7.14	6.49	6.6	5.61	5.37	5.61	4.88	4.36	4.35
Long-Term Debt/Equity (%)	129.54	129.41	127.23	111.16	47.22	42.52	43.57	34.83	28.27	26.83	62.62	75.41	77.06	141.05	134.22
Long-Term Debt/Capital (%)	56.62	57.26	56.51	48.72	54.65	45.13	44.89	27.49	25.1	24.66	53.75	30.1	28.95	48.14	50.7
Long-Term Debt/Total Assets (%)	13.36	12.96	12.75	11.32	9.61	7.99	7.12	4.77	3.82	3.02	6.21	5.84	5.72	9.72	10.01
Total Debt/Equity (%)	129.54	129.41	127.23	129.8	47.22	53.41	53.37	79.27	63.86	59.01	62.62	180.28	200.42	229.75	206.39
Total Debt/Capital (%)	56.62	57.26	56.51	56.89	54.65	56.69	54.99	62.56	56.69	54.25	53.75	71.95	75.29	78.42	77.95
Total Debt/Total Assets (%)	13.36	12.96	12.75	13.22	9.61	10.03	8.72	10.85	8.64	6.65	6.21	13.97	14.87	15.84	15.4
CFO/Total Liabilities	1.49	1.42	1.52	0.5	-0.16	1.29	0.12	1.23	1.25	0.9	0.88	0.84	0.88	0.81	-0.14
CFO/CapEx	14.64	11.83	22.83	1.82	-0.93	5.14	1.19	4.69	33.09	7.29	2.52	5.46	11.38	- -	- -
Altman's Z-Score	0.18	0.17	0.17	0.17	0.27	0.25	0.25	0.21	0.22	0.17	0.18	0.16	0.14	0.11	0.12

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	20.71	10.02	10.42	11.66	11.46	12.56	12.99	12.07	11.23	10.98	12.07	13.33	8.94	7.6	9.41
Days Sales Outstanding	17.63	36.42	35.03	31.31	31.86	29.07	28.09	30.25	32.5	33.25	30.25	27.38	40.81	48.02	38.8
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	163	154	175	153	178	145	186	140	142	90	82
- Cash & Cash Equivalents	36	42	23	19	45	23	24	26	49	65	126	46	123	72	85
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-3	- -	- -	- -
+ Total Debt	100	100	100	105	90	101	95	137	113	110	119	285	327	354	325
Enterprise Value	64	-161	-138	-93	-91	-35	17	- -	-74	-174	-165	49	51	345	316
Total Capital	177	175	177	185	165	179	172	218	199	203	222	397	435	451	416
Total Debt/Capital (%)	56.62	57.26	56.51	56.89	54.65	56.69	54.99	62.56	56.69	54.25	53.75	71.95	75.29	78.42	77.95
Total Debt / EV	1.56	-0.62	-0.73	-1.13	-0.99	-2.89	5.44	-4,268.29	-1.53	-0.63	-0.72	5.78	6.45	1.03	1.03
EV/Sales	2.49	- -	- -	- -	- -	- -	0.46	- -	- -	- -	- -	0.62	0.78	5.65	4.58
EV/EBITDA	30.19	- -	- -	- -	- -	- -	11.83	- -	- -	- -	- -	24.05	31.41	243.48	249.06
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	6.43	- -	- -	- -	- -	- -	15.35	- -	- -	- -	- -	3.11	2.84	20.42	- -
EV/Free Cash Flow to Firm	6.02	- -	- -	- -	- -	- -	8.33	- -	- -	- -	- -	2.63	2.61	20.42	- -
Diluted Market Cap	- -	- -	- -	- -	163	154	175	155	180	147	188	140	143	90	82
Diluted Enterprise Value	64	58	77	86	208	233	246	265	244	191	181	377	347	371	321
EV per Share	5.31	- -	- -	- -	- -	- -	1.57	- -	- -	- -	- -	5.44	5.69	39.07	36.17
TTM Sales	26	25	25	27	28	34	38	43	45	60	74	80	65	61	69
TTM EBITDA	2	2	2	1	1	1	1	2	2	2	2	2	2	1	1
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	10	10	11	4	-1	11	1	13	14	13	15	16	18	17	-3
TTM Free Cash Flow to Firm	11	11	11	6	- -	13	2	16	15	15	21	19	19	17	-3

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	1,749.99	12.19	83.91	9.58	12.37	9.73	8.87	7.46	7.33	5.33	-29.7
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	64	-161	-138	-93	-91	-35	17	- -	-74	-174	-165	49	51	345	316
Low Price	- -	- -	- -	- -	11.75	11.62	12.51	13.56	14.59	8.77	13.7	14.22	9.94	8.91	6.05
EV/Sales	2.49	- -	- -	- -	- -	- -	0.46	- -	- -	- -	- -	0.62	0.78	5.65	4.58
EV/EBITDA	30.19	- -	- -	- -	- -	- -	11.83	- -	- -	- -	- -	24.05	31.41	243.48	249.06
Price/Earnings	- -	- -	- -	- -	- -	38.61	34.28	21.49	19.71	14.05	12.06	8.92	62.19	- -	- -
Price/Earnings Average	- -	- -	- -	- -	-31.62	38.82	32.31	23.32	17.84	11.72	10.55	10.44	50.93	-15.6	-19.03
Price/Earnings High	- -	- -	- -	- -	-32.44	43.21	37.48	25.58	19.84	16.22	12.14	13.8	62.38	-21.49	-25.21
Price/Earnings Low	- -	- -	- -	- -	-30.13	35.21	27.2	19.65	15.86	7.9	8.18	8.25	38.78	-11.88	-12.6
Price/Book Value	- -	- -	- -	- -	2.18	1.99	2.26	1.87	2.06	1.57	1.8	1.22	1.32	0.92	0.89
Price/Book Value Average	- -	- -	- -	- -	2.15	2	2.13	2.03	1.86	1.31	1.58	1.43	1.08	1.06	0.87
Price/Book Value High	- -	- -	- -	- -	2.21	2.23	2.47	2.22	2.07	1.81	1.81	1.89	1.33	1.46	1.15
Price/Book Value Low	- -	- -	- -	- -	2.05	1.82	1.79	1.71	1.66	0.88	1.22	1.13	0.83	0.81	0.58
Price/Tangible Book Value	- -	- -	- -	- -	0.86	0.82	0.99	0.89	1.01	0.79	1	0.91	0.9	0.6	0.53
Price/Tangible Book Value Average	- -	- -	- -	- -	0.85	0.82	0.94	0.97	0.91	0.66	0.87	1.07	0.73	0.69	0.52
Price/Tangible Book Value High	- -	- -	- -	- -	0.87	0.91	1.09	1.06	1.02	0.91	1.01	1.41	0.9	0.95	0.69
Price/Tangible Book Value Low	- -	- -	- -	- -	0.81	0.74	0.79	0.82	0.81	0.44	0.68	0.84	0.56	0.53	0.34
Price/Sales	- -	- -	- -	- -	5.9	4.59	4.64	3.58	3.96	2.43	2.52	1.74	2.17	1.47	1.19
Price/Sales Average	- -	- -	- -	- -	5.83	4.62	4.37	3.89	3.59	2.03	2.2	2.04	1.78	1.69	1.16
Price/Sales High	- -	- -	- -	- -	5.98	5.14	5.07	4.26	3.99	2.8	2.53	2.69	2.18	2.33	1.53
Price/Sales Low	- -	- -	- -	- -	5.56	4.19	3.68	3.27	3.19	1.37	1.71	1.61	1.35	1.29	0.77
Price/Cash Flow	- -	- -	- -	- -	-138.75	14.56	154.59	11.45	12.6	10.96	12.27	8.77	7.95	5.33	-29.7
Price/Cash Flow Average	- -	- -	- -	- -	-137.2	14.65	145.68	12.42	11.4	9.14	10.73	10.27	6.51	6.11	-28.92
Price/Cash Flow High	- -	- -	- -	- -	-140.75	16.3	169	13.63	12.68	12.65	12.35	13.58	7.98	8.42	-38.31
Price/Cash Flow Low	- -	- -	- -	- -	-130.74	13.28	122.63	10.47	10.14	6.16	8.32	8.12	4.96	4.66	-19.15
Price/Free Cash Flow Average	- -	- -	- -	- -	1,730.43	12.26	79.07	10.39	11.19	8.11	7.76	8.74	6	6.11	-28.92
Price/Free Cash Flow High	- -	- -	- -	- -	1,775.26	13.65	91.73	11.4	12.45	11.22	8.93	11.55	7.35	8.42	-38.31
Price/Free Cash Flow Low	- -	- -	- -	- -	1,648.95	11.12	66.56	8.76	9.95	5.47	6.02	6.91	4.57	4.66	-19.15
EV/Sales Average	2.49	2.28	3.04	3.21	7.46	6.96	6.24	6.47	5.02	2.78	2.1	4.99	4.9	6.3	4.63
EV/Sales High	2.49	2.28	3.04	3.21	7.61	7.48	6.94	6.85	5.42	3.55	2.43	5.64	5.3	6.94	5.01
EV/Sales Low	2.49	2.28	3.04	3.21	7.19	6.53	5.55	5.86	4.62	2.12	1.61	4.56	4.47	5.89	4.24
EV/EBITDA Average	30.19	25.57	39.63	59.35	164.88	169.33	160.15	174.53	141.48	100.41	100.57	194.64	198.53	271.59	251.76
EV/EBITDA High	30.19	25.57	39.63	59.35	168.22	182.03	178.12	184.68	152.83	128.55	116.43	220.23	214.74	299.11	272.17
EV/EBITDA Low	30.19	25.57	39.63	59.35	158.81	158.88	142.4	158.04	130.28	76.54	76.98	178	181.33	254.18	230.51
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	12.47	12.74	15.77	14.83	18.13	15.6	20.2	15.36	15.94	10.2	9.38
High Price	- -	- -	- -	- -	12.65	14.26	17.24	17.65	18.25	18	20.32	23.77	15.99	16.12	12.1
Enterprise Value Average	64	58	77	86	206	234	236	276	225	166	155	400	321	384	319
Enterprise Value High	64	58	77	86	210	251	262	292	243	212	180	452	347	423	345
Enterprise Value Low	64	58	77	86	198	219	210	250	207	127	119	366	293	360	292

Shares Outstanding	12	12	12	12	13	13	12	11	11	10	10	10	9	9	9
Diluted Weighted Avg Shares	12	12	12	12	13	12	11	10	10	9	9	9	9	9	9
Basic Weighted Avg Shares	12	12	12	12	13	12	11	10	10	9	9	9	9	9	9
Revenue per Share	2.13	2.08	2.1	2.22	2.11	2.78	3.4	4.14	4.57	6.42	8.03	8.83	7.34	6.92	7.9
EBITDA per Share	0.18	0.19	0.16	0.12	0.1	0.11	0.13	0.15	0.16	0.18	0.17	0.23	0.18	0.16	0.15
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.32	-0.16	0.19	0.22	-0.39	0.33	0.46	0.69	0.92	1.11	1.67	1.72	0.26	-0.75	-0.48
Basic EPS from Cont Ops	0.32	-0.16	0.19	0.22	-0.39	0.33	0.46	0.69	0.92	1.11	1.63	1.49	0.24	-0.75	-0.48
Diluted EPS, GAAP	0.32	-0.16	0.19	0.22	-0.39	0.33	0.46	0.68	0.91	1.1	1.66	1.71	0.26	-0.75	-0.48
Diluted EPS from Cont Ops	0.32	-0.16	0.19	0.22	-0.39	0.33	0.46	0.68	0.91	1.1	1.61	1.48	0.24	-0.75	-0.48
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	0.03	0.14	0.23	0.28	0.31	0.3	0.3	0.15
Cash Flow per Share	0.83	0.82	0.88	0.3	-0.09	0.87	0.1	1.3	1.44	1.42	1.65	1.75	2	1.91	-0.32
Free Cash Flow per Basic Share	0.77	0.75	0.85	0.13	-0.19	0.7	0.02	1.02	1.4	1.23	0.99	1.43	1.83	1.91	-0.32
Cash & Equivalents per Share	2.95	21.53	19.64	16.35	26.36	24.01	22.73	28.09	37.18	46.1	51.07	40.98	46.96	11.22	10.39
Book Value per Share	6.33	6.17	6.36	6.58	5.72	6.4	6.98	7.94	8.8	9.96	11.2	12.61	12.05	11.03	10.51
Tangible Book Value per Share	6.17	6.23	6.38	6.59	14.52	15.6	15.88	16.63	17.96	19.78	20.2	16.88	17.77	16.96	17.54

First Northwest Bancorp

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)