Fisker Inc.

FSRNQ

FSRNQFisker Inc. US flag

Other OTC

0.00

USD

+0.00

- -

1.06MMarket Cap

Profitability (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-1,048.07	-24.39	-35.48	-35.23	-56.16
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	16.98	23.1	-104.78
EBITDA Margin (%)	- -	- -	- -	-307,510.38	-151,607.31	-184.45
Operating Margin (%)	- -	- -	- -	-310,600	-155,042.4	-220.77
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	-444,647.17	-160,032.46	-343.97
Profit Margin (%)	- -	- -	- -	-444,661.32	-160,086.55	-344.45
Net Income to Common Margin (%)	- -	- -	- -	-444,661.32	-160,086.55	-344.45
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	26.26	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Total Debt	- -	4	3	679	696	1,308
ST Debt	- -	- -	1	5	7	307
LT Debt	- -	4	2	674	689	1,001
Total Debt/EBITDA	- -	-0.4	-0.06	-2.08	-1.34	-2.6
Net Debt/EBITDA	- -	-0.21	23.04	1.67	0.15	-1.79
Total Debt/EBIT	- -	-0.4	-0.06	-2.06	-1.31	-2.17
Net Debt/EBIT	- -	-0.21	22.88	1.65	0.14	-1.5
EBITDA to Interest Expense	-3,398	-58.28	-26.72	-49.8	-28.14	-26.85
EBITDA-CapEx/Interest Expense	-3,446	-58.36	-27.14	-70.32	-38.5	-38.99
EBIT to Interest Expense	-3,415	-59.15	-26.91	-50.3	-28.78	-32.14
Interest Expense	- -	- -	2	7	18	19
Common Equity/Total Assets	- -	-862.19	-13.9	-38.87	-76.99	-115.01
Long-Term Debt/Equity (%)	- -	- -	0.21	84.28	143.33	- -
Long-Term Debt/Capital (%)	- -	-141.26	-1.32	1,131.51	-146.24	-125.28
Long-Term Debt/Total Assets (%)	- -	182.9	0.18	42.33	45.45	54.65
Total Debt/Equity (%)	- -	-68.45	0.28	84.85	144.8	-1,333.29
Total Debt/Capital (%)	- -	-155.92	-1.77	1,139.15	-147.74	-163.68
Total Debt/Total Assets (%)	- -	201.88	0.24	42.61	45.91	71.39
Net Debt to Equity	- -	-35.75	-109.26	-67.88	-15.76	-919.12
Net Debt/Capital (%)	- -	-48.15	87.21	47.52	6.27	-80.17
EBITDA	-3	-10	-43	-326	-518	-503
EBITDA-CapEx	-3	-10	-44	-460	-709	-731
Operating Income (Loss)	-3	-11	-43	-329	-530	-602

Liquidity (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Cash Ratio	- -	0.54	74.96	10.7	2.24	0.36
Current Ratio	- -	0.54	75.71	10.98	2.51	1.02
Quick Ratio	- -	0.54	75.02	10.8	2.32	0.45
CFO/Avg Current Liab	- -	-4.2	-4.56	-4.8	-2.04	-1.08
Common Equity/Total Assets	- -	-862.19	-13.9	-38.87	-76.99	-115.01
Long-Term Debt/Equity (%)	- -	- -	0.21	84.28	143.33	- -
Long-Term Debt/Capital (%)	- -	-141.26	-1.32	1,131.51	-146.24	-125.28
Long-Term Debt/Total Assets (%)	- -	182.9	0.18	42.33	45.45	54.65
Total Debt/Equity (%)	- -	-68.45	0.28	84.85	144.8	-1,333.29
Total Debt/Capital (%)	- -	-155.92	-1.77	1,139.15	-147.74	-163.68
Total Debt/Total Assets (%)	- -	201.88	0.24	42.61	45.91	71.39
CFO/Total Liabilities	- -	-88.55	-24.24	-38	-43.73	-34.66
CFO/CapEx	-71.19	-518.57	-56.22	-2.24	-2.37	-2.94
Altman's Z-Score	- -	176.53	8.4	3.03	-0.91	-2.88

Working Capital (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Accounts Receivable Turnover	- -	- -	- -	- -	- -	30.29
Days Sales Outstanding	- -	- -	- -	- -	- -	12.05
Inventory Turnover	- -	- -	- -	- -	0.12	2.72
Days Inventory Outstanding	- -	- -	- -	- -	2,967.19	134.15
Accounts Payable Turnover	- -	- -	- -	0.01	0.1	7.99
Accounts Payable Turnover Days	- -	- -	- -	69,063.81	3,498.58	45.71
Cash Conversion Cycle	- -	- -	- -	-69,063.81	-531.39	100.49
Inventory to Cash Days	- -	- -	- -	- -	-2,967.19	-122.1
Inventories	- -	- -	- -	- -	4	407
Raw Materials	- -	- -	- -	- -	1	184
Work In Process	- -	- -	- -	- -	- -	3
Finished Goods	- -	- -	- -	- -	4	220
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Market Capitalization	2,670	2,820	1,978	4,593	2,205	- -
- Cash & Cash Equivalents	- -	2	991	1,202	737	325
+ Preferred Equity and Hybrid Capital	- -	11	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	4	3	679	696	1,308
Enterprise Value	2,670	2,833	990	4,070	2,162	982
Total Capital	- -	-3	-145	60	-471	-799
Total Debt/Capital (%)	- -	-155.92	-1.77	1,139.15	-147.74	-163.68
Total Debt / EV	- -	- -	- -	0.17	0.32	1.33
EV/Sales	- -	- -	- -	38,392.63	6,320.39	3.6
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	2,670	2,820	1,978	4,593	2,205	- -
Diluted Enterprise Value	2,670	2,833	990	4,070	2,165	982
EV per Share	9.63	10.22	7.33	13.94	7.13	- -
TTM Sales	- -	- -	- -	- -	- -	273
TTM EBITDA	-3	-10	-43	-326	-518	-503
TTM Operating Income	-3	-11	-43	-329	-530	-602
TTM Cash Flow to Firm	-3	-7	-36	-295	-434	-650
TTM Free Cash Flow to Firm	-3	-7	-36	-160	-243	-423

Multiples (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Price/Free Cash Flow	-792.52	-389.14	-52.99	-27.52	-8.43	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	2,670	2,833	990	4,070	2,162	982
Low Price	9.51	9.58	8.7	9.61	6.41	1.35
EV/Sales	- -	- -	- -	38,392.63	6,320.39	3.6
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-574.25	-253.38	-12.69	-10.12	-5.44	- -
Price/Earnings High	-595.87	-259.19	-24.54	-19.8	-10.08	- -
Price/Earnings Low	-566.67	-244.15	-9.04	-5.95	-3.55	- -
Price/Book Value	- -	-157.53	-13.38	-7.42	-1.89	- -
Price/Book Value Average	- -	-154	-11.15	-7.7	-2.55	- -
Price/Book Value High	- -	-157.53	-21.57	-15.07	-4.73	- -
Price/Book Value Low	- -	-148.4	-7.94	-4.53	-1.67	- -
Price/Tangible Book Value	- -	-164.48	2.33	8.08	9.44	- -
Price/Tangible Book Value Average	- -	-160.79	1.94	8.39	12.75	- -
Price/Tangible Book Value High	- -	-164.48	3.76	16.42	23.64	- -
Price/Tangible Book Value Low	- -	-154.94	1.38	4.94	8.32	- -
Price/Sales	- -	- -	- -	43,332.31	6,448.75	- -
Price/Sales Average	- -	- -	- -	45,008.89	8,711.5	- -
Price/Sales High	- -	- -	- -	88,042	16,144.04	- -
Price/Sales Low	- -	- -	- -	26,473.21	5,685.9	- -
Price/Cash Flow	-781.39	-388.39	-52.05	-15.25	-4.87	- -
Price/Cash Flow Average	-781.96	-379.68	-43.39	-15.84	-6.58	- -
Price/Cash Flow High	-811.41	-388.39	-83.96	-30.98	-12.2	- -
Price/Cash Flow Low	-771.65	-365.86	-30.91	-9.31	-4.3	- -
Price/Free Cash Flow Average	-793.1	-380.41	-44.18	-28.59	-11.39	- -
Price/Free Cash Flow High	-822.97	-389.14	-85.48	-55.92	-21.11	- -
Price/Free Cash Flow Low	-782.64	-366.57	-31.47	-16.82	-7.43	- -
EV/Sales Average	- -	- -	- -	40,069.21	8,592.32	3.6
EV/Sales High	- -	- -	- -	83,102.32	16,024.87	3.6
EV/Sales Low	- -	- -	- -	21,533.53	5,566.72	3.6
EV/EBITDA Average	-786.33	-265.49	-15.36	-13.03	-5.67	-1.95
EV/EBITDA High	-815.94	-271.55	-51.19	-27.02	-10.57	-1.95
EV/EBITDA Low	-775.96	-255.87	-4.33	-7	-3.67	-1.95
EV/EBIT Average	-782.42	-261.6	-15.25	-12.9	-5.54	-1.63
EV/EBIT High	-811.88	-267.57	-50.83	-26.76	-10.34	-1.63
EV/EBIT Low	-772.1	-252.12	-4.3	-6.93	-3.59	-1.63
Last Price	9.63	10.17	14.65	15.73	7.27	1.75
High Price	10	10.17	23.63	31.96	18.2	8.66
Enterprise Value Average	2,672	2,770	661	4,247	2,939	982
Enterprise Value High	2,773	2,833	2,202	8,809	5,481	982
Enterprise Value Low	2,637	2,669	186	2,283	1,904	982

Profitability (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-1,048.07	-24.39	-35.48	-35.23	-56.16
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	16.98	23.1	-104.78
EBITDA Margin (%)	- -	- -	- -	-307,510.38	-151,607.31	-184.45
Operating Margin (%)	- -	- -	- -	-310,600	-155,042.4	-220.77
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	-444,647.17	-160,032.46	-343.97
Profit Margin (%)	- -	- -	- -	-444,661.32	-160,086.55	-344.45
Net Income to Common Margin (%)	- -	- -	- -	-444,661.32	-160,086.55	-344.45
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	26.26	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Total Debt	- -	4	3	679	696	1,308
ST Debt	- -	- -	1	5	7	307
LT Debt	- -	4	2	674	689	1,001
Total Debt/EBITDA	- -	-0.4	-0.06	-2.08	-1.34	-2.6
Net Debt/EBITDA	- -	-0.21	23.04	1.67	0.15	-1.79
Total Debt/EBIT	- -	-0.4	-0.06	-2.06	-1.31	-2.17
Net Debt/EBIT	- -	-0.21	22.88	1.65	0.14	-1.5
EBITDA to Interest Expense	-3,398	-58.28	-26.72	-49.8	-28.14	-26.85
EBITDA-CapEx/Interest Expense	-3,446	-58.36	-27.14	-70.32	-38.5	-38.99
EBIT to Interest Expense	-3,415	-59.15	-26.91	-50.3	-28.78	-32.14
Interest Expense	- -	- -	2	7	18	19
Common Equity/Total Assets	- -	-862.19	-13.9	-38.87	-76.99	-115.01
Long-Term Debt/Equity (%)	- -	- -	0.21	84.28	143.33	- -
Long-Term Debt/Capital (%)	- -	-141.26	-1.32	1,131.51	-146.24	-125.28
Long-Term Debt/Total Assets (%)	- -	182.9	0.18	42.33	45.45	54.65
Total Debt/Equity (%)	- -	-68.45	0.28	84.85	144.8	-1,333.29
Total Debt/Capital (%)	- -	-155.92	-1.77	1,139.15	-147.74	-163.68
Total Debt/Total Assets (%)	- -	201.88	0.24	42.61	45.91	71.39
Net Debt to Equity	- -	-35.75	-109.26	-67.88	-15.76	-919.12
Net Debt/Capital (%)	- -	-48.15	87.21	47.52	6.27	-80.17
EBITDA	-3	-10	-43	-326	-518	-503
EBITDA-CapEx	-3	-10	-44	-460	-709	-731
Operating Income (Loss)	-3	-11	-43	-329	-530	-602

Liquidity (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Cash Ratio	- -	0.54	74.96	10.7	2.24	0.36
Current Ratio	- -	0.54	75.71	10.98	2.51	1.02
Quick Ratio	- -	0.54	75.02	10.8	2.32	0.45
CFO/Avg Current Liab	- -	-4.2	-4.56	-4.8	-2.04	-1.08
Common Equity/Total Assets	- -	-862.19	-13.9	-38.87	-76.99	-115.01
Long-Term Debt/Equity (%)	- -	- -	0.21	84.28	143.33	- -
Long-Term Debt/Capital (%)	- -	-141.26	-1.32	1,131.51	-146.24	-125.28
Long-Term Debt/Total Assets (%)	- -	182.9	0.18	42.33	45.45	54.65
Total Debt/Equity (%)	- -	-68.45	0.28	84.85	144.8	-1,333.29
Total Debt/Capital (%)	- -	-155.92	-1.77	1,139.15	-147.74	-163.68
Total Debt/Total Assets (%)	- -	201.88	0.24	42.61	45.91	71.39
CFO/Total Liabilities	- -	-88.55	-24.24	-38	-43.73	-34.66
CFO/CapEx	-71.19	-518.57	-56.22	-2.24	-2.37	-2.94
Altman's Z-Score	- -	176.53	8.4	3.03	-0.91	-2.88

Working Capital (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Accounts Receivable Turnover	- -	- -	- -	- -	- -	30.29
Days Sales Outstanding	- -	- -	- -	- -	- -	12.05
Inventory Turnover	- -	- -	- -	- -	0.12	2.72
Days Inventory Outstanding	- -	- -	- -	- -	2,967.19	134.15
Accounts Payable Turnover	- -	- -	- -	0.01	0.1	7.99
Accounts Payable Turnover Days	- -	- -	- -	69,063.81	3,498.58	45.71
Cash Conversion Cycle	- -	- -	- -	-69,063.81	-531.39	100.49
Inventory to Cash Days	- -	- -	- -	- -	-2,967.19	-122.1
Inventories	- -	- -	- -	- -	4	407
Raw Materials	- -	- -	- -	- -	1	184
Work In Process	- -	- -	- -	- -	- -	3
Finished Goods	- -	- -	- -	- -	4	220
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Market Capitalization	2,670	2,820	1,978	4,593	2,205	- -
- Cash & Cash Equivalents	- -	2	991	1,202	737	325
+ Preferred Equity and Hybrid Capital	- -	11	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	4	3	679	696	1,308
Enterprise Value	2,670	2,833	990	4,070	2,162	982
Total Capital	- -	-3	-145	60	-471	-799
Total Debt/Capital (%)	- -	-155.92	-1.77	1,139.15	-147.74	-163.68
Total Debt / EV	- -	- -	- -	0.17	0.32	1.33
EV/Sales	- -	- -	- -	38,392.63	6,320.39	3.6
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	2,670	2,820	1,978	4,593	2,205	- -
Diluted Enterprise Value	2,670	2,833	990	4,070	2,165	982
EV per Share	9.63	10.22	7.33	13.94	7.13	- -
TTM Sales	- -	- -	- -	- -	- -	273
TTM EBITDA	-3	-10	-43	-326	-518	-503
TTM Operating Income	-3	-11	-43	-329	-530	-602
TTM Cash Flow to Firm	-3	-7	-36	-295	-434	-650
TTM Free Cash Flow to Firm	-3	-7	-36	-160	-243	-423

Multiples (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Price/Free Cash Flow	-792.52	-389.14	-52.99	-27.52	-8.43	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	2,670	2,833	990	4,070	2,162	982
Low Price	9.51	9.58	8.7	9.61	6.41	1.35
EV/Sales	- -	- -	- -	38,392.63	6,320.39	3.6
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-574.25	-253.38	-12.69	-10.12	-5.44	- -
Price/Earnings High	-595.87	-259.19	-24.54	-19.8	-10.08	- -
Price/Earnings Low	-566.67	-244.15	-9.04	-5.95	-3.55	- -
Price/Book Value	- -	-157.53	-13.38	-7.42	-1.89	- -
Price/Book Value Average	- -	-154	-11.15	-7.7	-2.55	- -
Price/Book Value High	- -	-157.53	-21.57	-15.07	-4.73	- -
Price/Book Value Low	- -	-148.4	-7.94	-4.53	-1.67	- -
Price/Tangible Book Value	- -	-164.48	2.33	8.08	9.44	- -
Price/Tangible Book Value Average	- -	-160.79	1.94	8.39	12.75	- -
Price/Tangible Book Value High	- -	-164.48	3.76	16.42	23.64	- -
Price/Tangible Book Value Low	- -	-154.94	1.38	4.94	8.32	- -
Price/Sales	- -	- -	- -	43,332.31	6,448.75	- -
Price/Sales Average	- -	- -	- -	45,008.89	8,711.5	- -
Price/Sales High	- -	- -	- -	88,042	16,144.04	- -
Price/Sales Low	- -	- -	- -	26,473.21	5,685.9	- -
Price/Cash Flow	-781.39	-388.39	-52.05	-15.25	-4.87	- -
Price/Cash Flow Average	-781.96	-379.68	-43.39	-15.84	-6.58	- -
Price/Cash Flow High	-811.41	-388.39	-83.96	-30.98	-12.2	- -
Price/Cash Flow Low	-771.65	-365.86	-30.91	-9.31	-4.3	- -
Price/Free Cash Flow Average	-793.1	-380.41	-44.18	-28.59	-11.39	- -
Price/Free Cash Flow High	-822.97	-389.14	-85.48	-55.92	-21.11	- -
Price/Free Cash Flow Low	-782.64	-366.57	-31.47	-16.82	-7.43	- -
EV/Sales Average	- -	- -	- -	40,069.21	8,592.32	3.6
EV/Sales High	- -	- -	- -	83,102.32	16,024.87	3.6
EV/Sales Low	- -	- -	- -	21,533.53	5,566.72	3.6
EV/EBITDA Average	-786.33	-265.49	-15.36	-13.03	-5.67	-1.95
EV/EBITDA High	-815.94	-271.55	-51.19	-27.02	-10.57	-1.95
EV/EBITDA Low	-775.96	-255.87	-4.33	-7	-3.67	-1.95
EV/EBIT Average	-782.42	-261.6	-15.25	-12.9	-5.54	-1.63
EV/EBIT High	-811.88	-267.57	-50.83	-26.76	-10.34	-1.63
EV/EBIT Low	-772.1	-252.12	-4.3	-6.93	-3.59	-1.63
Last Price	9.63	10.17	14.65	15.73	7.27	1.75
High Price	10	10.17	23.63	31.96	18.2	8.66
Enterprise Value Average	2,672	2,770	661	4,247	2,939	982
Enterprise Value High	2,773	2,833	2,202	8,809	5,481	982
Enterprise Value Low	2,637	2,669	186	2,283	1,904	982

Shares Outstanding	- -	277	277	297	320	449
Diluted Weighted Avg Shares	277	277	135	292	303	- -
Basic Weighted Avg Shares	277	277	135	292	303	- -
Revenue per Share	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.01	-0.04	-0.32	-1.12	-1.71	- -
Operating Income per Share	-0.01	-0.04	-0.32	-1.13	-1.75	- -
Basic EPS, GAAP	-0.02	-0.04	-0.96	-1.61	-1.8	- -
Basic EPS from Cont Ops	-0.01	-0.04	-0.96	-1.61	-1.8	- -
Diluted EPS, GAAP	-0.02	-0.04	-0.96	-1.61	-1.8	- -
Diluted EPS from Cont Ops	-0.01	-0.04	-0.96	-1.61	-1.8	- -
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.01	-0.03	-0.28	-1.03	-1.49	- -
Free Cash Flow per Basic Share	-0.01	-0.03	-0.29	-1.49	-2.12	- -
Cash & Equivalents per Share	- -	0.01	7.34	4.12	2.44	- -
Book Value per Share	- -	-0.06	-1.1	-2.12	-3.85	- -
Tangible Book Value per Share	- -	-0.06	6.29	1.95	0.77	- -

Fisker Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)